TransDigm Group Reports Fiscal 2024 Fourth Quarter and Year-End Results
TransDigm Group (NYSE: TDG) reported strong fiscal 2024 fourth quarter results with net sales of $2,185 million, up 18% year-over-year, and net income of $468 million, up 13%. The company achieved an EBITDA As Defined margin of 52.6% and adjusted earnings per share of $9.83, up 22%. For fiscal 2024, net sales reached $7,940 million, up 21%, with net income of $1,715 million, up 32%. The company completed three acquisitions and issued a special dividend of $75.00 per share. For fiscal 2025, TransDigm expects net sales between $8,750-$8,950 million and EBITDA As Defined of $4,615-$4,755 million.
TransDigm Group (NYSE: TDG) ha riportato risultati robusti per il quarto trimestre dell'esercizio fiscale 2024, con vendite nette di $2.185 milioni, in aumento del 18% rispetto all'anno precedente, e utile netto di $468 milioni, in crescita del 13%. L'azienda ha raggiunto un margine EBITDA As Defined del 52,6% e utili per azione rettificati di $9,83, in aumento del 22%. Per l'esercizio fiscale 2024, le vendite nette hanno raggiunto $7.940 milioni, in crescita del 21%, con un utile netto di $1.715 milioni, in aumento del 32%. L'azienda ha completato tre acquisizioni e ha emesso un dividendo speciale di $75,00 per azione. Per l'esercizio fiscale 2025, TransDigm si aspetta vendite nette comprese tra $8.750 e $8.950 milioni e un EBITDA As Defined tra $4.615 e $4.755 milioni.
TransDigm Group (NYSE: TDG) reportó sólidos resultados para el cuarto trimestre del ejercicio fiscal 2024, con ventas netas de $2.185 millones, un aumento del 18% en comparación con el año anterior, y ingresos netos de $468 millones, un incremento del 13%. La compañía alcanzó un margen EBITDA As Defined del 52,6% y ganancias por acción ajustadas de $9,83, un aumento del 22%. Para el ejercicio fiscal 2024, las ventas netas alcanzaron $7.940 millones, un aumento del 21%, con ingresos netos de $1.715 millones, un incremento del 32%. La empresa completó tres adquisiciones y emitió un dividendo especial de $75,00 por acción. Para el ejercicio fiscal 2025, TransDigm espera ventas netas entre $8.750 y $8.950 millones y EBITDA As Defined de $4.615 a $4.755 millones.
TransDigm Group (NYSE: TDG)는 2024 회계연도 4분기에 21억 8500만 달러의 순매출을 기록하며 전년 대비 18% 증가했으며, 4억 6800만 달러의 순이익을 올려 13% 증가했다고 보고했습니다. 이 회사는 52.6%의 EBITDA As Defined 마진을 달성했으며, 조정 주당 순이익은 $9.83로 22% 증가했습니다. 2024 회계연도에 순매출은 79억 4000만 달러에 달해 21% 증가했으며, 순이익은 17억 1500만 달러로 32% 증가했습니다. 회사는 세 건의 인수를 완료했으며, 주당 $75.00의 특별 배당금을 지급했습니다. 2025 회계연도를 위해 TransDigm은 순매출이 $87억 5000만에서 $89억 5000만 사이에 이를 것이며, EBITDA As Defined는 $46억 1500만에서 $47억 5500만 사이가 될 것으로 예상하고 있습니다.
TransDigm Group (NYSE: TDG) a annoncé des résultats solides pour le quatrième trimestre de l'exercice fiscal 2024 avec des ventes nettes de 2 185 millions de dollars, en hausse de 18 % par rapport à l'année précédente, et un revenu net de 468 millions de dollars, en hausse de 13 %. L'entreprise a réalisé une marge EBITDA As Defined de 52,6 % et un bénéfice par action ajusté de 9,83 dollars, en hausse de 22 %. Pour l'exercice fiscal 2024, les ventes nettes ont atteint 7 940 millions de dollars, en hausse de 21 %, avec un revenu net de 1 715 millions de dollars, en hausse de 32 %. L'entreprise a effectué trois acquisitions et a distribué un dividende spécial de 75,00 dollars par action. Pour l'exercice fiscal 2025, TransDigm prévoit des ventes nettes comprises entre 8 750 et 8 950 millions de dollars et un EBITDA As Defined compris entre 4 615 et 4 755 millions de dollars.
TransDigm Group (NYSE: TDG) berichtete für das vierte Quartal des Geschäftsjahres 2024 von starken Ergebnissen mit netto Verkäufen von 2.185 Millionen Dollar, was einem Anstieg von 18% im Jahresvergleich entspricht, und einem Nettoergebnis von 468 Millionen Dollar, was einem Anstieg von 13% entspricht. Das Unternehmen erreichte eine EBITDA As Defined-Marge von 52,6% und einen bereinigten Gewinn pro Aktie von 9,83 Dollar, ein Anstieg von 22%. Für das Geschäftsjahr 2024 beliefen sich die Nettoverkäufe auf 7.940 Millionen Dollar, was einem Anstieg von 21% entspricht, mit einem Nettoergebnis von 1.715 Millionen Dollar, was einem Anstieg von 32% entspricht. Das Unternehmen hat drei Übernahmen abgeschlossen und eine Sonderdividende von 75,00 Dollar pro Aktie ausgezahlt. Für das Geschäftsjahr 2025 erwartet TransDigm Nettoverkäufe zwischen 8.750 und 8.950 Millionen Dollar und ein EBITDA As Defined zwischen 4.615 und 4.755 Millionen Dollar.
- Net sales increased 18% to $2,185 million in Q4 2024
- Net income grew 13% to $468 million in Q4 2024
- EBITDA As Defined margin improved to 52.6% from 52.0% YoY
- Fiscal 2024 net sales up 21% to $7,940 million
- Organic sales growth of 16.2% for fiscal 2024
- Strong fiscal 2025 guidance with 11.5% expected revenue growth
- Higher interest expense impacted net income growth
- Increased acquisition-related expenses affected earnings
- Special dividend and equivalents payments reduced GAAP EPS by $2.27 per share in Q4
Insights
TransDigm's Q4 and FY2024 results demonstrate exceptional financial performance. Net sales surged 18% to
The FY2025 guidance suggests continued momentum, projecting net sales of
The aerospace component market's recovery is clearly reflected in TransDigm's performance. Commercial aftermarket revenue growth guidance of high single to low double digits for FY2025 signals strong air travel recovery and maintenance demand. The acquisition of Raptor Scientific strengthens their position in aerospace testing solutions, while the
The company's diverse revenue streams and high-margin proprietary products provide significant competitive advantages. The expected growth across all segments, particularly the defense sector's projected high single-digit growth, positions TransDigm well for continued market leadership.
Fourth quarter highlights include:
- Net sales of
, up$2,185 million 18% from in the prior year's quarter;$1,852 million - Net income of
, up$468 million 13% from the prior year's quarter; - Earnings per share of
;$5.80 - EBITDA As Defined of
, up$1,149 million 19% from in the prior year's quarter;$963 million - EBITDA As Defined margin of
52.6% ; and - Adjusted earnings per share of
, up$9.83 22% from in the prior year's quarter.$8.03
Fiscal 2024 highlights include:
- Net sales of
, up$7,940 million 21% from in the prior fiscal year;$6,585 million - Net income of
, up$1,715 million 32% from the prior fiscal year; - Earnings per share of
, up$25.62 16% from the prior fiscal year; - EBITDA As Defined of
, up$4,173 million 23% from in the prior fiscal year;$3,395 million - EBITDA As Defined margin of
52.6% ; and - Adjusted earnings per share of
, up$33.99 32% from in the prior fiscal year.$25.84
Quarter-to-Date Results
Net sales for the quarter increased
Net income for the quarter increased
GAAP earnings per share were reduced in the quarter by
Adjusted net income for the quarter increased
EBITDA for the quarter increased
Acquisition Activity
As previously reported on July 31, 2024, TransDigm completed the acquisition of Raptor Scientific. Raptor Scientific is a leading global manufacturer of complex test and measurement solutions primarily serving the aerospace and defense end markets.
Financing Activity
On September 19, 2024, the Company completed the issuance of
Special Dividend Activity
During the quarter, on September 19, 2024, concurrently with the
Year-to-Date Results
Fiscal 2024 net sales increased
Fiscal 2024 net income increased
GAAP earnings per share were reduced in fiscal 2024 and 2023 by
Fiscal 2024 adjusted net income increased
Fiscal 2024 EBITDA increased
"I am very pleased with our team's performance and the overall operating results for the fourth quarter and full year of fiscal 2024," stated Kevin Stein, TransDigm Group's President and Chief Executive Officer. "The strong fourth quarter performance resulted in surpassing the high end of our most recently issued fiscal 2024 revenue guidance and EBITDA As Defined margin guidance. Our EBITDA As Defined margin for the quarter was
During the course of the past six months, we have deployed approximately
As always, we remain committed to our operating strategy, value drivers and the effective management of our cost structure. We look forward to the opportunity to continue creating value for our shareholders as we move into our fiscal 2025."
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined; and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2025 Outlook
Mr. Stein stated, "We are issuing full year fiscal 2025 guidance today, which reflects our current expectations for the year. We were very pleased to see the further recovery of our commercial markets in our fiscal 2024, alongside strong growth in the defense market. We expect continued growth in each of our primary end markets – commercial OEM, commercial aftermarket and defense – in our fiscal 2025." The commercial OEM guidance contains an appropriate level of risk around the expected OEM production build rates for fiscal 2025.
TransDigm now expects fiscal 2025 financial guidance to be as follows:
- Net sales are anticipated to be in the range of
to$8,750 million compared with$8,950 million in fiscal 2024, an increase of$7,940 million 11.5% at the midpoint; - Net income is anticipated to be in the range of
to$1,887 million compared with$1,999 million in fiscal 2024, an increase of$1,715 million 13.3% at the midpoint; - Earnings per share is expected to be in the range of
to$31.47 per share based upon weighted average shares outstanding of 58.4 million shares, compared with$33.39 per share in fiscal 2024, which is an increase of$25.62 26.6% at the midpoint; - EBITDA As Defined is anticipated to be in the range of
to$4,615 million compared with$4,755 million in fiscal 2024, an increase of$4,173 million 12.3% at the midpoint (corresponding to an EBITDA As Defined margin guide of approximately52.9% for fiscal 2025); - Adjusted earnings per share is expected to be in the range of
to$35.36 per share compared with$37.28 per share in fiscal 2024, an increase of$33.99 6.9% at the midpoint; and - Fiscal 2025 outlook is based on the following market growth assumptions:
- Commercial OEM revenue growth in the mid single-digit percentage range;
- Commercial aftermarket revenue growth in the high single-digit to low double-digit percentage range; and
- Defense revenue growth in the high single-digit percentage range.
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance midpoint estimated for the fiscal year ending September 30, 2025.
Earnings Conference Call
TransDigm Group will host a conference call for investors and security analysts on November 7, 2024, beginning at 11:00 a.m., Eastern Time. To join the call telephonically, please register for the call at https://register.vevent.com/register/BI279b1e1fe9f9480c909dd3b91c00c4db. Once registered, participants will receive the dial-in information and a unique pin to access the call. The dial-in information and unique pin will be sent to the email used to register for the call. The unique pin is exclusive to the registrant and can only be used by one person at a time. A live audio webcast of the call can also be accessed online at https://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on "Presentations."
The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time.
About TransDigm Group
TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, databus and power controls, cockpit security components and systems, specialized and advanced cockpit displays, engineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced sensor products, switches and relay panels, thermal protection and insulation, lighting and control technology, parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems, specialized flight, wind tunnel and jet engine testing services and equipment, electronic components used in the generation, amplification, transmission and reception of microwave signals, and complex testing and instrumentation solutions.
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA plus certain non-operating items recorded as corporate expenses, including non-cash compensation charges incurred in connection with TransDigm Group's stock incentive or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. Acquisition transaction and integration-related expenses represent costs incurred to integrate acquired businesses into TD Group's operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, non-cash compensation charges incurred in connection with TransDigm Group's stock incentive or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. EBITDA As Defined margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total outstanding shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined, adjusted net income and adjusted earnings per share, please see the attached financial tables.
TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.'s compliance with the financial covenant contained in its credit facility. TransDigm Group's management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group's management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group's management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2025 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause TransDigm Group's actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers' planes spend aloft and our customers' profitability, both of which are affected by general economic conditions; supply chain constraints; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; failure to complete or successfully integrate acquisitions; our indebtedness; current and future geopolitical or other worldwide events, including, without limitation, wars or conflicts and public health crises; cybersecurity threats; risks related to the transition or physical impacts of climate change and other natural disasters or meeting sustainability-related voluntary goals or regulatory requirements; our reliance on certain customers;
Contact: | Investor Relations | |
216-706-2945 | ||
ir@transdigm.com |
TRANSDIGM GROUP INCORPORATED | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED | Table 1 | |||||||
SEPTEMBER 30, 2024 AND SEPTEMBER 30, 2023 | ||||||||
(Amounts in millions, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Thirteen Week Periods Ended | Fiscal Years Ended | |||||||
September 30, | September 30, | September 30, | September 30, | |||||
NET SALES | $ 2,185 | $ 1,852 | $ 7,940 | $ 6,585 | ||||
COST OF SALES | 927 | 761 | 3,268 | 2,743 | ||||
GROSS PROFIT | 1,258 | 1,091 | 4,672 | 3,842 | ||||
SELLING AND ADMINISTRATIVE EXPENSES | 264 | 202 | 980 | 780 | ||||
AMORTIZATION OF INTANGIBLE ASSETS | 51 | 33 | 161 | 139 | ||||
INCOME FROM OPERATIONS | 943 | 856 | 3,531 | 2,923 | ||||
INTEREST EXPENSE—NET | 343 | 292 | 1,286 | 1,164 | ||||
REFINANCING COSTS | (1) | 15 | 58 | 56 | ||||
OTHER INCOME | (4) | — | (28) | (13) | ||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES | 605 | 549 | 2,215 | 1,716 | ||||
INCOME TAX PROVISION | 137 | 135 | 500 | 417 | ||||
NET INCOME | 468 | 414 | 1,715 | 1,299 | ||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | (1) | (1) | ||||
NET INCOME ATTRIBUTABLE TO TD GROUP | $ 468 | $ 414 | $ 1,714 | $ 1,298 | ||||
NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS | $ 336 | $ 414 | $ 1,481 | $ 1,260 | ||||
Earnings per share attributable to TD Group common stockholders: | ||||||||
Earnings per share—Basic and diluted | $ 5.80 | $ 7.23 | $ 25.62 | $ 22.03 | ||||
Cash dividends declared per common share | $ 75.00 | $ — | $ 110.00 | $ — | ||||
Weighted-average shares outstanding: | ||||||||
Basic and diluted | 58.0 | 57.3 | 57.8 | 57.2 |
TRANSDIGM GROUP INCORPORATED | ||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF | ||||||||
EBITDA, EBITDA AS DEFINED TO NET INCOME | ||||||||
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED | Table 2 | |||||||
SEPTEMBER 30, 2024 AND SEPTEMBER 30, 2023 | ||||||||
(Amounts in millions, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Thirteen Week Periods Ended | Fiscal Years Ended | |||||||
September 30, | September 30, | September 30, | September 30, | |||||
Net Income | $ 468 | $ 414 | $ 1,715 | $ 1,299 | ||||
Adjustments: | ||||||||
Depreciation and amortization expense | 93 | 70 | 312 | 268 | ||||
Interest expense-net | 343 | 292 | 1,286 | 1,164 | ||||
Income tax provision | 137 | 135 | 500 | 417 | ||||
EBITDA | 1,041 | 911 | 3,813 | 3,148 | ||||
Adjustments: | ||||||||
Acquisition transaction and integration-related expenses (1) | 28 | 6 | 70 | 18 | ||||
Non-cash stock and deferred compensation expense (2) | 59 | 26 | 217 | 157 | ||||
Refinancing costs (3) | (1) | 15 | 58 | 56 | ||||
Other, net (4) | 22 | 5 | 15 | 16 | ||||
Gross Adjustments to EBITDA | 108 | 52 | 360 | 247 | ||||
EBITDA As Defined | $ 1,149 | $ 963 | $ 4,173 | $ 3,395 | ||||
EBITDA As Defined, Margin (5) | 52.6 % | 52.0 % | 52.6 % | 51.6 % |
(1) | Represents costs incurred to integrate acquired businesses into TD Group's operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. | |||||||
(2) | Represents the compensation expense recognized by TD Group under our stock incentive plans and deferred compensation plans. | |||||||
(3) | Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. | |||||||
(4) | Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense. | |||||||
(5) | The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of net sales. |
TRANSDIGM GROUP INCORPORATED | ||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF REPORTED | ||||||||
EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE | ||||||||
FOR THE THIRTEEN WEEK PERIODS AND FISCAL YEARS ENDED | Table 3 | |||||||
SEPTEMBER 30, 2024 AND SEPTEMBER 30, 2023 | ||||||||
(Amounts in millions, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Thirteen Week Periods Ended | Fiscal Years Ended | |||||||
September 30, | September 30, | September 30, | September 30, | |||||
Reported Earnings Per Share | ||||||||
Net income | $ 468 | $ 414 | $ 1,715 | $ 1,299 | ||||
Less: Net income attributable to noncontrolling interests | — | — | (1) | (1) | ||||
Net income attributable to TD Group | 468 | 414 | 1,714 | 1,298 | ||||
Less: Dividends declared or paid on participating securities | (132) | — | (233) | (38) | ||||
Net income applicable to TD Group common stockholders—basic and diluted | $ 336 | $ 414 | $ 1,481 | $ 1,260 | ||||
Weighted-average shares outstanding under the two-class method | ||||||||
Weighted-average common shares outstanding | 56.2 | 55.3 | 55.8 | 54.9 | ||||
Vested options deemed participating securities | 1.8 | 2.0 | 2.0 | 2.3 | ||||
Total shares for basic and diluted earnings per share | 58.0 | 57.3 | 57.8 | 57.2 | ||||
Earnings per share—basic and diluted | $ 5.80 | $ 7.23 | $ 25.62 | $ 22.03 | ||||
Adjusted Earnings Per Share | ||||||||
Net income | $ 468 | $ 414 | $ 1,715 | $ 1,299 | ||||
Gross Adjustments to EBITDA | 108 | 52 | 360 | 247 | ||||
Purchase accounting backlog amortization | 8 | — | 13 | 4 | ||||
Tax adjustment (1) | (14) | (6) | (122) | (73) | ||||
Adjusted net income | $ 570 | $ 460 | $ 1,966 | $ 1,477 | ||||
Adjusted diluted earnings per share under the two-class method | $ 9.83 | $ 8.03 | $ 33.99 | $ 25.84 | ||||
Diluted Earnings Per Share to Adjusted Earnings Per Share | ||||||||
Diluted earnings per share from net income attributable to TD Group | $ 5.80 | $ 7.23 | $ 25.62 | $ 22.03 | ||||
Adjustments to diluted earnings per share: | ||||||||
Inclusion of the dividend equivalent payments | 2.27 | — | 4.02 | 0.67 | ||||
Acquisition transaction and integration-related expenses | 0.49 | 0.08 | 1.10 | 0.28 | ||||
Non-cash stock and deferred compensation expense | 0.81 | 0.35 | 2.85 | 2.07 | ||||
Refinancing costs | (0.01) | 0.20 | 0.76 | 0.74 | ||||
Tax adjustment on income from operations before taxes (1) | 0.18 | 0.11 | (0.56) | (0.18) | ||||
Other, net | 0.29 | 0.06 | 0.20 | 0.23 | ||||
Adjusted earnings per share | $ 9.83 | $ 8.03 | $ 33.99 | $ 25.84 |
(1) | For the thirteen week periods and fiscal years ended September 30, 2024 and 2023, the Tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate, as well as the impact on the effective tax rate when excluding the excess tax benefits on stock option exercises. Stock compensation expense is excluded from adjusted net income and therefore we have excluded the impact that the excess tax benefits on stock option exercises have on the effective tax rate for determining adjusted net income. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH | ||||
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED | ||||
FOR THE FISCAL YEARS ENDED | Table 4 | |||
SEPTEMBER 30, 2024 AND SEPTEMBER 30, 2023 | ||||
(Amounts in millions) | ||||
(Unaudited) | ||||
Fiscal Years Ended | ||||
September 30, 2024 | September 30, 2023 | |||
Net cash provided by operating activities | $ 2,045 | $ 1,375 | ||
Adjustments: | ||||
Changes in assets and liabilities, net of effects from acquisitions and sales of businesses | 272 | 415 | ||
Interest expense-net (1) | 1,246 | 1,123 | ||
Income tax provision-current | 490 | 414 | ||
Loss contract amortization | 35 | 34 | ||
Non-cash stock and deferred compensation expense (2) | (217) | (157) | ||
Refinancing costs (3) | (58) | (56) | ||
EBITDA | 3,813 | 3,148 | ||
Adjustments: | ||||
Acquisition transaction and integration-related expenses (4) | 70 | 18 | ||
Non-cash stock and deferred compensation expense (2) | 217 | 157 | ||
Refinancing costs (3) | 58 | 56 | ||
Other, net (5) | 15 | 16 | ||
EBITDA As Defined | $ 4,173 | $ 3,395 |
(1) | Represents interest expense, net of interest income, excluding the amortization of debt issuance costs and premium and discount on debt. | |||||||
(2) | Represents the compensation expense recognized by TD Group under our stock incentive plans and deferred compensation plans. | |||||||
(3) | Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. | |||||||
(4) | Represents costs incurred to integrate acquired businesses into TD Group's operations; facility relocation costs and other acquisition-related costs; transaction and valuation-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses; and amortization expense of inventory step-up recorded in connection with the purchase accounting of acquired businesses. | |||||||
(5) | Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA | Table 5 | |||
(Amounts in millions) | ||||
(Unaudited) | ||||
September 30, 2024 | September 30, 2023 | |||
Cash and cash equivalents | $ 6,261 | $ 3,472 | ||
Trade accounts receivable—Net | 1,381 | 1,230 | ||
Inventories—Net | 1,876 | 1,616 | ||
Current portion of long-term debt | 98 | 71 | ||
Short-term borrowings—trade receivable securitization facility | 486 | 349 | ||
Accounts payable | 323 | 305 | ||
Dividends payable | 4,216 | — | ||
Accrued and other current liabilities | 1,216 | 854 | ||
Long-term debt | 24,296 | 19,330 | ||
Total TD Group stockholders' deficit | (6,290) | (1,984) |
TRANSDIGM GROUP INCORPORATED | ||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, | ||
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS PER | ||
SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MIDPOINT | ||
FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2025 | Table 6 | |
(Amounts in millions, except per share amounts) | ||
(Unaudited) | ||
GUIDANCE MIDPOINT | ||
Fiscal Year Ended September 30, 2025 | ||
Net Income | $ 1,943 | |
Adjustments: | ||
Depreciation and amortization expense | 380 | |
Interest expense-net | 1,540 | |
Income tax provision | 616 | |
EBITDA | 4,479 | |
Adjustments: | ||
Acquisition transaction-related expenses and adjustments (1) | 30 | |
Non-cash stock and deferred compensation expense (1) | 180 | |
Other, net (1) | (4) | |
Gross Adjustments to EBITDA | 206 | |
EBITDA As Defined | $ 4,685 | |
EBITDA As Defined Margin (1) | 52.9 % | |
Earnings per share | $ 32.43 | |
Adjustments to earnings per share: | ||
Inclusion of the dividend equivalent payments | 0.83 | |
Acquisition transaction-related expenses and adjustments | 0.76 | |
Non-cash stock and deferred compensation expense | 2.35 | |
Other, net | (0.05) | |
Adjusted earnings per share | $ 36.32 | |
Weighted-average shares outstanding | 58.4 |
(1) | Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2024-fourth-quarter-and-year-end-results-302298682.html
SOURCE TransDigm Group Inc.
FAQ
What was TransDigm's (TDG) revenue growth in Q4 2024?
What is TransDigm's (TDG) EBITDA margin for Q4 2024?
How much was TransDigm's (TDG) special dividend in 2024?