TransDigm Group Reports Fiscal 2024 Third Quarter Results
TransDigm Group (NYSE: TDG) reported strong fiscal 2024 third quarter results, with net sales up 17% to $2,046 million and net income increasing 31% to $461 million. The company's EBITDA As Defined rose 19% to $1,091 million, with a margin of 53.3%. TransDigm completed acquisitions of SEI Industries, CPI Electron Device Business, and Raptor Scientific, deploying over $2.2 billion in capital. The company raised its fiscal 2024 guidance, now expecting net sales between $7,870-$7,930 million and EBITDA As Defined of $4,100-$4,160 million. This outlook is based on projected growth in commercial OEM (20%), commercial aftermarket (mid-teens), and defense (high-teens) revenue.
TransDigm Group (NYSE: TDG) ha riportato risultati solidi per il terzo trimestre dell'anno fiscale 2024, con vendite nette in aumento del 17% a 2.046 milioni di dollari e reddito netto in crescita del 31% a 461 milioni di dollari. L'EBITDA come definito è aumentato del 19% a 1.091 milioni di dollari, con un margine del 53,3%. TransDigm ha completato acquisizioni di SEI Industries, CPI Electron Device Business e Raptor Scientific, investendo oltre 2,2 miliardi di dollari. L'azienda ha aggiornato la sua previsione per l'anno fiscale 2024, ora aspettandosi vendite nette tra 7.870 e 7.930 milioni di dollari e EBITDA come definito di 4.100-4.160 milioni di dollari. Questa prospettiva si basa su una crescita prevista nei ricavi OEM commerciali (20%), nel mercato secondario commerciale (media adolescenti) e nei ricavi della difesa (alte adolescenti).
TransDigm Group (NYSE: TDG) reportó resultados sólidos para el tercer trimestre del año fiscal 2024, con ventas netas aumentadas un 17% a 2.046 millones de dólares y ingresos netos incrementados un 31% a 461 millones de dólares. El EBITDA según se define creció un 19% a 1.091 millones de dólares, con un margen del 53,3%. TransDigm completó adquisiciones de SEI Industries, el negocio de dispositivos electrónicos de CPI y Raptor Scientific, desplegando más de 2.200 millones de dólares en capital. La empresa elevó su guía para el año fiscal 2024, ahora esperando ventas netas entre 7.870 y 7.930 millones de dólares y EBITDA según se define de 4.100 a 4.160 millones de dólares. Esta perspectiva se basa en el crecimiento proyectado en ingresos OEM comerciales (20%), en el mercado secundario comercial (adolescentes medios) y en defensa (adolescentes altos).
TransDigm Group (NYSE: TDG)는 2024 회계연도 3분기에 대한 강력한 실적을 발표했으며, 순매출이 17% 증가하여 20억 460만 달러에 달하고 순이익은 31% 증가하여 4억 6100만 달러에 이릅니다. 회사의 정의된 EBITDA는 19% 증가하여 10억 9100만 달러에 도달하며, 마진은 53.3%입니다. TransDigm은 SEI Industries, CPI 전자 장치 사업부 및 Raptor Scientific를 인수하며 22억 달러 이상의 자본을 투자했습니다. 회사는 2024 회계연도 전망을 상향 조정했으며, 이제 순매출이 78억 7000만 달러에서 79억 3000만 달러 사이가 될 것으로 예상하고 정의된 EBITDA는 41억 달러에서 41억 6000만 달러 사이가 될 것으로 보고 있습니다. 이 전망은 상업 OEM(20%), 상업적 애프터마켓(중반 10대), 방위(높은 10대) 매출 성장에 기초하고 있습니다.
Le groupe TransDigm (NYSE: TDG) a annoncé de solides résultats pour le troisième trimestre de l'exercice 2024, avec des ventes nettes en hausse de 17% à 2.046 millions de dollars et un revenu net en augmentation de 31% à 461 millions de dollars. L'EBITDA tel que défini a augmenté de 19% à 1.091 millions de dollars, avec une marge de 53,3%. TransDigm a finalisé l'acquisition de SEI Industries, de l'activité Electron Device de CPI et de Raptor Scientific, déployant plus de 2,2 milliards de dollars en capital. L'entreprise a rehaussé ses prévisions pour l'exercice 2024, s'attendant désormais à des ventes nettes comprises entre 7.870 et 7.930 millions de dollars et à un EBITDA tel que défini de 4.100 à 4.160 millions de dollars. Cette perspective est fondée sur une croissance projetée des revenus dans le secteur des OEM commerciaux (20%), sur le marché secondaire commercial (moyenne des adolescents) et sur la défense (grands adolescents).
Die TransDigm Group (NYSE: TDG) berichtete über starke Ergebnisse im dritten Quartal des Geschäftsjahres 2024, mit netto Umsätzen, die um 17% auf 2.046 Millionen Dollar stiegen und netto Einkommen, das um 31% auf 461 Millionen Dollar zunahm. Das EBITDA wie definiert stieg um 19% auf 1.091 Millionen Dollar, mit einer Marge von 53,3%. TransDigm schloss Erwerbungen von SEI Industries, dem Elektronikgeschäft von CPI und Raptor Scientific ab und setzte über 2,2 Milliarden Dollar an Kapital ein. Das Unternehmen erhöhte seine Prognose für das Geschäftsjahr 2024 und erwartet nun netto Umsätze zwischen 7.870 und 7.930 Millionen Dollar sowie ein EBITDA wie definiert von 4.100 bis 4.160 Millionen Dollar. Diese Aussicht basiert auf einem prognostizierten Wachstum der Umsätze im kommerziellen OEM-Bereich (20%), im kommerziellen Aftermarket (mittelzehn) und im Verteidigungsbereich (hochzehn).
- Net sales increased 17% to $2,046 million in Q3 2024
- Net income rose 31% to $461 million in Q3 2024
- EBITDA As Defined grew 19% to $1,091 million with a 53.3% margin
- Adjusted earnings per share up 24% to $9.00
- Organic sales growth of 14.6%
- Successful acquisitions of SEI Industries, CPI Electron Device Business, and Raptor Scientific
- Raised fiscal 2024 guidance with projected revenue growth in all market channels
- Higher interest expense reported
- Increased income tax expense
- Higher acquisition transaction-related expenses
Insights
TransDigm's Q3 FY2024 results demonstrate robust financial performance. Net sales increased by 17.3% to
The company's upward revision of FY2024 guidance is particularly noteworthy. Projected net sales of
Recent acquisitions totaling over
TransDigm's Q3 results reflect a robust recovery in the aerospace sector. The company's commercial OEM revenue growth projection of around
The high-teens percentage growth in defense revenue is particularly interesting, suggesting increased defense spending globally. TransDigm's diverse portfolio across commercial and defense sectors provides a balanced growth strategy.
The acquisitions of SEI Industries, CPI Electron Device Business and Raptor Scientific strengthen TransDigm's position in niche aerospace markets. These additions, especially in areas like aerial firefighting and test & measurement solutions, diversify the company's revenue streams and potentially enhance its competitive edge.
TransDigm's Q3 performance and revised guidance present a compelling case for investors. The company's ability to grow revenues while expanding margins in a challenging macroeconomic environment is impressive. The increase in adjusted EPS guidance to
The successful repricing of term loans to lower interest rates demonstrates TransDigm's financial strength and market confidence. This move should positively impact future interest expenses and cash flows.
However, investors should note the increased leverage from recent acquisitions. While these align with TransDigm's strategy, they may impact the company's debt profile in the short term. The company's ability to integrate these acquisitions efficiently will be important for maintaining its impressive margins and realizing projected synergies.
Third quarter highlights include:
- Net sales of
, up$2,046 million 17% from in the prior year's quarter;$1,744 million - Net income of
, up$461 million 31% from the prior year's quarter; - Earnings per share of
, up$7.96 30% from the prior year's quarter; - EBITDA As Defined of
, up$1,091 million 19% from in the prior year's quarter;$915 million - EBITDA As Defined margin of
53.3% ; - Adjusted earnings per share of
, up$9.00 24% from in the prior year's quarter; and$7.25 - Upward revision to fiscal 2024 financial guidance to reflect TransDigm's continued strong performance as well as to include the recent acquisitions of SEI Industries, the CPI Electron Device Business and Raptor Scientific.
Quarter-to-Date Results
Net sales for the quarter increased
Net income for the quarter increased
Adjusted net income for the quarter increased
EBITDA for the quarter increased
"I am incredibly pleased with the operating results for the third quarter and our continued strong performance," stated Kevin Stein, TransDigm Group's President and Chief Executive Officer. "Total revenue for the quarter ran ahead of our expectations, and revenues sequentially improved in all three of our major market channels - commercial OEM, commercial aftermarket and defense. Our EBITDA As Defined margin improved to
Additionally, we are excited to have recently closed the acquisitions of SEI Industries, the CPI Electron Device Business and Raptor Scientific. In the aggregate for these three acquisitions, we have deployed over
Acquisition Activities
As previously reported on May 22, 2024, TransDigm completed the acquisition of SEI Industries LTD ("SEI"). SEI is a leading provider of highly engineered products for aerial firefighting and other liquid transportation solutions, such as remote refueling. Their innovative and world renowned Bambi Bucket®, is a proprietary collapsible firefighting bucket used across the globe to combat forest fires, among other applications.
Additionally, on June 6, 2024, TransDigm completed the acquisition of the Electron Device Business of Communications & Power Industries ("CPI"). The CPI Electron Device Business is a leading global manufacturer of electronic components and subsystems primarily serving the aerospace and defense market.
Subsequent to the quarter, on July 31, 2024, TransDigm completed the acquisition of Raptor Scientific. Raptor Scientific is a leading global manufacturer of complex test and measurement solutions primarily serving the aerospace and defense end markets.
Financing Activities
During the quarter, on June 4, 2024, TransDigm successfully repriced the existing approximately
Year-to-Date Results
Net sales for the thirty-nine week period ended June 29, 2024 increased
Net income for the thirty-nine week period ended June 29, 2024 increased
GAAP earnings per share were reduced in fiscal 2024 and 2023 by
Adjusted net income for the thirty-nine week period ended June 29, 2024 increased
EBITDA for the thirty-nine week period ended June 29, 2024 increased
Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined; and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.
Fiscal 2024 Outlook
Mr. Stein stated, "We are raising our full year guidance primarily to reflect our strong third quarter results and current expectations for the remainder of the fiscal year, as well as to include the recent acquisitions of SEI Industries, the CPI Electron Device Business and Raptor Scientific. We are pleased to once more raise our guidance for fiscal 2024 and to see further progression in our primary end markets."
TransDigm now expects fiscal 2024 financial guidance to be as follows:
- Net sales are anticipated to be in the range of
to$7,870 million compared with$7,930 million in fiscal 2023, an increase of$6,585 million 20.0% at the midpoint (an increase of at the midpoint from prior guidance);$160 million - Net income is anticipated to be in the range of
to$1,632 million compared with$1,678 million in fiscal 2023, an increase of$1,299 million 27.4% at the midpoint (an increase of at the midpoint from prior guidance);$8 million - Earnings per share is expected to be in the range of
to$26.47 per share based upon weighted average shares outstanding of 57.85 million shares, compared with$27.27 per share in fiscal 2023, which is an increase of$22.03 22.0% at the midpoint (an increase of per share at the midpoint from prior guidance);$0.14 - EBITDA As Defined is anticipated to be in the range of
to$4,100 million compared with$4,160 million in fiscal 2023, an increase of$3,395 million 21.6% at the midpoint (an increase of at the midpoint from prior guidance and corresponding to an EBITDA As Defined margin guide of approximately$85 million 52.3% for fiscal 2024); - Adjusted earnings per share is expected to be in the range of
to$32.62 per share compared with$33.42 per share in fiscal 2023, an increase of$25.84 27.8% at the midpoint (an increase of per share at the midpoint from prior guidance); and$0.60 - Fiscal 2024 outlook is based on the following market growth assumptions:
- Commercial OEM revenue growth around
20% ; - Commercial aftermarket revenue growth in the mid-teens percentage range; and
- Defense revenue growth in the high-teens percentage range.
- Commercial OEM revenue growth around
Please see the attached Table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance midpoint estimated for the fiscal year ending September 30, 2024. Additionally, please see attached Table 7 for comparison of the current fiscal year 2024 guidance versus the previously issued fiscal year 2024 guidance.
Earnings Conference Call
TransDigm Group will host a conference call for investors and security analysts on August 6, 2024, beginning at 11:00 a.m., Eastern Time. To join the call telephonically, please register for the call at https://register.vevent.com/register/BI33561ee603c24a548ff2010aa7d54671. Once registered, participants will receive the dial-in information and a unique pin to access the call. The dial-in information and unique pin will be sent to the email used to register for the call. The unique pin is exclusive to the registrant and can only be used by one person at a time. A live audio webcast of the call can also be accessed online at http://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on "Presentations."
The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time.
About TransDigm Group
TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, batteries and chargers, engineered latching and locking devices, engineered rods, engineered connectors and elastomer sealing solutions, databus and power controls, cockpit security components and systems, specialized and advanced cockpit displays, engineered audio, radio and antenna systems, specialized lavatory components, seat belts and safety restraints, engineered and customized interior surfaces and related components, advanced sensor products, switches and relay panels, thermal protection and insulation, lighting and control technology, parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems, specialized flight, wind tunnel and jet engine testing services and equipment, and electronic components used in the generation, amplification, transmission and reception of microwave signals.
Non-GAAP Supplemental Information
EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA plus certain non-operating items recorded as corporate expenses, including non-cash compensation charges incurred in connection with TransDigm Group's stock incentive or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. Acquisition-related costs represent accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into the Company's operations, facility relocation costs and other acquisition-related costs; transaction-related costs for both acquisitions and divestitures comprising deal fees; legal, financial and tax diligence expenses and valuation costs that are required to be expensed as incurred and other acquisition accounting adjustments. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, non-cash compensation charges incurred in connection with TransDigm Group's stock incentive or deferred compensation plans, foreign currency gains and losses, acquisition-integration costs, acquisition transaction-related expenses, and refinancing costs. EBITDA As Defined margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total outstanding shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined, adjusted net income and adjusted earnings per share, please see the attached financial tables.
TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.'s compliance with the financial covenant contained in its credit facility. TransDigm Group's management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group's management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group's management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.
None of EBITDA, EBITDA As Defined, EBITDA As Defined margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under
Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with
- neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;
- although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
- the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
- neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
- EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
Forward-Looking Statements
Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2024 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.
All forward-looking statements involve risks and uncertainties that could cause TransDigm Group's actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers' planes spend aloft and our customers' profitability, both of which are affected by general economic conditions; supply chain constraints; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; failure to complete or successfully integrate acquisitions; our indebtedness; current and future geopolitical or other worldwide events, including, without limitation, wars or conflicts and public health crises; cybersecurity threats; risks related to the transition or physical impacts of climate change and other natural disasters or meeting sustainability-related voluntary goals or regulatory requirements; our reliance on certain customers;
Contact: | Investor Relations | |
216-706-2945 | ||
ir@transdigm.com | ||
TRANSDIGM GROUP INCORPORATED | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED | Table 1 | |||||||
JUNE 29, 2024 AND JULY 1, 2023 | ||||||||
(Amounts in millions, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||
NET SALES | $ 2,046 | $ 1,744 | $ 5,754 | $ 4,733 | ||||
COST OF SALES | 826 | 715 | 2,341 | 1,983 | ||||
GROSS PROFIT | 1,220 | 1,029 | 3,413 | 2,750 | ||||
SELLING AND ADMINISTRATIVE EXPENSES | 248 | 209 | 715 | 578 | ||||
AMORTIZATION OF INTANGIBLE ASSETS | 38 | 37 | 110 | 105 | ||||
INCOME FROM OPERATIONS | 934 | 783 | 2,588 | 2,067 | ||||
INTEREST EXPENSE—NET | 316 | 291 | 943 | 872 | ||||
REFINANCING COSTS | 30 | 32 | 59 | 41 | ||||
OTHER INCOME | (14) | (9) | (24) | (12) | ||||
INCOME FROM OPERATIONS BEFORE INCOME | 602 | 469 | 1,610 | 1,166 | ||||
INCOME TAX PROVISION | 141 | 117 | 362 | 281 | ||||
NET INCOME | 461 | 352 | 1,248 | 885 | ||||
LESS: NET INCOME ATTRIBUTABLE TO | — | (1) | (2) | (2) | ||||
NET INCOME ATTRIBUTABLE TO TD GROUP | $ 461 | $ 351 | $ 1,246 | $ 883 | ||||
NET INCOME APPLICABLE TO TD GROUP | $ 461 | $ 351 | $ 1,145 | $ 845 | ||||
Earnings per share attributable to TD Group common | ||||||||
Basic and diluted | $ 7.96 | $ 6.14 | $ 19.81 | $ 14.80 | ||||
Cash dividends declared per common share | $ — | $ — | $ 35.00 | $ — | ||||
Weighted-average shares outstanding: | ||||||||
Basic and diluted | 57.9 | 57.2 | 57.8 | 57.1 |
TRANSDIGM GROUP INCORPORATED | ||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF | ||||||||
EBITDA, EBITDA AS DEFINED TO NET INCOME | ||||||||
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED | Table 2 | |||||||
JUNE 29, 2024 AND JULY 1, 2023 | ||||||||
(Amounts in millions, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||
Net Income | $ 461 | $ 352 | $ 1,248 | $ 885 | ||||
Adjustments: | ||||||||
Depreciation and amortization expense | 77 | 70 | 219 | 199 | ||||
Interest expense-net | 316 | 291 | 943 | 872 | ||||
Income tax provision | 141 | 117 | 362 | 281 | ||||
EBITDA | 995 | 830 | 2,772 | 2,237 | ||||
Adjustments: | ||||||||
Acquisition transaction-related expenses and | 27 | 6 | 43 | 12 | ||||
Non-cash stock and deferred compensation expense (2) | 47 | 53 | 158 | 131 | ||||
Refinancing costs (3) | 30 | 32 | 59 | 41 | ||||
Other, net (4) | (8) | (6) | (9) | 11 | ||||
Gross Adjustments to EBITDA | 96 | 85 | 251 | 195 | ||||
EBITDA As Defined | $ 1,091 | $ 915 | $ 3,023 | $ 2,432 | ||||
EBITDA As Defined, Margin (5) | 53.3 % | 52.5 % | 52.5 % | 51.4 % |
(1) | Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. | ||||||
(2) | Represents the compensation expense recognized by TD Group under our stock incentive plans and deferred compensation plans. | ||||||
(3) | Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. | ||||||
(4) | Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense. | ||||||
(5) | The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of net sales. |
TRANSDIGM GROUP INCORPORATED | ||||||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF REPORTED | ||||||||
EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE | ||||||||
FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED | Table 3 | |||||||
JUNE 29, 2024 AND JULY 1, 2023 | ||||||||
(Amounts in millions, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||
Reported Earnings Per Share | ||||||||
Net income | $ 461 | $ 352 | $ 1,248 | $ 885 | ||||
Less: Net income attributable to noncontrolling interests | — | (1) | (2) | (2) | ||||
Net income attributable to TD Group | 461 | 351 | 1,246 | 883 | ||||
Less: Dividends paid on participating securities | — | — | (101) | (38) | ||||
Net income applicable to TD Group common | $ 461 | $ 351 | $ 1,145 | $ 845 | ||||
Weighted-average shares outstanding under the two- | ||||||||
Weighted-average common shares outstanding | 56.0 | 55.0 | 55.7 | 54.7 | ||||
Vested options deemed participating securities | 1.9 | 2.2 | 2.1 | 2.4 | ||||
Total shares for basic and diluted earnings per share | 57.9 | 57.2 | 57.8 | 57.1 | ||||
Earnings per share—basic and diluted | $ 7.96 | $ 6.14 | $ 19.81 | $ 14.80 | ||||
Adjusted Earnings Per Share | ||||||||
Net income | $ 461 | $ 352 | $ 1,248 | $ 885 | ||||
Gross Adjustments to EBITDA | 96 | 85 | 251 | 195 | ||||
Purchase accounting backlog amortization | 2 | 2 | 5 | 4 | ||||
Tax adjustment (1) | (38) | (25) | (108) | (67) | ||||
Adjusted net income | $ 521 | $ 414 | $ 1,396 | $ 1,017 | ||||
Adjusted diluted earnings per share under the two-class | $ 9.00 | $ 7.25 | $ 24.15 | $ 17.80 | ||||
Diluted Earnings Per Share to Adjusted Earnings Per | ||||||||
Diluted earnings per share from net income attributable to | $ 7.96 | $ 6.14 | $ 19.81 | $ 14.80 | ||||
Adjustments to diluted earnings per share: | ||||||||
Inclusion of the dividend equivalent payments | — | — | 1.75 | 0.67 | ||||
Acquisition transaction-related expenses and | 0.36 | 0.10 | 0.61 | 0.20 | ||||
Non-cash stock and deferred compensation expense | 0.61 | 0.70 | 2.05 | 1.71 | ||||
Refinancing costs | 0.39 | 0.42 | 0.76 | 0.54 | ||||
Tax adjustment on income from operations before taxes (1) | (0.23) | (0.05) | (0.75) | (0.28) | ||||
Other, net | (0.09) | (0.06) | (0.08) | 0.16 | ||||
Adjusted earnings per share | $ 9.00 | $ 7.25 | $ 24.15 | $ 17.80 |
(1) | For the thirteen and thirty-nine week periods ended June 29, 2024 and July 1, 2023, the Tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate, as well as the impact on the effective tax rate when excluding the excess tax benefits on stock option exercises. Stock compensation expense is excluded from adjusted net income and therefore we have excluded the impact that the excess tax benefits on stock option exercises have on the effective tax rate for determining adjusted net income. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH | ||||
PROVIDED BY OPERATING ACTIVITIES TO EBITDA, EBITDA AS DEFINED | ||||
FOR THE THIRTY-NINE WEEK PERIODS ENDED | Table 4 | |||
JUNE 29, 2024 AND JULY 1, 2023 | ||||
(Amounts in millions) | ||||
(Unaudited) | ||||
Thirty-Nine Week Periods Ended | ||||
June 29, 2024 | July 1, 2023 | |||
Net cash provided by operating activities | $ 1,473 | $ 913 | ||
Adjustments: | ||||
Changes in assets and liabilities, net of effects from acquisitions and sales of | 218 | 345 | ||
Interest expense-net (1) | 912 | 842 | ||
Income tax provision-current | 362 | 282 | ||
Loss contract amortization | 24 | 27 | ||
Non-cash stock and deferred compensation expense (2) | (158) | (131) | ||
Refinancing costs (3) | (59) | (41) | ||
EBITDA | 2,772 | 2,237 | ||
Adjustments: | ||||
Acquisition transaction-related expenses and adjustments (4) | 43 | 12 | ||
Non-cash stock and deferred compensation expense (2) | 158 | 131 | ||
Refinancing costs (3) | 59 | 41 | ||
Other, net (5) | (9) | 11 | ||
EBITDA As Defined | $ 3,023 | $ 2,432 |
(1) | Represents interest expense, net of interest income, excluding the amortization of debt issuance costs and premium and discount on debt. | ||||||
(2) | Represents the compensation expense recognized by TD Group under our stock incentive plans and deferred compensation plans. | ||||||
(3) | Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements. | ||||||
(4) | Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. | ||||||
(5) | Primarily represents foreign currency transaction (gains) or losses, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation payments and other miscellaneous (income) expense. |
TRANSDIGM GROUP INCORPORATED | ||||
SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA | Table 5 | |||
(Amounts in millions) | ||||
(Unaudited) | ||||
June 29, 2024 | September 30, 2023 | |||
Cash and cash equivalents | $ 3,360 | $ 3,472 | ||
Trade accounts receivable—Net | 1,300 | 1,230 | ||
Inventories—Net | 1,878 | 1,616 | ||
Current portion of long-term debt | 78 | 71 | ||
Short-term borrowings—trade receivable securitization facility | 450 | 349 | ||
Accounts payable | 320 | 305 | ||
Accrued and other current liabilities | 1,003 | 854 | ||
Long-term debt | 21,364 | 19,330 | ||
Total TD Group stockholders' deficit | (2,518) | (1,984) |
TRANSDIGM GROUP INCORPORATED | ||
SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA, | ||
EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS PER | ||
SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MIDPOINT | ||
FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2024 | Table 6 | |
(Amounts in millions, except per share amounts) | ||
(Unaudited) | ||
GUIDANCE MIDPOINT | ||
Fiscal Year Ended September 30, 2024 | ||
Net Income | $ 1,655 | |
Adjustments: | ||
Depreciation and amortization expense | 302 | |
Interest expense-net | 1,290 | |
Income tax provision | 552 | |
EBITDA | 3,799 | |
Adjustments: | ||
Acquisition transaction-related expenses and adjustments (1) | 63 | |
Non-cash stock and deferred compensation expense (1) | 210 | |
Refinancing costs (1) | 59 | |
Other, net (1) | (1) | |
Gross Adjustments to EBITDA | 331 | |
EBITDA As Defined | $ 4,130 | |
EBITDA As Defined Margin (1) | 52.3 % | |
Earnings per share | $ 26.87 | |
Adjustments to earnings per share: | ||
Inclusion of the dividend equivalent payments | 1.75 | |
Non-cash stock and deferred compensation expense | 2.73 | |
Acquisition transaction-related expenses and adjustments | 0.92 | |
Refinancing costs | 0.76 | |
Other, net | (0.01) | |
Adjusted earnings per share | $ 33.02 | |
Weighted-average shares outstanding | 57.85 |
(1) | Refer to Table 2 above for definitions of Non-GAAP measurement adjustments. |
TRANSDIGM GROUP INCORPORATED | ||||||
SUPPLEMENTAL INFORMATION | ||||||
CURRENT FISCAL YEAR 2024 GUIDANCE VERSUS | ||||||
PRIOR FISCAL YEAR 2024 GUIDANCE | Table 7 | |||||
(Amounts in millions, except per share amounts) | ||||||
(Unaudited) | ||||||
Current | Prior | Change at | ||||
Net Sales | ||||||
GAAP Net Income | ||||||
GAAP Earnings Per Share | ||||||
EBITDA As Defined | 4,100 to | |||||
Adjusted Earnings Per Share | ||||||
Weighted-Average Shares Outstanding | 57.85 | 57.85 | — | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2024-third-quarter-results-302215392.html
SOURCE TransDigm Group Inc.
FAQ
What were TransDigm's (TDG) key financial results for Q3 2024?
How much did TransDigm (TDG) spend on recent acquisitions?
What is TransDigm's (TDG) updated revenue guidance for fiscal 2024?