TrueBlue Reports Third Quarter 2022 Results
TrueBlue (NYSE:TBI) has reported its 2022 third-quarter results, with revenues of $576 million, nearly unchanged from $577 million in Q3 2021. The company saw an increase in net income per diluted share, rising to $0.63 from $0.53 year-over-year. Adjusted net income also improved to $0.75 per diluted share, up from $0.59. CEO Steve Cooper noted improved order fulfillment due to better worker supply, resulting in stronger bill/pay spreads and higher operating income. However, he warned that demand might soften amid rising economic uncertainty.
- Net income per diluted share increased to $0.63 from $0.53 YoY.
- Adjusted net income per share rose to $0.75 compared to $0.59 YoY.
- Stronger bill/pay spreads contributed to higher operating income.
- Revenue was flat compared to the previous year, indicating potential stagnation.
- CEO noted expectations of softened service demand due to economic uncertainty.
Gross margin strength drives bottom-line results
Third quarter revenue was
“Given the uncertainty businesses face regarding their workforce needs, we are pleased with our results this quarter,” said
“Over the near-term, we believe economic uncertainty will increase and demand for our services will soften,” continued Mr. Cooper. “Ultimately, we see secular strength for our workforce solutions. We expect low labor participation rates and an increasing preference to work from home to further constrain blue-collar labor supply. We will continue to invest in our operational and technology strengths to ensure we are well-positioned for the economic recovery and beyond.”
2022 Outlook
TrueBlue is providing certain forward-looking information to help investors form their own estimates, which can be found in the quarterly earnings presentation filed today.
Management will discuss third quarter 2022 results on a webcast at
About TrueBlue
TrueBlue (NYSE: TBI) is a leading provider of specialized workforce solutions that help clients achieve business growth and improve productivity. In 2021, TrueBlue connected approximately 615,000 people with work. Its
1 Refer to the financial statements accompanying this release for more information regarding non-GAAP terms.
Forward-looking statements and non-GAAP financial measures
This document contains forward-looking statements relating to our plans and expectations including, without limitation, statements regarding the future performance and operations of our business, and expected growth from our digital investments, all of which are subject to risks and uncertainties. Such statements are based on management’s expectations and assumptions as of the date of this release and involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements including: (1) national and global economic conditions, (2) the continued impact of COVID-19 and related economic impact and governmental response, (3) our ability to attract sufficient qualified candidates and employees to meet the needs of our clients, (4) our ability to attract and retain clients, (5) our ability to maintain profit margins, (6) our ability to successfully execute on business strategies to further digitalize our business model, (7) the timing and amount of common stock repurchases, if any, which will be determined at management’s discretion and depend upon several factors, including market and business conditions, the trading price of our common stock and the nature of other investment opportunities, (8) new laws, regulations, and government incentives that could affect our operations or financial results, (9) our ability to access sufficient capital to finance our operations, including our ability to comply with covenants contained in our revolving credit facility, and (10) any reduction or change in tax credits we utilize, including the Work Opportunity Tax Credit. Other information regarding factors that could affect our results is included in our
In addition, we use several non-GAAP financial measures when presenting our financial results in this document. Please refer to the reconciliations between our GAAP and non-GAAP financial measures in the appendix to this document and on our website at www.trueblue.com under the Investor Relations section for additional information on both current and historical periods. The presentation of these non-GAAP financial measures is used to enhance the understanding of certain aspects of our financial performance. It is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with
|
||||||||||||
SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(Unaudited) |
||||||||||||
|
13 weeks ended |
|
39 weeks ended |
|||||||||
(in thousands, except per share data) |
|
|
|
|
|
|
|
|||||
Revenue from services |
$ |
575,721 |
|
$ |
577,031 |
|
$ |
1,696,489 |
|
$ |
1,551,692 |
|
Cost of services |
|
419,802 |
|
|
430,529 |
|
|
1,242,194 |
|
|
1,158,148 |
|
Gross profit |
|
155,919 |
|
|
146,502 |
|
|
454,295 |
|
|
393,544 |
|
Selling, general and administrative expense |
|
124,351 |
|
|
118,748 |
|
|
366,953 |
|
|
326,657 |
|
Depreciation and amortization |
|
7,483 |
|
|
6,426 |
|
|
22,015 |
|
|
20,405 |
|
Income from operations |
|
24,085 |
|
|
21,328 |
|
|
65,327 |
|
|
46,482 |
|
Interest expense and other income, net |
|
703 |
|
|
581 |
|
|
1,098 |
|
|
1,880 |
|
Income before tax expense |
|
24,788 |
|
|
21,909 |
|
|
66,425 |
|
|
48,362 |
|
Income tax expense |
|
4,092 |
|
|
3,267 |
|
|
11,197 |
|
|
6,938 |
|
Net income |
$ |
20,696 |
|
$ |
18,642 |
|
$ |
55,228 |
|
$ |
41,424 |
|
|
|
|
|
|
|
|
|
|||||
Net income per common share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.64 |
|
$ |
0.53 |
|
$ |
1.67 |
|
$ |
1.19 |
|
Diluted |
$ |
0.63 |
|
$ |
0.53 |
|
$ |
1.65 |
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
32,434 |
|
|
34,873 |
|
|
33,023 |
|
|
34,788 |
|
Diluted |
|
32,818 |
|
|
35,475 |
|
|
33,511 |
|
|
35,255 |
|
||||||
SUMMARY CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited) |
||||||
(in thousands) |
|
|
|
|||
ASSETS |
|
|
|
|||
Cash and cash equivalents |
$ |
43,779 |
|
$ |
49,896 |
|
Accounts receivable, net |
|
328,763 |
|
|
353,882 |
|
Other current assets |
|
36,088 |
|
|
41,295 |
|
Total current assets |
|
408,630 |
|
|
445,073 |
|
Property and equipment, net |
|
92,324 |
|
|
88,090 |
|
Restricted cash and investments |
|
208,659 |
|
|
221,026 |
|
|
|
110,741 |
|
|
116,749 |
|
Other assets, net |
|
162,427 |
|
|
162,288 |
|
Total assets |
$ |
982,781 |
|
$ |
1,033,226 |
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|||
Accounts payable and other accrued expenses |
$ |
53,838 |
|
$ |
77,172 |
|
Accrued wages and benefits |
|
89,899 |
|
|
100,173 |
|
Current portion of workers’ compensation claims reserve |
|
55,574 |
|
|
61,596 |
|
Other current liabilities |
|
23,759 |
|
|
19,605 |
|
Total current liabilities |
|
223,070 |
|
|
258,546 |
|
Workers’ compensation claims reserve, less current portion |
|
196,315 |
|
|
194,598 |
|
Other long-term liabilities |
|
76,582 |
|
|
87,015 |
|
Total liabilities |
|
495,967 |
|
|
540,159 |
|
Shareholders’ equity |
|
486,814 |
|
|
493,067 |
|
Total liabilities and shareholders’ equity |
$ |
982,781 |
|
$ |
1,033,226 |
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
|
39 weeks ended |
|||||||
(in thousands) |
|
|
|
|||||
Cash flows from operating activities: |
|
|
|
|||||
Net income |
$ |
55,228 |
|
|
$ |
41,424 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
22,015 |
|
|
|
20,405 |
|
|
Provision for credit losses |
|
3,352 |
|
|
|
2,881 |
|
|
Stock-based compensation |
|
7,675 |
|
|
|
10,149 |
|
|
Deferred income taxes |
|
2,046 |
|
|
|
445 |
|
|
Non-cash lease expense |
|
9,694 |
|
|
|
11,173 |
|
|
Other operating activities |
|
8,772 |
|
|
|
(1,484 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable |
|
21,388 |
|
|
|
(53,626 |
) |
|
Income taxes receivable and payable |
|
186 |
|
|
|
963 |
|
|
Operating lease right-of-use-asset |
|
— |
|
|
|
7,150 |
|
|
Other assets |
|
(564 |
) |
|
|
(7,003 |
) |
|
Accounts payable and other accrued expenses |
|
(22,935 |
) |
|
|
3,212 |
|
|
Accrued wages and benefits |
|
(10,277 |
) |
|
|
24,278 |
|
|
Deferred employer payroll taxes |
|
— |
|
|
|
(57,066 |
) |
|
Workers’ compensation claims reserve |
|
(4,304 |
) |
|
|
3,075 |
|
|
Operating lease liabilities |
|
(9,673 |
) |
|
|
(10,017 |
) |
|
Other liabilities |
|
(2,529 |
) |
|
|
4,598 |
|
|
Net cash provided by operating activities |
|
80,074 |
|
|
|
557 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Capital expenditures |
|
(22,685 |
) |
|
|
(28,772 |
) |
|
Purchases of restricted available-for-sale investments |
|
— |
|
|
|
(29 |
) |
|
Sales of restricted available-for-sale investments |
|
— |
|
|
|
793 |
|
|
Purchases of restricted held-to-maturity investments |
|
(4,950 |
) |
|
|
— |
|
|
Maturities of restricted held-to-maturity investments |
|
23,697 |
|
|
|
18,346 |
|
|
Net cash used in investing activities |
|
(3,938 |
) |
|
|
(9,662 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Purchases and retirement of common stock |
|
(60,939 |
) |
|
|
— |
|
|
Net proceeds from employee stock purchase plans |
|
780 |
|
|
|
754 |
|
|
Common stock repurchases for taxes upon vesting of restricted stock |
|
(4,347 |
) |
|
|
(3,035 |
) |
|
Other |
|
(203 |
) |
|
|
(270 |
) |
|
Net cash used in financing activities |
|
(64,709 |
) |
|
|
(2,551 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(2,482 |
) |
|
|
(613 |
) |
|
Net change in cash, cash equivalents, and restricted cash |
|
8,945 |
|
|
|
(12,269 |
) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
103,185 |
|
|
|
118,612 |
|
|
Cash, cash equivalents and restricted cash, end of period |
$ |
112,130 |
|
|
$ |
106,343 |
|
|
||||||||
SEGMENT DATA |
||||||||
(Unaudited) |
||||||||
|
13 weeks ended |
|||||||
(in thousands) |
|
|
|
|||||
Revenue from services: |
|
|
|
|||||
|
$ |
334,639 |
|
|
$ |
349,056 |
|
|
PeopleManagement |
|
163,618 |
|
|
|
157,789 |
|
|
PeopleScout |
|
77,464 |
|
|
|
70,186 |
|
|
Total company |
$ |
575,721 |
|
|
$ |
577,031 |
|
|
|
|
|
|
|||||
Segment profit (1): |
|
|
|
|||||
|
$ |
28,732 |
|
|
$ |
24,690 |
|
|
PeopleManagement |
|
4,463 |
|
|
|
2,360 |
|
|
PeopleScout |
|
10,707 |
|
|
|
9,778 |
|
|
Total segment profit |
|
43,902 |
|
|
|
36,828 |
|
|
Corporate unallocated expense |
|
(9,396 |
) |
|
|
(7,667 |
) |
|
Total company Adjusted EBITDA (2) |
|
34,506 |
|
|
|
29,161 |
|
|
Third-party processing fees for hiring tax credits (3) |
|
(162 |
) |
|
|
(419 |
) |
|
Amortization of software as a service assets (4) |
|
(729 |
) |
|
|
(670 |
) |
|
|
|
(1,858 |
) |
|
|
— |
|
|
COVID-19 government subsidies |
|
— |
|
|
|
92 |
|
|
Other adjustments, net (6) |
|
(189 |
) |
|
|
(410 |
) |
|
EBITDA (2) |
|
31,568 |
|
|
|
27,754 |
|
|
Depreciation and amortization |
|
(7,483 |
) |
|
|
(6,426 |
) |
|
Interest expense and other income, net |
|
703 |
|
|
|
581 |
|
|
Income before tax expense |
|
24,788 |
|
|
|
21,909 |
|
|
Income tax expense |
|
(4,092 |
) |
|
|
(3,267 |
) |
|
Net income |
$ |
20,696 |
|
|
$ |
18,642 |
(1) |
We evaluate performance based on segment revenue and segment profit. Segment profit includes revenue, related cost of services, and ongoing operating expenses directly attributable to the reportable segment. Segment profit excludes depreciation and amortization expense, unallocated corporate general and administrative expense, interest expense, other income, income taxes, and other adjustments not considered to be ongoing. |
|
(2) |
See the Non-GAAP Financial Measures table on the next page for definitions of EBITDA and Adjusted EBITDA. |
|
(3) |
These third-party processing fees are associated with generating hiring tax credits. |
|
(4) |
Amortization of software as a service assets is reported in selling, general and administrative expense. |
|
(5) |
Costs associated with upgrading legacy |
|
(6) |
Other adjustments for the 13 weeks ended |
NON-GAAP FINANCIAL MEASURES AND NON-GAAP RECONCILIATIONS
In addition to financial measures presented in accordance with
Non-GAAP measure |
|
Definition |
|
Purpose of adjusted measures |
Adjusted net income and
|
|
Net income and net income per diluted share, excluding:
|
|
– Enhances comparability on a consistent basis and provides investors with useful insight into the underlying trends of the business.
|
EBITDA and
|
|
EBITDA excludes from net income:
|
|
– Enhances comparability on a consistent basis and provides investors with useful insight into the underlying trends of the business.
|
Adjusted SG&A expense |
|
Selling, general and administrative expense excluding:
|
|
– Enhances comparability on a consistent basis and provides investors with useful insight into the underlying trends of the business. |
1. RECONCILIATION OF
(Unaudited)
|
13 weeks ended |
|||||||
(in thousands, except for per share data) |
|
|
|
|||||
Net income |
$ |
20,696 |
|
|
$ |
18,642 |
|
|
Amortization of intangible assets |
|
1,484 |
|
|
|
1,506 |
|
|
Amortization of software as a service assets (1) |
|
729 |
|
|
|
670 |
|
|
Accelerated depreciation (2) |
|
602 |
|
|
|
— |
|
|
|
|
1,858 |
|
|
|
— |
|
|
COVID-19 government subsidies |
|
— |
|
|
|
(92 |
) |
|
Other adjustments, net (4) |
|
189 |
|
|
|
410 |
|
|
Tax effect of adjustments to net income (5) |
|
(800 |
) |
|
|
(372 |
) |
|
Adjusted net income |
$ |
24,758 |
|
|
$ |
20,764 |
|
|
|
|
|
|
|||||
Adjusted net income per diluted share |
$ |
0.75 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|||||
Diluted weighted average shares outstanding |
|
32,818 |
|
|
|
35,475 |
|
|
|
|
|
|
|||||
Margin / % of revenue: |
|
|
|
|||||
Net income |
|
|
|
|
|
|||
Adjusted net income |
|
|
|
|
|
2. RECONCILIATION OF
(Unaudited)
|
13 weeks ended |
|||||||
(in thousands) |
|
|
|
|||||
Net income |
$ |
20,696 |
|
|
$ |
18,642 |
|
|
Income tax expense |
|
4,092 |
|
|
|
3,267 |
|
|
Interest expense and other (income), net |
|
(703 |
) |
|
|
(581 |
) |
|
Depreciation and amortization |
|
7,483 |
|
|
|
6,426 |
|
|
EBITDA |
|
31,568 |
|
|
|
27,754 |
|
|
Third-party processing fees for hiring tax credits (6) |
|
162 |
|
|
|
419 |
|
|
Amortization of software as a service assets (1) |
|
729 |
|
|
|
670 |
|
|
|
|
1,858 |
|
|
|
— |
|
|
COVID-19 government subsidies |
|
— |
|
|
|
(92 |
) |
|
Other adjustments, net (4) |
|
189 |
|
|
|
410 |
|
|
Adjusted EBITDA |
$ |
34,506 |
|
|
$ |
29,161 |
|
|
|
|
|
|
|||||
Margin / % of revenue: |
|
|
|
|||||
Net income |
|
|
|
|
|
|||
Adjusted EBITDA |
|
|
|
|
|
3. RECONCILIATION OF
(Unaudited)
|
13 weeks ended |
|||||||
(in thousands) |
|
|
|
|||||
Selling, general and administrative expense |
$ |
124,351 |
|
|
$ |
118,748 |
|
|
Third-party processing fees for hiring tax credits (6) |
|
(162 |
) |
|
|
(419 |
) |
|
Amortization of software as a service assets (1) |
|
(729 |
) |
|
|
(670 |
) |
|
|
|
(1,858 |
) |
|
|
— |
|
|
COVID-19 government subsidies |
|
— |
|
|
|
92 |
|
|
Other adjustments, net (4) |
|
(189 |
) |
|
|
(410 |
) |
|
Adjusted SG&A expense |
$ |
121,413 |
|
|
$ |
117,341 |
(1) |
Amortization of software as a service assets is reported in selling, general and administrative expense. |
|
|
||
(2) |
Accelerated depreciation for the existing systems being replaced by the upgraded |
|
|
||
(3) |
Costs associated with upgrading legacy |
|
|
||
(4) |
Other adjustments for the 13 weeks ended |
|
|
||
(5) |
Total tax effect of each of the adjustments to |
|
|
||
(6) |
These third-party processing fees are associated with generating hiring tax credits. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221024005240/en/
253-680-8214
Source: TrueBlue
FAQ
What were TrueBlue's third quarter revenues for 2022?
How did TrueBlue's net income per diluted share change in Q3 2022?
What does TrueBlue expect for demand in the near future?
What is the adjusted net income per diluted share for Q3 2022?