Silvercorp Issues Updated Technical Report for the Ying Mining District
Silvercorp Metals Inc. (TSX: SVM, NYSE American: SVM) has released an updated Technical Report for its Ying Mining District in Henan Province, China. The report, prepared by AMC Mining Consultants, outlines approximately 89 million ounces (Moz) of silver to be mined in a 14-year life of mine (LOM). Significant replenishment of mined metals was noted, with 14.3 Moz of silver, 13.3 thousand ounces of gold, 64 thousand tonnes of lead, and 8.7 thousand tonnes of zinc produced between January 2022 and June 2024.
Annual production through FY2031 is projected to be 7.1-8.7 Moz of silver and 3.1-13.0 thousand ounces of gold. The total LOM production is estimated at 86.3 Moz of silver, 63.0 thousand ounces of gold, 395 thousand tonnes of lead, and 75.7 thousand tonnes of zinc. The report also highlights an 18% increase in Measured and Indicated Mineral Resource tonnes compared to the 2022 report, but with a decrease of up to 37% in contained metals for certain categories.
The production rate is planned to increase to 1.0 million tonnes per year (Mtpa) in FY2025 and 1.2 Mtpa in subsequent years. Pre-tax and post-tax NPVs are projected at $896M and $699M, respectively.
Silvercorp Metals Inc. (TSX: SVM, NYSE American: SVM) ha pubblicato un Rapporto Tecnico aggiornato per il suo Distretto Minerario di Ying nella provincia di Henan, Cina. Il rapporto, redatto da AMC Mining Consultants, delinea circa 89 milioni di once (Moz) di argento da estrarre in una vita mineraria (LOM) di 14 anni. È stata notata una significativa reintegrazione dei metalli estratti, con 14,3 Moz di argento, 13,3 mila once di oro, 64 mila tonnellate di piombo e 8,7 mila tonnellate di zinco prodotte tra gennaio 2022 e giugno 2024.
La produzione annuale prevista fino all'anno fiscale 2031 è di 7,1-8,7 Moz di argento e 3,1-13,0 mila once di oro. La produzione totale stimata per la vita mineraria è di 86,3 Moz di argento, 63,0 mila once di oro, 395 mila tonnellate di piombo e 75,7 mila tonnellate di zinco. Il rapporto evidenzia anche un aumento del 18% nelle tonnellate delle Risorse Minerarie Misurate e Indicate rispetto al rapporto del 2022, ma con una diminuzione fino al 37% nei metalli contenuti per alcune categorie.
Il tasso di produzione è pianificato per aumentare a 1,0 milione di tonnellate all'anno (Mtpa) nell'anno fiscale 2025 e 1,2 Mtpa negli anni successivi. I valori attuali netti pre e post tasse sono proiettati a $896M e $699M, rispettivamente.
Silvercorp Metals Inc. (TSX: SVM, NYSE American: SVM) ha publicado un Informe Técnico actualizado para su Distrito Minero de Ying en la provincia de Henan, China. El informe, preparado por AMC Mining Consultants, detalla aproximadamente 89 millones de onzas (Moz) de plata que se extraerán durante una vida útil de mina (LOM) de 14 años. Se observó una reposición significativa de metales extraídos, con 14,3 Moz de plata, 13,3 mil onzas de oro, 64 mil toneladas de plomo y 8,7 mil toneladas de zinc producidas entre enero de 2022 y junio de 2024.
Se proyecta que la producción anual a través del año fiscal 2031 sea de 7,1-8,7 Moz de plata y 3,1-13,0 mil onzas de oro. La producción total estimada para la LOM es de 86,3 Moz de plata, 63,0 mil onzas de oro, 395 mil toneladas de plomo y 75,7 mil toneladas de zinc. El informe también destaca un aumento del 18% en las toneladas de Recursos Minerales Medidos e Indicados en comparación con el informe de 2022, pero con una disminución de hasta el 37% en los metales contenidos para ciertas categorías.
Se planea aumentar la tasa de producción a 1,0 millón de toneladas por año (Mtpa) en el año fiscal 2025 y 1,2 Mtpa en los años siguientes. Los valors netos presentes antes y después de impuestos se proyectan en $896M y $699M, respectivamente.
Silvercorp Metals Inc. (TSX: SVM, NYSE American: SVM)가 중국 허난성의 잉 광산 지역에 대한 최신 기술 보고서를 발표했습니다. AMC Mining Consultants에 의해 준비된 이 보고서는 약 8,900만 온스(Moz)의 은이 14년의 광산 수명(LOM) 동안 채굴될 것이라고 설명합니다. 2022년 1월부터 2024년 6월까지 1,430만 온스의 은, 1만 3,300온즈의 금, 6만 4,000톤의 납, 8,700톤의 아연이 생산되어 채굴된 금속의 중요한 보충이 관찰되었습니다.
2031 회계연도까지 연간 생산량은 710만-870만 온스의 은과 31,000-130,000온즈의 금으로 예상됩니다. LOM의 총 생산량은 8,630만 온스의 은, 6만 3,000온즈의 금, 39만 5,000톤의 납, 7만 5,700톤의 아연으로 추정됩니다. 이 보고서는 또한 2022년 보고서에 비해 측정 및 지시된 광물 자원 톤수가 18% 증가했지만 특정 범주의 포함 금속에서 최대 37% 감소했다고 강조합니다.
생산 비율은 2025 회계연도에 연간 100만 톤(Mtpa)으로 증가하고 이후 연도에 120만 톤으로 증가할 계획입니다. 세전 및 세후 순현재가치는 각각 8억 9600만 달러와 6억 9900만 달러로 예상됩니다.
Silvercorp Metals Inc. (TSX: SVM, NYSE American: SVM) a publié un rapport technique mis à jour pour son district minier de Ying dans la province du Henan, en Chine. Le rapport, préparé par AMC Mining Consultants, décrit environ 89 millions d'onces (Moz) d'argent à extraire durant une durée de vie de mine (LOM) de 14 ans. Une importante réapprovisionnement des métaux extraits a été constaté, avec 14,3 Moz d'argent, 13,3 mille onces d'or, 64 mille tonnes de plomb et 8,7 mille tonnes de zinc produites entre janvier 2022 et juin 2024.
La production annuelle jusqu'à l'année fiscale 2031 est estimée entre 7,1 et 8,7 Moz d'argent et entre 3,1 et 13,0 mille onces d'or. La production totale estimée sur la durée de vie de la mine est de 86,3 Moz d'argent, 63,0 mille onces d'or, 395 mille tonnes de plomb et 75,7 mille tonnes de zinc. Le rapport souligne également une augmentation de 18 % des tonnes de ressources minérales mesurées et indiquées par rapport au rapport de 2022, mais avec une diminution allant jusqu'à 37 % des métaux contenus pour certaines catégories.
Le taux de production doit être porté à 1,0 million de tonnes par an (Mtpa) au cours de l'exercice 2025 et à 1,2 Mtpa les années suivantes. Les valeurs actuelles nettes avant et après impôts sont respectivement estimées à 896 millions et 699 millions de dollars.
Silvercorp Metals Inc. (TSX: SVM, NYSE American: SVM) hat einen aktualisierten technischen Bericht für sein Ying-Minengebiet in der Provinz Henan, China, veröffentlicht. Der Bericht, der von AMC Mining Consultants erstellt wurde, umfasst ungefähr 89 Millionen Unzen (Moz) Silber, die in einer Lebensdauer der Mine (LOM) von 14 Jahren abgebaut werden sollen. Eine signifikante Auffüllung der abgebauten Metalle wurde festgestellt, mit 14,3 Moz Silber, 13,3 Tausend Unzen Gold, 64 Tausend Tonnen Blei und 8,7 Tausend Tonnen Zink, die zwischen Januar 2022 und Juni 2024 produziert wurden.
Die Jahresproduktion bis zum Geschäftsjahr 2031 wird auf 7,1-8,7 Moz Silber und 3,1-13,0 Tausend Unzen Gold geschätzt. Die gesamte LOM-Produktion wird mit 86,3 Moz Silber, 63,0 Tausend Unzen Gold, 395 Tausend Tonnen Blei und 75,7 Tausend Tonnen Zink geschätzt. Der Bericht hebt auch einen Anstieg der gemessenen und angegebenen Mineralressourcen um 18 % im Vergleich zum Bericht von 2022 hervor, jedoch mit einem Rückgang von bis zu 37 % bei enthaltenen Metallen in bestimmten Kategorien.
Die Produktionsrate soll im Geschäftsjahr 2025 auf 1,0 Millionen Tonnen pro Jahr (Mtpa) und in den folgenden Jahren auf 1,2 Mtpa gesteigert werden. Die vor und nach Steuern geschätzten Barwerte betragen jeweils 896 Millionen und 699 Millionen US-Dollar.
- Projected mining of 89 Moz of silver over 14 years.
- Significant replenishment of metals: 14.3 Moz silver, 13.3 thousand ounces gold, 64 thousand tonnes lead, 8.7 thousand tonnes zinc from January 2022 to June 2024.
- Annual production until FY2031: 7.1-8.7 Moz silver and 3.1-13.0 thousand ounces gold.
- 18% increase in Measured and Indicated Resource tonnes compared to 2022.
- Estimated pre-tax and post-tax NPVs of $896M and $699M, respectively.
- Decrease of 37% in contained metals within Inferred Resources.
- Decrease in total contained metals: 12% for gold, 1% for silver, 1% for zinc.
Trading Symbol: TSX/NYSE American: SVM
Approximately 89 million ounces (Moz) of silver ("Ag") are projected to be mined at the Ying Property in the currently planned 14-year life of mine (LOM). There remains significant potential to extend the LOM beyond 2038 via further exploration and development, particularly in areas with identified Inferred Resources.
Silvercorp Observations to the Independent Ying 2024 Technical Report:
- The 2024 Mineral Reserves reflect the substantial replenishment of metals mined-out between January 2022 and June 2024:
- Approximately 14.3 Moz Ag, 13.3 thousand ounces of gold ("koz Au"), 64.0 thousand tonnes of lead ("kt Pb") and 8.7 thousand tonnes of zinc ("kt Zn") were produced during this period;
- The above produced metal quantities are referenced against the Mineral Reserve contained metal values reported in the 2022 Technical Report, namely 95.7 Moz Ag, 104.7 koz Au, 414 kt Pb and 127.5 kt Zn.
- Annual metal production through FY2031 (including Q1FY2025) is projected to be:
- Precious metals: between 7.1 and 8.7 Moz Ag and 3.1 and 13.0 koz Au (7.4 and 9.7 Moz Ag Eq 1 );
- Base metals: between 30.8 and 36.4 kt Pb, and 5.1 and 5.9 kt Zn;
- Total LOM production of about 86.3 Moz Ag, 63.0 koz Au, 395.0 kt Pb, and 75.7 kt of Zn.
- The results of the 2022-2023 underground drilling program at the Ying Mining District show that most of the major mineralized vein structures are still open at depth and laterally.
- Ying Mining District LOM metal production Ag Eq values, which only consider silver plus conversion of gold ounces to equivalent silver ounces1, are shown in Table 1.
Table 1. Ying LOM metal production Ag Eq values
Ying Mines | FY2025 | FY2026 | FY2027 | FY2028 | FY2029 | FY2030 | FY2031 | FY2032 | FY2033 | FY2034 | FY2035 | FY2036 | FY2037 | FY2038 | Total |
Ag_Eq (koz) | 6,828 | 9,204 | 9,665 | 9,010 | 8,593 | 7,940 | 7,415 | 6,877 | 5,996 | 5,779 | 5,571 | 3,869 | 2,045 | 1,235 | 90,028 |
Note: Numbers may not compute exactly due to rounding. |
Summary of the Ying 2024 Technical Report
- Estimated Measured and Indicated Mineral Resources of 22.15 million tonnes (inclusive of Mineral Reserves) grading 203 g/t Ag, 0.20 g/t Au,
3.06% Pb, and0.87% Zn, containing 144 Moz Ag, 143 koz Au, 677 kt Pb, and 192 kt Zn.- In comparison with the 2022 Technical Report (Mineral Resources as of December 31, 2021), Measured and Indicated Resource tonnes have increased by
18% , and contained metal has increased by3% for Pb and decreased by1% for Ag,12% for Au, and1% for Zn, after accounting for depletion.
- In comparison with the 2022 Technical Report (Mineral Resources as of December 31, 2021), Measured and Indicated Resource tonnes have increased by
- Estimated Proven and Probable Mineral Reserves of 12.76 million tonnes grading 216 g/t Ag, 0.17 g/t Au,
3.20% Pb, and0.96% Zn, containing 89 Moz Ag, 71 koz Au, 408 kt Pb, and 123 kt Zn.- In comparison with the 2022 Technical Report (Mineral Reserves as of December 31, 2021), there has been a
24% increase in total Proven Mineral Reserve tonnes and a4% increase in total Proven and Probable Mineral Reserve tonnes. The decreases in total contained metal for silver, gold, lead, and zinc are7% ,33% ,1% , and4% , respectively.
- In comparison with the 2022 Technical Report (Mineral Reserves as of December 31, 2021), there has been a
- In comparison with the 2022 Technical Report, Inferred Resource tonnes have decreased by
33% , and contained metal has decreased by8% for Au,37% for Ag,37% for Pb, and44% for Zn. - Based on only Proven and Probable Mineral Reserves, a production rate increase is planned from the FY2024 level of 0.83 million tonnes per year ("Mtpa") to approximately 1.0 Mtpa in FY2025, 1.1 Mtpa in FY2026, and then to close to 1.2 Mtpa for the next two fiscal years. The projection remains above or close to 1.0 Mtpa from FY2029 through FY2031, with the rate then slowly declining to around 900 ktpa by FY2035, and then with a more rapid decline to around 240 ktpa in the final year of currently planned mining.
- Using the LOM production profile based on the 30 June 2024 Mineral Reserves, with
/oz Ag,$22 /oz Au,$1,900 /lb Pb and$1.00 /lb Zn and a$1.15 5% discount rate, pre-tax and post-tax NPVs of and$896M , respectively, are projected (other assumptions are outlined below).$699M
__________________________________________ 1 Ag Eq (oz) = Ag (oz) + 86.364* Au (oz); Au and Ag prices at |
Mineral Resources
The June 2024 Mineral Resources were estimated using a block modelling approach in Micromine for a total of 534 mineralized vein structures for the seven active mines in the Ying Mining District. All grade estimation was completed using inverse distance squared. Grade estimates were completed for silver and lead in all deposits, zinc in select deposits, and gold within select veins at select deposits.
The Mineral Resources are reported above cut‐offs after applying a minimum practical extraction width of 0.4 m. Diluted grades were estimated for blocks with mineralization widths less than 0.4 m by adding a waste envelope with zero grade. Cut‐off grades are based on in situ values in silver equivalent (Ag Eq) terms in grams per tonne and incorporate mining, trucking, and processing costs, with metallurgical recoveries and payable values provided by Silvercorp for each mine and reviewed by the QPs. Ag Eq formulas by mine are shown in the footnotes of the table below
The estimated Mineral Resources and metal content for the Ying Mining District as of June 30, 2024 are detailed in Table 2 below.
Table 2. Ying Mining District – Mineral Resources and metal content for silver, lead, zinc, and gold as of June 30, 2024 (inclusive of Mineral Reserves)
Mine | Resource | Tonnes | Au | Ag | Pb | Zn | Au | Ag | Pb | Zn |
SGX | Measured | 4.09 | 0.06 | 252 | 4.88 | 2.50 | 7.24 | 33.14 | 199.57 | 101.99 |
Indicated | 3.15 | 0.03 | 204 | 3.99 | 2.02 | 3.03 | 20.61 | 125.58 | 63.62 | |
Meas + Ind | 7.23 | 0.04 | 231 | 4.50 | 2.29 | 10.27 | 53.76 | 325.15 | 165.61 | |
Inferred | 2.26 | 0.01 | 210 | 4.38 | 1.70 | 0.98 | 15.28 | 99.00 | 38.44 | |
HZG | Measured | 0.65 | - | 294 | 1.05 | - | - | 6.15 | 6.81 | - |
Indicated | 0.28 | - | 283 | 0.83 | - | - | 2.54 | 2.31 | - | |
Meas + Ind | 0.93 | - | 291 | 0.98 | - | - | 8.68 | 9.12 | - | |
Inferred | 0.34 | - | 266 | 0.71 | - | - | 2.94 | 2.43 | - | |
HPG | Measured | 1.22 | 1.18 | 79 | 3.36 | 1.04 | 46.10 | 3.08 | 40.91 | 12.67 |
Indicated | 0.81 | 1.34 | 60 | 2.44 | 0.90 | 34.83 | 1.56 | 19.66 | 7.28 | |
Meas + Ind | 2.02 | 1.24 | 71 | 2.99 | 0.99 | 80.94 | 4.64 | 60.58 | 19.95 | |
Inferred | 1.57 | 2.86 | 103 | 3.76 | 0.95 | 144.71 | 5.22 | 59.18 | 14.88 | |
TLP | Measured | 3.64 | - | 185 | 3.09 | - | - | 21.57 | 112.37 | - |
Indicated | 2.58 | - | 166 | 2.66 | - | - | 13.77 | 68.62 | - | |
Meas + Ind | 6.21 | - | 177 | 2.91 | - | - | 35.34 | 180.99 | - | |
Inferred | 1.87 | - | 175 | 2.35 | - | - | 10.50 | 43.77 | - | |
LME | Measured | 0.66 | 0.08 | 293 | 1.38 | 0.31 | 1.76 | 6.23 | 9.13 | 2.05 |
Indicated | 1.14 | 0.07 | 276 | 1.14 | 0.34 | 2.40 | 10.09 | 12.96 | 3.82 | |
Meas + Ind | 1.80 | 0.07 | 282 | 1.23 | 0.33 | 4.16 | 16.33 | 22.09 | 5.87 | |
Inferred | 0.89 | 0.16 | 258 | 1.24 | 0.30 | 4.68 | 7.36 | 11.05 | 2.69 | |
LMW | Measured | 1.59 | 0.17 | 235 | 2.21 | - | 8.88 | 12.00 | 35.24 | - |
Indicated | 2.00 | 0.21 | 201 | 1.84 | - | 13.53 | 12.88 | 36.74 | - | |
Meas + Ind | 3.59 | 0.19 | 216 | 2.01 | - | 22.41 | 24.89 | 71.99 | - | |
Inferred | 1.77 | 0.11 | 199 | 2.33 | - | 6.02 | 11.31 | 41.12 | - | |
DCG | Measured | 0.18 | 2.10 | 61 | 1.60 | 0.24 | 12.34 | 0.36 | 2.92 | 0.44 |
Indicated | 0.18 | 2.22 | 72 | 2.27 | 0.17 | 12.58 | 0.41 | 4.01 | 0.31 | |
Meas + Ind | 0.36 | 2.16 | 67 | 1.93 | 0.21 | 24.92 | 0.77 | 6.93 | 0.75 | |
Inferred | 0.10 | 0.63 | 59 | 3.79 | 0.13 | 2.04 | 0.19 | 3.84 | 0.13 | |
Ying Mines | Measured | 12.03 | 0.20 | 213 | 3.38 | 0.97 | 76.33 | 82.54 | 406.96 | 117.16 |
Indicated | 10.12 | 0.20 | 190 | 2.67 | 0.74 | 66.36 | 61.86 | 269.89 | 75.03 | |
Meas + Ind | 22.15 | 0.20 | 203 | 3.06 | 0.87 | 142.69 | 144.40 | 676.85 | 192.18 | |
Inferred | 8.80 | 0.56 | 187 | 2.96 | 0.64 | 158.43 | 52.80 | 260.39 | 56.14 |
Notes:
- CIM Definition Standards (2014) were used for reporting.
- Measured and Indicated Mineral Resources are inclusive of Mineral Reserves.
- Metal prices: gold
US /troy oz, silver$1,800 US /troy oz, lead$21.00 US /lb, zinc$1.00 US /lb.$1.10 - Exchange rate:
RMB 7 .00:US .$1.00 - Mineral Resources exclude the first 5 m below surface.
- The Mineral Resource estimates for the SGX, TLP, and HZG mines were carried out by Silvercorp and reviewed by independent Qualified Person, Mr Simeon Robinson, P.Geo., MAIG of AMC, who takes responsibility for these estimates.
- The Mineral Resource estimates for the LMW and LME mines were carried out by Silvercorp and reviewed by independent Qualified Person, Mr Justin Glanvill, Pri.Sci.Nat. of AMC, who takes responsibility for these estimates.
- The Mineral Resource estimates for the HPG and DCG mines were carried out by Silvercorp and reviewed by independent Qualified Person, Dr Craig Stewart, P.Geo. of AMC, who takes responsibility for these estimates.
- Veins factored to minimum extraction width of 0.4 m after estimation.
- Cut Off Grades (COGs): SGX 140 g/t Ag Eq; HZG 130 g/t Ag Eq; HPG 140 g/t Ag Eq; TLP 125 g/t Ag Eq; LME 130 g/t Ag Eq; LMW 125 g/t Ag Eq; DCG 150 g/t Ag Eq.
- Ag Eq equivalent formulas by mine:
- SGX = Ag g/t+35.05*Pb%+17.97*Zn%.
- HZG = Ag g/t+33.59*Pb%.
- HPG = Ag g/t+80.6*Au g/t+35.17*Pb%+21.60*Zn%.
- TLP = Ag g/t+33.23*Pb%.
- LME = Ag g/t+32.71*Pb%+9.38*Zn%.
- LMW = Ag g/t+34.20*Pb%.
- DCG = Ag g/t+33.18*Pb%.
- Ag Eq formulas used for significant gold bearing veins:
- SGX (Veins S11, S16W_Au, S18E, S74) = Ag g/t+54.44*Au g/t+35.05*Pb%+17.97*Zn%.
- LME (Veins LM4E2, LM4E3) = Ag g/t+55.12*Au g/t+32.71*Pb%+9.38*Zn%.
- LMW (Veins LM21, LM22, LM26, LM28, LM50, LM50_3, LM52, LM53, LM54) = Ag g/t+71.85*Au g/t+34.2*Pb%.
- DCG (Veins C76, C9_1, C9_2, C9_3, C9_4, C9E1, C9W1) = Ag g/t+83.44*Au g/t+33.18*Pb%
- Includes assay results up to and including 31 December 2023.
- Depleted for mine production to 30 June 2024. Non-recoverable Mineral Resources (sterile areas due to the proximity to stopes, unstable ground or where access to the vein is limited) defined as of 30 June 2024.
- Numbers may not compute exactly due to rounding.
A comparison of Mineral Resource estimates between December 31, 2021 and June 30, 2024 for payable metals indicates the following:
- Measured and Indicated tonnes have increased by
18% , Inferred tonnes have decreased by33% . - Measured and Indicated grades have decreased by
25% ,16% ,13% , and16% for gold, silver, lead and zinc, respectively. - Inferred grades increased for gold by
37% but decreased for silver, lead, and zinc by7% ,6% , and17% , respectively. - The net result in the Measured and Indicated categories has been a decrease in the contained gold, silver, and zinc of
12% ,1% , and1% , respectively, and an increase in contained lead of3% . - The net result in the Inferred category has been a decrease in the contained gold, silver, lead, and zinc of
8% ,37% ,37% , and44% , respectively.
The reasons for the differences in grade, tonnes, and contained metal include changes made to vein interpretations for the 2024 Q2 model, conversion to higher categories arising from drilling and level development, application of different COGs, and depletion due to mining.
Additional geological sections in the Ying 2024 Technical Report were prepared by independent Qualified Persons Dr Genoa Vartell, P.Geo. and Mr Rod Carlson, FAIG, RPGeo., both of AMC, who take responsibility for those sections.
Mineral Reserves
The Mineral Reserve estimation assumes that current stoping practices will continue to be predominant at the Ying Mining District - namely cut and fill resuing and shrinkage stoping, but also includes the introduction of room and pillar mining for some flatter-lying gold-rich veins and some limited longhole mining. The largely sub-vertical veins, generally competent ground, reasonably regular vein width, and, traditionally, hand-mining techniques using short rounds has allowed a significant degree of selectivity and control in the stoping process. Minimum mining widths of 0.5 m for resuing and 1.0 m for shrinkage are assumed. The QP has observed the mining methods at the Ying Mining District and considers the minimum extraction and mining width assumptions to be reasonable.
Several improvement projects are currently underway at the Ying Mining District, and these have been reflected in the Technical Report. The first is a significant initiative towards the use of more mechanized mining, which, along with the opening up of additional stopes, will allow for an increase in the number of tonnes mined per year. The second is a major ramp development program which will connect most stopes to the individual mine ramp system and, thereby, increase ore and waste movement capacity with reduced transport times and allow easier and faster stope access.
Mining dilution and recovery factors vary from mine to mine, dependent on vein width and mining method. Average dilution factors have been estimated as
For the total tonnage estimated as Ying Mineral Reserves, approximately
The estimated Mineral Reserves and metal content for the Ying Mining District as of June 30, 2024 are detailed in Table 3 below.
Table 3. Ying Mining District Mineral Reserve estimates and metal content at June 30, 2024
Mine | Category | Mt | Au (g/t) | Ag (g/t) | Pb (%) | Zn (%) | Metal contained in Mineral Reserves | |||
Au (koz) | Ag (Moz) | Pb (kt) | Zn (kt) | |||||||
SGX | Proven | 3.14 | 0.03 | 242 | 4.64 | 2.20 | 3.1 | 24.4 | 145.6 | 69.0 |
Probable | 2.25 | 0.01 | 202 | 4.02 | 1.88 | 0.9 | 14.6 | 90.5 | 42.2 | |
Subtotal P&P | 5.39 | 0.02 | 225 | 4.38 | 2.06 | 4.0 | 39.0 | 236.1 | 111.2 | |
HZG | Proven | 0.36 | 292 | 0.92 | 3.4 | 3.3 | ||||
Probable | 0.13 | 336 | 0.75 | 1.4 | 1.0 | |||||
Subtotal P&P | 0.49 | 304 | 0.87 | 4.8 | 4.2 | |||||
HPG | Proven | 0.47 | 1.44 | 82 | 3.72 | 1.14 | 21.6 | 1.2 | 17.4 | 5.3 |
Probable | 0.36 | 1.44 | 68 | 2.72 | 0.97 | 16.9 | 0.8 | 9.9 | 3.5 | |
Subtotal P&P | 0.83 | 1.44 | 76 | 3.28 | 1.07 | 38.5 | 2.0 | 27.3 | 8.9 | |
TLP | Proven | 2.02 | 194 | 2.93 | 12.6 | 59.2 | ||||
Probable | 1.34 | 176 | 2.59 | 7.6 | 34.7 | |||||
Subtotal P&P | 3.36 | 187 | 2.79 | 20.2 | 93.9 | |||||
LME | Proven | 0.30 | 0.12 | 311 | 1.29 | 0.29 | 1.1 | 3.0 | 3.9 | 0.9 |
Probable | 0.61 | 0.14 | 314 | 1.14 | 0.32 | 2.8 | 6.1 | 6.9 | 1.9 | |
Subtotal P&P | 0.91 | 0.13 | 313 | 1.19 | 0.31 | 3.9 | 9.2 | 10.8 | 2.8 | |
LMW | Proven | 0.83 | 0.22 | 251 | 2.12 | 5.8 | 6.7 | 17.6 | ||
Probable | 0.84 | 0.21 | 241 | 1.99 | 5.7 | 6.5 | 16.7 | |||
Subtotal P&P | 1.67 | 0.21 | 246 | 2.05 | 11.5 | 13.2 | 34.3 | |||
DCG | Proven | 0.06 | 2.69 | 61 | 1.21 | 5.0 | 0.1 | 0.7 | ||
Probable | 0.05 | 4.54 | 63 | 1.13 | 7.8 | 0.1 | 0.6 | |||
Subtotal P&P | 0.11 | 3.58 | 62 | 1.17 | 12.7 | 0.2 | 1.3 | |||
Ying Mines | Proven | 7.17 | 0.16 | 223 | 3.45 | 1.05 | 36.6 | 51.4 | 247.6 | 75.2 |
Probable | 5.58 | 0.19 | 207 | 2.87 | 0.85 | 34.0 | 37.2 | 160.3 | 47.7 | |
Total P&P | 12.76 | 0.17 | 216 | 3.20 | 0.96 | 70.6 | 88.6 | 408.0 | 122.9 |
Notes to Mineral Reserve Statement:
- Cut‐off grades (Ag Eq g/t): SGX – 225 Resuing, 190 Shrinkage; HZG – 235 Resuing, 205 Shrinkage; HPG – 240 Resuing, 200 Shrinkage; TLP – 205 Resuing, 170 Shrinkage; LME – 235 Resuing, 210 Shrinkage, 205 Room & Pillar; LMW – 250 Resuing, 225 Shrinkage, 195 Longhole, 205 Room & Pillar; DCG – 275 Resuing, 235 Shrinkage.
- Stope Marginal cut‐off grades (Ag Eq g/t): SGX – 200 Resuing, 160 Shrinkage; HZG – 195 Resuing, 165 Shrinkage; HPG – 220 Resuing, 180 Shrinkage; TLP – 185 Resuing, 160 Shrinkage; LME – 205 Resuing, 185 Shrinkage, 150 Room & Pillar; LMW ‑ 195 Resuing, 165 Shrinkage, 140 Longhole, 150 Room & Pillar; DCG – 235 Resuing, 190 Shrinkage.
- Development Ore cut‐off grades (Ag Eq g/t): SGX – 125; HZG – 120; HPG – 145; TLP – 115; LME – 145; LMW – 125; DCG ‑ 150.
- Unplanned dilution (zero grade) assumed as 0.05 m on each wall of a resuing stope and 0.10 m on each wall of a shrinkage stope.
20% unplanned dilution assumed for LMW longhole.17% average dilution for Room & Pillar at LME,33% average dilution for Room & Pillar at LMW. - Mining recovery factors assumed as
95% for resuing and92% for shrinkage; for LMW longhole,80% is assumed; for R&P at LME and LMW,92% is assumed. - Metal prices: gold
US /troy oz, silver$1,800 US /troy oz, lead$21.00 US /lb, zinc$1.00 US /lb.$1.10 - Processing recovery factors: SGX –
66.6% Au,96.4% Ag,97.6% Pb,60.5% Zn; HZG –96.4% Ag,93.6% Pb; HPG ‑92.0% Au,89.9% Ag,91.4% Pb,67.8% Zn; TLP –94.0% Ag,90.3% Pb; LME –66.9% Au,95.6% Ag,90.4% Pb,31.3% Zn; LMW –88.3% Au,96.8% Ag,95.7% Pb; DCG –85.7% Au,80.9% Ag,77.6% Pb. - Payables: Au –
85% ; Ag –92.5% ; Pb –98.0% ; Zn –73.7% . - Exclusive of mine production to 30 June 2024.
- Exchange rate assumed is
RMB 7.00 :US .$1.00 - Numbers may not compute exactly due to rounding.
The sensitivity of the Ying Mineral Reserves to variation in COG has been tested by applying a
Total Ying Mineral Reserve tonnes are approximately
Some significant aspects of a comparison of Mineral Reserve estimates between December 31, 2021 (previous Technical Report) and June 30, 2024 (Ying 2024 Technical Report) are the following:
24% increase in Ying Proven Mineral Reserve tonnes.4% increase in total (Proven + Probable) Ying Mineral Reserve tonnes.- Decrease in total Ying Mineral Reserve gold, silver, lead, and zinc grades of
35% ,11% ,5% , and7% , respectively. - Decrease in total Ying Mineral Reserve metal content for gold, silver, lead, and zinc metals of
33% ,7% ,1% , and4% , respectively. - SGX continues to be the leading contributor to the total Ying Mineral Reserves, accounting for
42% of tonnes,44% of silver,58% of lead, and90% of zinc, compared to respective values of42% ,44% ,60% , and90% in the previous Technical Report. - TLP remains the second largest contributor to total Ying Mineral Reserves, with
26% of tonnes,23% of silver and23% of lead. - Increases in Mineral Reserve tonnes at SGX, HPG, and TLP of
3% ,5% , and31% , respectively, with LME tonnes unchanged., - Decreases in Mineral Reserve tonnes at HZG, LMW, and DCG of
34% ,10% , and48% , respectively. - In terms of Ag Eq metal in total Ying Mineral Reserves, approximate respective contributions are silver
61% , lead31% , zinc5% , and gold4% . - In total Ying Mineral Reserves, SGX, TLP, LMW, LME, HPG, HZG, and DCG contribute
49% ,21% ,12% ,7% ,6% ,4% , and1% of Ag Eq metal, respectively.
The projected production profile for the Ying mines using current Mineral Reserves is shown in Table 4.
Table 4. Ying Mining District LOM production profile
Ying Mines | FY2025 | FY2026 | FY2027 | FY2028 | FY2029 | FY2030 | FY2031 | FY2032 | FY2033 | FY2034 | FY2035 | FY2036 | FY2037 | FY2038 | Total |
Ore Production | 782 | 1,106 | 1,183 | 1,173 | 1,148 | 1,133 | 1,093 | 1,037 | 937 | 923 | 897 | 688 | 414 | 242 | 12,757 |
(kt) | |||||||||||||||
Grade | |||||||||||||||
Au (g/t) | 0.52 | 0.32 | 0.33 | 0.25 | 0.19 | 0.12 | 0.10 | 0.10 | 0.05 | 0.04 | 0.05 | 0.07 | 0.04 | 0.01 | 0.17 |
Ag (g/t) | 242 | 246 | 240 | 230 | 229 | 218 | 213 | 207 | 204 | 201 | 198 | 178 | 159 | 164 | 216 |
Pb (%) | 3.19 | 3.46 | 3.14 | 3.10 | 3.06 | 3.21 | 3.10 | 2.91 | 3.30 | 3.23 | 3.09 | 3.33 | 3.67 | 3.74 | 3.20 |
Zn (%) | 0.89 | 0.76 | 0.82 | 0.83 | 0.85 | 0.85 | 0.87 | 1.02 | 0.98 | 1.11 | 0.99 | 1.03 | 1.61 | 2.79 | 0.96 |
Metal production1 | |||||||||||||||
Au (koz) | 11.81 | 9.98 | 11.11 | 8.37 | 6.11 | 4.02 | 3.09 | 3.01 | 1.28 | 0.78 | 1.09 | 1.04 | 0.10 | 0.07 | 61.84 |
Ag (koz) | 5,808 | 8,343 | 8,705 | 8,287 | 8,066 | 7,593 | 7,149 | 6,617 | 5,886 | 5,711 | 5,477 | 3,779 | 2,036 | 1,229 | 84,687 |
Pb (kt) | 23.7 | 36.4 | 35.3 | 34.5 | 33.2 | 34.4 | 32.2 | 28.7 | 29.4 | 28.4 | 26.3 | 21.8 | 14.6 | 8.9 | 387.9 |
Zn (kt) | 4.2 | 5.1 | 5.9 | 5.8 | 5.9 | 5.8 | 5.7 | 6.4 | 5.5 | 6.1 | 5.3 | 4.2 | 4.0 | 4.1 | 74.2 |
Notes: |
1.Ying LOM average recoveries: Au – |
2.Numbers may not compute exactly due to rounding. |
Economic analysis
A high-level economic analysis shows the potential economic impact relative to the latest Mineral Reserve estimations and the associated production schedules. The following metal prices, costs (Ying averages over projected LOM), and exchange rate were used for the economic analysis:
• Gold price | |
• Silver price | |
• Lead price | |
• Zinc price | |
• Mining cost | |
• Milling cost | |
• Shipping | |
• Mineral Resources tax | |
• G&A | |
• Government fees and other taxes | |
• Sustaining and growth capital | |
• Exchange rate |
The QP notes that the gold, silver, and zinc metal prices used for the economic analysis are slightly higher than those used in the Ying COG calculations. The QP also notes that current spot metal prices at the time of writing of the Technical Report are: gold -
Using the LOM production profile based on the 30 June 2024 Mineral Reserves, and the metal price and other assumptions shown above, pre-tax and post-tax cashflow projections have been generated. At a
The Ying Property continues to be a strongly viable operation based on current Mineral Reserves, with potential to extend its Mineral Resources via further exploration and development, particularly in areas with identified Inferred material.
Qualified Persons
All eight authors of the Ying 2024 Technical Report qualify as independent Qualified Persons ("QPs"). Five of the independent authors have visited the Ying Mining District (latest visits in February 2024). The QPs have examined all aspects of the project, including drill core, underground workings, processing plant, site laboratory and surface infrastructure. Assay data supporting the Mineral Resource estimate was verified by a QP by comparing a subset of assay results stored within the Mineral Resource database against assay certificates issued by the relevant reporting laboratory. The Ying 2024 Technical Report will be made available for review on the SEDAR+ system and on the Company's website at www.silvercorpmetals.com within 45 days of this news release.
H. Smith, P.Eng., G. Vartell, P.Geo., S. Robinson, P.Geo., MAIG, C. Stewart, P.Geo., of AMC Mining Consultants (
About Silvercorp
Silvercorp is a Canadian mining company producing silver, gold, lead, and zinc with a long history of profitability and growth potential. The Company's strategy is to create shareholder value by 1) focusing on generating free cashflow from long life mines; 2) organic growth through extensive drilling for discovery; 3) ongoing merger and acquisition efforts to unlock value; and 4) long term commitment to responsible mining and ESG. For more information, please visit our website at www.silvercorpmetals.com.
For further information Silvercorp Metals Inc.
Lon Shaver, President
Phone: (604) 669‐9397
Toll Free 1(888) 224‐1881
Email: investor@silvercorp.ca
Website: www.silvercorpmetals.com
CAUTIONARY DISCLAIMER ‐ FORWARD‐LOOKING STATEMENTS
Certain of the statements and information in this news release constitute "forward‐looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward‐looking information" within the meaning of applicable Canadian provincial securities laws (collectively, "forward‐looking statements"). Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategies", "targets", "goals", "forecasts", "objectives", "budgets", "schedules", "potential" or variations thereof or stating that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward‐ looking statements. Forward‐looking statements relate to, among other things: the price of silver and other metals; foreign exchange rates; the accuracy of mineral resource and mineral reserve estimates at the Company's material properties; estimated mine life and any anticipated changes related thereto; the sufficiency of the Company's capital to finance the Company's operations; estimates of revenues, operation costs, capital expenditures, mine plan, and estimated production from the Company's mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company's operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company's properties.
Forward‐looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward‐looking statements, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; all necessary permits, licenses and regulatory approvals for our operations are received in a timely manner;; title to properties; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company's existing operations; competition; operations and political conditions; regulatory environment in
This list is not exhaustive of the factors that may affect any of the Company's forward‐looking statements. Forward‐ looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward‐looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company's Annual Information Form under the heading "Risk Factors". Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward‐looking statements.
The Company's forward‐looking statements are based on the assumptions, beliefs, expectations and opinions of management as of the date of this news release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward‐looking statements if circumstances or management's assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements. For the reasons set forth above, investors should not place undue reliance on forward‐looking statements.
CAUTIONARY NOTE TO US INVESTORS
The technical and scientific information contained herein has been prepared in accordance with NI 43‐101 and the Canadian Institute of Mining, Metallurgy and Petroleum classification system, which differs significantly from the standards adopted by the U.S. Securities and Exchange Commission (the "SEC"). Accordingly, the technical and scientific information contained herein, including any estimates of mineral reserves and mineral resources, may not be comparable to similar information disclosed by
Further to recent amendments, mineral property disclosure requirements in
Pursuant to the new
Additional information relating to the Company, including Silvercorp's Annual Information Form, can be obtained under the Company's profile on SEDAR+ at www.sedarplus.ca on EDGAR at www.sec.gov, and on the Company's website at www.silvercorpmetals.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/silvercorp-issues-updated-technical-report-for-the-ying-mining-district-302225729.html
SOURCE Silvercorp Metals Inc
FAQ
What is the projected silver production for Silvercorp's Ying Mining District?
How much gold has Silvercorp Metals Inc. produced between January 2022 and June 2024?
What are the projected annual silver and gold productions until FY2031 for Silvercorp?
What is the planned production rate for Silvercorp's Ying Mining District in FY2025?