System1 Announces Preliminary First Quarter 2022 Financial Results
System1, Inc. (NYSE: SST) reported a 48% year-over-year revenue growth to $219 million for Q1 2022, with pro forma revenue increasing 29% to $231 million. Gross profit rose 55% to $57 million, with pro forma gross profit growing 58% to $61 million. Despite these gains, the company reported a net loss of $86 million, compared to $7 million net income in the previous year. The company reaffirmed its 2022 revenue guidance of $1 billion and Pro Forma Adjusted EBITDA of $174 million.
- Revenue grew 48% year-over-year to $219 million.
- Pro forma revenue increased 29% year-over-year to $231 million.
- Gross profit grew 55% year-over-year to $57 million.
- Pro forma gross profit increased 58% year-over-year to $61 million.
- Reaffirmed full-year 2022 guidance of $1 billion in revenue and $174 million in Pro Forma Adjusted EBITDA.
- Net loss of $86 million compared to net income of $7 million in the prior year.
-
Revenue Grew
48% Year-Over-Year to 1$219 Million -
Pro Forma Revenue Grew
29% Year-Over-Year to$231 Million -
Gross Profit Grew
55% Year-Over-Year to 2$57 Million -
Pro
Forma Gross Profit Grew 58% Year-Over-Year to$61 Million -
Company Has Completed Three Acquisitions Year-To-Date, Including Answers.com On
May 4th -
Company Reaffirms Full-Year 2022 Guidance of Revenue and Pro Forma Revenue of
and Pro Forma Adjusted EBITDA of$1.0 Billion $174 Million
“We are pleased to report excellent progress during the first quarter, with record results across our advertising and subscription business lines,” commented
Tridivesh Kidambi, Chief Financial Officer of
On
Explanatory Note
For financial reporting purposes, S1
First Quarter 2022 Financial Highlights
-
Revenue increased
48% year-over-year to compared to$219 million in the prior year.$148 million
-
Pro forma revenue increased
29% year-over-year to compared to$231 million in the prior year.$179 million
-
Gross profit increased
55% year-over-year to compared to$57 million in the prior year.$37 million
-
Pro forma gross profit increased
58% year-over-year to compared to$61 million in the prior year.$38 million
-
Net loss of
3, which includes charges for share-based payments and transaction expenses related to the Company’s recently completed Business Combination in$86 million January 2022 , compared to of net income in the prior year.$7 million
-
Pro forma Adjusted EBITDA increased
58% year-over-year to compared to$30 million in the prior year.$19 million
Second Quarter and Full-Year 2022 Guidance
-
The Company expects (i) revenue between
and$223 million , (ii) revenue less cost of revenue (excluding depreciation and amortization) between$233 million and$67 million , and (iii) Adjusted EBITDA between$73 million and$36 million for the second quarter of 2022.$38 million
-
The Company re-affirms its previous guidance of revenue of
and Pro Forma Adjusted EBITDA of$1.0 billion for the full-year 2022.$174 million
This guidance includes the anticipated contribution of the RoadWarrior and CouponFollow acquisitions completed in Q1 2022 and the Answers.com acquisition completed in May, with such acquisitions accounting for
Business Highlights
-
On
January 28, 2022 ,System1, Inc. started trading on theNew York Stock Exchange under the ticker symbol “SST”.
-
On
February 10, 2022 , the Company completed the acquisition of RoadWarrior, a subscription app focused on route planning for today’s ever-growing gig economy drivers.
-
On
March 4, 2022 , the Company acquired CouponFollow, one of the largest coupon destinations for online shoppers.
-
On
May 4, 2022 , the Company acquired the assets of Answers.com, one of the largest destinations for higher education and lifelong learning content, to add to its portfolio of Owned & Operated publishing sites and search destinations.
______________________________ |
1 Comprised of |
2 Gross profit is defined as revenue less cost of revenues, excluding depreciation and amortization. Q1 2022 gross profit was comprised of |
3 Comprised of |
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements “ within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995, particularly any statements or materials regarding System1’s future results or “guidance” for fiscal year 2022. Forward-looking statements include, but are not limited to, statements regarding
These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause System1’s actual financial results or operating performance to be materially different from those expressed or implied by these forward-looking statements. Readers or users of this press release should evaluate the risk factors summarized below, which summary list is not exclusive. Readers or users of this press release should also carefully review the “Risk Factors” and other information included in our registration statements on Form S-4 (including the related proxy statement/prospectus) with respect to the Business Combination with
Such risks, uncertainties and assumptions include, but are not limited to: (1) our ability to grow and manage growth profitably, and retain its key employees; (2) our ability to acquire businesses on acceptable terms and to successfully integrate and recognize anticipated synergies from acquired businesses; (3) use of cash and other available liquidity to grow and invest in our businesses; (4) continued growth of our digital media and subscription offerings; (5) international growth; (6) our ability to develop or introduce new products, services, features and technologies; (7) our liquidity and our ability to repay or refinance our outstanding indebtedness; (8) technology, platform and infrastructure systems capacity, coverage, reliability and security; (9) changes in or recent developments related to applicable laws or regulations (including those concerning data security, consumer privacy and/or information sharing); (10) the possibility that we may be adversely affected by other economic, business, and/or competitive factors; and (11) the impact of Covid-19 and other political or societal developments. The foregoing list of factors is not exclusive.
Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from any forward-looking statements contained in this press release. System1’s independent auditors have not audited, reviewed, compiled or performed any procedures with respect to the forward-looking statements for the purpose of their inclusion in this press release, and accordingly, do not express an opinion or provide any other form of assurance with respect thereto for the purpose of this press release.
Non-GAAP Measures: Pro
Pro
Pro
The Company is not able to reasonably reconcile Pro Forma Adjusted EBITDA to net income, its nearest GAAP metric, in its guidance for future periods due to uncertainties regarding purchase accounting, stock-based compensation, taxes and other potential adjustments.
Unaudited Condensed Statements of Operations |
|||||||||
(in thousands) |
|||||||||
|
Successor |
|
|
Predecessor |
|
Predecessor |
|||
|
Period from
|
|
|
Period from
|
|
Three Months
|
|||
Revenue |
$ |
160,861 |
|
|
$ |
57,959 |
|
$ |
147,561 |
Operating costs and expenses: |
|
|
|
|
|
|
|||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
|
120,131 |
|
|
|
41,760 |
|
|
110,785 |
Salaries, commissions, and benefits |
|
43,001 |
|
|
|
35,175 |
|
|
15,195 |
Selling, general, and administrative |
|
14,981 |
|
|
|
22,896 |
|
|
6,950 |
Depreciation and amortization |
|
23,311 |
|
|
|
1,000 |
|
|
3,689 |
Total operating costs and expenses |
|
201,424 |
|
|
|
100,831 |
|
|
136,619 |
Operating (loss) income |
|
(40,563) |
|
|
|
(42,872) |
|
|
10,942 |
Interest expense |
|
4,776 |
|
|
|
2,492 |
|
|
4,048 |
Loss on warrant fair value |
|
13,761 |
|
|
|
— |
|
|
— |
(Loss) income before income tax |
|
(59,100) |
|
|
|
(45,364) |
|
|
6,894 |
Income tax (benefit) expense |
|
(18,327) |
|
|
|
(629) |
|
|
151 |
Net (loss) income |
$ |
(40,773) |
|
|
$ |
(44,735) |
|
$ |
6,743 |
Net (loss) attributable to non-controlling interest |
|
(8,642) |
|
|
|
— |
|
|
— |
Net (loss) income attributable to |
$ |
(32,131) |
|
|
$ |
(44,735) |
|
$ |
6,743 |
Unaudited Condensed Balance Sheets |
||||||
(in thousands) |
||||||
|
Successor |
|
|
Predecessor |
||
|
|
|
|
|
||
ASSETS |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
$ |
42,178 |
|
|
$ |
47,896 |
Restricted cash, current |
|
4,895 |
|
|
|
— |
Accounts receivable, net of allowance for doubtful accounts |
|
99,976 |
|
|
|
90,203 |
Prepaid expenses and other current assets |
|
12,966 |
|
|
|
7,689 |
|
|
160,015 |
|
|
|
145,788 |
Restricted cash |
|
3,034 |
|
|
|
743 |
Property and equipment, net |
|
2,855 |
|
|
|
830 |
Internal-use software development costs, net |
|
10,704 |
|
|
|
11,213 |
Intangible assets, net |
|
569,042 |
|
|
|
50,368 |
|
|
657,554 |
|
|
|
44,820 |
Due from related party |
|
— |
|
|
|
2,469 |
Operating lease right-of-use assets |
|
6,388 |
|
|
|
— |
Other non-current assets |
|
808 |
|
|
|
680 |
Total assets |
$ |
1,410,400 |
|
|
$ |
256,911 |
LIABILITIES AND EQUITY |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable |
|
76,004 |
|
|
|
72,846 |
Accrued expenses and other current liabilities |
|
68,248 |
|
|
|
31,284 |
Deferred revenue |
|
64,810 |
|
|
|
1,971 |
Operating lease liabilities, current |
|
1,895 |
|
|
|
— |
Due to related party |
|
80 |
|
|
|
— |
Notes payable, current |
|
14,822 |
|
|
|
170,453 |
Total current liabilities |
|
225,859 |
|
|
|
276,554 |
Operating lease liabilities, non-current |
|
5,645 |
|
|
|
— |
Notes payable, non-current |
|
409,777 |
|
|
|
— |
Warrant liability |
|
40,773 |
|
|
|
— |
Other liabilities |
|
111,192 |
|
|
|
8,758 |
Total liabilities |
|
793,246 |
|
|
|
285,312 |
Commitments and contingencies |
|
|
|
|
||
EQUITY / MEMBERS' DEFICIT |
|
|
|
|
||
Class A Common stock - |
|
9 |
|
|
|
— |
Class |
|
2 |
|
|
|
— |
Additional paid-in capital |
|
510,609 |
|
|
|
|
Accumulated deficit |
|
(83,236) |
|
|
|
— |
Members' deficit |
|
— |
|
|
|
(28,829) |
Accumulated other comprehensive (loss) income |
|
(26) |
|
|
|
428 |
Total equity/members' deficit |
|
427,358 |
|
|
|
(28,401) |
Non-controlling interest |
|
189,796 |
|
|
|
— |
Total equity/members' deficit |
|
617,154 |
|
|
|
(28,401) |
Total liabilities and equity/members' deficit |
$ |
1,410,400 |
|
|
$ |
256,911 |
The following tables reconcile net income (loss) to Pro Forma Adjusted EBITDA for the periods presented for
|
Successor |
|
|
Predecessor |
|
Successor +
|
|
Unaudited |
|
Pro Forma |
|||||
|
|
|
|
S1 |
|
Total |
|
|
|
Total |
|||||
($ in millions) |
Period from
|
|
|
Period from
|
|
Period from
|
|
Period from
|
|
Period from
|
|||||
Net (Loss) |
$ |
(40.8) |
|
|
$ |
(44.7) |
|
$ |
(85.5) |
|
$ |
3.5 |
|
$ |
(82.0) |
Plus: |
|
|
|
|
|
|
|
|
|
|
|||||
Income Tax (Benefit) |
|
(18.3) |
|
|
|
(0.6) |
|
|
(18.9) |
|
|
(1.7) |
|
|
(20.6) |
Interest Expense |
|
4.8 |
|
|
|
2.5 |
|
|
7.3 |
|
|
0.1 |
|
|
7.4 |
Depreciation & Amortization |
|
23.3 |
|
|
|
1.0 |
|
|
24.3 |
|
|
— |
|
|
24.3 |
Other Expense |
|
1.8 |
|
|
|
(0.1) |
|
|
1.7 |
|
|
0.5 |
|
|
2.2 |
Stock-Based Compensation & Distributions To Members |
|
27.6 |
|
|
|
27.4 |
|
|
55.0 |
|
|
— |
|
|
55.0 |
Non-cash revaluation of warrant liability |
|
13.8 |
|
|
|
— |
|
|
13.8 |
|
|
— |
|
|
13.8 |
Terminated Product Lines |
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Acquisition & Restructuring Costs |
|
5.8 |
|
|
|
23.7 |
|
|
29.5 |
|
|
0.1 |
|
|
29.6 |
Acquisition Earnout |
|
0.3 |
|
|
|
— |
|
|
0.3 |
|
|
— |
|
|
0.3 |
Adjusted EBITDA |
$ |
18.3 |
|
|
$ |
9.2 |
|
$ |
27.5 |
|
$ |
2.5 |
|
$ |
30.0 |
|
Predecessor |
|
Unaudited |
|
Pro Forma |
|||
|
S1 |
|
|
|
Total |
|||
($ in millions) |
Period from January
|
|
Period from January
|
|
Period from January
|
|||
Net Income (Loss) |
$ |
6.7 |
|
$ |
(1.6) |
|
$ |
5.1 |
Plus: |
|
|
|
|
|
|||
Income Tax Expense |
|
0.2 |
|
|
— |
|
|
0.2 |
Interest Expense |
|
4.0 |
|
|
— |
|
|
4.0 |
Depreciation & Amortization |
|
3.7 |
|
|
— |
|
|
3.7 |
Other Expense |
|
0.1 |
|
|
1.4 |
|
|
1.5 |
Stock-Based Compensation |
|
2.1 |
|
|
— |
|
|
2.1 |
Terminated Product Lines |
|
— |
|
|
0.1 |
|
|
0.1 |
Acquisition & Restructuring Costs |
|
1.9 |
|
|
0.3 |
|
|
2.2 |
Acquisition Earnout |
|
0.1 |
|
|
— |
|
|
0.1 |
Adjusted EBITDA |
$ |
18.8 |
|
$ |
0.2 |
|
$ |
19.0 |
The following tables reconcile Pro Forma Revenue to Pro
|
Successor |
|
|
Predecessor |
|
Successor +
|
|
Unaudited |
|
Pro Forma |
|||||
|
|
|
|
S1 |
|
Total |
|
|
|
Total |
|||||
($ in millions) |
Period from
|
|
|
Period from
|
|
Period from
|
|
Period from
|
|
Period from
|
|||||
Revenue |
$ |
160.9 |
|
|
$ |
58.0 |
|
|
218.9 |
|
$ |
12.0 |
|
$ |
230.9 |
Less: Cost of Revenue (exclusive of depreciation and amortization) |
|
(120.2) |
|
|
|
(41.8) |
|
|
(162.0) |
|
|
(8.4) |
|
|
(170.4) |
Gross Profit |
$ |
40.7 |
|
|
$ |
16.2 |
|
$ |
56.9 |
|
$ |
3.6 |
|
$ |
60.5 |
|
|
|
|
Unaudited |
|
Pro Forma |
|||
|
S1 |
|
|
|
|
Total |
|||
($ in millions) |
Period from January
|
|
|
Period from January
|
|
Period from January
|
|||
Revenue |
$ |
147.6 |
|
|
$ |
31.2 |
|
$ |
178.8 |
Less: Cost of Revenue (exclusive of depreciation and amortization) |
|
(110.8) |
|
|
|
(29.7) |
|
|
(140.5) |
Gross Profit |
$ |
36.8 |
|
|
$ |
1.5 |
|
$ |
38.3 |
The following table reconciles FY 2022 Revenue guidance to FY 2022 Pro Forma Revenue guidance.
($ in millions) |
|
|
FY 2022 Revenue Guidance |
$ |
988 |
|
|
12 |
FY 2022 Pro Forma Revenue Guidance |
$ |
1,000 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220512005932/en/
Investors:
Ashley.desimone@icrinc.com
Brett.milotte@icrinc.com
Source:
FAQ
What are System1's Q1 2022 revenue results for SST?
What is System1's guidance for full-year 2022 revenue?
How did System1's gross profit change in Q1 2022?
What was the net loss reported by System1 for Q1 2022?