System1 Announces Fourth Quarter and Full Year 2024 Financial Results
System1 (NYSE: SST) reported Q4 2024 financial results showing mixed performance. While revenue decreased 21% to $75.6 million, gross profit increased 28% to $31.8 million, and Adjusted EBITDA grew 79% to $17.9 million.
For full-year 2024, revenue declined 14% to $343.9 million, with gross profit down 2% to $101.3 million. The company's GAAP net loss improved, decreasing 13% to $97.3 million.
Notable achievements include a 500%+ increase in campaign launches through their RAMP platform and CouponFollow.com's 129% growth in organic sessions. System1 renewed its Google advertising arrangements, extending through 2027.
For Q1 2025, the company projects revenue between $69-71 million, gross profit of $25-27 million, and Adjusted EBITDA of $9-11 million.
System1 (NYSE: SST) ha riportato i risultati finanziari del quarto trimestre del 2024, mostrando una performance mista. Sebbene i ricavi siano diminuiti del 21% a 75,6 milioni di dollari, il profitto lordo è aumentato del 28% a 31,8 milioni di dollari, e l'EBITDA rettificato è cresciuto del 79% a 17,9 milioni di dollari.
Per l'intero anno 2024, i ricavi sono diminuiti del 14% a 343,9 milioni di dollari, con un profitto lordo in calo del 2% a 101,3 milioni di dollari. La perdita netta secondo i principi contabili GAAP dell'azienda è migliorata, diminuendo del 13% a 97,3 milioni di dollari.
Tra i risultati notevoli si segnala un aumento di oltre il 500% nel numero di campagne lanciate attraverso la loro piattaforma RAMP e una crescita del 129% nelle sessioni organiche di CouponFollow.com. System1 ha rinnovato i suoi accordi pubblicitari con Google, estendendoli fino al 2027.
Per il primo trimestre del 2025, l'azienda prevede ricavi compresi tra 69-71 milioni di dollari, un profitto lordo di 25-27 milioni di dollari, e un EBITDA rettificato di 9-11 milioni di dollari.
System1 (NYSE: SST) informó los resultados financieros del cuarto trimestre de 2024, mostrando un rendimiento mixto. Aunque los ingresos disminuyeron un 21% a 75.6 millones de dólares, la ganancia bruta aumentó un 28% a 31.8 millones de dólares, y el EBITDA ajustado creció un 79% a 17.9 millones de dólares.
Para el año completo 2024, los ingresos cayeron un 14% a 343.9 millones de dólares, con una ganancia bruta que disminuyó un 2% a 101.3 millones de dólares. La pérdida neta de la compañía según GAAP mejoró, disminuyendo un 13% a 97.3 millones de dólares.
Logros notables incluyen un aumento de más del 500% en el lanzamiento de campañas a través de su plataforma RAMP y un crecimiento del 129% en sesiones orgánicas de CouponFollow.com. System1 renovó sus acuerdos publicitarios con Google, extendiéndolos hasta 2027.
Para el primer trimestre de 2025, la compañía proyecta ingresos entre 69-71 millones de dólares, una ganancia bruta de 25-27 millones de dólares, y un EBITDA ajustado de 9-11 millones de dólares.
System1 (NYSE: SST)는 2024년 4분기 재무 결과를 발표하며 혼합된 성과를 보여주었습니다. 수익은 21% 감소하여 7560만 달러에 이르렀고, 총 이익은 28% 증가하여 3180만 달러에 달했으며, 조정된 EBITDA는 79% 성장하여 1790만 달러에 이르렀습니다.
2024년 전체 연도에 대해 수익은 14% 감소하여 3억 4390만 달러에 이르렀고, 총 이익은 2% 감소하여 1억 1300만 달러에 달했습니다. 회사의 GAAP 기준 순손실은 13% 개선되어 9730만 달러로 줄어들었습니다.
주목할 만한 성과로는 RAMP 플랫폼을 통한 캠페인 출시가 500% 이상 증가했으며, CouponFollow.com의 유기적 세션이 129% 성장했습니다. System1은 Google 광고 계약을 갱신하여 2027년까지 연장했습니다.
2025년 1분기에는 수익을 6900만-7100만 달러로 예상하고 있으며, 총 이익은 2500만-2700만 달러, 조정된 EBITDA는 900만-1100만 달러로 예상하고 있습니다.
System1 (NYSE: SST) a publié les résultats financiers du quatrième trimestre 2024, montrant une performance mitigée. Bien que le chiffre d'affaires ait diminué de 21% pour atteindre 75,6 millions de dollars, le bénéfice brut a augmenté de 28% pour atteindre 31,8 millions de dollars, et l'EBITDA ajusté a crû de 79% pour atteindre 17,9 millions de dollars.
Pour l'année entière 2024, le chiffre d'affaires a baissé de 14% pour atteindre 343,9 millions de dollars, avec un bénéfice brut en baisse de 2% à 101,3 millions de dollars. La perte nette de l'entreprise selon les normes GAAP s'est améliorée, diminuant de 13% pour atteindre 97,3 millions de dollars.
Parmi les réalisations notables, on note une augmentation de plus de 500% des lancements de campagnes via leur plateforme RAMP et une croissance de 129% des sessions organiques sur CouponFollow.com. System1 a renouvelé ses accords publicitaires avec Google, les prolongeant jusqu'en 2027.
Pour le premier trimestre 2025, l'entreprise prévoit un chiffre d'affaires compris entre 69-71 millions de dollars, un bénéfice brut de 25-27 millions de dollars, et un EBITDA ajusté de 9-11 millions de dollars.
System1 (NYSE: SST) hat die finanziellen Ergebnisse für das vierte Quartal 2024 veröffentlicht, die eine gemischte Leistung zeigen. Während der Umsatz um 21% auf 75,6 Millionen Dollar zurückging, stieg der Bruttogewinn um 28% auf 31,8 Millionen Dollar, und das bereinigte EBITDA wuchs um 79% auf 17,9 Millionen Dollar.
Für das gesamte Jahr 2024 sank der Umsatz um 14% auf 343,9 Millionen Dollar, während der Bruttogewinn um 2% auf 101,3 Millionen Dollar fiel. Der GAAP-Nettoverlust des Unternehmens verbesserte sich und sank um 13% auf 97,3 Millionen Dollar.
Bemerkenswerte Erfolge sind ein Anstieg von über 500% bei den Kampagnenstarts über ihre RAMP-Plattform und ein Wachstum von 129% bei organischen Sitzungen von CouponFollow.com. System1 hat seine Werbevereinbarungen mit Google erneuert und bis 2027 verlängert.
Für das erste Quartal 2025 prognostiziert das Unternehmen einen Umsatz zwischen 69-71 Millionen Dollar, einen Bruttogewinn von 25-27 Millionen Dollar und ein bereinigtes EBITDA von 9-11 Millionen Dollar.
- Gross profit increased 28% YoY in Q4 2024 to $31.8M
- Q4 Adjusted EBITDA grew 79% YoY to $17.9M
- RAMP platform achieved 500%+ YoY increase in campaign launches
- CouponFollow.com saw 129% YoY growth in organic sessions
- Google advertising agreements renewed through 2027
- 13% improvement in GAAP Net Loss for FY2024
- Q4 revenue declined 21% YoY to $75.6M
- FY2024 revenue decreased 14% to $343.9M
- FY2024 gross profit declined 2% to $101.3M
- Substantial net loss of $97.3M for FY2024 despite improvement
- Q1 2025 guidance suggests continued revenue decline from Q4 2024 levels
Insights
System1's Q4 2024 results present a paradoxical financial picture that merits careful analysis. While revenue decreased 21% YoY to
The company's ability to expand gross margins in a shrinking revenue environment demonstrates effective cost discipline. Notably, gross profit increased
Full-year results follow a similar pattern: revenue decline (-
Q1 2025 guidance suggests continued revenue pressure with projected
The Google advertising arrangement renewals through 2027 provide important stability for their revenue model, while investments in AI-driven automation (evidenced by
System1's financial results reflect a deliberate strategic recalibration toward efficiency over scale. The company appears to be executing a "profitable contraction" strategy - deliberately reducing lower-quality revenue streams while enhancing margins on remaining business.
The
CouponFollow.com's
Management's renewal of Google advertising arrangements through 2027 provides critical stability in their core customer acquisition infrastructure. For an omnichannel marketing platform, maintaining these relationships represents a foundational business requirement.
The careful language around "optimizing capital structure" signals potential financial engineering ahead - likely debt refinancing or restructuring given their significant interest expense. With acquisition and restructuring costs projected at
The cautious optimism for 2025 suggests management believes they've stabilized the business fundamentally but remain realistic about continued headwinds in the marketing technology space, which has faced significant disruption from privacy changes and evolving digital ecosystems.
Fourth Quarter Financial Highlights:
-
Revenue Decreased
21% Over Prior Year to$75.6 million -
Gross Profit Increased
28% Over Prior Year to$31.8 million -
Adjusted Gross Profit Increased
19% Over Prior Year to$44.7 million -
GAAP Net Loss Decreased
29% Over Prior Year to$18.0 million -
Adjusted EBITDA Increased
79% Over Prior Year to$17.9 million
Fiscal Year 2024 Results:
-
Revenue Decreased
14% Over Prior Year to$343.9 million -
Gross Profit Decreased
2% Over Prior Year to 101.3 million -
Adjusted Gross Profit Decreased
1% Over Prior Year to$152.3 million -
GAAP Net Loss Decreased
13% Over Prior Year to$97.3 million -
Adjusted EBITDA Increased
32% Over Prior Year to$38.6 million
"System1 closed out 2024 on a strong note, achieving solid growth in Adjusted Gross Profit and Adjust EBITDA. Our team remains committed to strong execution and delivering value for our partners and customers,” said Michael Blend, System1’s Co-Founder & Chief Executive Officer. “Looking ahead to 2025, we remain cautiously optimistic as we continue to navigate shifting marketing conditions. Our focus on disciplined expense management and strategic investments is positioning System1 for long-term, sustainable growth."
Tridivesh Kidambi, Chief Financial Officer of System1, commented, "We ended 2024 demonstrating financial discipline and operational efficiency in a volatile market. Throughout the year, we remained focused on optimizing our cost structure, enhancing monetization strategies, and driving profitability. As we move into 2025, we are cautiously optimistic about the opportunities ahead. Additionally, we are actively working to optimize our capital structure to ensure we are well-positioned for long-term growth and shareholder value creation."
Note: Unless otherwise noted, comparative financial results reflect the divestiture of Total Security Limited, the Company's anti-virus subscription business, which was completed on November 30, 2023. Adjusted Gross Profit and Adjusted EBITDA are non-GAAP metrics that are defined and reconciled at the end of this release.
Fourth Quarter Business Highlights
-
RAMP platform continues to see major improvements from automation and AI initiatives, with a
500% + increase in the number of campaign launches year-over-year in Q4 2024. -
CouponFollow.com continued strong forward momentum with a
129% year-over-year increase in organic sessions in Q4 2024, as well as continued expansion of key merchant relationships. - In October 2024 and February 2025, the Company renewed both of its advertising arrangements with Google. The new agreements have termination dates in 2027.
First Quarter 2025 Guidance
The Company expects for the first quarter of 2025:
-
Revenue between
and$69 million $71 million -
Gross Profit between
and$25 million $27 million -
Adjusted Gross Profit between
and$38 million $40 million -
Adjusted EBITDA between
and$9 million $11 million
In reliance on the unreasonable efforts exception for forward-looking information provided under Regulation S-K, the Company is not reasonably able to provide a quantitative reconciliation of Adjusted Gross Profit and Adjusted EBITDA to the most directly comparable GAAP financial measures without unreasonable effort due to uncertainties regarding stock-based compensation, taxes and other potential adjustments. The variability of these items could have an unpredictable, and potentially significant, impact on the Company's future GAAP financial results. For the first quarter of 2025, the Company expects interest expense in the range of
The Company's achievement of the anticipated results is subject to risks and uncertainties, including those disclosed in its filings with the
About System1, Inc.
System1 combines best-in-class technology & data science to operate its advanced Responsive Acquisition Marketing Platform (RAMP). System1's RAMP is omnichannel and omnivertical, and built for a privacy-centric world. RAMP enables the building of powerful brands across multiple consumer verticals, the development & growth of a suite of privacy-focused products, and the delivery of high-intent customers to advertising partners. For more information, visit www.system1.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995, particularly any statements or materials regarding System1's future results. Forward-looking statements include, but are not limited to, statements regarding System1 or its management team's expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.
These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause System1's actual financial results or operating performance to be materially different from those expressed or implied by these forward-looking statements. Readers or users of this press release should evaluate the risk factors summarized below, which summary list is not exclusive. Readers or users of this press release should also carefully review the "Risk Factors" and other information included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as well as our Form 10-Qs, Form 8-Ks and other reports filed with the Securities and Exchange Commission (the "SEC") from time to time. Please refer to these SEC filings for additional information regarding the risks and other factors that may impact System1's business, prospects, financial results and operating performance.
Such risks, uncertainties and assumptions include, but are not limited to: (1) our ability to maintain our key relationships with network partners and advertisers, including our monetization arrangements; (2) our ability to collect, process, effectively utilize and safely store the first party data that we obtain through our services; (3) The performance of our responsive acquisition marketing platform, or RAMP; (4) changes in customer demand for our services and our ability to incorporate to such changes; (5) our ability to maintain and attract consumers and advertisers in the face of changing economic or competitive conditions; (6) our ability to improve and maintain adequate internal control over financial reporting and remediate identified material weaknesses; (7) our ability to successfully source and complete acquisitions and to integrate the operations of companies System1 acquires; (8) our ability to raise financing in the future as and when needed or on market terms; (9) our ability to compete with existing competitors and the entry of new competitors in the market; (10) changes in applicable laws or regulations impacting the business which we operate and our ability to maintain compliance with the various laws that our business and operations are subject to; and (11) our ability to protect our intellectual property rights; (12) other risks and uncertainties indicated from time to time in our filings with the SEC. The foregoing list of factors is not exclusive.
Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from any forward-looking statements contained in this press release. System1's independent auditors have not audited, reviewed, compiled or performed any procedures with respect to the forward-looking statements for the purpose of their inclusion in this press release, and accordingly, do not express an opinion or provide any other form of assurance with respect thereto for the purpose of this press release. System1 will not undertake any obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. You should not take any statement regarding past trends or activities as a representation that such trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.
Non-GAAP Measures: Adjusted Gross Profit and Adjusted EBITDA
Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures and represent key metrics used by System1's management and board of directors to measure the operational strength and performance of its core business, to establish budgets, and to develop operational goals for managing its business. Adjusted Gross Profit is defined as gross profit plus depreciation and amortization related to cost of revenues. Adjusted EBITDA is defined as net income (loss) before interest expense, income taxes, depreciation and amortization expense, stock-based compensation expense, deferred compensation, gain (loss) on extinguishment of debt, non-cash revaluation of warrant liability and acquisition and restructuring costs.
System1 believes Adjusted Gross Profit and Adjusted EBITDA are relevant and useful metrics for investors because it allows investors to view performance in a manner similar to the method used by management. There are limitations on the use of Adjusted Gross Profit and Adjusted EBITDA and it may not be comparable to similarly titled measures of other companies. Other companies, including companies in System1's industry, may calculate non-GAAP financial measures differently than System1 does, limiting the usefulness of those measures for comparative purposes.
Adjusted Gross Profit should not be considered a substitute for revenue. Adjusted EBITDA should not be considered a substitute for income (loss) from operations, net income (loss), or net income (loss) attributable to System1 on a consolidated basis that System1 reports in accordance with GAAP. Although System1 uses Adjusted Gross Profit and Adjusted EBITDA as financial measures to assess the performance of its business, such use is limited because it does not include certain costs necessary to operate System1's business. System1's presentation of Adjusted Gross Profit and Adjusted EBITDA should not be construed as indications that its future results will be unaffected by unusual or nonrecurring items.
Consolidated Statements of Operations (in thousands) |
|||||||||||||||
|
For The Three Months Ended December 31, |
|
For The Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
75,595 |
|
|
$ |
96,120 |
|
|
$ |
343,925 |
|
|
$ |
401,971 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenue (excluding depreciation and amortization) |
|
30,894 |
|
|
|
58,550 |
|
|
|
191,561 |
|
|
|
248,745 |
|
Salaries and benefits |
|
25,915 |
|
|
|
24,609 |
|
|
|
113,512 |
|
|
|
106,505 |
|
Selling, general, and administrative |
|
10,457 |
|
|
|
12,303 |
|
|
|
47,346 |
|
|
|
54,307 |
|
Depreciation and amortization |
|
20,232 |
|
|
|
19,737 |
|
|
|
80,107 |
|
|
|
78,403 |
|
Total operating expenses |
|
87,498 |
|
|
|
115,199 |
|
|
|
432,526 |
|
|
|
487,960 |
|
Operating loss |
|
(11,903 |
) |
|
|
(19,079 |
) |
|
|
(88,601 |
) |
|
|
(85,989 |
) |
Other expense (income): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
7,764 |
|
|
|
11,956 |
|
|
|
31,562 |
|
|
|
48,745 |
|
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(20,109 |
) |
|
|
— |
|
Loss on extinguishment of related-party debt |
|
— |
|
|
|
1,385 |
|
|
|
— |
|
|
|
2,004 |
|
Change in fair value of warrant liabilities |
|
(915 |
) |
|
|
1,764 |
|
|
|
(2,386 |
) |
|
|
(5,109 |
) |
Total other expense, net |
|
6,849 |
|
|
|
15,105 |
|
|
|
9,067 |
|
|
|
45,640 |
|
Loss before income tax |
|
(18,752 |
) |
|
|
(34,184 |
) |
|
|
(97,668 |
) |
|
|
(131,629 |
) |
Income tax benefit |
|
(729 |
) |
|
|
(8,757 |
) |
|
|
(370 |
) |
|
|
(20,371 |
) |
Net loss from continuing operations |
|
(18,023 |
) |
|
|
(25,427 |
) |
|
|
(97,298 |
) |
|
|
(111,258 |
) |
Net loss from discontinued operations, net of tax |
|
— |
|
|
|
(11,105 |
) |
|
|
— |
|
|
|
(174,327 |
) |
Net loss |
|
(18,023 |
) |
|
|
(36,532 |
) |
|
|
(97,298 |
) |
|
|
(285,585 |
) |
Less: Net loss from continuing operations attributable to non-controlling interest |
|
(3,862 |
) |
|
|
(7,002 |
) |
|
|
(22,625 |
) |
|
|
(25,531 |
) |
Less: Net loss from discontinued operations attributable to non-controlling interest |
|
— |
|
|
|
(1,901 |
) |
|
|
— |
|
|
|
(32,833 |
) |
Net loss attributable to System1, Inc. |
$ |
(14,161 |
) |
|
$ |
(27,629 |
) |
|
$ |
(74,673 |
) |
|
$ |
(227,221 |
) |
Consolidated Balance Sheets (In thousands, except for par values) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
63,607 |
|
|
$ |
135,343 |
|
Restricted cash, current |
|
3,970 |
|
|
|
3,813 |
|
Accounts receivable, net |
|
62,916 |
|
|
|
56,093 |
|
Prepaid expenses and other current assets |
|
3,984 |
|
|
|
6,754 |
|
Total current assets |
|
134,477 |
|
|
|
202,003 |
|
Restricted cash, non-current |
|
371 |
|
|
|
4,294 |
|
Property and equipment, net |
|
2,104 |
|
|
|
3,084 |
|
Internal-use software development costs, net |
|
14,436 |
|
|
|
11,425 |
|
Intangible assets, net |
|
222,341 |
|
|
|
297,001 |
|
Goodwill |
|
82,407 |
|
|
|
82,407 |
|
Operating lease right-of-use assets |
|
2,644 |
|
|
|
4,732 |
|
Other non-current assets |
|
349 |
|
|
|
524 |
|
Total assets |
$ |
459,129 |
|
|
$ |
605,470 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
10,401 |
|
|
$ |
9,499 |
|
Accrued expenses and other current liabilities |
|
76,200 |
|
|
|
59,314 |
|
Operating lease liabilities, current |
|
2,089 |
|
|
|
2,333 |
|
Debt, net |
|
16,405 |
|
|
|
15,271 |
|
Total current liabilities |
|
105,095 |
|
|
|
86,417 |
|
Operating lease liabilities, non-current |
|
1,365 |
|
|
|
3,582 |
|
Long-term debt, net |
|
255,118 |
|
|
|
334,232 |
|
Warrant liability |
|
302 |
|
|
|
2,688 |
|
Deferred tax liability |
|
6,199 |
|
|
|
8,307 |
|
Other non-current liabilities |
|
6,054 |
|
|
|
929 |
|
Total liabilities |
|
374,133 |
|
|
|
436,155 |
|
Stockholders’ equity: |
|
|
|
||||
Class A common stock - |
|
7 |
|
|
|
7 |
|
Class C common stock - |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
863,033 |
|
|
|
843,112 |
|
Accumulated deficit |
|
(782,335 |
) |
|
|
(707,662 |
) |
Accumulated other comprehensive loss |
|
(443 |
) |
|
|
(181 |
) |
Total stockholders' equity attributable to System1, Inc. |
|
80,264 |
|
|
|
135,278 |
|
Non-controlling interest |
|
4,732 |
|
|
|
34,037 |
|
Total stockholders' equity |
|
84,996 |
|
|
|
169,315 |
|
Total liabilities and stockholders' equity |
$ |
459,129 |
|
|
$ |
605,470 |
|
The following tables reconcile net loss to Adjusted EBITDA for the periods presented (in millions): |
|||||||||||||||
|
For The Three Months Ended December 31, |
|
For The Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net loss from continuing operations |
$ |
(18.0 |
) |
|
$ |
(25.4 |
) |
|
$ |
(97.3 |
) |
|
$ |
(111.3 |
) |
Plus: |
|
|
|
|
|
|
|
||||||||
Income tax benefit |
|
(0.7 |
) |
|
|
(8.8 |
) |
|
|
(0.4 |
) |
|
|
(20.4 |
) |
Interest expense |
|
7.8 |
|
|
|
12.0 |
|
|
|
31.6 |
|
|
|
48.7 |
|
Depreciation and amortization |
|
20.2 |
|
|
|
19.7 |
|
|
|
80.1 |
|
|
|
78.4 |
|
Other expense |
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.1 |
) |
|
|
1.0 |
|
Stock-based compensation & distributions to members |
|
4.6 |
|
|
|
5.8 |
|
|
|
15.8 |
|
|
|
21.2 |
|
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(20.1 |
) |
|
|
— |
|
Loss on extinguishment of related-party debt |
|
— |
|
|
|
1.4 |
|
|
|
— |
|
|
|
2.0 |
|
Non-cash revaluation of warrant liability |
|
(0.9 |
) |
|
|
1.8 |
|
|
|
(2.4 |
) |
|
|
(5.1 |
) |
Acquisition and restructuring costs |
|
5.0 |
|
|
|
3.3 |
|
|
|
31.4 |
|
|
|
14.7 |
|
Adjusted EBITDA |
$ |
17.9 |
|
|
$ |
10.0 |
|
|
$ |
38.6 |
|
|
$ |
29.2 |
|
The following table reconciles Revenue to Gross Profit and Adjusted Gross Profit for the periods presented (in millions): |
|||||||||||||||
|
For The Three Months Ended December 31, |
|
For The Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
75.6 |
|
|
$ |
96.1 |
|
|
$ |
343.9 |
|
|
$ |
402.0 |
|
Less: Cost of revenue (excluding depreciation and amortization) |
|
(30.9 |
) |
|
|
(58.6 |
) |
|
|
(191.6 |
) |
|
|
(248.7 |
) |
Less: Depreciation and amortization related to cost of revenue |
|
(12.9 |
) |
|
|
(12.6 |
) |
|
|
(51.0 |
) |
|
|
(49.9 |
) |
Gross profit |
|
31.8 |
|
|
|
24.9 |
|
|
|
101.3 |
|
|
|
103.4 |
|
Add: Depreciation and amortization related to cost of revenue |
|
12.9 |
|
|
|
12.6 |
|
|
|
51.0 |
|
|
|
49.9 |
|
Adjusted Gross Profit |
$ |
44.7 |
|
|
$ |
37.5 |
|
|
$ |
152.3 |
|
|
$ |
153.3 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250310398800/en/
Investors:
Brett Milotte
ICR, Inc.
Brett.milotte@icrinc.com
Source: System1, Inc.