Steel Partners Holdings Reports Third Quarter Financial Results
Steel Partners Holdings reported strong Q3 2024 financial results with revenue increasing 5.7% to $520.4 million and net income rising 32.2% to $36.9 million compared to the same period last year. The company's Adjusted EBITDA reached $76.0 million with a 14.6% margin. Year-to-date performance showed revenue of $1.5 billion, up 6.4%, and net income of $196.6 million, a 76.6% increase. The Financial Services segment delivered increased profits, while the Diversified Industrial segment saw significant growth in net sales. Total debt decreased to $120.2 million, and the company maintained strong liquidity with $246 million in cash and cash equivalents.
Steel Partners Holdings ha riportato risultati finanziari solidi per il terzo trimestre del 2024, con un aumento dei ricavi del 5,7% a 520,4 milioni di dollari e un aumento del reddito netto del 32,2% a 36,9 milioni di dollari rispetto allo stesso periodo dell'anno scorso. L'EBITDA aggiustato dell'azienda ha raggiunto i 76,0 milioni di dollari con un margine del 14,6%. Le performance fino ad oggi hanno mostrato ricavi di 1,5 miliardi di dollari, in crescita del 6,4%, e un reddito netto di 196,6 milioni di dollari, con un aumento del 76,6%. Il segmento dei Servizi Finanziari ha registrato profitti in aumento, mentre il segmento Industriale Diversificato ha visto una crescita significativa nelle vendite nette. Il debito totale è diminuito a 120,2 milioni di dollari, e l'azienda ha mantenuto una forte liquidità con 246 milioni di dollari in contante e equivalenti di contante.
Steel Partners Holdings reportó resultados financieros sólidos para el tercer trimestre de 2024, con un aumento del 5,7% en los ingresos a 520,4 millones de dólares y un incremento del 32,2% en el ingreso neto a 36,9 millones de dólares en comparación con el mismo período del año pasado. El EBITDA ajustado de la empresa alcanzó los 76,0 millones de dólares con un margen del 14,6%. El rendimiento acumulado hasta la fecha mostró ingresos de 1,5 mil millones de dólares, un aumento del 6,4%, y un ingreso neto de 196,6 millones de dólares, un aumento del 76,6%. El segmento de Servicios Financieros presentó beneficios en aumento, mientras que el segmento Industrial Diversificado observó un crecimiento significativo en las ventas netas. La deuda total se redujo a 120,2 millones de dólares y la empresa mantuvo una fuerte liquidez con 246 millones de dólares en efectivo y equivalentes de efectivo.
스틸 파트너스 홀딩스는 2024년 3분기 재무 실적을 보고하며 수익이 5.7% 증가하여 5억 2천 4백만 달러에 이르고, 순이익이 32.2% 증가하여 3천 6백 9십만 달러에 이르렀다고 발표했습니다. 지난해 같은 기간에 비해. 회사의 조정된 EBITDA는 7천 6백만 달러에 도달했으며, 마진은 14.6%입니다. 올해 누적 성과는 15억 달러의 수익을 기록하며, 6.4% 증가했고, 순이익은 1억 9천 6백 6십만 달러로, 76.6% 증가했습니다. 금융 서비스 부문은 증가된 이익을 보고했으며, 다각화된 산업 부문은 순매출에서 상당한 성장을 보였습니다. 총 부채는 1억 2천 2백만 달러로 감소했으며, 회사는 2억 4천 6백만 달러의 현금 및 현금성 자산으로 강력한 유동성을 유지했습니다.
Steel Partners Holdings a annoncé de solides résultats financiers pour le troisième trimestre 2024, avec une augmentation des revenus de 5,7% à 520,4 millions de dollars et une hausse du revenu net de 32,2% à 36,9 millions de dollars par rapport à la même période l'année précédente. L'EBITDA ajusté de la société a atteint 76,0 millions de dollars avec une marge de 14,6 %. Les performances cumulées jusqu'à présent ont montré des revenus de 1,5 milliard de dollars, en hausse de 6,4 %, et un revenu net de 196,6 millions de dollars, une augmentation de 76,6 %. Le segment des services financiers a dégagé des bénéfices accrus, tandis que le segment industriel diversifié a connu une croissance significative des ventes nettes. La dette totale a diminué à 120,2 millions de dollars, et l'entreprise a maintenu une forte liquidité avec 246 millions de dollars en espèces et équivalents de liquidités.
Steel Partners Holdings berichtete über starke Finanzzahlen im dritten Quartal 2024, mit einem Umsatzanstieg von 5,7% auf 520,4 Millionen Dollar und einem Nettoeinkommen von 32,2% auf 36,9 Millionen Dollar im Vergleich zum gleichen Zeitraum des Vorjahres. Das Adjusted EBITDA des Unternehmens erreichte 76,0 Millionen Dollar mit einer Marge von 14,6%. Die bisherige Jahresleistung zeigte einen Umsatz von 1,5 Milliarden Dollar, was einem Anstieg von 6,4% entspricht, und ein Nettoeinkommen von 196,6 Millionen Dollar, was einem Anstieg von 76,6% entspricht. Der Finanzdienstleistungssektor erzielte höhere Gewinne, während der diversifizierte Industriesektor ein erhebliches Wachstum bei den Nettoumsätzen verzeichnete. Die Gesamtschulden sanken auf 120,2 Millionen Dollar, und das Unternehmen hielt eine starke Liquidität mit 246 Millionen Dollar in bar und Liquiditätsäquivalenten.
- Revenue increased 5.7% YoY to $520.4 million in Q3 2024
- Net income grew 32.2% YoY to $36.9 million
- Adjusted EBITDA margin improved to 14.6% from 9.0%
- Total debt reduced by $71.2 million compared to December 2023
- Strong liquidity position with $470 million in credit availability
- Higher capital expenditures: $37.3 million (7.2% of revenue) vs $13.1 million (2.7%) in Q3 2023
- Energy segment revenue declined 13.9% YoY in Q3 2024
- Adjusted free cash flow decreased to $34.3 million from $85.5 million in Q3 2023
Insights
Steel Partners Holdings delivered a robust Q3 2024 with notable financial improvements. Revenue increased by
Key performance highlights include:
- Adjusted EBITDA margin expansion to
14.6% from9.0% YoY - Strong liquidity position with
$470 million in credit availability and$246 million in cash - Significant debt reduction of
$71.2 million from December 2023
The company's diversified portfolio shows strength, particularly in Financial Services and Diversified Industrial segments, though Energy segment revenue declined. The strategic acquisition of Steel Connect and aggressive share repurchase program demonstrate confident capital allocation.
Third Quarter 2024 Results
-
Revenue was
, an increase of$520.4 million 5.7% as compared to the same period in the prior year -
Net income was
, an increase of$36.9 million 32.2% as compared to the same period in the prior year -
Net income attributable to common unitholders was
, or$36.4 million per diluted common unit$1.65 -
Adjusted EBITDA* totaled
; Adjusted EBITDA margin* was$76.0 million 14.6% -
Net cash provided by operating activities was
$101.8 million -
Adjusted free cash flow* totaled
$34.3 million -
Total debt at quarter-end was
; net cash*, which includes, among other items, pension and preferred unit liabilities, and long-term investments was$120.2 million $5.9 million
YTD 2024 Results
-
Revenue was
, an increase of$1.5 billion 6.4% as compared to the same period in the prior year -
Net income was
, an increase of$196.6 million 76.6% as compared to the same period in the prior year -
Net income attributable to common unitholders was
, or$187.0 million per diluted common unit$8.02 -
Adjusted EBITDA* totaled
; Adjusted EBITDA margin* was$218.3 million 14.3% -
Net cash provided by operating activities was
$368.2 million -
Adjusted free cash flow* totaled
$96.8 million
(Unaudited) |
|
|
|
|
|
|
||
Q3 2024 |
|
Q3 2023 |
|
($ in thousands) |
|
YTD 2024 |
|
YTD 2023 |
|
|
|
|
Revenue |
|
|
|
|
36,873 |
|
27,887 |
|
Net income |
|
196,620 |
|
111,305 |
36,416 |
|
25,572 |
|
Net income attributable to common unitholders |
|
186,985 |
|
109,568 |
75,953 |
|
44,464 |
|
Adjusted EBITDA* |
|
218,320 |
|
181,201 |
|
|
|
|
Adjusted EBITDA margin* |
|
|
|
|
37,349 |
|
13,116 |
|
Purchases of property, plant and equipment |
|
55,712 |
|
36,667 |
34,338 |
|
85,536 |
|
Adjusted free cash flow* |
|
96,796 |
|
148,393 |
*Non-GAAP financial measure. See reconciliations to the nearest GAAP measure included in the financial tables. See "Note Regarding Use of Non-GAAP Financial Measurements" below for the definition of these non-GAAP measures. |
"We are proud to announce continued record revenue this quarter, driven by robust performance across multiple segments,” said Executive Chairman Warren Lichtenstein. “Our Financial Services segment delivered increased profits, while our Diversified Industrial segment saw significant growth in net sales. These achievements underscore the strength of our strategic initiatives and our commitment to delivering value for our shareholders as we continue to build momentum across the business."
Results of Operations
Comparison of the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)
(Dollar amounts in table and commentary in thousands, unless otherwise indicated) |
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Revenue |
$ |
520,423 |
|
$ |
492,254 |
|
|
$ |
1,529,928 |
|
|
$ |
1,438,550 |
|
Cost of goods sold |
|
295,577 |
|
|
283,285 |
|
|
|
872,929 |
|
|
|
833,977 |
|
Selling, general and administrative expenses |
|
137,310 |
|
|
124,934 |
|
|
|
412,301 |
|
|
|
376,252 |
|
Asset impairment charge |
|
530 |
|
|
— |
|
|
|
530 |
|
|
|
329 |
|
Interest expense |
|
1,993 |
|
|
4,115 |
|
|
|
5,074 |
|
|
|
15,934 |
|
Realized and unrealized losses (gains) on securities, net |
|
2,060 |
|
|
(8,665 |
) |
|
|
(2,994 |
) |
|
|
(6,151 |
) |
All other expense, net* |
|
29,856 |
|
|
58,539 |
|
|
|
77,367 |
|
|
|
96,667 |
|
Total costs and expenses |
|
467,326 |
|
|
462,208 |
|
|
|
1,365,207 |
|
|
|
1,317,008 |
|
Income from operations before income taxes and equity method investments |
|
53,097 |
|
|
30,046 |
|
|
|
164,721 |
|
|
|
121,542 |
|
Income tax provision (benefit) |
|
16,224 |
|
|
(981 |
) |
|
|
(31,906 |
) |
|
|
(1,707 |
) |
Loss of associated companies, net of taxes |
|
— |
|
|
3,140 |
|
|
|
7 |
|
|
|
11,944 |
|
Net income |
$ |
36,873 |
|
$ |
27,887 |
|
|
$ |
196,620 |
|
|
$ |
111,305 |
|
* Includes Finance interest expense, Provision for credit losses, and Other expense (income), net from the Consolidated Statements of Operations |
Revenue
Revenue for the three months ended September 30, 2024 increased
Revenue for the nine months ended September 30, 2024 increased
Cost of Goods Sold
Cost of goods sold for the three months ended September 30, 2024 increased
Cost of goods sold for the nine months ended September 30, 2024 increased
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") for the three months ended September 30, 2024 increased
SG&A for the nine months ended September 30, 2024 increased
Interest Expense
Interest expense decreased
Realized and Unrealized Losses (Gains) on Securities, Net
The Company recorded losses of
All Other Expense, Net
All other expense, net totaled
Income Tax Provision (Benefit)
The Company recorded an income tax provision of
Loss of Associated Companies, Net of Taxes
The Company recorded a loss from associated companies, net of taxes, of
Net Income
Net income for the three and nine months ended September 30, 2024 were
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the three and nine months ended September 30, 2024 totaled
Common Units Repurchase Program
The Company repurchased, under the Repurchase Program, 13,813 and 991,157 common units for an aggregate purchase price of
On September 1, 2024, the Company entered into a purchase agreement with Hale Partnership Fund, L.P. and related parties (the "Hale Entities") pursuant to which the Company purchased an aggregate of 1,267,803 Common Units from the Hale Entities for an aggregate purchase price of
Preferred Units Repurchase Program
On February 2, 2024, the Board of SPH GP approved the repurchase of up to 400,000 of the SPLP Preferred Units. For the nine months ended September 30, 2024, the Company repurchased 76,146, SPLP Preferred Units for
Additional Non-GAAP Financial Measures
Adjusted EBITDA was
Adjusted EBITDA was
Liquidity and Capital Resources
As of September 30, 2024, the Company had approximately
As of September 30, 2024, total debt was
About Steel Partners Holdings L.P.
Steel Partners Holdings L.P. (www.steelpartners.com) is a diversified global holding company that owns and operates businesses and has significant interests in various companies, including diversified industrial products, energy, defense, supply chain management and logistics, banking and youth sports. At Steel Partners, our culture and core values of Teamwork, Respect, Integrity, and Commitment guide our Kids First purpose, which is to forge a path of success for the next generation by instilling values, building character, and teaching life lessons through sports.
(Financial Tables Follow)
Consolidated Balance Sheets
|
(Unaudited) |
|
|
||||
(in thousands, except common units) |
September 30, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
388,124 |
|
|
$ |
577,928 |
|
Trade and other receivables - net of allowance for doubtful accounts of |
|
240,473 |
|
|
|
216,429 |
|
Loans receivable, including loans held for sale of |
|
1,430,323 |
|
|
|
1,582,536 |
|
Inventories, net |
|
210,714 |
|
|
|
202,294 |
|
Prepaid expenses and other current assets |
|
48,311 |
|
|
|
48,169 |
|
Total current assets |
|
2,317,945 |
|
|
|
2,627,356 |
|
Long-term loans receivable, net |
|
236,603 |
|
|
|
386,072 |
|
Goodwill |
|
145,958 |
|
|
|
148,838 |
|
Other intangible assets, net |
|
101,555 |
|
|
|
114,177 |
|
Deferred tax assets |
|
81,397 |
|
|
|
581 |
|
Other non-current assets |
|
328,423 |
|
|
|
341,465 |
|
Property, plant and equipment, net |
|
278,882 |
|
|
|
253,980 |
|
Operating lease right-of-use assets |
|
64,983 |
|
|
|
76,746 |
|
Long-term investments |
|
78,329 |
|
|
|
41,225 |
|
Total Assets |
$ |
3,634,075 |
|
|
$ |
3,990,440 |
|
LIABILITIES AND CAPITAL |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
154,643 |
|
|
$ |
131,922 |
|
Accrued liabilities |
|
98,868 |
|
|
|
117,943 |
|
Deposits |
|
1,475,481 |
|
|
|
1,711,585 |
|
Other current liabilities |
|
91,589 |
|
|
|
103,682 |
|
Total current liabilities |
|
1,820,581 |
|
|
|
2,065,132 |
|
Long-term deposits |
|
258,780 |
|
|
|
370,107 |
|
Long-term debt |
|
120,104 |
|
|
|
191,304 |
|
Other borrowings |
|
2,068 |
|
|
|
15,065 |
|
Preferred unit liability |
|
155,065 |
|
|
|
154,925 |
|
Accrued pension liabilities |
|
43,198 |
|
|
|
46,195 |
|
Deferred tax liabilities |
|
35,073 |
|
|
|
18,353 |
|
Long-term operating lease liabilities |
|
52,094 |
|
|
|
61,790 |
|
Other non-current liabilities |
|
63,439 |
|
|
|
62,161 |
|
Total Liabilities |
|
2,550,402 |
|
|
|
2,985,032 |
|
Commitments and Contingencies |
|
|
|
||||
Capital: |
|
|
|
||||
Partners' capital common units: 19,183,332 and 21,296,067 issued and outstanding (after deducting 20,626,267 and 18,367,307 units held in treasury, at cost of |
|
1,164,004 |
|
|
|
1,079,853 |
|
Accumulated other comprehensive loss |
|
(121,147 |
) |
|
|
(121,223 |
) |
Total Partners' Capital |
|
1,042,857 |
|
|
|
958,630 |
|
Noncontrolling interests in consolidated entities |
|
40,816 |
|
|
|
46,778 |
|
Total Capital |
|
1,083,673 |
|
|
|
1,005,408 |
|
Total Liabilities and Capital |
$ |
3,634,075 |
|
|
$ |
3,990,440 |
|
Consolidated Statements of Operations (unaudited)
(in thousands, except common units and per common unit data) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial net sales |
$ |
318,642 |
|
|
$ |
299,098 |
|
|
$ |
945,576 |
|
|
$ |
918,570 |
|
Energy net revenue |
|
40,266 |
|
|
|
46,742 |
|
|
|
109,182 |
|
|
|
145,220 |
|
Financial Services revenue |
|
113,027 |
|
|
|
106,405 |
|
|
|
338,575 |
|
|
|
304,570 |
|
Supply Chain revenue |
|
48,488 |
|
|
|
40,009 |
|
|
|
136,595 |
|
|
|
70,190 |
|
Total revenue |
|
520,423 |
|
|
|
492,254 |
|
|
|
1,529,928 |
|
|
|
1,438,550 |
|
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
295,577 |
|
|
|
283,285 |
|
|
|
872,929 |
|
|
|
833,977 |
|
Selling, general and administrative expenses |
|
137,310 |
|
|
|
124,934 |
|
|
|
412,301 |
|
|
|
376,252 |
|
Asset impairment charge |
|
530 |
|
|
|
— |
|
|
|
530 |
|
|
|
329 |
|
Finance interest expense |
|
22,648 |
|
|
|
22,371 |
|
|
|
69,697 |
|
|
|
54,494 |
|
Provision for credit losses |
|
7,085 |
|
|
|
36,969 |
|
|
|
10,159 |
|
|
|
47,979 |
|
Interest expense |
|
1,993 |
|
|
|
4,115 |
|
|
|
5,074 |
|
|
|
15,934 |
|
Realized and unrealized losses (gains) on securities, net |
|
2,060 |
|
|
|
(8,665 |
) |
|
|
(2,994 |
) |
|
|
(6,151 |
) |
Other expense (income), net |
|
123 |
|
|
|
(801 |
) |
|
|
(2,489 |
) |
|
|
(5,806 |
) |
Total costs and expenses |
|
467,326 |
|
|
|
462,208 |
|
|
|
1,365,207 |
|
|
|
1,317,008 |
|
Income from operations before income taxes and equity method investments |
|
53,097 |
|
|
|
30,046 |
|
|
|
164,721 |
|
|
|
121,542 |
|
Income tax provision (benefit) |
|
16,224 |
|
|
|
(981 |
) |
|
|
(31,906 |
) |
|
|
(1,707 |
) |
Loss of associated companies, net of taxes |
|
— |
|
|
|
3,140 |
|
|
|
7 |
|
|
|
11,944 |
|
Net income |
|
36,873 |
|
|
|
27,887 |
|
|
|
196,620 |
|
|
|
111,305 |
|
Net income attributable to noncontrolling interests in consolidated entities |
|
(457 |
) |
|
|
(2,315 |
) |
|
|
(9,635 |
) |
|
|
(1,737 |
) |
Net income attributable to common unitholders |
$ |
36,416 |
|
|
$ |
25,572 |
|
|
$ |
186,985 |
|
|
$ |
109,568 |
|
Net income per common unit - basic |
|
|
|
|
|
|
|
||||||||
Net income attributable to common unitholders |
$ |
1.83 |
|
|
$ |
1.20 |
|
|
$ |
9.19 |
|
|
$ |
5.10 |
|
Net income per common unit - diluted |
|
|
|
|
|
|
|
||||||||
Net income attributable to common unitholders |
$ |
1.65 |
|
|
$ |
1.14 |
|
|
$ |
8.02 |
|
|
$ |
4.68 |
|
Weighted-average number of common units outstanding - basic |
|
19,929,713 |
|
|
|
21,298,871 |
|
|
|
20,338,033 |
|
|
|
21,495,689 |
|
Weighted-average number of common units outstanding - diluted |
|
23,985,875 |
|
|
|
25,081,210 |
|
|
|
24,470,418 |
|
|
|
25,360,324 |
|
Consolidated Statements of Cash Flows (unaudited)
(in thousands) |
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
196,620 |
|
|
$ |
111,305 |
|
Adjustments to reconcile net income from operations to net cash (used in) provided by operating activities: |
|
|
|
||||
Provision for credit losses |
|
10,159 |
|
|
|
47,979 |
|
Loss of associated companies, net of taxes |
|
7 |
|
|
|
11,944 |
|
Realized and unrealized gains on securities, net |
|
(2,994 |
) |
|
|
(6,151 |
) |
Derivative gains on economic interests in loans |
|
(4,187 |
) |
|
|
(3,762 |
) |
Non-cash pension expense |
|
4,199 |
|
|
|
8,948 |
|
Deferred income taxes |
|
(65,224 |
) |
|
|
(30,390 |
) |
Depreciation and amortization |
|
43,839 |
|
|
|
41,433 |
|
Non-cash lease expense |
|
17,342 |
|
|
|
12,710 |
|
Equity-based compensation |
|
1,668 |
|
|
|
1,007 |
|
Asset impairment charges |
|
530 |
|
|
|
329 |
|
Other |
|
1,317 |
|
|
|
2,193 |
|
Net change in operating assets and liabilities: |
|
|
|
||||
Trade and other receivables |
|
(24,479 |
) |
|
|
(12,999 |
) |
Inventories |
|
(8,243 |
) |
|
|
6,241 |
|
Prepaid expenses and other assets |
|
2,544 |
|
|
|
(1,038 |
) |
Accounts payable, accrued and other liabilities |
|
(20,590 |
) |
|
|
(4,689 |
) |
Net decrease (increase) in loans held for sale |
|
215,665 |
|
|
|
(173,385 |
) |
Net cash provided by operating activities |
$ |
368,173 |
|
|
$ |
11,675 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of investments |
|
(50,706 |
) |
|
|
(204,611 |
) |
Proceeds from sales of investments |
|
13,788 |
|
|
|
207,893 |
|
Proceeds from maturities of investments |
|
16,832 |
|
|
|
41,058 |
|
Principal repayment on Steel Connect Convertible Note |
|
— |
|
|
|
1,000 |
|
Loan originations, net of collections |
|
76,790 |
|
|
|
(242,667 |
) |
Purchases of property, plant and equipment |
|
(55,712 |
) |
|
|
(36,667 |
) |
Proceeds from sale of property, plant and equipment |
|
1,501 |
|
|
|
490 |
|
Increase in cash upon consolidation of Steel Connect |
|
— |
|
|
|
65,896 |
|
Other |
|
(181 |
) |
|
|
(1,084 |
) |
Net cash provided by (used in) investing activities |
$ |
2,312 |
|
|
$ |
(168,692 |
) |
Cash flows from financing activities: |
|
|
|
||||
Net revolver (repayments) borrowings |
|
(71,149 |
) |
|
|
6,910 |
|
Repayments of term loans |
|
(51 |
) |
|
|
(51 |
) |
Purchases of the Company's common units |
|
(105,070 |
) |
|
|
(19,727 |
) |
Purchases of the Company's preferred units |
|
(1,830 |
) |
|
|
— |
|
Net decrease in other borrowings |
|
(10,528 |
) |
|
|
(21,277 |
) |
Distribution to preferred unitholders |
|
(7,139 |
) |
|
|
(7,225 |
) |
Purchase of subsidiary shares from noncontrolling interests |
|
(16,181 |
) |
|
|
(2,784 |
) |
Tax withholding related to vesting of restricted units |
|
(1,059 |
) |
|
|
(433 |
) |
Net (decrease) increase in deposits |
|
(347,430 |
) |
|
|
531,006 |
|
Net cash (used in) provided by financing activities |
$ |
(560,437 |
) |
|
$ |
486,419 |
|
Net change for the period |
|
(189,952 |
) |
|
|
329,402 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
148 |
|
|
|
(1,701 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
577,928 |
|
|
|
234,448 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
388,124 |
|
|
$ |
562,149 |
|
Supplemental Balance Sheet Data (September 30, 2024 unaudited)
(in thousands, except common and preferred units) |
September 30, |
|
December 31, |
||
|
2024 |
|
2023 |
||
Cash and cash equivalents |
$ |
388,124 |
|
$ |
577,928 |
WebBank cash and cash equivalents |
|
142,110 |
|
|
170,286 |
Cash and cash equivalents, excluding WebBank |
$ |
246,014 |
|
$ |
407,642 |
Common units outstanding |
|
19,183,332 |
|
|
21,296,067 |
Preferred units outstanding |
|
6,345,982 |
|
|
6,422,128 |
Supplemental Non-GAAP Disclosures
Adjusted EBITDA Reconciliation: |
(Unaudited) |
||||||||||||||
(in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
36,873 |
|
|
$ |
27,887 |
|
|
$ |
196,620 |
|
|
$ |
111,305 |
|
Income tax provision (benefit) |
|
16,224 |
|
|
|
(981 |
) |
|
|
(31,906 |
) |
|
|
(1,707 |
) |
Income before income taxes |
|
53,097 |
|
|
|
26,906 |
|
|
|
164,714 |
|
|
|
109,598 |
|
Add (Deduct): |
|
|
|
|
|
|
|
||||||||
Loss of associated companies, net of taxes |
|
— |
|
|
|
3,140 |
|
|
|
7 |
|
|
|
11,944 |
|
Realized and unrealized losses (gains) on securities, net |
|
2,060 |
|
|
|
(8,665 |
) |
|
|
(2,994 |
) |
|
|
(6,151 |
) |
Interest expense |
|
1,993 |
|
|
|
4,115 |
|
|
|
5,074 |
|
|
|
15,934 |
|
Depreciation |
|
10,728 |
|
|
|
10,255 |
|
|
|
31,000 |
|
|
|
29,222 |
|
Amortization |
|
4,268 |
|
|
|
4,438 |
|
|
|
12,839 |
|
|
|
12,211 |
|
Asset impairment charge |
|
530 |
|
|
|
— |
|
|
|
530 |
|
|
|
329 |
|
Non-cash pension expense |
|
1,399 |
|
|
|
2,979 |
|
|
|
4,199 |
|
|
|
8,948 |
|
Non-cash equity-based compensation |
|
743 |
|
|
|
599 |
|
|
|
1,612 |
|
|
|
1,007 |
|
Other items, net |
|
1,135 |
|
|
|
697 |
|
|
|
1,339 |
|
|
|
(1,841 |
) |
Adjusted EBITDA |
$ |
75,953 |
|
|
$ |
44,464 |
|
|
$ |
218,320 |
|
|
$ |
181,201 |
|
|
|
|
|
|
|
|
|
||||||||
Total revenue |
$ |
520,423 |
|
|
$ |
492,254 |
|
|
$ |
1,529,928 |
|
|
$ |
1,438,550 |
|
Adjusted EBITDA margin |
|
14.6 |
% |
|
|
9.0 |
% |
|
|
14.3 |
% |
|
|
12.6 |
% |
Net Cash Reconciliation: |
(Unaudited) |
|
|
||||
(in thousands) |
September 30, |
|
December 31, |
||||
|
|
2024 |
|
|
|
2023 |
|
Total debt |
$ |
(120,171 |
) |
|
$ |
(191,371 |
) |
Accrued pension liabilities |
|
(43,198 |
) |
|
|
(46,195 |
) |
Preferred unit liability |
|
(155,065 |
) |
|
|
(154,925 |
) |
Cash and cash equivalents, excluding WebBank |
|
246,014 |
|
|
|
407,642 |
|
Long-term investments |
|
78,329 |
|
|
|
41,225 |
|
Net cash |
$ |
5,909 |
|
|
$ |
56,376 |
|
Adjusted Free Cash Flow Reconciliation: |
(Unaudited) |
||||||||||||||
(in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
101,758 |
|
|
$ |
66,186 |
|
|
$ |
368,173 |
|
|
$ |
11,675 |
|
Purchases of property, plant and equipment |
|
(37,349 |
) |
|
|
(13,116 |
) |
|
|
(55,712 |
) |
|
|
(36,667 |
) |
Net (decrease) increase in loans held for sale |
|
(30,071 |
) |
|
|
32,466 |
|
|
|
(215,665 |
) |
|
|
173,385 |
|
Adjusted free cash flow |
$ |
34,338 |
|
|
$ |
85,536 |
|
|
$ |
96,796 |
|
|
$ |
148,393 |
|
Segment Results (unaudited)
(in thousands) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
318,642 |
|
|
$ |
299,098 |
|
|
$ |
945,576 |
|
|
$ |
918,570 |
|
Energy |
|
40,266 |
|
|
|
46,742 |
|
|
|
109,182 |
|
|
|
145,220 |
|
Financial Services |
|
113,027 |
|
|
|
106,405 |
|
|
|
338,575 |
|
|
|
304,570 |
|
Supply Chain |
$ |
48,488 |
|
|
$ |
40,009 |
|
|
$ |
136,595 |
|
|
$ |
70,190 |
|
Total revenue |
$ |
520,423 |
|
|
$ |
492,254 |
|
|
$ |
1,529,928 |
|
|
$ |
1,438,550 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before interest expense and income taxes: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
26,346 |
|
|
$ |
14,756 |
|
|
$ |
66,175 |
|
|
$ |
61,015 |
|
Energy |
|
3,466 |
|
|
|
5,968 |
|
|
|
8,149 |
|
|
|
15,239 |
|
Financial Services |
|
23,945 |
|
|
|
(2,588 |
) |
|
|
80,846 |
|
|
|
48,246 |
|
Supply Chain |
|
2,637 |
|
|
|
4,011 |
|
|
|
8,870 |
|
|
|
5,846 |
|
Corporate and other |
|
(1,304 |
) |
|
|
8,874 |
|
|
|
5,748 |
|
|
|
(4,814 |
) |
Income before interest expense and income taxes: |
|
55,090 |
|
|
|
31,021 |
|
|
|
169,788 |
|
|
|
125,532 |
|
Interest expense |
|
1,993 |
|
|
|
4,115 |
|
|
|
5,074 |
|
|
|
15,934 |
|
Income tax provision (benefit) |
|
16,224 |
|
|
|
(981 |
) |
|
|
(31,906 |
) |
|
|
(1,707 |
) |
Net income |
$ |
36,873 |
|
|
$ |
27,887 |
|
|
$ |
196,620 |
|
|
$ |
111,305 |
|
|
|
|
|
|
|
|
|
||||||||
Loss of associated companies, net of taxes: |
|
|
|
|
|
|
|
||||||||
Corporate and other |
$ |
— |
|
|
$ |
3,140 |
|
|
$ |
7 |
|
|
$ |
11,944 |
|
Total |
$ |
— |
|
|
$ |
3,140 |
|
|
$ |
7 |
|
|
$ |
11,944 |
|
|
|
|
|
|
|
|
|
||||||||
Segment depreciation and amortization: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
10,604 |
|
|
$ |
10,257 |
|
|
$ |
31,743 |
|
|
$ |
30,333 |
|
Energy |
|
2,161 |
|
|
|
2,740 |
|
|
|
6,482 |
|
|
|
7,732 |
|
Financial Services |
|
233 |
|
|
|
205 |
|
|
|
620 |
|
|
|
630 |
|
Supply Chain |
|
1,450 |
|
|
|
1,324 |
|
|
|
4,145 |
|
|
|
2,234 |
|
Corporate and other |
|
548 |
|
|
|
167 |
|
|
|
849 |
|
|
|
504 |
|
Total depreciation and amortization |
$ |
14,996 |
|
|
$ |
14,693 |
|
|
$ |
43,839 |
|
|
$ |
41,433 |
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
39,988 |
|
|
$ |
33,581 |
|
|
$ |
105,222 |
|
|
$ |
100,370 |
|
Energy |
|
5,965 |
|
|
|
7,971 |
|
|
|
14,035 |
|
|
|
22,517 |
|
Financial Services |
|
24,218 |
|
|
|
(4,412 |
) |
|
|
81,526 |
|
|
|
47,573 |
|
Supply Chain |
|
4,266 |
|
|
|
5,935 |
|
|
|
13,594 |
|
|
|
8,806 |
|
Corporate and other |
|
1,516 |
|
|
|
1,389 |
|
|
|
3,943 |
|
|
|
1,935 |
|
Total Adjusted EBITDA |
$ |
75,953 |
|
|
$ |
44,464 |
|
|
$ |
218,320 |
|
|
$ |
181,201 |
|
Note Regarding Use of Non-GAAP Financial Measurements
The financial data contained in this press release includes certain non-GAAP financial measurements as defined by the SEC, including "Adjusted EBITDA," "Adjusted EBITDA Margin," "Net Cash" and "Adjusted Free Cash Flow." The Company is presenting these non-GAAP financial measurements because it believes that these measures provide useful information to investors about the Company's business and its financial condition. The Company defines Adjusted EBITDA as net income or loss from continuing operations before the effects of income or loss from investments in associated companies and other investments held at fair value, interest expense, taxes, depreciation and amortization, non-cash pension expense or income, and realized and unrealized gains or losses on securities, and excludes certain non-recurring and non-cash items. The Company defines Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue. The Company defines Net Cash as the sum of total debt, accrued pension liabilities and preferred unit liability, less the sum of cash and cash equivalents (excluding those used in WebBank's banking operations), and long-term investments. The Company defines Adjusted Free Cash Flow as net cash provided by or used in operating activities of continuing operations less the sum of purchases of property, plant and equipment, and net increases or decreases in loans held for sale. The Company believes these measures are useful to investors because they are measures used by the Company's Board of Directors and management to evaluate its ongoing business, including in internal management reporting, budgeting and forecasting processes, in comparing operating results across the business, as internal profitability measures, as components in assessing liquidity and evaluating the ability and the desirability of making capital expenditures and significant acquisitions, and as elements in determining executive compensation.
However, the measures are not measures of financial performance under generally accepted accounting principles in the
- Adjusted EBITDA does not reflect the Company's tax provision or the cash requirements to pay its taxes;
- Adjusted EBITDA does not reflect income or loss from the Company's investments in associated companies and other investments held at fair value;
- Adjusted EBITDA does not reflect the Company's interest expense;
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect the cash requirements for such replacement;
- Adjusted EBITDA does not reflect the Company's net realized and unrealized gains and losses on its investments;
- Adjusted EBITDA does not include non-cash charges for pension expense and equity-based compensation;
- Adjusted EBITDA does not include amounts related to noncontrolling interests in consolidated entities;
- Adjusted EBITDA does not include certain other non-recurring and non-cash items; and
- Adjusted EBITDA does not include the Company's discontinued operations.
In addition, Net Cash assumes the Company's cash and cash equivalents (excluding those used in WebBank's banking operations), marketable securities and long-term investments are immediately convertible in cash and can be used to reduce outstanding debt without restriction at their recorded fair value, while Adjusted Free Cash Flow excludes net increases or decreases in loans held for sale, which can vary significantly from period-to-period since these loans are typically sold after origination and thus represent a significant component in WebBank's operating cash flow requirements.
The Company compensates for these limitations by relying primarily on its
Forward-Looking Statements
This press release contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect SPLP's current expectations and projections about its future results, performance, prospects and opportunities. SPLP identifies these forward-looking statements by using words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "estimate," and similar expressions, including but not limited to, the Company's expectations regarding its ability to deliver shareholder value and build momentum across the business. These forward-looking statements are only predictions based upon the Company's current expectations and projections about future events, and are based on information currently available to the Company and are subject to risks, uncertainties, and other factors that could cause its actual results, performance, prospects, or opportunities in 2024 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These factors include, without limitation: disruptions to the Company's business as a result of economic downturns; the negative impact of inflation and supply chain disruptions; the significant volatility of crude oil and commodity prices, including from the ongoing
View source version on businesswire.com: https://www.businesswire.com/news/home/20241108461716/en/
Investor Relations
Jennifer Golembeske
212-520-2300
jgolembeske@steelpartners.com
Source: Steel Partners Holdings L.P.
FAQ
What was Steel Partners Holdings (SPLP) revenue in Q3 2024?
How much net income did SPLP generate in Q3 2024?
What was SPLP's total debt as of September 30, 2024?