Steel Partners Holdings Reports Fourth Quarter and Full Year Results
Steel Partners Holdings (NYSE: SPLP) has reported strong financial results for Q4 and full year 2024. Q4 revenue increased 6.6% to $497.9 million, with net income surging 74.7% to $74.6 million ($3.40 per diluted unit). Q4 Adjusted EBITDA reached $84.7 million with a 17.0% margin.
Full year 2024 showed impressive growth with revenue reaching $2.0 billion (up 6.4%), and net income climbing 76.1% to $271.2 million ($11.38 per diluted unit). The company achieved Adjusted EBITDA of $303.0 million with a 14.9% margin. Net cash from operations was $363.3 million.
The growth was primarily driven by strong performance in diversified industrial and financial services segments. Total debt decreased to $119.7 million, with net cash position of $62.2 million. The company maintains strong liquidity with $470.0 million available under its credit agreement and $263.4 million in cash and cash equivalents, excluding WebBank cash.
Steel Partners Holdings (NYSE: SPLP) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Le entrate del Q4 sono aumentate del 6,6% a $497,9 milioni, con un utile netto che è schizzato del 74,7% a $74,6 milioni ($3,40 per unità diluita). L'EBITDA rettificato del Q4 ha raggiunto $84,7 milioni con un margine del 17,0%.
L'intero anno 2024 ha mostrato una crescita impressionante con entrate che hanno raggiunto $2,0 miliardi (in aumento del 6,4%), e l'utile netto che è salito del 76,1% a $271,2 milioni ($11,38 per unità diluita). L'azienda ha raggiunto un EBITDA rettificato di $303,0 milioni con un margine del 14,9%. Il flusso di cassa netto dalle operazioni è stato di $363,3 milioni.
La crescita è stata principalmente guidata da una forte performance nei settori industriali diversificati e dei servizi finanziari. Il debito totale è diminuito a $119,7 milioni, con una posizione di cassa netta di $62,2 milioni. L'azienda mantiene una solida liquidità con $470,0 milioni disponibili sotto il suo accordo di credito e $263,4 milioni in contante e equivalenti, escludendo il contante di WebBank.
Steel Partners Holdings (NYSE: SPLP) ha informado resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Los ingresos del Q4 aumentaron un 6.6% a $497.9 millones, con un ingreso neto que se disparó un 74.7% a $74.6 millones ($3.40 por unidad diluida). El EBITDA ajustado del Q4 alcanzó $84.7 millones con un margen del 17.0%.
El año completo 2024 mostró un crecimiento impresionante con ingresos que alcanzaron $2.0 mil millones (un aumento del 6.4%), y el ingreso neto subió un 76.1% a $271.2 millones ($11.38 por unidad diluida). La empresa logró un EBITDA ajustado de $303.0 millones con un margen del 14.9%. El flujo de caja neto de las operaciones fue de $363.3 millones.
El crecimiento fue impulsado principalmente por un fuerte desempeño en los segmentos de servicios industriales diversificados y financieros. La deuda total disminuyó a $119.7 millones, con una posición de efectivo neto de $62.2 millones. La empresa mantiene una sólida liquidez con $470.0 millones disponibles bajo su acuerdo de crédito y $263.4 millones en efectivo y equivalentes, excluyendo el efectivo de WebBank.
Steel Partners Holdings (NYSE: SPLP)는 2024년 4분기 및 연간 실적이 강력하다고 보고했습니다. 4분기 수익은 6.6% 증가하여 4억 9,790만 달러에 달하며, 순이익은 74.7% 급증하여 7,460만 달러($3.40 per diluted unit)에 이릅니다. 4분기 조정 EBITDA는 8,470만 달러에 도달했으며, 마진은 17.0%입니다.
2024년 전체 연도는 수익이 20억 달러에 도달하며(6.4% 증가), 순이익은 76.1% 상승하여 2억 7,120만 달러($11.38 per diluted unit)에 달했습니다. 이 회사는 3억 3,000만 달러의 조정 EBITDA를 달성했으며 마진은 14.9%입니다. 운영에서의 순 현금 흐름은 3억 6,330만 달러였습니다.
성장은 주로 다양한 산업 및 금융 서비스 부문에서의 강력한 성과에 의해 주도되었습니다. 총 부채는 1억 1,970만 달러로 감소하였으며, 순 현금 위치는 6,220만 달러입니다. 이 회사는 신용 계약에 따라 4억 7,000만 달러, WebBank 현금을 제외한 2억 6,340만 달러의 현금 및 현금성 자산으로 강력한 유동성을 유지하고 있습니다.
Steel Partners Holdings (NYSE: SPLP) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année complète 2024. Les revenus du Q4 ont augmenté de 6,6% pour atteindre 497,9 millions de dollars, avec un bénéfice net en hausse de 74,7% à 74,6 millions de dollars (3,40 $ par unité diluée). L'EBITDA ajusté du Q4 a atteint 84,7 millions de dollars avec une marge de 17,0%.
L'année complète 2024 a montré une croissance impressionnante avec des revenus atteignant 2,0 milliards de dollars (en hausse de 6,4%), et le bénéfice net a grimpé de 76,1% à 271,2 millions de dollars (11,38 $ par unité diluée). L'entreprise a réalisé un EBITDA ajusté de 303,0 millions de dollars avec une marge de 14,9%. Le flux de trésorerie net des opérations était de 363,3 millions de dollars.
La croissance a été principalement tirée par une forte performance dans les segments industriels diversifiés et des services financiers. La dette totale a diminué à 119,7 millions de dollars, avec une position de trésorerie nette de 62,2 millions de dollars. L'entreprise maintient une solide liquidité avec 470,0 millions de dollars disponibles dans le cadre de son accord de crédit et 263,4 millions de dollars en espèces et équivalents, excluant les liquidités de WebBank.
Steel Partners Holdings (NYSE: SPLP) hat starke Finanzergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Der Umsatz im Q4 stieg um 6,6% auf 497,9 Millionen USD, während der Nettogewinn um 74,7% auf 74,6 Millionen USD (3,40 USD pro verwässerter Einheit) anstieg. Das bereinigte EBITDA im Q4 erreichte 84,7 Millionen USD mit einer Marge von 17,0%.
Das gesamte Jahr 2024 zeigte ein beeindruckendes Wachstum mit einem Umsatz von 2,0 Milliarden USD (ein Anstieg um 6,4%), und der Nettogewinn stieg um 76,1% auf 271,2 Millionen USD (11,38 USD pro verwässerter Einheit). Das Unternehmen erzielte ein bereinigtes EBITDA von 303,0 Millionen USD mit einer Marge von 14,9%. Der Nettocashflow aus dem operativen Geschäft betrug 363,3 Millionen USD.
Das Wachstum wurde hauptsächlich durch eine starke Leistung in den diversifizierten Industrie- und Finanzdienstleistungssegmenten vorangetrieben. Die Gesamtschulden sanken auf 119,7 Millionen USD, mit einer Nettokassenposition von 62,2 Millionen USD. Das Unternehmen hält eine starke Liquidität mit 470,0 Millionen USD, die im Rahmen seines Kreditvertrags verfügbar sind, und 263,4 Millionen USD in Bargeld und Barmitteln, ohne das Bargeld von WebBank.
- Record revenue growth of 6.4% to $2.0 billion in 2024
- Net income surged 76.1% to $271.2 million in 2024
- Strong Q4 performance with 74.7% increase in net income
- Improved EBITDA margin from 12.6% to 14.9% in 2024
- Significant debt reduction of $71.7 million
- Strong liquidity position with $470.0 million available credit
- Net cash used in Q4 operating activities was $4.9 million
- Realized losses of $6.0 million on securities in Q4 2024
- Higher selling, general and administrative expenses, up 8.4% in 2024
- Increased capital expenditures as percentage of revenue from 2.7% to 3.2%
Insights
Steel Partners Holdings has delivered exceptionally strong financial results for both Q4 and full-year 2024, marking substantial improvement across key performance metrics. Q4 revenue increased
The company's balance sheet has strengthened considerably, with total debt decreasing by
Particularly noteworthy is the strong performance in SPLP's Diversified Industrial segment, which saw an
The Adjusted EBITDA margin expansion to
SPLP's 2024 performance reflects successful execution of its diversified holding company strategy. The company has effectively leveraged strength across multiple business segments while maintaining operational discipline. The
The standout performance in the Diversified Industrial segment (
The significant reduction in interest expense for full-year 2024 (
Management's emphasis on "continuous improvement and operational excellence" appears to be yielding tangible results, as evidenced by the
Fourth Quarter 2024 Results
-
Revenue totaled
, an increase of$497.9 million 6.6% as compared to the same period in the prior year -
Net income was
, an increase of$74.6 million 74.7% as compared to the same period in the prior year -
Net income attributable to common unitholders was
, or$74.6 million per diluted common unit$3.40 -
Adjusted EBITDA* totaled
; Adjusted EBITDA margin* was$84.7 million 17.0% -
Net cash used in operating activities was
$4.9 million -
Adjusted free cash flow* totaled
$72.5 million -
Total debt was
; net cash,* which also includes our pension and preferred unit liabilities, less cash, pension asset, and investments, totaled$119.7 million $62.2 million
Full Year 2024 Results
-
Revenue totaled
, an increase of$2.0 billion 6.4% as compared to the same period in the prior year -
Net income was
, an increase of$271.2 million 76.1% as compared to the same period in the prior year -
Net income attributable to common unitholders was
, or$261.6 million per diluted common unit$11.38 -
Adjusted EBITDA* totaled to
; Adjusted EBITDA margin* was$303.0 million 14.9% -
Net cash provided by operating activities was
$363.3 million -
Adjusted free cash flow* totaled
$169.3 million
Unaudited |
|
|
|
|
|
|
||
Q4 2024 |
|
Q4 2023 |
|
($ in thousands) |
|
FY 2024 |
|
FY 2023 |
|
|
|
|
Revenue |
|
|
|
|
74,602 |
|
42,697 |
|
Net income |
|
271,222 |
|
154,002 |
74,577 |
|
41,261 |
|
Net income attributable to common unitholders |
|
261,562 |
|
150,829 |
84,697 |
|
59,358 |
|
Adjusted EBITDA* |
|
303,017 |
|
240,559 |
|
|
|
|
Adjusted EBITDA margin* |
|
|
|
|
9,251 |
|
14,784 |
|
Purchases of property, plant and equipment |
|
64,963 |
|
51,451 |
72,461 |
|
87,587 |
|
Adjusted free cash flow* |
|
169,257 |
|
235,980 |
* See reconciliations to the nearest GAAP measure included in the financial tables. See "Note Regarding Use of Non-GAAP Financial Measurements" below for the definition of these non-GAAP measures. |
"We're proud to report record revenue this year, with particularly strong results in our diversified industrial and financial services businesses," said Executive Chairman Warren Lichtenstein. "We grew EBITDA by staying focused on what we do best – delivering quality products to our customers. Our team's commitment to continuous improvement and operational excellence drove these results for all our stakeholders."
Results of Operations
Comparisons of the Three Months and Years Ended December 31, 2024 and 2023
|
Unaudited |
|
|
|
|
||||||||||
(Dollar amounts in table in thousands, unless otherwise indicated) |
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Revenue |
$ |
497,920 |
|
|
$ |
466,907 |
|
|
$ |
2,027,848 |
|
|
$ |
1,905,457 |
|
Cost of goods sold |
|
279,426 |
|
|
|
269,040 |
|
|
|
1,152,355 |
|
|
|
1,103,017 |
|
Selling, general and administrative expenses |
|
134,824 |
|
|
|
128,708 |
|
|
|
547,125 |
|
|
|
504,960 |
|
Asset impairment charges |
|
141 |
|
|
|
536 |
|
|
|
671 |
|
|
|
865 |
|
Interest expense |
|
2,941 |
|
|
|
2,466 |
|
|
|
8,015 |
|
|
|
18,400 |
|
Realized and unrealized losses (gains) on securities, net |
|
5,977 |
|
|
|
(923 |
) |
|
|
2,983 |
|
|
|
(7,074 |
) |
Gains from sales of businesses |
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
All other expenses, net * |
|
15,750 |
|
|
|
27,474 |
|
|
|
93,117 |
|
|
|
124,141 |
|
Total costs and expenses |
|
439,059 |
|
|
|
427,243 |
|
|
|
1,804,266 |
|
|
|
1,744,251 |
|
Income before income taxes and equity method investments |
|
58,861 |
|
|
|
39,664 |
|
|
|
223,582 |
|
|
|
161,206 |
|
Income tax (benefit) provision |
|
(21,349 |
) |
|
|
33 |
|
|
|
(53,255 |
) |
|
|
(1,674 |
) |
Loss (income) of associated companies, net of taxes |
|
5,608 |
|
|
|
(3,066 |
) |
|
|
5,615 |
|
|
|
8,878 |
|
Net income |
|
74,602 |
|
|
|
42,697 |
|
|
|
271,222 |
|
|
|
154,002 |
|
Net income attributable to noncontrolling interests in consolidated entities |
|
(25 |
) |
|
|
(1,436 |
) |
|
|
(9,660 |
) |
|
|
(3,173 |
) |
Net income attributable to common unitholders |
$ |
74,577 |
|
|
$ |
41,261 |
|
|
$ |
261,562 |
|
|
$ |
150,829 |
|
* includes finance interest, provision (benefit) for credit losses, and other expenses (income) from the consolidated statements of operations |
Revenue
Revenue for the three months ended December 31, 2024 increased
Revenue in the year ended December 31, 2024 increased
Cost of Goods Sold
Cost of goods sold for the three months ended December 31, 2024 increased
Cost of goods sold in the year ended December 31, 2024 increased
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") for the three months ended December 31, 2024 increased
SG&A in 2024 increased
Interest Expense
Interest expense for the three months ended December 31, 2024 and 2023 was
Realized and Unrealized Losses (Gains) on Securities, Net
The Company recorded losses of
All Other Expenses, Net
All other expense, net totaled
All other expense, net totaled
Income Taxes
The Company recorded an income tax benefit of
For the year ended December 31, 2024, a tax benefit of
As a limited partnership, we are generally not responsible for federal and state income taxes, and our profits and losses are passed directly to our limited partners for inclusion in their respective income tax returns. The Company's tax provision represents the income tax expense or benefit of its consolidated corporate subsidiaries.
Loss (income) of Associated Companies, Net of Taxes
The Company recorded a loss from associated companies, net of taxes of
Net Income
Net income for the three months ended December 31, 2024 was
Net income for the year ended December 31, 2024 was
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the three months ended December 31, 2024 totaled
Additional Non-GAAP Financial Measures
Adjusted EBITDA for the three months ended December 31, 2024 was
For the year ended December 31, 2024, Adjusted EBITDA and Adjusted EBITDA margin were
Liquidity and Capital Resources
As of December 31, 2024, the Company had
As of December 31, 2024, total debt was
About Steel Partners Holdings L.P.
Steel Partners Holdings L.P. (www.steelpartners.com) is a diversified global holding company that owns and operates businesses and has significant interests in various companies, including diversified industrial products, energy, defense, supply chain management and logistics, banking and youth sports. At Steel Partners, our culture and core values of Teamwork, Respect, Integrity, and Commitment guide our Kids First purpose, which is to forge a path of success for the next generation by instilling values, building character, and teaching life lessons through sports.
(Financial Tables Follow)
Consolidated Balance Sheets
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
404,442 |
|
|
$ |
577,928 |
|
Trade and other receivables - net of allowance for doubtful accounts of |
|
227,996 |
|
|
|
216,429 |
|
Loans receivable, including loans held for sale of |
|
1,566,981 |
|
|
|
1,582,536 |
|
Inventories, net |
|
195,617 |
|
|
|
202,294 |
|
Prepaid expenses and other current assets |
|
48,649 |
|
|
|
48,169 |
|
Total current assets |
|
2,443,685 |
|
|
|
2,627,356 |
|
Long-term loans receivable, net |
|
231,262 |
|
|
|
386,072 |
|
Goodwill |
|
145,670 |
|
|
|
148,838 |
|
Other intangible assets, net |
|
97,280 |
|
|
|
114,177 |
|
Deferred tax assets |
|
80,273 |
|
|
|
581 |
|
Other non-current assets |
|
149,429 |
|
|
|
341,465 |
|
Property, plant and equipment, net |
|
275,775 |
|
|
|
253,980 |
|
Pension asset |
|
5,903 |
|
|
|
— |
|
Operating lease right-of-use assets |
|
66,297 |
|
|
|
76,746 |
|
Long-term investments |
|
84,693 |
|
|
|
41,225 |
|
Total Assets |
$ |
3,580,267 |
|
|
$ |
3,990,440 |
|
LIABILITIES AND CAPITAL |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
131,768 |
|
|
$ |
131,922 |
|
Accrued liabilities |
|
101,592 |
|
|
|
117,943 |
|
Deposits |
|
1,483,241 |
|
|
|
1,711,585 |
|
Other current liabilities |
|
101,768 |
|
|
|
103,682 |
|
Total current liabilities |
|
1,818,369 |
|
|
|
2,065,132 |
|
Long-term deposits |
|
173,801 |
|
|
|
370,107 |
|
Long-term debt |
|
119,588 |
|
|
|
191,304 |
|
Other borrowings |
|
1,632 |
|
|
|
15,065 |
|
Preferred unit liability |
|
155,613 |
|
|
|
154,925 |
|
Accrued pension liabilities |
|
16,447 |
|
|
|
46,195 |
|
Deferred tax liabilities |
|
10,047 |
|
|
|
18,353 |
|
Long-term operating lease liabilities |
|
53,134 |
|
|
|
61,790 |
|
Other non-current liabilities |
|
58,212 |
|
|
|
62,161 |
|
Total Liabilities |
|
2,406,843 |
|
|
|
2,985,032 |
|
Commitments and Contingencies |
|
|
|
||||
Capital: |
|
|
|
||||
Partners' capital common units: 19,078,201 and 21,296,067 issued and outstanding (after deducting 20,727,941 and 18,367,307 units held in treasury, at cost of |
|
1,234,793 |
|
|
|
1,079,853 |
|
Accumulated other comprehensive loss |
|
(102,381 |
) |
|
|
(121,223 |
) |
Total Partners' Capital |
|
1,132,412 |
|
|
|
958,630 |
|
Noncontrolling interests in consolidated entities |
|
41,012 |
|
|
|
46,778 |
|
Total Capital |
|
1,173,424 |
|
|
|
1,005,408 |
|
Total Liabilities and Capital |
$ |
3,580,267 |
|
|
$ |
3,990,440 |
|
Consolidated Statements of Operations
|
Unaudited |
|
|
|
|
||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial net sales |
$ |
297,394 |
|
|
$ |
275,394 |
|
|
$ |
1,242,970 |
|
|
$ |
1,193,964 |
|
Energy net revenue |
|
35,837 |
|
|
|
34,218 |
|
|
|
145,019 |
|
|
|
179,438 |
|
Financial Services revenue |
|
115,650 |
|
|
|
112,341 |
|
|
|
454,225 |
|
|
|
416,911 |
|
Supply Chain revenue |
|
49,039 |
|
|
|
44,954 |
|
|
|
185,634 |
|
|
|
115,144 |
|
Total revenue |
|
497,920 |
|
|
|
466,907 |
|
|
|
2,027,848 |
|
|
|
1,905,457 |
|
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
279,426 |
|
|
|
269,040 |
|
|
|
1,152,355 |
|
|
|
1,103,017 |
|
Selling, general and administrative expenses |
|
134,824 |
|
|
|
128,708 |
|
|
|
547,125 |
|
|
|
504,960 |
|
Asset impairment charges |
|
141 |
|
|
|
536 |
|
|
|
671 |
|
|
|
865 |
|
Finance interest expense |
|
19,303 |
|
|
|
25,938 |
|
|
|
89,000 |
|
|
|
80,432 |
|
(Benefit) provision for credit losses |
|
(2,419 |
) |
|
|
3,845 |
|
|
|
7,740 |
|
|
|
51,824 |
|
Interest expense |
|
2,941 |
|
|
|
2,466 |
|
|
|
8,015 |
|
|
|
18,400 |
|
Gains from sales of businesses |
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
Realized and unrealized losses (gains) on securities, net |
|
5,977 |
|
|
|
(923 |
) |
|
|
2,983 |
|
|
|
(7,074 |
) |
Other income, net |
|
(1,134 |
) |
|
|
(2,309 |
) |
|
|
(3,623 |
) |
|
|
(8,115 |
) |
Total costs and expenses |
|
439,059 |
|
|
|
427,243 |
|
|
|
1,804,266 |
|
|
|
1,744,251 |
|
Income from operations before income taxes and equity method investments |
|
58,861 |
|
|
|
39,664 |
|
|
|
223,582 |
|
|
|
161,206 |
|
Income tax (benefit) provision |
|
(21,349 |
) |
|
|
33 |
|
|
|
(53,255 |
) |
|
|
(1,674 |
) |
Loss (income) of associated companies, net of taxes |
|
5,608 |
|
|
|
(3,066 |
) |
|
|
5,615 |
|
|
|
8,878 |
|
Net income |
|
74,602 |
|
|
|
42,697 |
|
|
|
271,222 |
|
|
|
154,002 |
|
Net income attributable to noncontrolling interests in consolidated entities |
|
(25 |
) |
|
|
(1,436 |
) |
|
|
(9,660 |
) |
|
|
(3,173 |
) |
Net income attributable to common unitholders |
$ |
74,577 |
|
|
$ |
41,261 |
|
|
$ |
261,562 |
|
|
$ |
150,829 |
|
Net income per common unit - basic |
|
|
|
|
|
|
|
||||||||
Net income attributable to common unitholders |
$ |
3.92 |
|
|
$ |
1.94 |
|
|
$ |
13.07 |
|
|
$ |
7.04 |
|
Net income per common unit - diluted |
|
|
|
|
|
|
|
||||||||
Net income attributable to common unitholders |
$ |
3.40 |
|
|
$ |
1.75 |
|
|
$ |
11.38 |
|
|
$ |
6.43 |
|
Weighted-average number of common units outstanding - basic |
|
19,018,824 |
|
|
|
21,250,547 |
|
|
|
20,006,429 |
|
|
|
21,433,900 |
|
Weighted-average number of common units outstanding - diluted |
|
22,809,504 |
|
|
|
25,348,229 |
|
|
|
24,053,388 |
|
|
|
25,356,796 |
|
Consolidated Statements of Cash Flows
(in thousands) |
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
271,222 |
|
|
$ |
154,002 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Provision for credit losses |
|
7,740 |
|
|
|
51,824 |
|
Loss of associated companies, net of taxes |
|
5,615 |
|
|
|
8,878 |
|
Realized and unrealized losses (gains) on securities, net |
|
2,983 |
|
|
|
(7,074 |
) |
Gains from sale of businesses |
|
— |
|
|
|
(58 |
) |
Derivative gains on economic interests in loans |
|
(5,940 |
) |
|
|
(4,713 |
) |
Non-cash pension expense |
|
5,326 |
|
|
|
11,806 |
|
Deferred income taxes |
|
(93,912 |
) |
|
|
(30,069 |
) |
Depreciation and amortization |
|
59,310 |
|
|
|
56,565 |
|
Non-cash lease expense |
|
23,081 |
|
|
|
18,377 |
|
Equity-based compensation |
|
2,228 |
|
|
|
1,617 |
|
Asset impairment charges |
|
671 |
|
|
|
865 |
|
Other |
|
1,351 |
|
|
|
4,166 |
|
Net change in operating assets and liabilities: |
|
|
|
||||
Trade and other receivables |
|
(11,948 |
) |
|
|
4,802 |
|
Inventories |
|
6,116 |
|
|
|
19,247 |
|
Prepaid expenses and other assets |
|
4,807 |
|
|
|
(7,718 |
) |
Accounts payable, accrued and other liabilities |
|
(44,430 |
) |
|
|
4,914 |
|
Net decrease (increase) in loans held for sale |
|
129,062 |
|
|
|
(266,209 |
) |
Net cash provided by operating activities |
|
363,282 |
|
|
|
21,222 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of investments |
|
(142,412 |
) |
|
|
(208,836 |
) |
Proceeds from maturities of investments |
|
263,459 |
|
|
|
45,731 |
|
Proceeds from sales of investments |
|
20,619 |
|
|
|
213,319 |
|
Principal repayment on Steel Connect Convertible Note |
|
— |
|
|
|
1,000 |
|
Loan originations, net of collections |
|
32,670 |
|
|
|
(208,571 |
) |
Purchases of property, plant and equipment |
|
(64,963 |
) |
|
|
(51,451 |
) |
Proceeds from sale of property, plant and equipment |
|
2,093 |
|
|
|
1,846 |
|
Increase in cash upon consolidation of Steel Connect |
|
— |
|
|
|
65,896 |
|
Other |
|
(305 |
) |
|
|
(1,136 |
) |
Net cash provided by (used in) investing activities |
|
111,161 |
|
|
|
(142,202 |
) |
Cash flows from financing activities: |
|
|
|
||||
Net revolver (repayments) borrowings |
|
(71,648 |
) |
|
|
11,115 |
|
Repayments of term loans |
|
(68 |
) |
|
|
(67 |
) |
Purchases of the Company's common units |
|
(109,411 |
) |
|
|
(20,040 |
) |
Purchases of the Company's preferred units |
|
(1,945 |
) |
|
|
— |
|
Net decrease in other borrowings |
|
(11,814 |
) |
|
|
(26,486 |
) |
Distribution to preferred unitholders |
|
(9,519 |
) |
|
|
(9,633 |
) |
Purchase of subsidiary shares from noncontrolling interests |
|
(16,181 |
) |
|
|
(2,934 |
) |
Tax withholding related to vesting of restricted units |
|
(1,077 |
) |
|
|
(605 |
) |
Net (decrease) increase in deposits |
|
(424,649 |
) |
|
|
513,211 |
|
Net cash (used in) provided by financing activities |
|
(646,312 |
) |
|
|
464,561 |
|
Net change for the period |
|
(171,869 |
) |
|
|
343,581 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(1,617 |
) |
|
|
(101 |
) |
Cash and cash equivalents at beginning of period |
|
577,928 |
|
|
|
234,448 |
|
Cash and cash equivalents at end of period |
$ |
404,442 |
|
|
$ |
577,928 |
|
Supplemental Balance Sheet Data
(in thousands, except common and preferred units) |
December 31, |
|
December 31, |
||
|
2024 |
|
2023 |
||
Cash and cash equivalents |
$ |
404,442 |
|
$ |
577,928 |
WebBank cash and cash equivalents |
|
141,092 |
|
|
170,286 |
Cash and cash equivalents, excluding WebBank |
$ |
263,350 |
|
$ |
407,642 |
Common units outstanding |
|
19,078,201 |
|
|
21,296,067 |
Preferred units outstanding |
|
6,341,247 |
|
|
6,422,128 |
Supplemental Non-GAAP Disclosures
Adjusted EBITDA Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Unaudited |
|
|
|
|
||||||||||
(in thousands) |
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
74,602 |
|
|
$ |
42,697 |
|
|
$ |
271,222 |
|
|
$ |
154,002 |
|
Income tax (benefit) provision |
|
(21,349 |
) |
|
|
33 |
|
|
|
(53,255 |
) |
|
|
(1,674 |
) |
Income from operations before income taxes |
|
53,253 |
|
|
|
42,730 |
|
|
|
217,967 |
|
|
|
152,328 |
|
Add (Deduct): |
|
|
|
|
|
|
|
||||||||
Loss (income) of associated companies, net of taxes |
|
5,608 |
|
|
|
(3,066 |
) |
|
|
5,615 |
|
|
|
8,878 |
|
Realized and unrealized losses (gains) on securities, net |
|
5,977 |
|
|
|
(923 |
) |
|
|
2,983 |
|
|
|
(7,074 |
) |
Interest expense |
|
2,941 |
|
|
|
2,466 |
|
|
|
8,015 |
|
|
|
18,400 |
|
Depreciation |
|
11,231 |
|
|
|
10,756 |
|
|
|
42,231 |
|
|
|
39,978 |
|
Amortization |
|
4,240 |
|
|
|
4,376 |
|
|
|
17,079 |
|
|
|
16,587 |
|
Non-cash asset impairment charges |
|
141 |
|
|
|
536 |
|
|
|
671 |
|
|
|
865 |
|
Non-cash pension expense |
|
1,127 |
|
|
|
2,858 |
|
|
|
5,326 |
|
|
|
11,806 |
|
Non-cash equity-based compensation |
|
559 |
|
|
|
610 |
|
|
|
2,171 |
|
|
|
1,617 |
|
Gains from sales of businesses |
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
Other items, net |
|
(380 |
) |
|
|
(927 |
) |
|
|
959 |
|
|
|
(2,768 |
) |
Adjusted EBITDA |
$ |
84,697 |
|
|
$ |
59,358 |
|
|
$ |
303,017 |
|
|
$ |
240,559 |
|
|
|
|
|
|
|
|
|
||||||||
Total revenue |
$ |
497,920 |
|
|
$ |
466,907 |
|
|
$ |
2,027,848 |
|
|
$ |
1,905,457 |
|
Adjusted EBITDA margin |
|
17.0 |
% |
|
|
12.7 |
% |
|
|
14.9 |
% |
|
|
12.6 |
% |
Net Cash (Debt) Reconciliation: |
|
|
|
||||
|
|
|
|
||||
(in thousands) |
December 31, |
|
December 31, |
||||
|
|
2024 |
|
|
|
2023 |
|
Total debt |
$ |
(119,655 |
) |
|
$ |
(191,371 |
) |
Accrued pension liabilities |
|
(16,447 |
) |
|
|
(46,195 |
) |
Preferred unit liability, including current portion |
|
(155,613 |
) |
|
|
(154,925 |
) |
Cash and cash equivalents, excluding WebBank |
|
263,350 |
|
|
|
407,642 |
|
Pension assets |
|
5,903 |
|
|
|
— |
|
Long-term investments |
|
84,693 |
|
|
|
41,225 |
|
Net cash |
$ |
62,231 |
|
|
$ |
56,376 |
|
Adjusted Free Cash Flow Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Unaudited |
|
|
|
|
||||||||||
(in thousands) |
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash (used in) provided by operating activities of continuing operations |
$ |
(4,891 |
) |
|
$ |
9,547 |
|
|
$ |
363,282 |
|
|
$ |
21,222 |
|
Purchases of property, plant and equipment |
|
(9,251 |
) |
|
|
(14,784 |
) |
|
|
(64,963 |
) |
|
|
(51,451 |
) |
Net increase (decrease) in loans held for sale |
|
86,603 |
|
|
|
92,824 |
|
|
|
(129,062 |
) |
|
|
266,209 |
|
Adjusted free cash flow |
$ |
72,461 |
|
|
$ |
87,587 |
|
|
$ |
169,257 |
|
|
$ |
235,980 |
|
Segment Results
|
Unaudited |
|
|
|
|
||||||||||
(in thousands) |
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
297,394 |
|
|
$ |
275,394 |
|
|
$ |
1,242,970 |
|
|
$ |
1,193,964 |
|
Energy |
|
35,837 |
|
|
|
34,218 |
|
|
|
145,019 |
|
|
|
179,438 |
|
Financial Services |
|
115,650 |
|
|
|
112,341 |
|
|
|
454,225 |
|
|
|
416,911 |
|
Supply Chain |
|
49,039 |
|
|
|
44,954 |
|
|
|
185,634 |
|
|
|
115,144 |
|
Total revenue |
$ |
497,920 |
|
|
$ |
466,907 |
|
|
$ |
2,027,848 |
|
|
$ |
1,905,457 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before interest expense and income taxes: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
19,301 |
|
|
$ |
9,922 |
|
|
$ |
85,476 |
|
|
$ |
70,937 |
|
Energy |
|
4,060 |
|
|
|
1,008 |
|
|
|
12,209 |
|
|
|
16,247 |
|
Financial Services |
|
35,404 |
|
|
|
26,002 |
|
|
|
116,250 |
|
|
|
74,248 |
|
Supply Chain |
|
7,042 |
|
|
|
2,880 |
|
|
|
15,912 |
|
|
|
8,726 |
|
Corporate and other |
|
(9,613 |
) |
|
|
5,384 |
|
|
|
(3,865 |
) |
|
|
570 |
|
Income before interest expense and income taxes |
|
56,194 |
|
|
|
45,196 |
|
|
|
225,982 |
|
|
|
170,728 |
|
Interest expense |
|
2,941 |
|
|
|
2,466 |
|
|
|
8,015 |
|
|
|
18,400 |
|
Income tax (benefit) provision |
|
(21,349 |
) |
|
|
33 |
|
|
|
(53,255 |
) |
|
|
(1,674 |
) |
Net income |
$ |
74,602 |
|
|
$ |
42,697 |
|
|
$ |
271,222 |
|
|
$ |
154,002 |
|
|
|
|
|
|
|
|
|
||||||||
Loss (income) of associated companies, net of taxes: |
|
|
|
|
|
|
|
||||||||
Corporate and other |
$ |
5,608 |
|
|
$ |
(3,066 |
) |
|
$ |
5,615 |
|
|
$ |
8,878 |
|
Total |
$ |
5,608 |
|
|
$ |
(3,066 |
) |
|
$ |
5,615 |
|
|
$ |
8,878 |
|
|
|
|
|
|
|
|
|
||||||||
Segment depreciation and amortization: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
10,855 |
|
|
$ |
11,091 |
|
|
$ |
42,598 |
|
|
$ |
41,424 |
|
Energy |
|
2,150 |
|
|
|
2,333 |
|
|
|
8,632 |
|
|
|
10,065 |
|
Financial Services |
|
218 |
|
|
|
205 |
|
|
|
838 |
|
|
|
835 |
|
Supply Chain |
|
1,498 |
|
|
|
1,335 |
|
|
|
5,643 |
|
|
|
3,569 |
|
Corporate and other |
|
750 |
|
|
|
168 |
|
|
|
1,599 |
|
|
|
672 |
|
Total depreciation and amortization |
$ |
15,471 |
|
|
$ |
15,132 |
|
|
$ |
59,310 |
|
|
$ |
56,565 |
|
|
|
|
|
|
|
|
|
||||||||
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
||||||||
Diversified Industrial |
$ |
31,093 |
|
|
$ |
24,376 |
|
|
$ |
136,315 |
|
|
$ |
124,746 |
|
Energy |
|
5,786 |
|
|
|
2,113 |
|
|
|
19,821 |
|
|
|
24,630 |
|
Financial Services |
|
35,663 |
|
|
|
26,207 |
|
|
|
117,189 |
|
|
|
73,780 |
|
Supply Chain |
|
8,737 |
|
|
|
4,373 |
|
|
|
22,331 |
|
|
|
13,179 |
|
Corporate and other |
|
3,418 |
|
|
|
2,289 |
|
|
|
7,361 |
|
|
|
4,224 |
|
Total Adjusted EBITDA |
$ |
84,697 |
|
|
$ |
59,358 |
|
|
$ |
303,017 |
|
|
$ |
240,559 |
|
Note Regarding Use of Non-GAAP Financial Measurements
The financial data contained in this press release includes certain non-GAAP financial measurements as defined by the
The Company defines Adjusted EBITDA as net income or loss from continuing operations before the effects of income or loss from investments in associated companies and other investments held at fair value, interest expense, taxes, depreciation and amortization, non-cash pension expense or income, and realized and unrealized gains or losses on investments, and excludes certain non-recurring and non-cash items. The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by revenue.
The Company defines Net Cash (Debt) as the sum of total debt, loan guarantee liability, accrued pension liabilities and preferred unit liability, less the sum of cash and cash equivalents (excluding those used in WebBank's banking operations), marketable securities, and long-term investments.
The Company defines Adjusted Free Cash Flow as net cash provided by or used in operating activities of continuing operations less the sum of purchases of property, plant and equipment, and net increases or decreases in loans held for sale.
However, the measures are not measures of financial performance under generally accepted accounting principles in the
- Adjusted EBITDA does not reflect the Company's tax provision or the cash requirements to pay its taxes;
- Adjusted EBITDA does not reflect income or loss from the Company's investments in associated companies and other investments held at fair value;
- Adjusted EBITDA does not reflect the Company's interest expense;
- Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect the cash requirements for such replacement;
- Adjusted EBITDA does not reflect the Company's net realized and unrealized gains and losses on its investments;
- Adjusted EBITDA does not include non-cash charges for pension expense and equity-based compensation;
- Adjusted EBITDA does not include amounts related to noncontrolling interests in consolidated entities;
- Adjusted EBITDA does not include certain other non-recurring and non-cash items; and
- Adjusted EBITDA does not include the Company's discontinued operations.
In addition, Net Cash (Debt) assumes the Company's cash and cash equivalents (excluding those used in WebBank's banking operations), marketable securities, and long-term investments are immediately convertible in cash and can be used to reduce outstanding debt without restriction at their recorded fair value, while Adjusted Free Cash Flow excludes net increases or decreases in loans held for sale, which can vary significantly from period-to-period since these loans are typically sold after origination and thus represent a significant component in WebBank's operating cash flow requirements.
The Company compensates for these limitations by relying primarily on its
Forward-Looking Statements
This press release contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that reflect SPLP's current expectations and projections about its future results, performance, prospects and opportunities. SPLP identifies these forward-looking statements by using words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "estimate," and similar expressions. These forward-looking statements are only predictions based upon the Company's current expectations and projections about future events, and are based on information currently available to the Company and are subject to risks, uncertainties, and other factors that could cause its actual results, performance, prospects, or opportunities in 2025 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These factors include, without limitation: disruptions to the Company's business as a result of economic downturns; the negative impact of inflation, and supply chain disruptions; the significant volatility of crude oil and commodity prices, including from the ongoing
View source version on businesswire.com: https://www.businesswire.com/news/home/20250311010767/en/
Investor Relations
Jennifer Golembeske
212-520-2300
jgolembeske@steelpartners.com
Source: Steel Partners Holdings L.P.