Simon® Reports Fourth Quarter and Full Year 2024 Results
Simon reported strong fourth quarter and full year 2024 results, with record Funds From Operations (FFO) of $4.877 billion. Net income for 2024 reached $2.368 billion ($7.26 per diluted share), up from $2.280 billion in 2023. The company achieved notable operational success with over 21 million square feet of leases executed and opened a fully-leased Premium Outlet in the U.S.
Key highlights include: domestic property NOI increased 4.7%, occupancy rose to 96.5%, and base minimum rent per square foot grew 2.5% to $58.26. The company maintained strong liquidity of $10.1 billion and completed $6.8 billion in secured loan transactions. Simon's Board declared a quarterly dividend increase of 7.7% to $2.10 per share.
For 2025, Simon projects net income between $6.95 to $7.20 per diluted share and Real Estate FFO between $12.40 to $12.65 per diluted share.
Simon ha riportato risultati solidi per il quarto trimestre e l'intero anno 2024, con un record di Fondi da Operazioni (FFO) pari a $4.877 miliardi. Il reddito netto per il 2024 ha raggiunto $2.368 miliardi ($7.26 per azione diluita), in aumento rispetto ai $2.280 miliardi del 2023. L'azienda ha ottenuto notevoli successi operativi con oltre 21 milioni di piedi quadrati di contratti di locazione firmati e ha aperto un Outlet Premium completamente affittato negli Stati Uniti.
I punti salienti includono: NOI delle proprietà domestiche aumentato del 4,7%, il tasso di occupazione è salito al 96,5% e l'affitto base minimo per piede quadrato è cresciuto del 2,5% arrivando a $58.26. L'azienda ha mantenuto una solida liquidità di $10.1 miliardi e ha completato transazioni di prestito garantito per $6.8 miliardi. Il Consiglio di Simon ha dichiarato un aumento del dividendo trimestrale del 7,7% a $2.10 per azione.
Per il 2025, Simon prevede un reddito netto compreso tra $6.95 e $7.20 per azione diluita e un FFO immobiliare compreso tra $12.40 e $12.65 per azione diluita.
Simon informó resultados sólidos para el cuarto trimestre y el año completo 2024, con un récord de Fondos de Operaciones (FFO) de $4.877 mil millones. La renta neta para 2024 alcanzó los $2.368 mil millones ($7.26 por acción diluida), un aumento respecto a los $2.280 mil millones de 2023. La compañía logró un notable éxito operativo con más de 21 millones de pies cuadrados de arrendamientos ejecutados y abrió un Outlet Premium completamente arrendado en EE. UU.
Los aspectos destacados incluyen: NOI de propiedades internas aumentó un 4.7%, la ocupación se elevó al 96.5%, y la renta base mínima por pie cuadrado creció un 2.5% a $58.26. La compañía mantuvo una sólida liquidez de $10.1 mil millones y completó transacciones de préstamos garantizados por un total de $6.8 mil millones. La Junta de Simon declaró un aumento del dividendo trimestral del 7.7% a $2.10 por acción.
Para 2025, Simon proyecta un ingreso neto entre $6.95 y $7.20 por acción diluida y un FFO inmobiliario entre $12.40 y $12.65 por acción diluida.
사이몬은 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고했으며, 기록적인 운영 기금(FFO)인 4,877억 달러를 기록했습니다. 2024년 순이익은 23억 6,800만 달러(희석주당 7.26달러)에 달하며, 이는 2023년의 22억 8,000만 달러에서 증가한 수치입니다. 회사는 2,100만 평방 피트 이상의 임대 계약을 체결하여 운영적인 성공을 거두었으며, 미국 내 완전 임대된 프리미엄 아울렛을 열었습니다.
주요 하이라이트에는 국내 자산 NOI가 4.7% 증가했으며, 점유율이 96.5%로 상승하고, 평방 피트당 최소 기본 임대료가 2.5% 증가하여 58.26달러에 도달했습니다. 회사는 101억 달러의 강력한 유동성을 유지했으며, 68억 달러의 담보 대출 거래를 완료했습니다. 사이몬 이사회는 주당 2.10달러로 분기 배당금을 7.7% 인상하기로 결정했습니다.
2025년을 위해 사이몬은 희석 주당 순이익을 6.95달러에서 7.20달러 사이로, 부동산 FFO를 희석 주당 12.40달러에서 12.65달러 사이로 예상하고 있습니다.
Simon a annoncé de solides résultats pour le quatrième trimestre et l'année entière 2024, avec un record de Fonds provenant des Opérations (FFO) s'élevant à 4,877 milliards de dollars. Le revenu net pour 2024 a atteint 2,368 milliards de dollars (7,26 dollars par action diluée), en hausse par rapport aux 2,280 milliards de dollars en 2023. L'entreprise a connu un succès opérationnel remarquable avec plus de 21 millions de pieds carrés de baux exécutés et a ouvert un Outlet Premium entièrement loué aux États-Unis.
Les points forts incluent : NOI des propriétés intérieures augmenté de 4,7 %, le taux d'occupation a grimpé à 96,5 %, et le loyer de base minimum par pied carré a grimpé de 2,5 % à 58,26 dollars. L'entreprise a maintenu une solide liquidité de 10,1 milliards de dollars et a complété des transactions de prêts garantis s'élevant à 6,8 milliards de dollars. Le Conseil de Simon a déclaré une augmentation du dividende trimestriel de 7,7 % à 2,10 dollars par action.
Pour 2025, Simon projette un revenu net compris entre 6,95 et 7,20 dollars par action diluée et un FFO immobilier compris entre 12,40 et 12,65 dollars par action diluée.
Simon hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 berichtet, mit einem Rekord an Fonds aus Operationen (FFO) von 4,877 Milliarden Dollar. Der Nettogewinn für 2024 erreichte 2,368 Milliarden Dollar (7,26 Dollar je verwässerter Aktie), was einen Anstieg von 2,280 Milliarden Dollar im Jahr 2023 darstellt. Das Unternehmen erzielte bemerkenswerte betriebliche Erfolge mit über 21 Millionen Quadratfuß abgeschlossenen Mietverträgen und eröffnete ein vollständig vermietetes Premium-Outlet in den USA.
Wichtige Highlights umfassen: NOI von inländischen Immobilien stieg um 4,7%, die Auslastung erhöhte sich auf 96,5%, und die Basis-Mindestmiete pro Quadratfuß wuchs um 2,5% auf 58,26 Dollar. Das Unternehmen hielt eine starke Liquidität von 10,1 Milliarden Dollar und schloss Transaktionen über gesicherte Darlehen in Höhe von 6,8 Milliarden Dollar ab. Der Vorstand von Simon erklärte eine Erhöhung der vierteljährlichen Dividende um 7,7% auf 2,10 Dollar pro Aktie.
Für 2025 prognostiziert Simon einen Nettogewinn zwischen 6,95 und 7,20 Dollar je verwässerter Aktie und einen Immobilien-FFO zwischen 12,40 und 12,65 Dollar je verwässerter Aktie.
- Record FFO of $4.877 billion in 2024, up from $4.686 billion in 2023
- Net income increased to $2.368 billion ($7.26/share) from $2.280 billion ($6.98/share)
- Domestic property NOI grew 4.7% year-over-year
- Occupancy improved to 96.5%, up 0.7% from 2023
- 7.7% increase in quarterly dividend to $2.10 per share
- Strong liquidity position of $10.1 billion
- Q4 net income decreased to $667.2 million from $747.5 million in 2023
- 2025 guidance suggests potential earnings decline compared to 2024 results
Insights
Simon Property Group's Q4 and 2024 results showcase exceptional operational execution and financial strength in the premium retail real estate sector. The
The company's strategic capital management deserves particular attention. The completion of 33 secured loan transactions totaling
Particularly noteworthy is the strong tenant performance, with reported retailer sales per square foot at
The 2025 guidance of
"I am extremely pleased with our fourth quarter results, concluding another successful and productive year for our Company," said David Simon, Chairman, Chief Executive Officer and President. "In 2024, we generated record Funds From Operations of nearly
Results for the Year
- Net income attributable to common stockholders was
, or$2.36 8 billion per diluted share, as compared to$7.26 , or$2.28 0 billion per diluted share in 2023.$6.98 - Net income for 2024 includes after-tax gains of
, or$386.4 million per diluted share, combined, from the sale of the Company's remaining ownership interest in Authentic Brands Group ("ABG") and the recent combination of JCPenney and SPARC Group, renamed Catalyst Brands.$1.03 - Net income for 2023 included non-cash after-tax gains of
or$282.9 million per diluted share from investment activity.$0.75
- Net income for 2024 includes after-tax gains of
- Funds From Operations ("FFO") was
, or$4.87 7 billion per diluted share as compared to$12.99 , or$4.68 6 billion per diluted share in the prior year, inclusive of the items referenced immediately above.$12.51 - Real Estate Funds From Operations ("Real Estate FFO") was
, or$4.59 7 billion per diluted share as compared to$12.24 , or$4.40 9 billion per diluted share in the prior year, an increase of$11.78 3.9% year-over-year. - Domestic property Net Operating Income ("NOI") increased
4.7% and portfolio NOI increased4.6% compared to the prior year period.
Results for the Quarter
- Net income attributable to common stockholders was
, or$667.2 million per diluted share, as compared to$2.04 , or$747.5 million per diluted share in 2023.$2.29 - Net income for the fourth quarter of 2024 includes a non-cash, after-tax gain of
, or$75.3 million per diluted share from the combination of JCPenney and SPARC Group.$0.20 - Net income for the fourth quarter of 2023 included after-tax net gains of
, or$117.4 million per diluted share, primarily due to the sale of part of the Company's interest in ABG.$0.31
- Net income for the fourth quarter of 2024 includes a non-cash, after-tax gain of
- FFO was
, or$1.38 9 billion per diluted share as compared to$3.68 , or$1.38 2 billion per diluted share in the prior year, inclusive of the$3.69 per diluted share gain in the current period and the$0.20 per diluted share net gains in the prior year period mentioned above.$0.31 - Real Estate FFO was
, or$1.26 1 billion per diluted share as compared to$3.35 , or$1.20 8 billion per diluted share in the prior year, an increase of$3.23 3.7% year-over-year. - Domestic property NOI increased
4.4% and portfolio NOI increased4.5% compared to the prior year period.
- Occupancy at December 31, 2024 was
96.5% , a0.7% increase compared to95.8% at December 31, 2023. - Base minimum rent per square foot was
at December 31, 2024, compared to$58.26 at December 31, 2023, an increase of$56.82 2.5% . - Reported retailer sales per square foot was
for the trailing 12 months ended December 31, 2024.$739
Capital Markets and Balance Sheet Liquidity
The Company was active in both the secured and unsecured credit markets in 2024.
During the year, the Company completed a senior notes offering totaling
As of December 31, 2024, Simon had approximately
Dividends
Today, Simon's Board of Directors declared a quarterly common stock dividend of
Simon's Board of Directors declared the quarterly dividend on its 8 3/
2025 Guidance
The Company currently estimates net income to be within a range of
The following table provides the GAAP to non-GAAP reconciliation for the expected range of estimated net income attributable to common stockholders per diluted share to estimated Real Estate FFO and FFO per diluted share:
For the year ending December 31, 2025 | |||
Low | High | ||
End | End | ||
Estimated net income attributable to common stockholders per diluted share | |||
Depreciation and amortization including Simon's share of unconsolidated entities | 5.45 | 5.45 | |
Estimated Real Estate FFO and Estimated FFO per diluted share |
The Company is not providing guidance for Other Platform Investments.
Conference Call
Simon will hold a conference call to discuss the quarterly financial results today from 5:00 p.m. to 6:00 p.m. Eastern Time, Tuesday, February 4, 2025. A live webcast of the conference call will be accessible in listen-only mode at investors.simon.com. An audio replay of the conference call will be available until February 11, 2025. To access the audio replay, dial 1-844-512-2921 (international +1-412-317-6671) passcode 13751006.
Supplemental Materials and Website
Supplemental information on our fourth quarter 2024 performance is available at investors.simon.com. This information has also been furnished to the SEC in a current report on Form 8-K.
We routinely post important information online on our investor relations website, investors.simon.com. We use this website, press releases, SEC filings, quarterly conference calls, presentations and webcasts to disclose material, non-public information in accordance with Regulation FD. We encourage members of the investment community to monitor these distribution channels for material disclosures. Any information accessed through our website is not incorporated by reference into, and is not a part of, this document.
Non-GAAP Financial Measures
This press release includes FFO, FFO per share, Real Estate FFO, Real Estate FFO per share and portfolio NOI growth which are financial performance measures not defined by generally accepted accounting principles in
Forward-Looking Statements
Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that the Company's actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the intensely competitive market environment in the retail industry, including e-commerce; the inability to renew leases and relet vacant space at existing properties on favorable terms; the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; the potential loss of anchor stores or major tenants; an increase in vacant space at our properties; the loss of key management personnel; changes in economic and market conditions that may adversely affect the general retail environment, including but not limited to those caused by inflation, recessionary pressures, wars, escalating geopolitical tensions as a result of the war in
The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in subsequent other periodic reports, but except as required by law, the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Simon
Simon® is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across
Simon Property Group, Inc. | |||||
Unaudited Consolidated Statements of Operations | |||||
(Dollars in thousands, except per share amounts) | |||||
For the Three Months | For the Twelve Months | ||||
Ended December 31, | Ended December 31, | ||||
2024 | 2023 | 2024 | 2023 | ||
REVENUE: | |||||
Lease income | |||||
Management fees and other revenues | 37,147 | 33,484 | 133,250 | 125,995 | |
Other income | 113,561 | 131,499 | 440,788 | 368,506 | |
Total revenue | 1,582,232 | 1,527,438 | 5,963,798 | 5,658,836 | |
EXPENSES: | |||||
Property operating | 131,233 | 122,793 | 529,753 | 489,346 | |
Depreciation and amortization | 327,591 | 320,256 | 1,265,340 | 1,262,107 | |
Real estate taxes | 108,792 | 103,330 | 408,641 | 441,783 | |
Repairs and maintenance | 31,748 | 29,420 | 105,020 | 97,257 | |
Advertising and promotion | 43,504 | 40,633 | 144,551 | 127,346 | |
Home and regional office costs | 58,721 | 53,113 | 223,277 | 207,618 | |
General and administrative | 15,602 | 10,278 | 44,743 | 38,513 | |
Other | 29,295 | 55,476 | 149,677 | 187,844 | |
Total operating expenses | 746,486 | 735,299 | 2,871,002 | 2,851,814 | |
OPERATING INCOME BEFORE OTHER ITEMS | 835,746 | 792,139 | 3,092,796 | 2,807,022 | |
Interest expense | (227,414) | (224,923) | (905,797) | (854,648) | |
Gain due to disposal, exchange, or revaluation of equity interests, net | 36,403 | 167,390 | 451,172 | 362,019 | |
Income and other tax benefit (expense) | 31,908 | (41,622) | (23,262) | (81,874) | |
Income from unconsolidated entities | 140,947 | 167,828 | 207,322 | 375,663 | |
Unrealized gains (losses) in fair value of publicly traded equity instruments and | |||||
derivative instrument, net | 36,740 | (8,157) | (17,392) | 11,892 | |
(Loss) gain on acquisition of controlling interest, sale or disposal of, or recovery on, | |||||
assets and interests in unconsolidated entities and impairment, net | (82,570) | 6,841 | (75,818) | (3,056) | |
CONSOLIDATED NET INCOME | 771,760 | 859,496 | 2,729,021 | 2,617,018 | |
Net income attributable to noncontrolling interests | 103,695 | 111,182 | 358,125 | 333,892 | |
Preferred dividends | 834 | 834 | 3,337 | 3,337 | |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE: | |||||
Net income attributable to common stockholders |
Simon Property Group, Inc. | ||
Unaudited Consolidated Balance Sheets | ||
(Dollars in thousands, except share amounts) | ||
December 31, | December 31, | |
2024 | 2023 | |
ASSETS: | ||
Investment properties, at cost | ||
Less - accumulated depreciation | 19,047,078 | 17,716,788 |
21,195,314 | 21,568,350 | |
Cash and cash equivalents | 1,400,345 | 1,168,991 |
Short-term investments | - | 1,000,000 |
Tenant receivables and accrued revenue, net | 796,513 | 826,126 |
Investment in TRG, at equity | 3,069,297 | 3,049,719 |
Investment in Klépierre, at equity | 1,384,267 | 1,527,872 |
Investment in other unconsolidated entities, at equity | 2,670,739 | 3,540,648 |
Right-of-use assets, net | 519,607 | 484,073 |
Deferred costs and other assets | 1,369,609 | 1,117,716 |
Total assets | ||
LIABILITIES: | ||
Mortgages and unsecured indebtedness | ||
Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,712,465 | 1,693,248 |
Cash distributions and losses in unconsolidated entities, at equity | 1,680,431 | 1,760,922 |
Dividend payable | 2,410 | 1,842 |
Lease liabilities | 520,283 | 484,861 |
Other liabilities | 626,155 | 621,601 |
Total liabilities | 28,806,239 | 30,595,897 |
Commitments and contingencies | ||
Limited partners' preferred interest in the Operating Partnership and noncontrolling | ||
redeemable interests | 184,729 | 195,949 |
EQUITY: | ||
Stockholders' Equity | ||
Capital stock (850,000,000 total shares authorized, | ||
shares of excess common stock, 100,000,000 authorized shares of preferred stock): | ||
Series J 8 3/ | ||
796,948 issued and outstanding with a liquidation value of | 40,778 | 41,106 |
Common stock, | ||
342,895,886 issued and outstanding, respectively | 33 | 33 |
Class B common stock, | ||
issued and outstanding | - | - |
Capital in excess of par value | 11,583,051 | 11,406,236 |
Accumulated deficit | (6,382,515) | (6,095,576) |
Accumulated other comprehensive loss | (193,026) | (172,787) |
Common stock held in treasury, at cost, 16,675,701 and 16,983,364 shares, respectively | (2,106,396) | (2,156,178) |
Total stockholders' equity | 2,941,925 | 3,022,834 |
Noncontrolling interests | 472,798 | 468,815 |
Total equity | 3,414,723 | 3,491,649 |
Total liabilities and equity |
Simon Property Group, Inc. | |||||
Unaudited Joint Venture Combined Statements of Operations | |||||
(Dollars in thousands) | |||||
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | ||||
2024 | 2023 | 2024 | 2023 | ||
REVENUE: | |||||
Lease income | |||||
Other income | 107,089 | 106,797 | 385,004 | 464,058 | |
Total revenue | 910,743 | 879,055 | 3,445,759 | 3,448,513 | |
OPERATING EXPENSES: | |||||
Property operating | 165,794 | 163,275 | 660,004 | 638,638 | |
Depreciation and amortization | 162,824 | 172,727 | 636,218 | 656,089 | |
Real estate taxes | 50,876 | 45,258 | 231,843 | 237,809 | |
Repairs and maintenance | 19,155 | 21,642 | 74,172 | 77,093 | |
Advertising and promotion | 25,400 | 24,577 | 88,693 | 83,279 | |
Other | 137,912 | 56,742 | 299,645 | 236,955 | |
Total operating expenses | 561,961 | 484,221 | 1,990,575 | 1,929,863 | |
OPERATING INCOME BEFORE OTHER ITEMS | 348,782 | 394,834 | 1,455,184 | 1,518,650 | |
Interest expense | (178,710) | (176,964) | (711,402) | (685,193) | |
(Loss) gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | (36,536) | - | (36,536) | 20,529 | |
NET INCOME | |||||
Third-Party Investors' Share of Net Income | |||||
Our Share of Net Income | 64,261 | 110,801 | 346,454 | 417,578 | |
Amortization of Excess Investment (A) | (14,599) | (14,926) | (58,163) | (59,707) | |
Our Share of loss due to disposal, exchange, or revaluation of | |||||
equity interests, net in the Consolidated Financial Statements | 36,470 | - | 36,470 | - | |
Our Share of loss (gain) on acquisition of controlling interest, sale or disposal of, or | |||||
recovery on, assets and interests in unconsolidated entities and impairment, net | 18,236 | - | 18,236 | (454) | |
Income from Unconsolidated Entities (B) | |||||
Note: The above financial presentation does not include any information related to our investments in Klépierre S.A. | |||||
("Klépierre"), The Taubman Realty Group ("TRG") and other platform investments. For additional information, see footnote B. |
Simon Property Group, Inc. | ||
Unaudited Joint Venture Combined Balance Sheets | ||
(Dollars in thousands) | ||
December 31, | December 31, | |
2024 | 2023 | |
Assets: | ||
Investment properties, at cost | ||
Less - accumulated depreciation | 8,944,188 | 8,874,745 |
9,931,053 | 10,440,833 | |
Cash and cash equivalents | 1,270,594 | 1,372,377 |
Tenant receivables and accrued revenue, net | 533,676 | 505,933 |
Right-of-use assets, net | 113,014 | 126,539 |
Deferred costs and other assets | 531,059 | 537,943 |
Total assets | ||
Liabilities and Partners' Deficit: | ||
Mortgages | ||
Accounts payable, accrued expenses, intangibles, and deferred revenue | 1,037,015 | 1,032,217 |
Lease liabilities | 104,120 | 116,535 |
Other liabilities | 363,488 | 368,582 |
Total liabilities | 15,170,713 | 15,800,173 |
Preferred units | 67,450 | 67,450 |
Partners' deficit | (2,858,767) | (2,883,998) |
Total liabilities and partners' deficit | ||
Our Share of: | ||
Partners' deficit | ||
Add: Excess Investment (A) | 1,077,204 | 1,173,852 |
Our net Investment in unconsolidated entities, at equity | ||
Note: The above financial presentation does not include any information related to our investments in Klépierre, | ||
TRG and other platform investments. For additional information, see footnote B. |
Simon Property Group, Inc. | |||||||||||
Unaudited Reconciliation of Non-GAAP Financial Measures (C) | |||||||||||
(Amounts in thousands, except per share amounts) | |||||||||||
Reconciliation of Consolidated Net Income to FFO and Real Estate FFO | |||||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||||
December 31, | December 31, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Consolidated Net Income (D) | $ 771,760 | $ 859,496 | $ 2,729,021 | $ 2,617,018 | |||||||
Adjustments to Arrive at FFO: | |||||||||||
Depreciation and amortization from consolidated | |||||||||||
properties | 323,858 | 316,881 | 1,250,440 | 1,250,550 | |||||||
Our share of depreciation and amortization from | |||||||||||
unconsolidated entities, including Klépierre, TRG and other corporate investments | 217,727 | 219,604 | 848,188 | 841,862 | |||||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, | |||||||||||
assets and interests in unconsolidated entities and impairment, net | 82,570 | (6,841) | 75,818 | 3,056 | |||||||
Net (income) loss attributable to noncontrolling interest holders in | |||||||||||
properties | (92) | 585 | 1,641 | 1,336 | |||||||
Noncontrolling interests portion of depreciation and amortization, gain on consolidation of properties, | |||||||||||
and loss (gain) on disposal of properties | (5,950) | (6,464) | (23,367) | (22,719) | |||||||
Preferred distributions and dividends | (1,125) | (1,298) | (4,897) | (5,237) | |||||||
FFO of the Operating Partnership | $ 1,388,748 | $ 1,381,963 | $ 4,876,844 | $ 4,685,866 | |||||||
FFO of the Operating Partnership | $ 1,388,748 | $ 1,381,963 | $ 4,876,844 | $ 4,685,866 | |||||||
Gain due to disposal, exchange, or revaluation of equity interests, net of tax | (75,340) | (125,543) | (386,417) | (271,009) | |||||||
Other platform investments, net of tax | (15,187) | (56,481) | 88,902 | 6,166 | |||||||
Unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument, net | (36,740) | 8,157 | 17,392 | (11,892) | |||||||
Real Estate FFO | $ 1,261,481 | $ 1,208,096 | $ 4,596,721 | $ 4,409,131 | |||||||
Diluted net income per share to diluted FFO per share reconciliation: | |||||||||||
Diluted net income per share | $ 2.04 | $ 2.29 | $ 7.26 | $ 6.98 | |||||||
Depreciation and amortization from consolidated properties | |||||||||||
and our share of depreciation and amortization from unconsolidated | |||||||||||
entities, including Klépierre, TRG and other corporate investments, net of noncontrolling | |||||||||||
interests portion of depreciation and amortization | 1.42 | 1.42 | 5.53 | 5.52 | |||||||
Loss (gain) on acquisition of controlling interest, sale or disposal of, or recovery on, | |||||||||||
assets and interests in unconsolidated entities and impairment, net | 0.22 | (0.02) | 0.20 | 0.01 | |||||||
Diluted FFO per share | $ 3.68 | $ 3.69 | $ 12.99 | $ 12.51 | |||||||
Gain due to disposal, exchange, or revaluation of equity interests, net of tax | (0.20) | (0.33) | (1.03) | (0.72) | |||||||
Other platform investments, net of tax | (0.04) | (0.15) | 0.23 | 0.02 | |||||||
Unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument, net | (0.09) | 0.02 | 0.05 | (0.03) | |||||||
Real Estate FFO per share | $ 3.35 | $ 3.23 | $ 12.24 | $ 11.78 | |||||||
3.7 % | 3.9 % | ||||||||||
Details for per share calculations: | |||||||||||
FFO of the Operating Partnership | $ 1,388,748 | $ 1,381,963 | $ 4,876,844 | $ 4,685,866 | |||||||
Diluted FFO allocable to unitholders | (186,158) | (179,592) | (640,886) | (597,727) | |||||||
Diluted FFO allocable to common stockholders | $ 1,202,590 | $ 1,202,371 | $ 4,235,958 | $ 4,088,139 | |||||||
Basic and Diluted weighted average shares outstanding | 326,278 | 325,934 | 326,097 | 326,808 | |||||||
Weighted average limited partnership units outstanding | 50,713 | 48,930 | 49,338 | 47,782 | |||||||
Basic and Diluted weighted average shares and units outstanding | 376,991 | 374,864 | 375,435 | 374,590 | |||||||
Basic and Diluted FFO per Share | $ 3.68 | $ 3.69 | $ 12.99 | $ 12.51 | |||||||
Percent Change | -0.3 % | 3.8 % |
Simon Property Group, Inc. | ||||||||||||
Footnotes to Unaudited Financial Information | ||||||||||||
Notes: | ||||||||||||
(A) | Excess investment represents the unamortized difference of our investment over equity in the underlying net assets of the related partnerships and joint ventures shown therein. The Company generally amortizes excess investment over the life of the related assets. | |||||||||||
(B) | The Unaudited Joint Venture Combined Statements of Operations do not include any operations or our share of net income or excess investment amortization related to our investments in Klépierre, TRG and other platform investments. Amounts included in Footnote D below exclude our share of related activity for our investments in Klépierre, TRG and other platform investments. For further information on Klépierre, reference should be made to financial information in Klépierre's public filings and additional discussion and analysis in our Form 10-K. | |||||||||||
(C) | This report contains measures of financial or operating performance that are not specifically defined by GAAP, including FFO, FFO per share, Real Estate FFO and Real Estate FFO per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs. | |||||||||||
We determine FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT") Funds From Operations White Paper - 2018 Restatement. Our main business includes acquiring, owning, operating, developing, and redeveloping real estate in conjunction with the rental of retail real estate. Gains and losses of assets incidental to our main business are included in FFO. We determine FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sale, disposal or property insurance recoveries of, or any impairment related to, depreciable retail operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity. | ||||||||||||
(D) | Includes our share of: | |||||||||||
- | Gain on land sales of | |||||||||||
- | Straight-line adjustments increased (decreased) income by | |||||||||||
- | Amortization of fair market value of leases increased income by |
View original content to download multimedia:https://www.prnewswire.com/news-releases/simon-reports-fourth-quarter-and-full-year-2024-results-302367986.html
SOURCE Simon
FAQ
What was Simon's (SPG) FFO per share for full year 2024?
What is Simon's (SPG) occupancy rate for Q4 2024?
How much did Simon (SPG) increase its quarterly dividend in 2025?
What is Simon's (SPG) earnings guidance for 2025?