STOCK TITAN

Sow Good Reports Strong Second Quarter 2024 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Positive)
Tags

Sow Good Inc. (Nasdaq: SOWG) reported strong Q2 2024 results, with revenue increasing 37% sequentially to $15.6 million, driving net income of $3.3 million or $0.29 per diluted share. Gross profit rose to $9.0 million with a margin of 57.6%. Adjusted EBITDA improved to $6.2 million. The company achieved several milestones, including a Nasdaq listing and a $12.8 million public offering. Sow Good is focusing on expanding production capacity, diversifying distribution partnerships, and innovating in the candy category. The company is bringing chew candy production in-house to enhance quality control and reduce supply chain vulnerabilities. Despite a slower start to Q3 due to seasonal factors, Sow Good remains confident in its growth trajectory for 2024.

Sow Good Inc. (Nasdaq: SOWG) ha riportato risultati solidi per il secondo trimestre del 2024, con un incremento del fatturato del 37% rispetto al trimestre precedente, arrivando a 15,6 milioni di dollari, portando a un utile netto di 3,3 milioni di dollari, equivalente a 0,29 dollari per azione diluita. L'utile lordo è aumentato a 9,0 milioni di dollari con un margine del 57,6%. L'EBITDA rettificato è migliorato a 6,2 milioni di dollari. L'azienda ha raggiunto diversi traguardi, tra cui la quotazione al Nasdaq e un'offerta pubblica di 12,8 milioni di dollari. Sow Good sta concentrando i suoi sforzi sull'espansione della capacità produttiva, diversificando le partnership di distribuzione e innovando nella categoria dei dolci. L'azienda sta portando la produzione di caramelle masticabili all'interno, per migliorare il controllo della qualità e ridurre le vulnerabilità della catena di approvvigionamento. Nonostante un avvio lento per il terzo trimestre a causa di fattori stagionali, Sow Good rimane fiduciosa nella sua traiettoria di crescita per il 2024.

Sow Good Inc. (Nasdaq: SOWG) reportó resultados sólidos para el segundo trimestre de 2024, con ingresos que aumentaron un 37% secuencialmente, alcanzando 15.6 millones de dólares, lo que impulsó un ingreso neto de 3.3 millones de dólares, o 0.29 dólares por acción diluida. La ganancia bruta se elevó a 9.0 millones de dólares con un margen del 57.6%. El EBITDA ajustado mejoró a 6.2 millones de dólares. La empresa logró varios hitos, incluyendo una cotización en Nasdaq y una oferta pública de 12.8 millones de dólares. Sow Good se está enfocando en expandir su capacidad de producción, diversificando las asociaciones de distribución e innovando en la categoría de caramelos. La compañía está llevando la producción de caramelos masticables a casa para mejorar el control de calidad y reducir las vulnerabilidades de la cadena de suministro. A pesar de un inicio más lento del tercer trimestre debido a factores estacionales, Sow Good sigue confiando en su trayectoria de crecimiento para 2024.

Sow Good Inc. (Nasdaq: SOWG)는 2024년 2분기 강력한 실적을 발표하였으며, 매출이 이전 분기 대비 37% 증가하여 1560만 달러에 달하였고, 순이익은 330만 달러, 즉 희석 고려 시 주당 0.29 달러에 이릅니다. 총 이익은 900만 달러로 증가했으며, 마진은 57.6%에 달합니다. 조정된 EBITDA는 620만 달러로 개선되었습니다. 이 회사는 나스닥 상장 및 1280만 달러의 공모를 포함한 여러 이정표를 달성했습니다. Sow Good는 생산 능력 확대, 유통 파트너십 다각화, 사탕 분야의 혁신에 집중하고 있습니다. 품질 관리 개선과 공급망 취약성 감소를 위해 직접 씹는 사탕 생산을 내부화하고 있습니다. 계절적 요인으로 인해 3분기 시작이 다소 더뎌지긴 했지만, Sow Good는 2024년 성장 궤도에 대한 자신감을 유지하고 있습니다.

Sow Good Inc. (Nasdaq: SOWG) a annoncé des résultats solides pour le deuxième trimestre 2024, avec des revenus augmentant de 37 % séquentiellement pour atteindre 15,6 millions de dollars, ce qui a entraîné un bénéfice net de 3,3 millions de dollars, soit 0,29 dollar par action diluée. Le bénéfice brut a augmenté à 9 millions de dollars avec une marge de 57,6 %. L'EBITDA ajusté s'est amélioré à 6,2 millions de dollars. L'entreprise a atteint plusieurs jalons, y compris une cotation au Nasdaq et une offre publique de 12,8 millions de dollars. Sow Good se concentre sur l'expansion de sa capacité de production, la diversification de ses partenariats de distribution et l'innovation dans la catégorie des bonbons. L'entreprise intègre la production de bonbons à mâcher en interne pour améliorer le contrôle de la qualité et réduire les vulnérabilités de la chaîne d'approvisionnement. Malgré un début plus lent au troisième trimestre en raison de facteurs saisonniers, Sow Good demeure confiante dans sa trajectoire de croissance pour 2024.

Sow Good Inc. (Nasdaq: SOWG) hat starke Ergebnisse für das zweite Quartal 2024 berichtet, mit einem sequenziellen Umsatzanstieg von 37% auf 15,6 Millionen Dollar, was zu einem Nettogewinn von 3,3 Millionen Dollar oder 0,29 Dollar pro verwässerter Aktie führte. Der Bruttogewinn stieg auf 9,0 Millionen Dollar bei einer Marge von 57,6%. Das bereinigte EBITDA verbesserte sich auf 6,2 Millionen Dollar. Das Unternehmen erreichte mehrere Meilensteine, darunter eine Nasdaq-Notierung und ein 12,8 Millionen Dollar öffentliches Angebot. Sow Good konzentriert sich auf die Erweiterung der Produktionskapazitäten, die Diversifizierung der Vertriebspartnerschaften und Innovationen im Süßwarenbereich. Das Unternehmen bringt die Produktion von Kaubonbons intern, um die Qualitätskontrolle zu verbessern und anfällige Punkte in der Lieferkette zu reduzieren. Trotz eines langsameren Starts ins dritte Quartal aufgrund saisonaler Faktoren bleibt Sow Good zuversichtlich in seiner Wachstumskurve für 2024.

Positive
  • Revenue increased 37% sequentially to $15.6 million in Q2 2024
  • Net income rose to $3.3 million or $0.29 per diluted share
  • Gross margin expanded to 57.6% from 40.6% in Q1 2024
  • Adjusted EBITDA improved to $6.2 million from $(2.1) million in Q2 2023
  • Successfully completed Nasdaq listing and $12.8 million public offering
  • Acquired a 324,000 square foot production and distribution facility
  • Initiated in-house chew candy production to enhance quality control and reduce supply chain risks
Negative
  • Slower start to Q3 due to seasonal factors and shipping pause during extreme heat
  • Operating expenses increased to $4.1 million from $0.9 million in Q2 2023

Sow Good's Q2 2024 results are exceptionally strong, showcasing remarkable growth and profitability. Revenue of $15.6 million represents a 37% sequential increase and a staggering year-over-year growth from $1.3 million. The company's pivot to freeze-dried candy is clearly paying off.

Key financial highlights:

  • Net income of $3.3 million ($0.29 per diluted share)
  • Gross margin expansion to 57.6% from 40.6% in Q1
  • Adjusted EBITDA of $6.2 million, a significant improvement from $(2.1) million last year
The company's cash position has strengthened considerably, with $14.4 million in cash and equivalents, bolstered by a $12.8 million public offering. This financial cushion provides ample resources for expansion and innovation.

Sow Good's market positioning is highly promising. The company's focus on in-house production of chew candy optimized for freeze-drying is a strategic differentiator. This vertical integration not only reduces supply chain vulnerabilities but also allows for superior quality control and innovation.

The company's three-pronged strategy is well-aligned with market trends:

  • Expanding in-house production to meet growing demand
  • Diversifying distribution partnerships for broader market reach
  • Continuous product innovation in the candy category
However, investors should note the mention of a slower start to Q3 due to seasonal factors and shipping pauses during extreme heat. This highlights potential climate-related risks that may impact quarterly performance.

Sow Good's technological edge lies in its freeze-drying process, a key factor in its market disruption. The addition of a 324,000 square foot production and distribution facility represents a significant technological scaling of operations.

The company's commitment to controlling the entire manufacturing process, from raw material sourcing to freeze-drying, indicates a strong focus on vertical integration and process innovation. This approach not only enhances product quality but also creates barriers to entry for competitors.

Investors should watch for further details on:

  • Specific technological improvements in the freeze-drying process
  • Automation and efficiency gains in the new facility
  • R&D initiatives for new product development
These factors will be important in maintaining Sow Good's competitive advantage in the rapidly evolving confectionery market.

- Q2 Revenue Increased 37% Sequentially to $15.6 Million, Driving Net Income of $3.3 Million or $0.29 per Diluted Share -  

IRVING, Texas, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Sow Good Inc. (Nasdaq: SOWG) (“Sow Good” or “the Company”), a trailblazer in the freeze-dried dried candy and treat industry, is reporting financial and operating results for the second quarter ended June 30, 2024.

“The momentum in our business continued to accelerate in the second quarter,” said Claudia Goldfarb, CEO of Sow Good. “Q2 revenue grew sequentially by an impressive 37%, driving net income to a remarkable $3.3 million or $0.29 per share. Adjusted EBITDA was also up substantially to $6.2 million compared to $(2.1) million in Q2 last year. This exceptional performance is a testament to our innovative and disruptive products, coupled with our enhanced production capacity and strong retail launches.

“We reached several critical milestones in Q2 that are setting the stage for our long-term success as a public company. Highlights include our Nasdaq listing, an underwritten public offering that generated $12.8 million in proceeds net of underwriting costs, and our addition of a state-of-the-art 324,000 square foot production and distribution facility, poised to significantly boost our production capabilities once fully operational.

"Despite a slower start to the third quarter due to seasonal factors and a deliberate pause in shipping to protect product quality during extreme heat, we are poised to drive extraordinary growth through three bold strategic objectives. First, we are aggressively expanding our in-house production capacity, ensuring that we not only meet but exceed the strong demand for our products. Second, we are fortifying and diversifying our distribution partnerships, positioning ourselves to seamlessly navigate any market fluctuations while amplifying our market reach. Third, we are revolutionizing the candy category with groundbreaking treats that continue to redefine consumer expectations.

“At the heart of this strategy is our unwavering commitment to owning and controlling our product manufacturing—from sourcing the finest raw materials through the freeze-drying process. To propel these ambitions, we launched a pivotal initiative in the second quarter to bring chew candy production in-house. This strategic move sets us apart from competitors who rely on external, overseas suppliers and costly branded candies. By producing our own candies, optimized specifically for freeze-drying, we are eliminating supply chain vulnerabilities and crafting a product that is unparalleled in quality and innovation. This initiative is a game-changing advantage that will widen our competitive moat and solidify our leadership in the industry.

“Given the stellar results we’ve already achieved and the vast opportunities that lie ahead, we are more confident than ever that 2024 will continue to be a transformative year for creating significant shareholder value. We are not just aiming for growth; we are engineering a future where we dominate the market and redefine industry standards."

Second Quarter 2024 Highlights vs. Same Year-Ago Quarter

  • Revenue in the second quarter of 2024 increased significantly to $15.6 million compared to $1.3 million for the same period in 2023 and increased 37% compared to the first quarter of 2024. The increase was driven by the Company’s pivot to selling freeze dried candy in the prior year period, as well as the growing market for freeze dried candy. The increase also reflects the benefits of the Company’s expanded production capacity.

  • Gross profit in the second quarter of 2024 increased significantly to $9.0 million compared to $(1.6) million for the same period in 2023. Gross margin was 57.6% in the second quarter of 2024, up considerably from 40.6% in the first quarter of 2024. The sequential margin expansion was driven by strong revenue growth but also raw material cost improvements, favorable product mix and price optimization.

  • Operating expenses in the second quarter of 2024 were $4.1 million compared to $0.9 million for the same period in 2023. The increase was primarily driven by higher compensation and professional services expenses as Sow Good scaled its business and invested in system and process improvements as well as executed on its Nasdaq listing and underwritten public offering.

  • Net income in the second quarter of 2024 increased substantially to $3.3 million, or $0.29 per diluted share, compared to a net loss of $(3.3) million, or $(0.68) per diluted share, for the same period in 2023. The improvement reflects the higher level of gross profit generated during the quarter.

  • Adjusted EBITDA (a non-GAAP financial measure defined and reconciled herein) in the second quarter of 2024 improved to $6.2 million compared to $(2.1) million for the same period in 2023. For a reconciliation of Adjusted EBITDA to the nearest comparable GAAP metric, net income, please see the tables below.

  • Cash and cash equivalents were $14.4 million at June 30, 2024, compared to $2.4 million at December 31, 2023. The Company received proceeds of $12.8 million, net of underwriting costs from an underwritten public offering of common stock in May of 2024.

Conference Call

Sow Good will conduct a conference call tomorrow at 10:00 A.M. Eastern time to discuss its results for the second quarter ended June 30, 2024.

Date: Thursday, August 15, 2024
Time: 10:00 a.m. Eastern time
Registration Link: https://register.vevent.com/register/BI872fa16af1de41499069a97407c5405c

To access the call by phone, please register via the registration link above and you will be provided with dial-in instructions and details. If you have any difficulty connecting with the conference call, please contact Gateway Group at 1-949-574-3860.

The conference call will be broadcast live and available for replay here and on the Company’s website at Sowginc.com.

About Sow Good Inc.

Sow Good Inc. is a trailblazing U.S.-based freeze dried candy and snack manufacturer dedicated to providing consumers with innovative and explosively flavorful freeze dried treats. Sow Good has harnessed the power of our proprietary freeze-drying technology and product-specialized manufacturing facility to transform traditional candy into a novel and exciting everyday confectionaries subcategory that we call freeze dried candy. Sow Good is dedicated to building a company that creates good experiences for our customers and growth for our investors and employees through our core pillars: (i) innovation; (ii) scalability; (iii) manufacturing excellence; (iv) meaningful employment opportunities; and (v) food quality standards.

Non-GAAP Financial Measures 

This press release contains “non-GAAP financial measures” that are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with GAAP. Specifically, we make use of the non-GAAP financial measure “Adjusted EBITDA.” Adjusted EBITDA has been presented in this press release as a supplemental measure of financial performance that is not required by, or presented in accordance with, GAAP. Adjusted EBITDA is a supplemental measure of our performance that is not required by or presented in accordance with GAAP. We define Adjusted EBITDA as net income (loss) before depreciation, interest expense, net and income tax benefit, adjusted to eliminate loss on early extinguishment of debt and stock-based compensation. The most directly comparable GAAP measure is net income (loss). Adjusted EBITDA is not recognized terms under GAAP and should not be considered as an alternative to net income (loss) as a measure of financial performance or cash provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. In addition, in evaluating Adjusted EBITDA, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of Adjusted EBITDA. The presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Because not all companies use identical calculations, the presentations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company.

We present this non-GAAP measure because we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Management uses Adjusted EBITDA to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide.

There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which is the most directly comparable financial measure calculated and presented in accordance with GAAP. Some of these limitations are:

  • Adjusted EBITDA excludes stock-based compensation expense as it has recently been, and will continue to be for the foreseeable future, a significant recurring non-cash expense for our business;

  • Adjusted EBITDA excludes depreciation and amortization expense and, although this is a non-cash expense, the assets being depreciated and amortized may have to be replaced in the future;

  • Adjusted EBITDA does not reflect the cash requirements necessary to service interest on our debt which affects the cash available to us;

  • Adjusted EBITDA does not reflect the monies earned from our investments since it does not reflect our core operations;

  • Adjusted EBITDA does not reflect change in fair value of financial instruments since it does not reflect our core operations and is a non-cash expense;

  • Adjusted EBITDA does not reflect income tax expense that affects cash available to us; and

  • the expenses and other items that we exclude in our calculations of Adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from Adjusted EBITDA when they report their operating results.

In addition, other companies may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

Forward-Looking Statements

This press release contains forward-looking statements. Statements other than statements of historical facts contained in this press release may be forward-looking statements. Statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, including, among others, statements regarding the offering, expected growth, and future capital expenditures, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “estimate,” “project,” “predict,” “believe,” “expect,” “anticipate,” “target,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Forward-looking statements contained in this press release include, but are not limited to statements about: (a) our ability to compete successfully in the highly competitive industry in which we operate; (b) our ability to maintain and enhance our brand; (c) our ability to successfully implement our growth strategies related to launching new products; (d) the effectiveness and efficiency of our marketing programs; (e) our ability to manage current operations and to manage future growth effectively; (f) our future operating performance; (g) our ability to attract new customers or retain existing customers; (h) our ability to protect and maintain our intellectual property; (i) the government regulations to which we are subject; (j) our ability to maintain adequate liquidity to meet our financial obligations; (k) failure to obtain sufficient sales and distributions for our freeze dried product offerings; (l) the potential for supply chain disruption and delay; (m) the potential for transportation, labor, and raw material cost increases or disruptions (including as a result of seasonal factors); and (n) such other risks and uncertainties described more fully in documents filed with or furnished to the Securities and Exchange Commission, including the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 and our most recent Quarterly Reports on Form 10-Q. All information provided in this release is as of the date hereof and we undertakes no duty to update this information except as required by law.

Sow Good Investor Inquiries:
Cody Slach
Gateway Group, Inc.
1-949-574-3860
SOWG@gateway-grp.com

Sow Good Media Inquiries:
Sow Good, Inc.
1-214-623-6055
pr@sowginc.com

  
  
SOW GOOD INC.
CONDENSED BALANCE SHEETS
 
  
  June 30,  December 31, 
  2024  2023 
ASSETS (Unaudited)    
       
Current assets:      
Cash and cash equivalents $14,373,035  $2,410,037 
Accounts receivable, net  6,197,037   2,578,259 
Inventory  10,319,489   4,123,246 
Prepaid inventory  1,150,132   563,131 
Prepaid expenses  170,081   563,164 
Total current assets  32,209,774   10,237,837 
       
Property and equipment:      
Construction in progress  1,886,721   1,522,465 
Property and equipment  8,151,216   6,287,422 
Less accumulated depreciation  (1,334,386)  (967,602)
Total property and equipment, net  8,703,551   6,842,285 
       
Security deposit  1,357,956   346,616 
Right-of-use asset  17,918,843   4,061,820 
Total assets $60,190,124  $21,488,558 
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
       
Current liabilities:      
Accounts payable $1,781,925  $853,535 
Accrued interest  330,894   860,693 
Accrued expenses  1,378,807   648,947 
Income tax payable - current  257,918   - 
Current portion of operating lease liabilities  1,701,079   550,941 
Current maturities of notes payable, related parties, net of $47,053 and $431,854 of debt discounts at June 30, 2024 and December 31, 2023, respectively  632,084   2,543,146 
Current maturities of notes payable, net of $38,558 and $86,062 of debt discounts as of June 30, 2024 and December 31, 2023, respectively  200,692   313,938 
Total current liabilities  6,283,399   5,771,200 
       
Operating lease liabilities  16,783,997   3,671,729 
Notes payable, related parties, net of $542,918 and $1,448,858 of debt discounts as of June 30, 2024 and December 31, 2023, respectively  1,957,082   4,171,142 
Notes payable, net of $0 and $135,962 of debt discounts as of June 30, 2024 and December 31, 2023, respectively  150,000   594,038 
       
Total liabilities  25,174,478   14,208,109 
       
Commitments and contingencies      
       
Stockholders' equity:      
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding  -  - 
Common stock, $0.001 par value, 500,000,000 shares authorized, 10,245,388 and 6,029,371 shares issued and outstanding as of June 30, 2024 and December 31, 2023  10,245   6,029 
Additional paid-in capital  89,899,666   66,014,415 
Accumulated deficit  (54,894,265)  (58,739,995)
Total stockholders' equity  35,015,646   7,280,449 
       
Total liabilities and stockholders' equity $60,190,124  $21,488,558 


  
SOW GOOD INC.
CONDENSED STATEMENTS OF OPERATIONS
 
  
  For the Three Months Ended  For the Six Months Ended 
  June 30,  June 30, 
  2024  2023  2024  2023 
Revenues $15,648,046  $1,315,346  $27,054,369  $1,514,277 
Cost of goods sold  6,640,917   2,896,259   13,417,798   2,980,262 
Gross profit  9,007,129   (1,580,913)  13,636,571   (1,465,985)
             
Operating expenses:            
General and administrative expenses:            
Salaries and benefits  2,123,572   319,608   4,474,130   831,197 
Professional services  594,278   63,330   1,062,104   109,535 
Other general and administrative expenses  1,399,244   500,381   2,271,507   884,491 
Total general and administrative expenses  4,117,094   883,319   7,807,741   1,825,223 
Depreciation and amortization  4,939   9,159   14,477   85,377 
Total operating expenses  4,122,033   892,478   7,822,218   1,910,600 
             
Net operating income (loss)  4,885,096   (2,473,391)  5,814,353   (3,376,585)
             
Other income (expense):            
Interest income  4,130   -   4,130   - 
Interest expense  (599,664)  (847,509)  (1,018,333)  (1,345,845)
Loss on early extinguishment of debt  (696,502)  -   (696,502)  - 
Total other income (expense)  (1,292,036)  (847,509)  (1,710,705)  (1,345,845)
             
Income (loss) before income tax  3,593,060   (3,320,900)  4,103,648   (4,722,430)
Provision for income tax  (257,918)  -   (257,918)  - 
Net income (loss) $3,335,142  $(3,320,900) $3,845,730  $(4,722,430)
             
Weighted average common shares outstanding - basic  9,624,999   4,854,208   7,845,382   4,850,815 
Net income (loss) per common share - basic $0.35  $(0.68) $0.49  $(0.97)
             
Weighted average common shares outstanding - diluted  11,385,708   4,854,208   9,408,247   4,850,815 
Net income (loss) per common share - diluted $0.29  $(0.68) $0.41  $(0.97)


  
SOW GOOD INC.
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 
  
  For the Three Months Ended June 30, 2024 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, March 31, 2024  6,575,562   6,576   71,123,634   (58,229,407)  12,900,803 
Common stock issued in public offering, net of offering costs  1,380,000   1,380   11,973,596     11,974,976 
Common stock issued in private placement offering     -   -     - 
Common stock issued to directors for services  617   1   9,476   -   9,477 
Proceeds from exercise of stock options and warrants  2,289,209   2,288   5,670,680     5,672,968 
Common stock options granted to directors and advisors for services      28,962     28,962 
Common stock options granted to officers and employees for services      1,093,318     1,093,318 
Net income for the three months ended June 30, 2024        3,335,142   3,335,142 
Balance, June 30, 2024  10,245,388  $10,245  $89,899,666  $(54,894,265) $35,015,646 


  For the Three Months Ended June 30, 2023 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, March 31, 2023  4,847,384  $4,847  $59,484,859  $(57,081,092) $2,408,614 
Common stock issued to directors for services  20,699   21   125,208     125,229 
Common stock options granted to directors and advisors for services      28,975     28,975 
Common stock options granted to officers and employees for services      102,866     102,866 
Common stock warrants granted to related party note holders pursuant to debt financing      1,075,904     1,075,904 
Common stock warrants granted to note holders pursuant to debt financing      374,153     374,153 
Net loss for the three months ended June 30, 2023        (3,320,900)  (3,320,900)
Balance, June 30, 2023  4,868,083  $4,868  $61,191,965  $(60,401,992) $794,841 


  For the Six Months Ended June 30, 2024 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2023  6,029,371  $6,029  $66,014,415  $(58,739,995) $7,280,449 
Common stock issued in public offering, net of offering costs  1,380,000   1,380   11,973,596     11,974,976 
Common stock issued in private placement offering  515,597   516   3,737,484     3,738,000 
Common stock issued to directors for services  31,211   32   295,616     295,648 
Proceeds from exercise of stock options and warrants  2,289,209   2,288   5,670,680     5,672,968 
Common stock options granted to directors and advisors for services      57,608     57,608 
Common stock options granted to officers and employees for services      2,150,267     2,150,267 
Net income for the six months ended June 30, 2024        3,845,730   3,845,730 
Balance, June 30, 2024  10,245,388  $10,245  $89,899,666  $(54,894,265) $35,015,646 


  For the Six Months Ended June 30, 2023 
        Additional     Total 
  Common Stock  Paid-in  Accumulated  Stockholders' 
  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2022  4,847,384  $4,847  $58,485,602  $(55,679,562) $2,810,887 
Common stock issued to directors for services  20,699   21   125,208     125,229 
Common stock options granted to directors and advisors for services      57,633     57,633 
Common stock options granted to officers and employees for services      201,044     201,044 
Common stock warrants granted to related party note holders pursuant to debt financing      1,948,325     1,948,325 
Common stock warrants granted to note holders pursuant to debt financing      374,153     374,153 
Net loss for the three months ended June 30, 2023        (4,722,430)  (4,722,430)
Balance, June 30, 2023  4,868,083  $4,868  $61,191,965  $(60,401,992) $794,841 


  
SOW GOOD INC.
CONDENSED STATEMENTS OF CASH FLOWS
 
  
  For the Six Months Ended 
  June 30, 
  2024  2023 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $3,845,730  $(4,722,430)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Bad debts expense  20,760   185,485 
Depreciation and amortization  366,784   155,416 
Non-cash amortization of right-of-use asset and liability  405,383   9,556 
Common stock issued to directors for services  295,648   125,229 
Amortization of stock options  2,207,875   258,677 
Amortization of stock warrants issued as a debt discount  777,704   1,054,822 
Loss on early extinguishment of debt  696,502   - 
Decrease (increase) in current assets:      
Accounts receivable  (3,639,538)  (721,135)
Prepaid expenses  393,083   17,849 
Inventory  (6,783,244)  1,053,910 
Security deposits  (1,011,340)  (34,765)
Increase (decrease) in current liabilities:      
Accounts payable  928,390   (76,257)
Income tax payable  257,918   - 
Accrued interest  (431,049)  265,338 
Accrued expenses  729,860   7,045 
Net cash provided by (used in) operating activities  (939,534)  (2,421,260)
       
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment  (1,863,794)  (362,180)
Cash paid for construction in progress  (364,256)  - 
Net cash used in investing activities  (2,228,050)  (362,180)
       
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from common stock offerings, net of offering costs of $859,024  15,712,976   - 
Proceeds from the exercise of warrants and options  373,855   - 
Proceeds received from notes payable, related parties  -   2,400,000 
Proceeds received from notes payable  -   400,000 
Repayments of borrowings  (956,249)  - 
Net cash provided by financing activities  15,130,582   2,800,000 
       
NET CHANGE IN CASH AND CASH EQUIVALENTS  11,962,998   16,560 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD  2,410,037   276,464 
CASH AND CASH EQUIVALENTS AT END OF PERIOD $14,373,035  $293,024 
       
SUPPLEMENTAL INFORMATION:      
Interest paid $770,428  $25,685 
Interest received $4,130   - 
Income taxes paid  -   - 
       
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Non-cash exercise of warrants $5,299,113   - 
Repayment of interest $(98,750)  - 
Repayments of borrowings $(5,200,363)  - 
Reclassification of construction in progress to property and equipment $1,651,305   - 
Value of debt discounts attributable to warrants  -  $2,322,478 


  
SOW GOOD INC.
RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA
 
  
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2024  2023  2024  2023 
             
Net income (loss) $3,335,142  $(3,320,900) $3,845,730  $(4,722,430)
Depreciation and amortization  199,789   79,198   366,784   155,416 
Interest expense, net  595,534   847,509   1,014,203   1,345,845 
Provision for income taxes  257,918   -   257,918   - 
EBITDA  4,388,383   (2,394,193)  5,484,635   (3,221,169)
Share-based payments  1,131,757   257,070   2,503,523   383,906 
Loss on early extinguishment of debt  696,502   -   696,502   - 
Adjusted EBITDA $6,216,642  $(2,137,123) $8,684,660  $(2,837,263)

FAQ

What was Sow Good's (SOWG) revenue in Q2 2024?

Sow Good's revenue in Q2 2024 was $15.6 million, representing a 37% increase from the previous quarter.

How much net income did Sow Good (SOWG) report for Q2 2024?

Sow Good reported a net income of $3.3 million, or $0.29 per diluted share, for Q2 2024.

What was Sow Good's (SOWG) gross margin in Q2 2024?

Sow Good's gross margin in Q2 2024 was 57.6%, up from 40.6% in Q1 2024.

How much did Sow Good (SOWG) raise in its public offering in May 2024?

Sow Good raised $12.8 million, net of underwriting costs, in its underwritten public offering in May 2024.

What strategic initiatives is Sow Good (SOWG) pursuing in 2024?

Sow Good is focusing on expanding in-house production capacity, diversifying distribution partnerships, and innovating in the candy category, including bringing chew candy production in-house.

Sow Good Inc.

NASDAQ:SOWG

SOWG Rankings

SOWG Latest News

SOWG Stock Data

121.20M
10.25M
64.98%
7.98%
2.4%
Packaged Foods
Food and Kindred Products
Link
United States of America
IRVING