SharkNinja Reports Third Quarter 2024 Results
SharkNinja (NYSE: SN) reported strong Q3 2024 results with net sales increasing 33.2% to $1.43 billion. The company saw significant growth across all product categories, with Food Preparation Appliances leading at 73.5% growth. Net income surged 606.8% to $132.3 million, while Adjusted EBITDA rose 25.7% to $262.4 million. Gross margin improved by 320 basis points to 48.7%. Based on strong performance, SharkNinja raised its fiscal 2024 outlook, now expecting net sales growth of 25-26% and Adjusted EBITDA between $925-945 million.
SharkNinja (NYSE: SN) ha riportato risultati solidi per il terzo trimestre del 2024 con un aumento delle vendite nette del 33,2%, raggiungendo 1,43 miliardi di dollari. L'azienda ha registrato una crescita significativa in tutte le categorie di prodotti, con gli apparecchi per la preparazione alimentare che hanno portato a un aumento del 73,5%. L'utile netto è aumentato del 606,8%, arrivando a 132,3 milioni di dollari, mentre l'EBITDA rettificato è cresciuto del 25,7%, raggiungendo 262,4 milioni di dollari. Il margine lordo è migliorato di 320 punti base, raggiungendo il 48,7%. Sulla base di queste prestazioni solide, SharkNinja ha rivisto al rialzo le previsioni per l'anno fiscale 2024, ora prevedendo una crescita delle vendite nette compresa tra il 25% e il 26% e un EBITDA rettificato tra 925 e 945 milioni di dollari.
SharkNinja (NYSE: SN) informó resultados sólidos para el tercer trimestre de 2024 con un aumento del 33,2% en las ventas netas, alcanzando 1,43 mil millones de dólares. La compañía experimentó un crecimiento significativo en todas las categorías de productos, con los electrodomésticos de preparación de alimentos liderando con un crecimiento del 73,5%. El ingreso neto se disparó un 606,8% a 132,3 millones de dólares, mientras que el EBITDA ajustado creció un 25,7% alcanzando 262,4 millones de dólares. El margen bruto mejoró en 320 puntos básicos, alcanzando el 48,7%. Basándose en un sólido desempeño, SharkNinja elevó sus perspectivas para el año fiscal 2024, ahora esperando un crecimiento en ventas netas del 25-26% y un EBITDA ajustado entre 925 y 945 millones de dólares.
SharkNinja (NYSE: SN)는 2024년 3분기 강력한 실적을 보고하며, 순매출이 33.2% 증가하여 14억 3천만 달러에 이르렀습니다. 이 회사는 모든 제품 카테고리에서 상당한 성장을 이루었으며, 식품 준비 기기가 73.5% 성장으로 선두를 차지했습니다. 순익은 606.8% 급증하여 1억 3천 2백 30만 달러에 도달하였고, 조정된 EBITDA는 25.7% 증가하여 2억 6천 2백 40만 달러에 도달했습니다. 총 마진은 320포인트 개선되어 48.7%에 이르렀습니다. 이러한 강력한 성과를 바탕으로 SharkNinja는 2024 회계연도 전망을 상향 조정하였으며, 이제 순매출 성장률이 25-26% 및 조정된 EBITDA가 9억 2천 5백만에서 9억 4천 5백만 달러 사이로 예상하고 있습니다.
SharkNinja (NYSE: SN) a annoncé des résultats solides pour le troisième trimestre de 2024, avec une augmentation des ventes nettes de 33,2% à 1,43 milliard de dollars. L'entreprise a connu une croissance significative dans toutes les catégories de produits, les appareils de préparation des aliments affichant une croissance de 73,5%. Le bénéfice net a grimpé de 606,8% pour atteindre 132,3 millions de dollars, tandis que l'EBITDA ajusté a augmenté de 25,7% à 262,4 millions de dollars. La marge brute s'est améliorée de 320 points de base pour atteindre 48,7%. Sur la base de cette performance solide, SharkNinja a revu à la hausse ses prévisions pour l'exercice 2024, s'attendant désormais à une croissance des ventes nettes de 25-26% et un EBITDA ajusté entre 925 et 945 millions de dollars.
SharkNinja (NYSE: SN) meldete starke Ergebnisse für das dritte Quartal 2024, mit einem Anstieg der Nettoumsätze um 33,2% auf 1,43 Milliarden Dollar. Das Unternehmen verzeichnete ein signifikantes Wachstum in allen Produktkategorien, wobei die Geräte zur Lebensmittelzubereitung mit 73,5% das stärkste Wachstum zeigten. Der Nettogewinn stieg um 606,8% auf 132,3 Millionen Dollar, während das bereinigte EBITDA um 25,7% auf 262,4 Millionen Dollar anstieg. Die Bruttomarge verbesserte sich um 320 Basispunkte auf 48,7%. Basierend auf der starken Leistung hob SharkNinja seine Prognose für das Geschäftsjahr 2024 an und erwartet nun ein Umsatzwachstum von 25-26% sowie ein bereinigtes EBITDA zwischen 925 und 945 Millionen Dollar.
- Net sales increased 33.2% to $1.43 billion in Q3
- Net income surged 606.8% to $132.3 million
- Gross margin improved by 320 basis points to 48.7%
- Strong growth across all product categories, led by Food Preparation Appliances (+73.5%)
- Raised FY2024 guidance with net sales growth expected at 25-26%
- R&D expenses increased 56.2% to $94.8 million
- Sales and marketing expenses rose 44.9% to $300.8 million
- Inventories increased 53.8% to $1.08 billion
- Total debt increased to $964.8 million from $804.9 million
- $13.5 million legal settlement reserve for patent infringement claims
Insights
SharkNinja delivered exceptional Q3 results with
The gross margin expansion of 320 basis points to
The raised FY2024 guidance, projecting
SharkNinja's robust performance across all product categories signals successful market penetration and consumer acceptance. The standout growth in ice cream makers, frozen drink appliances and haircare products demonstrates effective product diversification beyond their core cleaning segment. Their three-pillar growth strategy is yielding results through category expansion and global market penetration.
The significant increase in marketing spend (
Raises Fiscal Year 2024 Outlook on Key Metrics
Highlights for the Third Quarter 2024 as compared to the Third Quarter 2023
-
Net sales increased
33.2% to and Adjusted Net Sales increased$1,426.6 million 34.9% to .$1,426.6 million - Gross margin and Adjusted Gross Margin increased 320 and 160 basis points, respectively.
-
Net income increased
606.8% to . Adjusted Net Income increased$132.3 million 28.2% to .$170.5 million -
Adjusted EBITDA increased
25.7% to , or$262.4 million 18.4% of Adjusted Net Sales.
Mark Barrocas, Chief Executive Officer, commented: “SharkNinja delivered another quarter of outstanding top and bottom-line performance, demonstrating the continued success of our three-pillar growth strategy. Our robust innovation pipeline, unparalleled consumer insights, and strong demand creation engine are driving strong double-digit growth across our portfolio, enabling us to gain share in existing categories, enter new categories, and expand globally. As we enter the holiday season, we are pleased with the momentum in our business, despite the ongoing challenges in the global operating environment. We remain confident in our ability to deliver sustainable long-term profitable growth as we capture increasing share in our large and growing addressable market.”
Three Months Ended September 30, 2024
Net sales increased
-
Cleaning Appliances net sales increased by
, or$78.1 million 17.4% , to , compared to$527.5 million in the prior year quarter. Adjusted Net Sales of Cleaning Appliances increased by$449.3 million , or$85.0 million 19.2% , from to$442.5 million , driven by the carpet extractor and cordless vacuums sub-categories.$527.5 million -
Cooking and Beverage Appliances net sales increased by
, or$72.1 million 21.3% , to , compared to$411.5 million in the prior year quarter. Adjusted Net Sales of Cooking and Beverage Appliances increased by$339.3 million , or$73.3 million 21.7% , from to$338.1 million , driven by growth in$411.5 million Europe and the continued momentum within heated cooking. -
Food Preparation Appliances net sales increased by
, or$155.4 million 73.5% , to , compared to$366.8 million in the prior year quarter. Adjusted Net Sales of Food Preparation Appliances increased by$211.5 million , or$157.5 million 75.2% , from to$209.3 million , driven by strong sales of our ice cream makers and the launch of frozen drink appliances.$366.8 million -
Net sales in the Other category increased by
, or$50.3 million 71.4% , to , compared to$120.8 million in the prior year quarter. Adjusted Net Sales in the Other category increased by$70.5 million , or$53.4 million 79.1% , from to$67.5 million , primarily driven by strength of haircare products and air purifiers.$120.8 million
Gross profit increased
Research and development expenses increased
Sales and marketing expenses increased
General and administrative expenses decreased
Operating income increased
Net income increased
Adjusted Net Income increased
Adjusted EBITDA increased
Nine Months Ended September 30, 2024
Net sales increased
-
Cleaning Appliances net sales increased by
, or$137.5 million 10.8% , to , compared to$1,415.5 million during the same period last year. Adjusted Net Sales of Cleaning Appliances increased by$1,278.0 million , or$186.9 million 15.2% , from to$1,228.6 million , driven by the carpet extractor and robotics sub-categories.$1,415.5 million -
Cooking and Beverage Appliances net sales increased by
, or$181.3 million 19.3% , to , compared to$1,120.4 million during the same period last year. Adjusted Net Sales of Cooking and Beverage Appliances increased by$939.1 million , or$187.5 million 20.1% , from to$932.9 million , driven by growth in$1,120.4 million Europe . Global growth was supported by the success of the outdoor grill and outdoor oven across both the US and European markets. -
Food Preparation Appliances net sales increased by
, or$364.1 million 77.0% , to , compared to$836.8 million during the same period last year. Adjusted Net Sales of Food Preparation Appliances increased by$472.7 million , or$372.4 million 80.2% , from to$464.4 million , driven by strong sales of our ice cream makers and compact blenders, specifically our portable blenders.$836.8 million -
Net sales in the Other category increased by
, or$182.3 million 97.8% , to , compared to$368.8 million during the same period last year. Adjusted Net Sales in the Other category increased by$186.5 million , or$196.0 million 113.5% , from to$172.8 million , primarily driven by strength of haircare products, our FlexBreeze fans, and air purifiers.$368.8 million
Gross profit increased
Research and development expenses increased
Sales and marketing expenses increased
General and administrative expenses increased
Operating income increased
Net income increased
Adjusted Net Income increased
Adjusted EBITDA increased
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents decreased to
Inventories increased
Total debt, excluding unamortized deferred financing costs, was
Fiscal 2024 Outlook
For fiscal year 2024, SharkNinja is increasing its outlook on key metrics and now expects:
-
Net sales to increase
25% to26% compared to the prior expectation of20% to22% . -
Adjusted Net Sales to increase between
27% and28% compared to the prior expectation of22% to24% . -
Adjusted Net Income per diluted share between
and$4.13 , reflecting a$4.24 28% to32% increase, compared to the prior expectation of between and$4.05 , reflecting a$4.21 26% to31% increase. -
Adjusted EBITDA between
and$925 million , reflecting a$945 million 29% to31% increase, compared to the prior expectation of between and$910 million , reflecting a$940 million 26% to31% increase. -
A GAAP effective tax rate of approximately
24% to25% . - Diluted weighted average shares outstanding of approximately 141 million.
-
Capital expenditures of
to$160 million primarily to support investments in new product launches, technology, and incremental investments in tooling to support the diversification of our sourcing outside of$180 million China .
Conference Call Details
A conference call to discuss the third quarter 2024 financial results is scheduled for today, October 31, 2024, at 8:30 a.m. Eastern Time. A live audio webcast of the conference call will be available online at http://ir.sharkninja.com. Investors and analysts interested in participating in the live call are invited to dial 1-833-470-1428 or 1-404-975-4839 and enter confirmation code 930420. The webcast will be archived and available for replay.
About SharkNinja
SharkNinja is a global product design and technology company, with a diversified portfolio of 5-star rated lifestyle solutions that positively impact people’s lives in homes around the world. Powered by two trusted, global brands, Shark and Ninja, the company has a proven track record of bringing disruptive innovation to market, and developing one consumer product after another has allowed SharkNinja to enter multiple product categories, driving significant growth and market share gains. Headquartered in
Forward-looking statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our future business, financial condition, results of operations and prospects and Fiscal 2024 outlook. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates and projections about our industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, which you should consider and read carefully, including but not limited to:
- our ability to maintain and strengthen our brands to generate and maintain ongoing demand for our products;
- our ability to commercialize a continuing stream of new products and line extensions that create demand;
- our ability to effectively manage our future growth;
- general economic conditions and the level of discretionary consumer spending;
- our ability to expand into additional consumer markets;
- our ability to maintain product quality and product performance at an acceptable cost;
- our ability to compete with existing and new competitors in our markets;
- problems with, or loss of, our supply chain or suppliers, or an inability to obtain raw materials;
- the risks associated with doing business globally;
- inflation, changes in the cost or availability of raw materials, energy, transportation and other necessary supplies and services;
- our ability to hire, integrate and retain highly skilled personnel;
- our ability to maintain, protect and enhance our intellectual property;
- our ability to securely maintain consumer and other third-party data;
- our ability to comply with ongoing regulatory requirements;
- the increased expenses associated with being a public company;
- our status as a “controlled company” within the meaning of the rules of NYSE;
- our ability to achieve some or all of the anticipated benefits of the separation; and
- the payment of any declared dividends.
This list of factors should not be construed as exhaustive and should be read in conjunction with those described in our Annual Report on Form 20-F filed with the SEC under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other filings we make with the SEC. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this press release, and our future levels of activity and performance, may not occur and actual results could differ materially and adversely from those described or implied in the forward-looking statements. As a result, you should not regard any of these forward-looking statements as a representation or warranty by us or any other person or place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. In addition, statements that contain “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that this information provides a reasonable basis for these statements, this information may be limited or incomplete. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. We qualify all of our forward-looking statements by the cautionary statements contained in this press release.
SHARKNINJA, INC. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except share and per share data) |
|||||||
(unaudited) |
|||||||
|
As of |
||||||
|
September 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
127,948 |
|
|
$ |
154,061 |
|
Accounts receivable, net |
|
1,190,410 |
|
|
|
985,172 |
|
Inventories |
|
1,076,246 |
|
|
|
699,740 |
|
Prepaid expenses and other current assets |
|
121,721 |
|
|
|
58,311 |
|
Total current assets |
|
2,516,325 |
|
|
|
1,897,284 |
|
Property and equipment, net |
|
196,002 |
|
|
|
166,252 |
|
Operating lease right-of-use assets |
|
149,975 |
|
|
|
63,333 |
|
Intangible assets, net |
|
466,826 |
|
|
|
477,816 |
|
Goodwill |
|
834,781 |
|
|
|
834,203 |
|
Deferred tax assets |
|
19,713 |
|
|
|
12 |
|
Other assets, noncurrent |
|
53,703 |
|
|
|
48,170 |
|
Total assets |
$ |
4,237,325 |
|
|
$ |
3,487,070 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
632,850 |
|
|
$ |
459,651 |
|
Accrued expenses and other current liabilities |
|
640,947 |
|
|
|
620,333 |
|
Tax payable |
|
22,025 |
|
|
|
20,991 |
|
Debt, current |
|
214,344 |
|
|
|
24,157 |
|
Total current liabilities |
|
1,510,166 |
|
|
|
1,125,132 |
|
Debt, noncurrent |
|
745,975 |
|
|
|
775,483 |
|
Operating lease liabilities, noncurrent |
|
152,100 |
|
|
|
63,043 |
|
Deferred tax liabilities |
|
3,750 |
|
|
|
16,500 |
|
Other liabilities, noncurrent |
|
30,795 |
|
|
|
28,019 |
|
Total liabilities |
|
2,442,786 |
|
|
|
2,008,177 |
|
Shareholders’ equity: |
|
|
|
||||
Ordinary shares, |
|
14 |
|
|
14 |
|
|
Additional paid-in capital |
|
1,012,407 |
|
|
|
1,009,590 |
|
Retained earnings |
|
780,308 |
|
|
|
470,319 |
|
Accumulated other comprehensive income (loss) |
|
1,810 |
|
|
|
(1,030 |
) |
Total shareholders’ equity |
|
1,794,539 |
|
|
|
1,478,893 |
|
Total liabilities and shareholders’ equity |
$ |
4,237,325 |
|
|
$ |
3,487,070 |
|
SHARKNINJA, INC. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales(1) |
$ |
1,426,566 |
|
|
$ |
1,070,617 |
|
|
$ |
3,741,452 |
|
|
$ |
2,876,211 |
|
Cost of sales |
|
731,559 |
|
|
|
583,124 |
|
|
|
1,918,929 |
|
|
|
1,591,254 |
|
Gross profit |
|
695,007 |
|
|
|
487,493 |
|
|
|
1,822,523 |
|
|
|
1,284,957 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
94,808 |
|
|
|
60,691 |
|
|
|
254,457 |
|
|
|
180,430 |
|
Sales and marketing |
|
300,841 |
|
|
|
207,599 |
|
|
|
818,594 |
|
|
|
568,035 |
|
General and administrative |
|
119,096 |
|
|
|
124,655 |
|
|
|
310,432 |
|
|
|
263,682 |
|
Total operating expenses |
|
514,745 |
|
|
|
392,945 |
|
|
|
1,383,483 |
|
|
|
1,012,147 |
|
Operating income |
|
180,262 |
|
|
|
94,548 |
|
|
|
439,040 |
|
|
|
272,810 |
|
Interest expense, net |
|
(16,916 |
) |
|
|
(13,003 |
) |
|
|
(46,482 |
) |
|
|
(28,523 |
) |
Other income (expense), net |
|
11,031 |
|
|
|
(5,865 |
) |
|
|
14,968 |
|
|
|
(41,315 |
) |
Income before income taxes |
|
174,377 |
|
|
|
75,680 |
|
|
|
407,526 |
|
|
|
202,972 |
|
Provision for income taxes |
|
42,048 |
|
|
|
56,958 |
|
|
|
97,537 |
|
|
|
85,218 |
|
Net income |
$ |
132,329 |
|
|
$ |
18,722 |
|
|
$ |
309,989 |
|
|
$ |
117,754 |
|
Net income per share, basic |
$ |
0.94 |
|
|
$ |
0.13 |
|
|
$ |
2.22 |
|
|
$ |
0.85 |
|
Net income per share, diluted |
$ |
0.94 |
|
|
$ |
0.13 |
|
|
$ |
2.20 |
|
|
$ |
0.85 |
|
Weighted-average number of shares used in computing net income per share, basic |
|
140,114,282 |
|
|
|
139,073,181 |
|
|
|
139,818,196 |
|
|
|
139,059,206 |
|
Weighted-average number of shares used in computing net income per share, diluted |
|
141,305,999 |
|
|
|
139,430,805 |
|
|
|
140,974,062 |
|
|
|
139,179,724 |
|
(1) |
|
Net sales in our product categories were as follows: |
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
($ in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cleaning Appliances |
$ |
527,453 |
|
|
$ |
449,319 |
|
|
$ |
1,415,488 |
|
|
$ |
1,277,986 |
|
Cooking and Beverage Appliances |
|
411,453 |
|
|
|
339,328 |
|
|
|
1,120,371 |
|
|
|
939,060 |
|
Food Preparation Appliances |
|
366,834 |
|
|
|
211,461 |
|
|
|
836,782 |
|
|
|
472,685 |
|
Other |
|
120,826 |
|
|
|
70,509 |
|
|
|
368,811 |
|
|
|
186,480 |
|
Total net sales |
$ |
1,426,566 |
|
|
$ |
1,070,617 |
|
|
$ |
3,741,452 |
|
|
$ |
2,876,211 |
|
SHARKNINJA, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
309,989 |
|
|
$ |
117,754 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
86,870 |
|
|
|
77,394 |
|
Share-based compensation |
|
47,341 |
|
|
|
24,502 |
|
Provision for credit losses |
|
3,744 |
|
|
|
2,266 |
|
Non-cash lease expense |
|
15,963 |
|
|
|
9,688 |
|
Deferred income taxes, net |
|
(32,420 |
) |
|
|
3,905 |
|
Other |
|
1,631 |
|
|
|
1,662 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(193,151 |
) |
|
|
(192,209 |
) |
Inventories |
|
(357,114 |
) |
|
|
(258,982 |
) |
Prepaid expenses and other assets |
|
(69,477 |
) |
|
|
65,508 |
|
Accounts payable |
|
162,019 |
|
|
|
343,603 |
|
Tax payable |
|
1,034 |
|
|
|
883 |
|
Operating lease liabilities |
|
(7,428 |
) |
|
|
(9,280 |
) |
Accrued expenses and other liabilities |
|
(12,050 |
) |
|
|
(90,914 |
) |
Net cash (used in) provided by operating activities |
|
(43,049 |
) |
|
|
95,780 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property and equipment |
|
(95,232 |
) |
|
|
(70,501 |
) |
Purchase of intangible asset |
|
(6,571 |
) |
|
|
(6,905 |
) |
Capitalized internal-use software development |
|
(1,100 |
) |
|
|
(683 |
) |
Cash receipts on beneficial interest in sold receivables |
|
— |
|
|
|
16,777 |
|
Other investing activities, net |
|
— |
|
|
|
(3,051 |
) |
Net cash used in investing activities |
|
(102,903 |
) |
|
|
(64,363 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of debt, net of issuance cost |
|
|
|
800,915 |
|
||
Repayment of debt |
|
(15,188 |
) |
|
|
(437,500 |
) |
Net proceeds from borrowings under revolving credit facility |
|
175,000 |
|
|
|
— |
|
Distribution paid to Former Parent |
|
— |
|
|
|
(435,292 |
) |
Recharge from Former Parent for share-based compensation |
|
— |
|
|
|
(3,165 |
) |
Net ordinary shares withheld for taxes upon issuance of restricted stock units |
|
(50,011 |
) |
|
|
— |
|
Proceeds from shares issued under employee stock purchase plan |
|
5,487 |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
115,288 |
|
|
|
(75,042 |
) |
Effect of exchange rates changes on cash |
|
4,551 |
|
|
|
(4,768 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
(26,113 |
) |
|
|
(48,393 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
154,061 |
|
|
|
218,770 |
|
Cash and cash equivalents at end of period |
$ |
127,948 |
|
|
$ |
170,377 |
|
Non-GAAP Financial Measures
In addition to the measures presented in our consolidated financial statements, we regularly review other financial measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts, and make strategic decisions.
The key non-GAAP financial measures we consider are Adjusted Net Sales, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net Sales growth on a constant currency basis. These non-GAAP financial measures are used by both management and our Board, together with comparable GAAP information, in evaluating our current performance and planning our future business activities. These non-GAAP financial measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or which occur relatively infrequently and/or which management considers to be unrelated to our core operations and excludes the financial results from our former Japanese subsidiary, SharkNinja Co., Ltd. (“SNJP”), and our
SharkNinja does not provide a reconciliation of forward-looking Adjusted Net Income and Adjusted EBITDA to GAAP net income or of Adjusted Net Income Per Share to net income per share, diluted because such reconciliations are not available without unreasonable efforts. This is due to the inherent difficulty in forecasting with reasonable certainty certain amounts that are necessary for such reconciliations, including, in particular, the realized and unrealized foreign currency gains or losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide forward-looking GAAP net income at this time. The amount of these deductions and additions may be material, and, therefore, could result in forward-looking GAAP net income being materially different or less than forward-looking Adjusted Net Income, Adjusted EBITDA, and Adjusted Net Income Per Share. See “Forward-looking statements” above.
We define Adjusted Net Sales as net sales as adjusted to exclude certain items that we do not consider indicative of our ongoing operating performance following the separation, including net sales from our Divestitures. We believe that Adjusted Net Sales is an appropriate measure of our performance because it eliminates the impact of our Divestitures that do not relate to the ongoing performance of our business.
The following table reconciles Adjusted Net Sales to the most comparable GAAP measure, net sales, for the periods presented:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
($ in thousands, except %) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
1,426,566 |
|
|
$ |
1,070,617 |
|
|
$ |
3,741,452 |
|
|
$ |
2,876,211 |
|
Divested subsidiary net sales adjustment(1) |
|
— |
|
|
|
(13,196 |
) |
|
|
— |
|
|
|
(77,544 |
) |
Adjusted Net Sales(2) |
$ |
1,426,566 |
|
|
$ |
1,057,421 |
|
|
$ |
3,741,452 |
|
|
$ |
2,798,667 |
|
(1) |
|
Adjusted for net sales from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023, as if such Divestitures occurred on January 1, 2023. |
|
|
|
(2) |
|
The following tables reconcile Adjusted Net Sales to net sales per product category, for the periods presented: |
|
Three Months Ended September 30, 2024 |
|
Three Months Ended September 30, 2023 |
||||||||||||||||||||
($ in thousands, except %) |
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
|
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
||||||||||||
Cleaning Appliances |
$ |
527,453 |
|
|
$ |
— |
|
|
$ |
527,453 |
|
|
$ |
449,319 |
|
|
$ |
(6,838 |
) |
|
$ |
442,481 |
|
Cooking and Beverage Appliances |
|
411,453 |
|
|
— |
|
|
411,453 |
|
|
339,328 |
|
|
(1,190 |
) |
|
|
338,138 |
|||||
Food Preparation Appliances |
|
366,834 |
|
|
|
— |
|
|
|
366,834 |
|
|
|
211,461 |
|
|
|
(2,133 |
) |
|
|
209,328 |
|
Other |
|
120,826 |
|
|
|
— |
|
|
|
120,826 |
|
|
|
70,509 |
|
|
|
(3,035 |
) |
|
|
67,474 |
|
Total net sales |
$ |
1,426,566 |
|
|
$ |
— |
|
|
$ |
1,426,566 |
|
|
$ |
1,070,617 |
|
|
$ |
(13,196 |
) |
|
$ |
1,057,421 |
|
|
Nine Months Ended September 30, 2024 |
|
Nine Months Ended September 30, 2023 |
||||||||||||||||||||
($ in thousands, except %) |
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
|
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
||||||||||||
Cleaning Appliances |
$ |
1,415,488 |
|
|
$ |
— |
|
|
$ |
1,415,488 |
|
|
$ |
1,277,986 |
|
|
$ |
(49,392 |
) |
|
$ |
1,228,594 |
|
Cooking and Beverage Appliances |
|
1,120,371 |
|
|
— |
|
|
1,120,371 |
|
|
939,060 |
|
|
(6,161 |
) |
|
|
932,899 |
|||||
Food Preparation Appliances |
|
836,782 |
|
|
|
— |
|
|
|
836,782 |
|
|
|
472,685 |
|
|
|
(8,289 |
) |
|
|
464,396 |
|
Other |
|
368,811 |
|
|
|
— |
|
|
|
368,811 |
|
|
|
186,480 |
|
|
|
(13,702 |
) |
|
|
172,778 |
|
Total net sales |
$ |
3,741,452 |
|
|
$ |
— |
|
|
$ |
3,741,452 |
|
|
$ |
2,876,211 |
|
|
$ |
(77,544 |
) |
|
$ |
2,798,667 |
|
We define Adjusted Gross Profit as gross profit as adjusted to exclude certain items that we do not consider indicative of our ongoing operating performance following the separation, including the net sales and cost of sales from our Divestitures and the cost of sales from the Product Procurement Adjustment. We define Adjusted Gross Margin as Adjusted Gross Profit divided by Adjusted Net Sales. We believe that Adjusted Gross Profit and Adjusted Gross Margin are appropriate measures of our operating performance because each eliminates the impact our Divestitures and certain other adjustments that do not relate to the ongoing performance of our business.
The following table reconciles Adjusted Gross Profit and Adjusted Gross Margin to the most comparable GAAP measure, gross profit and gross margin, respectively, for the periods presented:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
($ in thousands, except %) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
1,426,566 |
|
|
$ |
1,070,617 |
|
|
$ |
3,741,452 |
|
|
$ |
2,876,211 |
|
Cost of sales |
|
(731,559 |
) |
|
|
(583,124 |
) |
|
|
(1,918,929 |
) |
|
|
(1,591,254 |
) |
Gross profit |
|
695,007 |
|
|
|
487,493 |
|
|
|
1,822,523 |
|
|
|
1,284,957 |
|
Gross margin |
|
48.7 |
% |
|
|
45.5 |
% |
|
|
48.7 |
% |
|
|
44.7 |
% |
Divested subsidiary net sales adjustment(1) |
|
— |
|
|
|
(13,196 |
) |
|
|
— |
|
|
|
(77,544 |
) |
Divested subsidiary cost of sales adjustment(2) |
|
— |
|
|
|
7,628 |
|
|
|
— |
|
|
|
45,116 |
|
Product Procurement Adjustment(3) |
|
9,571 |
|
|
|
23,574 |
|
|
|
37,876 |
|
|
|
53,369 |
|
Adjusted Gross Profit |
$ |
704,578 |
|
|
$ |
505,499 |
|
|
$ |
1,860,399 |
|
|
$ |
1,305,898 |
|
Adjusted Net Sales |
$ |
1,426,566 |
|
|
$ |
1,057,421 |
|
|
$ |
3,741,452 |
|
|
$ |
2,798,667 |
|
Adjusted Gross Margin |
|
49.4 |
% |
|
|
47.8 |
% |
|
|
49.7 |
% |
|
|
46.7 |
% |
(1) |
|
Adjusted for net sales from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023, as if such Divestitures occurred on January 1, 2023. |
|
|
|
(2) |
|
Adjusted for cost of sales from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023, as if such Divestitures occurred on January 1, 2023. |
|
|
|
(3) |
|
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
We define Adjusted Operating Income as operating income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) amortization of certain acquired intangible assets, (iv) certain transaction-related costs and (v) certain items that we do not consider indicative of our ongoing operating performance following the separation, including operating income from our Divestitures and cost of sales from our Product Procurement Adjustment.
The following table reconciles Adjusted Operating Income to the most comparable GAAP measure, operating income, for the periods presented:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
($ in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating income |
$ |
180,262 |
|
|
$ |
94,548 |
|
|
$ |
439,040 |
|
|
$ |
272,810 |
|
Share-based compensation(1) |
|
13,785 |
|
|
|
21,337 |
|
|
|
47,341 |
|
|
|
24,502 |
|
Litigation costs(2) |
|
29,035 |
|
|
|
3,965 |
|
|
|
42,691 |
|
|
|
4,600 |
|
Amortization of acquired intangible assets(3) |
|
4,896 |
|
|
|
4,897 |
|
|
|
14,690 |
|
|
|
14,690 |
|
Transaction-related costs(4) |
|
— |
|
|
|
41,455 |
|
|
|
1,342 |
|
|
|
76,549 |
|
Product Procurement Adjustment(5) |
|
9,571 |
|
|
|
23,574 |
|
|
|
37,876 |
|
|
|
53,369 |
|
Divested subsidiary operating income adjustment(6) |
|
— |
|
|
|
287 |
|
|
|
— |
|
|
|
(8,456 |
) |
Adjusted Operating Income |
$ |
237,549 |
|
|
$ |
190,063 |
|
|
$ |
582,980 |
|
|
$ |
438,064 |
|
(1) |
|
Represents non-cash expense related to awards issued from the SharkNinja and JS Global equity incentive plans. |
|
|
|
(2) |
|
Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs, which were recorded in general and administrative expenses. |
|
|
|
(3) |
|
Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Operating Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. Of the amortization of acquired intangible assets, |
|
|
|
(4) |
|
Represents certain costs incurred related to the separation and distribution from JS Global and the secondary offering transactions. |
|
|
|
(5) |
|
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
|
|
|
(6) |
|
Adjusted for operating income from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023, as if such Divestitures occurred on January 1, 2023. |
We define Adjusted Net Income as net income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) amortization of certain acquired intangible assets, (v) certain transaction-related costs, (vi) certain items that we do not consider indicative of our ongoing operating performance following the separation, including net income from our Divestitures and cost of sales from our Product Procurement Adjustment, (vii) the tax impact of the adjusted items and (viii) certain withholding taxes.
Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the diluted weighted average number of ordinary shares.
The following table reconciles Adjusted Net Income and Adjusted Net Income Per Share to the most comparable GAAP measures, net income and net income per share, diluted, respectively, for the periods presented:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
($ in thousands, except share and per share amounts) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
132,329 |
|
|
$ |
18,722 |
|
|
$ |
309,989 |
|
|
$ |
117,754 |
|
Share-based compensation(1) |
|
13,785 |
|
|
|
21,337 |
|
|
|
47,341 |
|
|
|
24,502 |
|
Litigation costs(2) |
|
29,035 |
|
|
|
3,965 |
|
|
|
42,691 |
|
|
|
4,600 |
|
Foreign currency (gains) losses, net(3) |
|
(11,156 |
) |
|
|
3,862 |
|
|
|
(9,569 |
) |
|
|
43,479 |
|
Amortization of acquired intangible assets(4) |
|
4,896 |
|
|
|
4,897 |
|
|
|
14,690 |
|
|
|
14,690 |
|
Transaction-related costs(5) |
|
— |
|
|
|
41,455 |
|
|
|
1,342 |
|
|
|
76,549 |
|
Product Procurement Adjustment(6) |
|
9,571 |
|
|
|
23,574 |
|
|
|
37,876 |
|
|
|
53,369 |
|
Tax impact of adjusting items(7) |
|
(7,996 |
) |
|
|
(4,704 |
) |
|
|
(25,711 |
) |
|
|
(30,686 |
) |
Tax withholding adjustment(8) |
|
— |
|
|
|
19,474 |
|
|
|
— |
|
|
|
19,474 |
|
Divested subsidiary net income adjustment(9) |
|
— |
|
|
|
394 |
|
|
|
— |
|
|
|
(6,586 |
) |
Adjusted Net Income |
$ |
170,464 |
|
|
$ |
132,976 |
|
|
$ |
418,649 |
|
|
$ |
317,145 |
|
Net income per share, diluted |
$ |
0.94 |
|
|
$ |
0.13 |
|
|
$ |
2.20 |
|
|
$ |
0.85 |
|
Adjusted Net Income Per Share |
$ |
1.21 |
|
|
$ |
0.95 |
|
|
$ |
2.97 |
|
|
$ |
2.28 |
|
Diluted weighted-average number of shares used in computing net income per share and Adjusted Net Income Per Share(10) |
|
141,305,999 |
|
|
|
139,430,805 |
|
|
|
140,974,062 |
|
|
|
139,179,724 |
|
(1) |
|
Represents non-cash expense related to awards issued from the SharkNinja and JS Global equity incentive plans. |
|
|
|
(2) |
|
Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs, which were recorded in general and administrative expenses. |
|
|
|
(3) |
|
Represents foreign currency transaction gains and losses recognized from the remeasurement of transactions that were not denominated in the local functional currency, including gains and losses related to foreign currency derivatives not designated as hedging instruments. |
|
|
|
(4) |
|
Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculated Adjusted Net Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. Of the amortization of acquired intangible assets, |
|
|
|
(5) |
|
Represents certain costs incurred related to the separation and distribution from JS Global and the secondary offering transactions. |
|
|
|
(6) |
|
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
|
|
|
(7) |
|
Represents the income tax effects of the adjustments included in the reconciliation of net income to Adjusted Net Income determined using the tax rate of |
|
|
|
(8) |
|
Represents withholding taxes associated with the cash dividend paid to JS Global in connection with the separation and related refinancing. |
|
|
|
(9) |
|
Adjusted for net income (loss) from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023, as if such Divestitures occurred on January 1, 2023. |
|
|
|
(10) |
|
In calculating net income per share and Adjusted Net Income Per Share, we used the number of shares transferred in the separation and distribution for the denominator for all periods prior to completion of the separation and distribution on July 31, 2023. |
We define EBITDA as net income excluding: (i) interest expense, net, (ii) provision for income taxes and (iii) depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding (i) share-based compensation cost, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) certain transaction-related costs and (v) certain items that we do not consider indicative of our ongoing operating performance following the separation, including Adjusted EBITDA from our Divestitures and cost of sales from our Product Procurement Adjustment. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by Adjusted Net Sales. We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are appropriate measures because they facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results according to GAAP, we believe provide a more complete understanding of the factors and trends affecting our business than GAAP measures alone.
The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin to the most comparable GAAP measure, net income, for the periods presented:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
($ in thousands, except %) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
132,329 |
|
|
$ |
18,722 |
|
|
$ |
309,989 |
|
|
$ |
117,754 |
|
Interest expense, net |
|
16,916 |
|
|
|
13,003 |
|
|
|
46,482 |
|
|
|
28,523 |
|
Provision for income taxes |
|
42,048 |
|
|
|
56,958 |
|
|
|
97,537 |
|
|
|
85,218 |
|
Depreciation and amortization |
|
29,828 |
|
|
|
25,602 |
|
|
|
86,870 |
|
|
|
77,394 |
|
EBITDA |
|
221,121 |
|
|
|
114,285 |
|
|
|
540,878 |
|
|
|
308,889 |
|
Share-based compensation(1) |
|
13,785 |
|
|
|
21,337 |
|
|
|
47,341 |
|
|
|
24,502 |
|
Litigation costs(2) |
|
29,035 |
|
|
|
3,965 |
|
|
|
42,691 |
|
|
|
4,600 |
|
Foreign currency losses (gains), net(3) |
|
(11,156 |
) |
|
|
3,862 |
|
|
|
(9,569 |
) |
|
|
43,479 |
|
Transaction-related costs(4) |
|
— |
|
|
|
41,455 |
|
|
|
1,342 |
|
|
|
76,549 |
|
Product Procurement Adjustment(5) |
|
9,571 |
|
|
|
23,574 |
|
|
|
37,876 |
|
|
|
53,369 |
|
Divested subsidiary Adjusted EBITDA adjustment(6) |
|
— |
|
|
|
264 |
|
|
|
— |
|
|
|
(11,020 |
) |
Adjusted EBITDA |
$ |
262,356 |
|
|
$ |
208,742 |
|
|
$ |
660,559 |
|
|
$ |
500,368 |
|
Adjusted Net Sales |
$ |
1,426,566 |
|
|
$ |
1,057,421 |
|
|
$ |
3,741,452 |
|
|
$ |
2,798,667 |
|
Adjusted EBITDA Margin |
|
18.4 |
% |
|
|
19.7 |
% |
|
|
17.7 |
% |
|
|
17.9 |
% |
(1) |
|
Represents non-cash expense related to awards issued from the SharkNinja and JS Global equity incentive plans. |
|
|
|
(2) |
|
Represents litigation costs incurred and related settlements for certain patent infringement claims, false advertising claims, and any related settlement costs, which were recorded in general and administrative expenses. |
|
|
|
(3) |
|
Represents foreign currency transaction gains and losses recognized from the remeasurement of transactions that were not denominated in the local functional currency, including gains and losses related to foreign currency derivatives not designated as hedging instruments. |
|
|
|
(4) |
|
Represents certain costs incurred related to the separation and distribution from JS Global and the secondary offering transactions. |
|
|
|
(5) |
|
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
|
|
|
(6) |
|
Adjusted for Adjusted EBITDA from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023, as if such Divestitures occurred on January 1, 2023. The divested subsidiary Adjusted EBITDA adjustment represents net (loss) income from our Divestitures excluding interest expense, income tax expense, depreciation and amortization expense and foreign currency gains and losses recorded at the subsidiary level. |
We refer to growth rates in Adjusted Net Sales on a constant currency basis so that results can be viewed without the impact of fluctuations in foreign currency exchange rates. These amounts are calculated by translating current year results at prior year average exchange rates. We believe elimination of the foreign currency translation impact provides useful information in understanding and evaluating trends in our operating results.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031991765/en/
Investor Relations:
Arvind Bhatia, CFA
SVP, Investor Relations
IR@sharkninja.com
Anna Kate Heller
ICR
SharkNinja@icrinc.com
Media Relations:
Jane Carpenter
SVP, Chief Communications Officer
PR@sharkninja.com
Source: SharkNinja
FAQ
What was SharkNinja's (SN) revenue growth in Q3 2024?
How much did SharkNinja's (SN) net income grow in Q3 2024?
What is SharkNinja's (SN) updated sales guidance for fiscal 2024?