SharkNinja Reports Third Quarter 2023 Results
- Strong performance in the third quarter with double-digit growth in net and adjusted net sales
- Improved gross margin and adjusted gross margin by 920 and 950 basis points, respectively
- Positive outlook for fiscal year 2023 on key metrics
- Increase in adjusted EBITDA by 38.4% to $208.7 million
- None.
Declares Special Cash Dividend
Raises Fiscal Year 2023 Outlook on Key Metrics
Highlights for the Third Quarter 2023 as compared to the Third Quarter 2022
-
Net sales increased
13.1% to and Adjusted Net Sales increased$1,070.6 million 14.6% to .$1,057.4 million - Gross margin and Adjusted Gross Margin increased 920 and 950 basis points, respectively.
-
Net income decreased
76.7% to . Adjusted Net Income increased$18.7 million 34.0% to$133.0 million -
Adjusted EBITDA increased
38.4% to , or$208.7 million 19.7% of Adjusted Net Sales.
Mark Barrocas, Chief Executive Officer, commented, “I’m thrilled with our strong performance in the third quarter. This is a result of a lot of hard work by our teams across the globe. We continue to deliver on our three-pillar growth strategy of gaining market share in existing categories, entering new and adjacent categories and international expansion. We are leveraging our disruptive innovation engine, our highly effective go-to-market strategy, and our efficient supply chain as we strive to deliver industry-leading growth and profitability.”
“We have good momentum as we head into the holiday season. As we look into our future, I'm excited about the tremendous whitespace in front of us. I am confident we’re on the right track to fulfill our mission of positively impacting people’s lives every day in every home around the world and to deliver substantial value to all our stakeholders.”
Three Months Ended September 30, 2023
Net sales increased
-
Cleaning Appliances net sales decreased by
, or$54.1 million 10.7% , to , compared to$449.3 million in the prior year quarter. Adjusted Net Sales of Cleaning Appliances decreased by$503.4 million , or$43.6 million 9.0% , from to$486.1 million , driven by softness in the$442.5 million North America market for corded and cordless vacuums. This net sales decline was partially offset by growth in the carpet extraction sub-category driven by new product innovation. -
Cooking and Beverage Appliances net sales increased by
, or$78.9 million 30.3% , to , compared to$339.3 million in the prior year quarter. Adjusted Net Sales of Cooking and Beverage Appliances increased by$260.4 million , or$80.0 million 31.0% , from to$258.2 million , driven by growth in$338.1 million Europe , specifically in theUnited Kingdom , where we strengthened our leading market position. Our global growth was also supported by the full quarter of sales of our outdoor grill that launched in the second half of 2022, which continues to perform well across the US and European markets. -
Food Preparation Appliances net sales increased by
, or$50.2 million 31.1% , to , compared to$211.5 million in the prior year quarter. Adjusted Net Sales of Food Preparation Appliances increased by$161.3 million , or$52.5 million 33.5% , from to$156.8 million , driven by strong sales of our ice cream makers and compact blenders, led by the launch of our new portable blenders.$209.3 million -
Other net sales increased by
, or$48.7 million 223.2% , to , compared to$70.5 million in the prior year quarter. Adjusted Net Sales in the other category increased by$21.8 million , or$45.7 million 209.3% , from to$21.8 million , primarily driven by continued strength of haircare products within the beauty category.$67.5 million
Gross profit increased
Research and development expenses increased
Sales and marketing expenses increased
General and administrative expenses increased
Operating income decreased
Net income decreased
Adjusted Net Income increased
Adjusted EBITDA increased
Nine Months Ended September 30, 2023
Net sales increased
-
Cleaning Appliances net sales decreased by
, or$73.6 million 5.4% , to , compared to$1,278.0 million during the same period last year. Adjusted Net Sales of Cleaning Appliances decreased by$1,351.6 million , or$72.7 million 5.6% , from to$1,301.3 million driven by softness in the$1,228.6 million North America market for corded and cordless vacuums. This net sales decline was partially offset by growth in the carpet extraction sub-category driven by new product innovation. -
Cooking and Beverage Appliances net sales increased by
, or$242.5 million 34.8% , to , compared to$939.1 million during the same period last year. Adjusted Net Sales of Cooking and Beverage Appliances increased by$696.6 million , or$242.2 million 35.1% %, from to$690.7 million driven by growth in$932.9 million Europe , specifically in theUnited Kingdom with air fryers, where we strengthened our leading market position. Our global growth was further supported by the full nine months of sales of our outdoor grill that launched in the second half of 2022, which continues to perform well across the US and European markets. -
Food Preparation Appliances net sales increased by
, or$45.3 million 10.6% , to , compared to$472.7 million during the same period last year. Adjusted Net Sales of Food Preparation Appliances increased by$427.4 million , or$46.6 million 11.2% , from to$417.7 million driven by strong sales of our ice cream makers and blenders.$464.4 million -
Other net sales increased by
, or$127.3 million 215.2% , to , compared to$186.5 million during the same period last year. Adjusted Net Sales in the other category increased by$59.2 million , or$113.6 million 192.1% , from to$59.2 million driven by continued strength of haircare products within the beauty category.$172.8 million
Gross profit increased
Research and development expenses increased
Sales and marketing expenses increased
General and administrative expenses increased
Operating income increased
Net income decreased
Adjusted Net Income increased
Adjusted EBITDA increased
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents decreased to
Inventories increased
Total debt, excluding unamortized deferred financing costs, was
Special Cash Dividend
On November 8, 2023, our board of directors approved the declaration and payment of a special cash dividend of
Fiscal 2023 Outlook
For fiscal year 2023, SharkNinja expects:
-
Net sales to increase
11.5% to12.5% and Adjusted Net Sales to increase between12.5% and13.5% compared to the prior year. -
Adjusted Net Income per diluted share between
and$3.06 , reflecting a$3.14 29% to32% increase compared to the prior year. -
Adjusted EBITDA between
and$690 million , reflecting a$705 million 33% to36% increase compared to the prior year. -
A GAAP effective tax rate of approximately
42% to43% , inclusive of approximately 14 to 15 percentage points of impact related to withholding taxes and non-deductible costs associated with the separation and distribution from JS Global and certain related party transactions, and approximately 3 percentage points of impact related to withholding taxes associated with the special cash dividend in the fourth quarter. - Diluted weighted average shares outstanding of approximately 139.3 million.
-
Capital expenditures of
to$120 million primarily to support investments in new product launches and technology.$140 million
Conference Call Details
A conference call to discuss the third quarter 2023 financial results is scheduled for today, November 9, 2023, at 8:00 a.m. Eastern Time. A live audio webcast of the conference call will be available online at http://ir.sharkninja.com. Investors and analysts interested in participating in the live call are invited to dial 1-877-407-4018 or 1-201-689-8471. The webcast will be archived and available for replay.
About SharkNinja, Inc.
SharkNinja, Inc. (NYSE: SN) is a global product design and technology company, with a diversified portfolio of 5-star rated lifestyle solutions that positively impact people’s lives in homes around the world. Powered by two trusted, global brands, Shark and Ninja, the company has a proven track record of bringing disruptive innovation to market, and developing one consumer product after another has allowed SharkNinja to enter multiple product categories, driving significant growth and market share gains. Headquartered in
Forward-looking statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our future business, financial condition, results of operations and prospects and Fiscal 2023 outlook. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates and projections about our industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, which you should consider and read carefully, including but not limited to:
- our ability to maintain and strengthen our brands to generate and maintain ongoing demand for our products;
- our ability to commercialize a continuing stream of new products and line extensions that create demand;
- our ability to effectively manage our future growth;
- general economic conditions and the level of discretionary consumer spending;
- our ability to expand into additional consumer markets;
- our ability to maintain product quality and product performance at an acceptable cost;
- our ability to compete with existing and new competitors in our markets;
- problems with, or loss of, our supply chain or suppliers, or an inability to obtain raw materials;
- the risks associated with doing business globally;
- inflation, changes in the cost or availability of raw materials, energy, transportation and other necessary supplies and services;
- our ability to hire, integrate and retain highly skilled personnel;
- our ability to maintain, protect and enhance our intellectual property;
- our ability to securely maintain consumer and other third-party data;
- our ability to comply with ongoing regulatory requirements;
- the increased expenses associated with being a public company;
- our status as a “controlled company” within the meaning of the rules of NYSE; and
- our ability to achieve some or all of the anticipated benefits of the separation.
This list of factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this press release, and our future levels of activity and performance, may not occur and actual results could differ materially and adversely from those described or implied in the forward-looking statements. As a result, you should not regard any of these forward-looking statements as a representation or warranty by us or any other person or place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. In addition, statements that contain “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this press release. While we believe that this information provides a reasonable basis for these statements, this information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. We qualify all of our forward-looking statements by the cautionary statements contained in this press release.
SHARKNINJA, INC. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except share and per share data) |
|||||||
(unaudited) |
|||||||
|
As of |
||||||
|
September 30, 2023 |
|
December 31, 2022 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
170,377 |
|
|
$ |
192,890 |
|
Restricted cash |
|
— |
|
|
|
25,880 |
|
Accounts receivable, net |
|
938,081 |
|
|
|
766,503 |
|
Inventories |
|
792,195 |
|
|
|
548,588 |
|
Prepaid expenses and other current assets |
|
86,471 |
|
|
|
181,831 |
|
Total current assets |
|
1,987,124 |
|
|
|
1,715,692 |
|
Property and equipment, net |
|
149,250 |
|
|
|
137,341 |
|
Operating lease right-of-use assets |
|
64,156 |
|
|
|
67,321 |
|
Intangible assets, net |
|
481,754 |
|
|
|
492,709 |
|
Goodwill |
|
833,972 |
|
|
|
840,148 |
|
Deferred tax assets, noncurrent |
|
— |
|
|
|
6,291 |
|
Other assets, noncurrent |
|
48,983 |
|
|
|
35,389 |
|
Total assets |
$ |
3,565,239 |
|
|
$ |
3,294,891 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
646,697 |
|
|
$ |
328,122 |
|
Accrued expenses and other current liabilities |
|
451,400 |
|
|
|
552,023 |
|
Tax payable |
|
2,615 |
|
|
|
1,581 |
|
Current portion of long-term debt |
|
19,127 |
|
|
|
86,972 |
|
Total current liabilities |
|
1,119,839 |
|
|
|
968,698 |
|
Long-term debt |
|
785,443 |
|
|
|
349,169 |
|
Operating lease liabilities, noncurrent |
|
62,616 |
|
|
|
61,779 |
|
Deferred tax liabilities, noncurrent |
|
47,266 |
|
|
|
60,976 |
|
Other liabilities, noncurrent |
|
27,730 |
|
|
|
25,980 |
|
Total liabilities |
|
2,042,894 |
|
|
|
1,466,602 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Ordinary shares, |
|
14 |
|
|
|
14 |
|
Additional paid-in capital |
|
959,248 |
|
|
|
941,206 |
|
Retained earnings |
|
571,174 |
|
|
|
896,738 |
|
Accumulated other comprehensive loss |
|
(8,091 |
) |
|
|
(9,669 |
) |
Total shareholders’ equity |
|
1,522,345 |
|
|
|
1,828,289 |
|
Total liabilities and shareholders’ equity |
$ |
3,565,239 |
|
|
$ |
3,294,891 |
|
SHARKNINJA, INC. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales(1) |
$ |
1,070,617 |
|
|
$ |
946,897 |
|
|
$ |
2,876,211 |
|
|
$ |
2,534,720 |
|
Cost of sales |
|
583,124 |
|
|
|
603,413 |
|
|
|
1,591,254 |
|
|
|
1,547,843 |
|
Gross profit |
|
487,493 |
|
|
|
343,484 |
|
|
|
1,284,957 |
|
|
|
986,877 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
60,691 |
|
|
|
53,968 |
|
|
|
180,430 |
|
|
|
159,955 |
|
Sales and marketing |
|
207,599 |
|
|
|
133,137 |
|
|
|
568,035 |
|
|
|
405,319 |
|
General and administrative |
|
124,655 |
|
|
|
47,299 |
|
|
|
263,682 |
|
|
|
154,035 |
|
Total operating expenses |
|
392,945 |
|
|
|
234,404 |
|
|
|
1,012,147 |
|
|
|
719,309 |
|
Operating income |
|
94,548 |
|
|
|
109,080 |
|
|
|
272,810 |
|
|
|
267,568 |
|
Interest expense, net |
|
(13,003 |
) |
|
|
(8,479 |
) |
|
|
(28,523 |
) |
|
|
(18,561 |
) |
Other (expense) income, net |
|
(5,865 |
) |
|
|
2,033 |
|
|
|
(41,315 |
) |
|
|
(8,841 |
) |
Income before income taxes |
|
75,680 |
|
|
|
102,634 |
|
|
|
202,972 |
|
|
|
240,166 |
|
Provision for income taxes |
|
56,958 |
|
|
|
22,325 |
|
|
|
85,218 |
|
|
|
54,451 |
|
Net income |
$ |
18,722 |
|
|
$ |
80,309 |
|
|
$ |
117,754 |
|
|
$ |
185,715 |
|
Net income per share, basic |
$ |
0.13 |
|
|
$ |
0.58 |
|
|
$ |
0.85 |
|
|
$ |
1.34 |
|
Net income per share, diluted |
$ |
0.13 |
|
|
$ |
0.58 |
|
|
$ |
0.85 |
|
|
$ |
1.34 |
|
Weighted-average number of shares used in computing net income per share, basic |
|
139,073,181 |
|
|
|
138,982,872 |
|
|
|
139,059,206 |
|
|
|
138,982,872 |
|
Weighted-average number of shares used in computing net income per share, diluted |
|
139,430,805 |
|
|
|
138,982,872 |
|
|
|
139,179,724 |
|
|
|
138,982,872 |
|
(1) Net sales in our product categories were as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
($ in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Cleaning Appliances |
$ |
449,319 |
|
$ |
503,388 |
|
$ |
1,277,986 |
|
$ |
1,351,576 |
Cooking and Beverage Appliances |
|
339,328 |
|
|
260,438 |
|
|
939,060 |
|
|
696,568 |
Food Preparation Appliances |
|
211,461 |
|
|
161,256 |
|
|
472,685 |
|
|
427,422 |
Other |
|
70,509 |
|
|
21,815 |
|
|
186,480 |
|
|
59,154 |
Total net sales |
$ |
1,070,617 |
|
$ |
946,897 |
|
$ |
2,876,211 |
|
$ |
2,534,720 |
SHARKNINJA, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
117,754 |
|
|
$ |
185,715 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
77,394 |
|
|
|
61,560 |
|
Share-based compensation |
|
24,502 |
|
|
|
5,415 |
|
Provision for credit losses |
|
2,266 |
|
|
|
1,149 |
|
Non-cash lease expense |
|
9,688 |
|
|
|
12,318 |
|
Amortization of debt discount |
|
694 |
|
|
|
700 |
|
Loss on extinguishment of debt |
|
968 |
|
|
|
— |
|
Deferred income taxes, net |
|
3,905 |
|
|
|
(13,620 |
) |
Loss from equity method investment |
|
— |
|
|
|
361 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(192,209 |
) |
|
|
137,191 |
|
Inventories |
|
(258,982 |
) |
|
|
(86,068 |
) |
Prepaid expenses and other assets |
|
65,508 |
|
|
|
(104,114 |
) |
Accounts payable |
|
343,603 |
|
|
|
(93,877 |
) |
Tax payable |
|
883 |
|
|
|
18,308 |
|
Operating lease liabilities |
|
(9,280 |
) |
|
|
(11,603 |
) |
Accrued expenses and other liabilities |
|
(90,914 |
) |
|
|
(74,006 |
) |
Net cash provided by operating activities |
|
95,780 |
|
|
|
39,429 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property and equipment |
|
(70,501 |
) |
|
|
(52,872 |
) |
Purchase of intangible asset |
|
(6,905 |
) |
|
|
(4,919 |
) |
Capitalized internal-use software development |
|
(683 |
) |
|
|
(4,986 |
) |
Cash receipts on beneficial interest in sold receivables |
|
16,777 |
|
|
|
— |
|
Investment in equity method investment |
|
— |
|
|
|
(361 |
) |
Other investing activities, net |
|
(3,051 |
) |
|
|
(300 |
) |
Net cash used in investing activities |
|
(64,363 |
) |
|
|
(63,438 |
) |
|
|
|
|
||||
SHARKNINJA, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(continued) |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of debt, net of issuance cost |
|
800,915 |
|
|
|
259,895 |
|
Repayment of debt |
|
(437,500 |
) |
|
|
(155,000 |
) |
Intercompany note to Former Parent |
|
— |
|
|
|
(49,286 |
) |
Distribution paid to Former Parent |
|
(435,292 |
) |
|
|
(45,438 |
) |
Recharge from Former Parent for share-based compensation |
|
(3,165 |
) |
|
|
(15,300 |
) |
Net cash used in financing activities |
|
(75,042 |
) |
|
|
(5,129 |
) |
Effect of exchange rates changes on cash |
|
(4,768 |
) |
|
|
(11,782 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
(48,393 |
) |
|
|
(40,920 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
218,770 |
|
|
|
240,597 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
170,377 |
|
|
$ |
199,677 |
|
Non-GAAP Financial Measures
In addition to the measures presented in our consolidated financial statements, we regularly review other financial measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts, and make strategic decisions.
The key non-GAAP financial measures we consider are Adjusted Net Sales, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net Sales growth on a constant currency basis. These non-GAAP financial measures are used by both management and our Board, together with comparable GAAP information, in evaluating our current performance and planning our future business activities. These non-GAAP financial measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or which occur relatively infrequently and/or which management considers to be unrelated to our core operations and excludes the financial results from our former Japanese subsidiary, SharkNinja Co., Ltd., and our
SharkNinja does not provide a reconciliation of forward-looking Adjusted Net Income and Adjusted EBITDA to GAAP net income because such reconciliations are not available without unreasonable efforts. The is due to the inherent difficulty in forecasting with reasonable certainty certain amount that are necessary for such reconciliation, including, in particular, the realized and unrealized foreign currency gains or losses reported within other expense. For the same reasons, we are unable to forecast with reasonable certainty all deductions and additions needed in order to provide forward-looking GAAP net income at this time. The amount of these deductions and additions may be material, and, therefore, could result in forward-looking GAAP net income being materially different or less than forward-looking Adjusted Net Income and Adjusted EBITDA. See “Forward-looking statements” above.
We define Adjusted Net Sales as net sales as adjusted to exclude certain items that we do not consider indicative of our ongoing operating performance following the separation, including net sales from our Divestitures. We believe that Adjusted Net Sales is an appropriate measure of our performance because it eliminates the impact of our Divestitures that do not relate to the ongoing performance of our business.
The following table reconciles Adjusted Net Sales to the most comparable GAAP measure, net sales, for the periods presented:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
($ in thousands, except %) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales |
$ |
1,070,617 |
|
|
$ |
946,897 |
|
|
$ |
2,876,211 |
|
|
$ |
2,534,720 |
|
Divested subsidiary net sales adjustment (1) |
|
(13,196 |
) |
|
|
(24,003 |
) |
|
|
(77,544 |
) |
|
|
(65,873 |
) |
Adjusted Net Sales(2) |
$ |
1,057,421 |
|
|
$ |
922,894 |
|
|
$ |
2,798,667 |
|
|
$ |
2,468,847 |
|
(1) |
Adjusted for net sales from SharkNinja Co., Ltd. (“SNJP”) and the APAC distribution channels for the three and nine months ended September 30, 2023 and 2022, as if such Divestitures occurred on January 1, 2022. |
(2) |
The following tables reconcile Adjusted Net Sales to net sales per product category, for the periods presented: |
|
Three Months Ended September 30, 2023 |
|
Three Months Ended September 30, 2022 |
||||||||||||||||
($ in thousands, except %) |
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
|
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
||||||||
Cleaning appliances |
$ |
449,319 |
|
$ |
(6,838 |
) |
|
$ |
442,481 |
|
$ |
503,388 |
|
$ |
(17,285 |
) |
|
$ |
486,103 |
Cooking appliances |
|
339,328 |
|
|
(1,190 |
) |
|
|
338,138 |
|
|
260,438 |
|
|
(2,259 |
) |
|
|
258,179 |
Food Preparation Appliances |
|
211,461 |
|
|
(2,133 |
) |
|
|
209,328 |
|
|
161,256 |
|
|
(4,459 |
) |
|
|
156,797 |
Other |
|
70,509 |
|
|
(3,035 |
) |
|
|
67,474 |
|
|
21,815 |
|
|
— |
|
|
|
21,815 |
Total net sales |
$ |
1,070,617 |
|
$ |
(13,196 |
) |
|
$ |
1,057,421 |
|
$ |
946,897 |
|
$ |
(24,003 |
) |
|
$ |
922,894 |
|
Nine Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2022 |
||||||||||||||||
($ in thousands, except %) |
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
|
Net sales |
|
Divested subsidiary adjustment |
|
Adjusted Net Sales |
||||||||
Cleaning appliances |
$ |
1,277,986 |
|
$ |
(49,392 |
) |
|
$ |
1,228,594 |
|
$ |
1,351,576 |
|
$ |
(50,303 |
) |
|
$ |
1,301,273 |
Cooking appliances |
|
939,060 |
|
|
(6,161 |
) |
|
|
932,899 |
|
|
696,568 |
|
|
(5,895 |
) |
|
|
690,673 |
Food Preparation Appliances |
|
472,685 |
|
|
(8,289 |
) |
|
|
464,396 |
|
|
427,422 |
|
|
(9,675 |
) |
|
|
417,747 |
Other |
|
186,480 |
|
|
(13,702 |
) |
|
|
172,778 |
|
|
59,154 |
|
|
— |
|
|
|
59,154 |
Total net sales |
$ |
2,876,211 |
|
$ |
(77,544 |
) |
|
$ |
2,798,667 |
|
$ |
2,534,720 |
|
$ |
(65,873 |
) |
|
$ |
2,468,847 |
We define Adjusted Gross Profit as gross profit as adjusted to exclude certain items that we do not consider indicative of our ongoing operating performance following the separation, including the net sales and cost of sales from our Divestitures and the cost of sales from the Product Procurement Adjustment. We define Adjusted Gross Margin as Adjusted Gross Profit divided by Adjusted Net Sales. We believe that Adjusted Gross Profit and Adjusted Gross Margin are appropriate measures of our operating performance because each eliminates the impact our Divestitures and certain other adjustments that do not relate to the ongoing performance of our business.
The following table reconciles Adjusted Gross Profit and Adjusted Gross Margin to the most comparable GAAP measure, gross profit and gross margin, respectively, for the periods presented:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
($ in thousands, except %) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales |
$ |
1,070,617 |
|
|
$ |
946,897 |
|
|
$ |
2,876,211 |
|
|
$ |
2,534,720 |
|
Cost of sales |
|
(583,124 |
) |
|
|
(603,413 |
) |
|
|
(1,591,254 |
) |
|
|
(1,547,843 |
) |
Gross profit |
|
487,493 |
|
|
|
343,484 |
|
|
|
1,284,957 |
|
|
|
986,877 |
|
Gross margin % |
|
45.5 |
% |
|
|
36.3 |
% |
|
|
44.7 |
% |
|
|
38.9 |
% |
Divested subsidiary net sales adjustment (1) |
|
(13,196 |
) |
|
|
(24,003 |
) |
|
|
(77,544 |
) |
|
|
(65,873 |
) |
Divested subsidiary cost of sales adjustment(2) |
|
7,628 |
|
|
|
15,387 |
|
|
|
45,116 |
|
|
|
41,323 |
|
Product Procurement Adjustment(3) |
|
23,574 |
|
|
|
18,341 |
|
|
|
53,369 |
|
|
|
51,231 |
|
Adjusted Gross Profit |
$ |
505,499 |
|
|
$ |
353,209 |
|
|
$ |
1,305,898 |
|
|
$ |
1,013,558 |
|
Adjusted Net Sales |
$ |
1,057,421 |
|
|
$ |
922,894 |
|
|
$ |
2,798,667 |
|
|
$ |
2,468,847 |
|
Adjusted Gross Margin |
|
47.8 |
% |
|
|
38.3 |
% |
|
|
46.7 |
% |
|
|
41.1 |
% |
(1) |
Adjusted for net sales from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023 and 2022, as if such Divestitures occurred on January 1, 2022. |
(2) |
Adjusted for cost of sales from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023 and 2022, as if such Divestitures occurred on January 1, 2022. |
(3) |
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
We define Adjusted Operating Income as operating income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) amortization of certain acquired intangible assets, (iv) certain separation and distribution costs and (v) certain items that we do not consider indicative of our ongoing operating performance following the separation, including operating income from our Divestitures and cost of sales from our Product Procurement Adjustment.
The following table reconciles Adjusted Operating Income to the most comparable GAAP measure, operating income, for the periods presented:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|||||||||||
($ in thousands) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating income |
$ |
94,548 |
|
$ |
109,080 |
|
|
$ |
272,810 |
|
|
$ |
267,568 |
|
Share-based compensation(1) |
|
21,337 |
|
|
969 |
|
|
|
24,502 |
|
|
|
5,415 |
|
Litigation costs(2) |
|
3,965 |
|
|
19 |
|
|
|
4,600 |
|
|
|
4,024 |
|
Amortization of acquired intangible assets(3) |
|
4,897 |
|
|
4,897 |
|
|
|
14,690 |
|
|
|
14,691 |
|
Separation and distribution related costs(4) |
|
41,455 |
|
|
275 |
|
|
|
76,549 |
|
|
|
275 |
|
Product Procurement Adjustment(5) |
|
23,574 |
|
|
18,341 |
|
|
|
53,369 |
|
|
|
51,231 |
|
Divested subsidiary operating income adjustment(6) |
|
287 |
|
|
(1,668 |
) |
|
|
(8,456 |
) |
|
|
(4,811 |
) |
Adjusted Operating Income |
$ |
190,063 |
|
$ |
131,913 |
|
|
$ |
438,064 |
|
|
$ |
338,393 |
|
(1) |
Represents non-cash expense related to restricted stock unit awards issued from the JS Global and SharkNinja equity incentive plans. |
(2) |
Represents litigation costs incurred for certain patent infringement claims and false advertising claims against us. |
(3) |
Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculating Adjusted Net Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(4) |
Represents certain costs incurred related to the separation and distribution from JS Global. |
(5) |
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
(6) |
Adjusted for operating income from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023 and 2022, as if such Divestitures occurred on January 1, 2022. |
We define Adjusted Net Income as net income excluding (i) share-based compensation, (ii) certain litigation costs, (iii) foreign currency gains and losses, net (iv) amortization of certain acquired intangible assets, (v) certain separation and distribution costs, (vi) certain items that we do not consider indicative of our ongoing operating performance following the separation, including net income from our Divestitures and cost of sales from our Product Procurement Adjustment, (vii) the tax impact of the adjusted items and (viii) certain withholding taxes.
Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the diluted weighted average number of ordinary shares.
The following table reconciles Adjusted Net Income and Adjusted Net Income Per Share to the most comparable GAAP measures, net income and net income per share, diluted, respectively, for the periods presented:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
($ in thousands, except share and per share amounts) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
18,722 |
|
|
$ |
80,309 |
|
|
$ |
117,754 |
|
|
$ |
185,715 |
|
Share-based compensation(1) |
|
21,337 |
|
|
|
969 |
|
|
|
24,502 |
|
|
|
5,415 |
|
Litigation costs(2) |
|
3,965 |
|
|
|
19 |
|
|
|
4,600 |
|
|
|
4,024 |
|
Foreign currency losses (gains), net(3) |
|
3,862 |
|
|
|
(839 |
) |
|
|
43,479 |
|
|
|
11,783 |
|
Amortization of acquired intangible assets(4) |
|
4,897 |
|
|
|
4,897 |
|
|
|
14,690 |
|
|
|
14,691 |
|
Separation and distribution related costs(5) |
|
41,455 |
|
|
|
275 |
|
|
|
76,549 |
|
|
|
275 |
|
Product Procurement Adjustment(6) |
|
23,574 |
|
|
|
18,341 |
|
|
|
53,369 |
|
|
|
51,231 |
|
Tax impact of adjusting items(7) |
|
(4,704 |
) |
|
|
(5,206 |
) |
|
|
(30,686 |
) |
|
|
(19,232 |
) |
Tax withholding adjustment (8) |
|
19,474 |
|
|
|
— |
|
|
|
19,474 |
|
|
|
— |
|
Divested subsidiary net income adjustment(9) |
|
394 |
|
|
|
479 |
|
|
|
(6,586 |
) |
|
|
1,055 |
|
Adjusted Net Income |
$ |
132,976 |
|
|
$ |
99,244 |
|
|
$ |
317,145 |
|
|
$ |
254,957 |
|
Net income per share, diluted |
$ |
0.13 |
|
|
$ |
0.58 |
|
|
$ |
0.85 |
|
|
$ |
1.34 |
|
Adjusted Net Income Per Share |
$ |
0.95 |
|
|
$ |
0.71 |
|
|
$ |
2.28 |
|
|
$ |
1.83 |
|
Diluted weighted-average number of shares used in computing net income per share and Adjusted Net Income Per Share(9) |
|
139,430,805 |
|
|
|
138,982,872 |
|
|
|
139,179,724 |
|
|
|
138,982,872 |
|
(1) |
Represents non-cash expense related to restricted stock unit awards issued from the JS Global and SharkNinja equity incentive plans. |
(2) |
Represents litigation costs incurred for certain patent infringement claims and false advertising claims against us. |
(3) |
Represents foreign currency transaction gains and losses recognized from the remeasurement of transactions that were not denominated in the local functional currency, including gains and losses related to foreign currency derivatives not designated as hedging instruments. The total net gain (loss) recognized on our derivative instruments related to forward contracts outstanding not designated as hedging instruments included in the total of foreign currency losses, net, was |
(4) |
Represents amortization of acquired intangible assets that we do not consider normal recurring operating expenses, as the intangible assets relate to JS Global’s acquisition of our business. We exclude amortization charges for these acquisition-related intangible assets for purposes of calculated Adjusted Net Income, although revenue is generated, in part, by these intangible assets, to eliminate the impact of these non-cash charges that are significantly impacted by the timing and valuation of JS Global’s acquisition of our business, as well as the inherent subjective nature of purchase price allocations. |
(5) |
Represents certain costs incurred related to the separation and distribution from JS Global. |
(6) |
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
(7) |
Represents the income tax effects of the adjustments included in the reconciliation of net income to Adjusted Net Income determined using the tax rate of |
(8) |
Represents withholding taxes associated with the cash dividend paid to JS Global in connection with the separation and related refinancing. |
(9) |
Adjusted for net income (loss) from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023 and 2022, as if such Divestitures occurred on January 1, 2022. |
(10) |
In calculating net income per share and Adjusted Net Income Per Share, we used the number of shares transferred in the separation and distribution for the denominator for all periods prior to completion of the separation and distribution on July 31, 2023. |
We define EBITDA as net income excluding: (i) interest expense, net, (ii) provision for income taxes and (iii) depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding (i) share-based compensation cost, (ii) certain litigation costs, (iii) foreign currency gains and losses, net, (iv) certain separation and distribution costs and (v) certain items that we do not consider indicative of our ongoing operating performance following the separation, including Adjusted EBITDA from our Divestitures and cost of sales from our Product Procurement Adjustment. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by Adjusted Net Sales. We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are appropriate measures because they facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results according to GAAP, we believe provide a more complete understanding of the factors and trends affecting our business than GAAP measures alone.
The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin to the most comparable GAAP measure, net income, for the periods presented:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
($ in thousands, except %) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
18,722 |
|
|
$ |
80,309 |
|
|
$ |
117,754 |
|
|
$ |
185,715 |
|
Interest expense, net |
|
13,003 |
|
|
|
8,479 |
|
|
|
28,523 |
|
|
|
18,561 |
|
Provision for income taxes |
|
56,958 |
|
|
|
22,325 |
|
|
|
85,218 |
|
|
|
54,451 |
|
Depreciation and amortization |
|
25,602 |
|
|
|
21,395 |
|
|
|
77,394 |
|
|
|
61,560 |
|
EBITDA |
|
114,285 |
|
|
|
132,508 |
|
|
|
308,889 |
|
|
|
320,287 |
|
Share-based compensation(1) |
|
21,337 |
|
|
|
969 |
|
|
|
24,502 |
|
|
|
5,415 |
|
Litigation costs(2) |
|
3,965 |
|
|
|
19 |
|
|
|
4,600 |
|
|
|
4,024 |
|
Foreign currency losses (gains), net(3) |
|
3,862 |
|
|
|
(839 |
) |
|
|
43,479 |
|
|
|
11,783 |
|
Separation and distribution related costs(4) |
|
41,455 |
|
|
|
275 |
|
|
|
76,549 |
|
|
|
275 |
|
Product Procurement Adjustment(5) |
|
23,574 |
|
|
|
18,341 |
|
|
|
53,369 |
|
|
|
51,231 |
|
Divested subsidiary Adjusted EBITDA adjustment(6) |
|
264 |
|
|
|
(459 |
) |
|
|
(11,020 |
) |
|
|
(1,800 |
) |
Adjusted EBITDA |
$ |
208,742 |
|
|
$ |
150,814 |
|
|
$ |
500,368 |
|
|
$ |
391,215 |
|
Adjusted Net Sales |
$ |
1,057,421 |
|
|
$ |
922,894 |
|
|
$ |
2,798,667 |
|
|
$ |
2,468,847 |
|
Adjusted EBITDA Margin |
|
19.7 |
% |
|
|
16.3 |
% |
|
|
17.9 |
% |
|
|
15.8 |
% |
(1) |
Represents non-cash expense related to restricted stock unit awards issued from the JS Global and SharkNinja equity incentive plans. |
(2) |
Represents litigation costs incurred for certain patent infringement claims and false advertising claims against us. |
(3) |
Represents foreign currency transaction gains and losses recognized from the remeasurement of transactions that were not denominated in the local functional currency, including gains and losses related to foreign currency derivatives not designated as hedging instruments. The total net gain (loss) recognized on our derivative instruments related to forward contracts outstanding not designated as hedging instruments included in the total of foreign currency gains (losses), net, was |
(4) |
Represents certain costs incurred related to the separation and distribution from JS Global. |
(5) |
Represents cost of sales incurred related to the Product Procurement Adjustment. As a result of the separation, we purchase |
(6) |
Adjusted for Adjusted EBITDA from SNJP and the APAC distribution channels for the three and nine months ended September 30, 2023 and 2022, as if such Divestitures occurred on January 1, 2022. The divested subsidiary Adjusted EBITDA adjustment represents net (loss) income from our Divestitures excluding interest expense, income tax expense, depreciation and amortization expense and foreign currency gains and losses recorded at the subsidiary level. |
We refer to growth rates in Adjusted Net Sales on a constant currency basis so that results can be viewed without the impact of fluctuations in foreign currency exchange rates. These amounts are calculated by translating current year results at prior year average exchange rates. We believe elimination of the foreign currency translation impact provides useful information in understanding and evaluating trends in our operating results.
View source version on businesswire.com: https://www.businesswire.com/news/home/20231109107622/en/
Investor Relations:
Arvind Bhatia, CFA
VP, Investor Relations
IR@sharkninja.com
Anna Kate Heller
ICR
SharkNinja@icrinc.com
Media Relations:
Sarah McKinney
VP, Corporate Communications
PR@sharkninja.com
Source: SharkNinja
FAQ
What are SharkNinja's (NYSE: SN) financial results for the third quarter of 2023?
How did SharkNinja's (NYSE: SN) net income change in the third quarter of 2023?