Similarweb Announces Third Quarter 2021 Results Above Guidance Range
Similarweb Ltd. (NYSE: SMWB) reported a 46% year-over-year revenue growth in Q3 2021, totaling $35.6 million. The company now exceeds $150 million in ARR, with a 122% net retention rate for customers with ARR of $100K or more. Customer count grew by 48%, bringing the total to 245 high-value clients. Despite a GAAP operating loss of $(16.7) million, the firm raised its full-year revenue guidance for 2021. Total revenue outlook for Q4 is $37.5 million to $37.9 million, driven by increasing demand for its digital intelligence solutions.
- Q3 revenue of $35.6 million, up 46% year-over-year.
- ARR exceeds $150 million.
- Dollar-based net retention rate for high-value customers at 122%.
- Customer count with ARR of $100K or more increased by 48% to 245.
- Raised full-year revenue guidance from $129-$130 million to $135-$135.4 million.
- GAAP operating loss of $(16.7) million, increased from $(4.8) million year-over-year.
- Free cash flow of $(17.1) million compared to $(2.3) million year-over-year.
Third quarter 2021 revenue grew
Exceeds
NRR for customers with ARR of
245 customers with ARR of
Raises revenue guidance for full-year 2021.
“Q3 was
Third Quarter 2021 Financial Highlights
-
Total revenue was
, an increase of$35.6 million 46% compared to the third quarter of 2020. -
GAAP operating loss was
, compared to$(16.7) million for the third quarter of 2020.$(4.8) million -
Non-GAAP operating loss was
, compared to$(13.9) million for the third quarter of 2020.$(2.4) million -
GAAP earnings per share, basic and diluted, was
, compared to$(0.23) for the third quarter of 2020.$(0.40) -
Free cash flow was
, compared to$(17.1) million compared to the third quarter of 2020.$(2.3) million -
Cash and cash equivalents totaled
as of$159.1 million September 30, 2021 , as compared to as of$177.0 million June 30, 2021 .
Recent Business Highlights
-
Dollar-based net retention rate for customers with ARR of
or more increased to$100,000 122% as compared to114% in the third quarter of 2020. -
Overall dollar-based net retention rate increased to
110% as compared to101% in the third quarter of 2020. -
Grew number of customers with ARR of
or more to 245, an increase of$100,000 48% compared toSeptember 30, 2020 . -
Customers with ARR of
or more contributed$100,000 51% of the total ARR as ofSeptember 30, 2021 , compared to47% as ofSeptember 30, 2020 . -
Grew number of customers to 3,242 as of
September 30, 2021 , an increase of27% compared toSeptember 30, 2020 . -
Grew average annual revenue per customer to
in the third quarter of 2021, an increase of$45.0 K16% compared to the third quarter of 2020. -
Announced the acquisition of Embee Mobile, a
San Francisco -based mobile insights provider and market leader in mobile audience analytics, consumer panels and mobile sampling.
Financial Outlook
“We are pleased with another quarter of strong financial and operational performance for the business,” said
-
Q4 2021
-
Total revenue between
and$37.5 million .$37.9 million -
Non-GAAP operating loss between
( and$18.8) million ( . This includes approximately$19.2) million of incremental operating costs related to the acquisition of Embee Mobile, which we expect to close this quarter.$3 million
-
Total revenue between
-
FY 2021
-
Total revenue between
and$135.0 million , up from prior range of$135.4 million to$129.0 million .$130.0 million -
Non-GAAP operating loss between
( and$52.1) million ( .$52.5) million
-
Total revenue between
The Company’s fourth quarter and 2021 financial outlook is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.
The Company does not provide guidance for operating loss, the most directly comparable GAAP measure to non-GAAP operating loss, and similarly cannot provide a reconciliation between its forecasted non-GAAP operating loss and forecasted operating loss without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.
Conference Call Information
The financial results and business highlights will be discussed on a conference call and webcast scheduled at
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include statements relating to the expected performance of our business, future financial results, strategy, the potential impacts of the COVID-19 pandemic and associated global economic uncertainty, long-term growth and overall future prospects and the size and our ability to capitalize on our market opportunity. Forward-looking statements include all statements that are not historical facts. Such statements may be preceded by the words “intends,” “may,” “will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,” “estimates,” “aims,” “believes,” “hopes,” “potential” or similar words. These forward-looking statements reflect our current views regarding our intentions, products, services, plans, expectations, strategies and prospects, which are based on information currently available to us and assumptions we have made. Actual results may differ materially from those described in such forward-looking statements and are subject to a variety of assumptions, uncertainties, risks and factors that are beyond our control. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) challenges associated with forecasting our revenue given our recent growth and rapid technological development, (ii) our history of net losses and desire to increase operating expenses, thereby limiting our ability to achieve profitability, (iii) challenges related to effectively managing our growth, (iv) intense competition in the market and services categories in which we participate, (v) potential reductions in participation in our contributory network and/or increase in the volume of opt-out requests from individuals with respect to our collection of their date, or a decrease in our direct measurement dataset, which could lead to a deterioration in the depth, breadth or accuracy of our data, (vi) our inability to attract new customers and expand subscriptions of current customers, (vii) changes in laws, regulations, and public perception concerning data privacy or change in the patterns of enforcement of existing laws and regulations, (viii) our inability to introduce new features or solutions and make enhancements to our existing solutions, (ix) real or perceived errors, failures, vulnerabilities or bugs in our platform, (x) potential security breaches to our systems or to the systems of our third-party service providers, (xi) our inability to obtain and maintain comprehensive and reliable data to generate our insights, (xii) changes in laws and regulations related to the Internet or changes in the Internet infrastructure itself that may diminish the demand for our solutions, and (xiii) failure to effectively develop and expand our direct sales capabilities, which could harm our ability to increase the number of organizations using our platform and achieve broader market acceptance for our solutions.
These risks and uncertainties are more fully described in our filings with the
Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. Except as required by law, we undertake no duty to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.
Certain information contained in this press release relates to or is based on studies, publications, surveys and other data obtained from third-party sources and the Company's own internal estimates and research. While the Company believes these third-party sources to be reliable as of the date of this press release, it has not independently verified, and makes no representation as to the adequacy, fairness, accuracy or completeness of any information obtained from third-party sources. In addition, all of the market data included in this press release involves a number of assumptions and limitations, and there can be no guarantee as to the accuracy or reliability of such assumptions. Finally, while we believe our own internal research is reliable, such research has not been verified by any independent source.
Non-GAAP Financial Measures
This press release contains certain financial measures that are expressed on a non-GAAP basis. We use these non-GAAP financial measures internally to facilitate analysis of our financial and business trends and for internal planning and forecasting purposes. We believe these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. However, non-GAAP financial measures have limitations as an analytical tool and are presented for supplemental informational purposes only. They should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software costs. Non-GAAP operating income (loss) represents GAAP operating income (loss) less share-based compensation, non-recurring acquisition related expenses and non-recurring expenses in relation to our initial public offering.
|
||||||||
Consolidated Balance Sheet |
||||||||
|
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
|
2020 |
|
2021 |
|||||
|
|
|
(Unaudited) |
|||||
Assets |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
23,943 |
|
|
$ |
159,052 |
|
|
Short-term investments |
30,000 |
|
|
— |
|
|||
Restricted deposits |
1,454 |
|
|
1,716 |
|
|||
Accounts receivable, net |
25,257 |
|
|
24,403 |
|
|||
Deferred contract costs |
5,495 |
|
|
7,436 |
|
|||
Prepaid expenses and other current assets |
2,096 |
|
|
4,773 |
|
|||
Total current assets |
88,245 |
|
|
197,380 |
|
|||
Property and equipment, net |
6,090 |
|
|
6,165 |
|
|||
Deferred contract costs, noncurrent |
6,030 |
|
|
8,146 |
|
|||
Intangible assets and goodwill |
2,868 |
|
|
3,829 |
|
|||
Other non-current assets |
401 |
|
|
330 |
|
|||
Total assets |
$ |
103,634 |
|
|
$ |
215,850 |
|
|
Liabilities and shareholders' (deficit) equity |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Borrowings under Credit Facility |
$ |
26,853 |
|
|
$ |
— |
|
|
Accounts payable |
4,349 |
|
|
9,186 |
|
|||
Payroll and benefit related liabilities |
11,022 |
|
|
15,869 |
|
|||
Deferred revenues |
53,145 |
|
|
65,760 |
|
|||
Other payables and accrued expenses |
13,741 |
|
|
16,984 |
|
|||
Total current liabilities |
109,110 |
|
|
107,799 |
|
|||
Deferred revenues, non-current |
743 |
|
|
594 |
|
|||
Deferred rent |
3,012 |
|
|
2,677 |
|
|||
Other long-term liabilities |
19 |
|
|
— |
|
|||
Total liabilities |
112,884 |
|
|
111,070 |
|
|||
Commitments and contingencies |
|
|
|
|||||
Convertible Preferred Shares, |
135,810 |
|
|
— |
|
|||
Shareholders' (deficit) equity |
|
|
|
|||||
Ordinary Shares, |
42 |
|
|
204 |
|
|||
Additional paid-in capital |
25,908 |
|
|
320,808 |
|
|||
Accumulated other comprehensive income |
76 |
|
|
23 |
|
|||
Accumulated deficit |
(171,086 |
) |
|
(216,255 |
) |
|||
Total shareholders' (deficit) equity |
(145,060 |
) |
|
104,780 |
|
|||
Total liabilities, convertible preferred shares and shareholders' (deficit) equity |
$ |
103,634 |
|
|
$ |
215,850 |
|
|
||||||||||||||||
Consolidated Statement of Comprehensive Income (Loss) |
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||
|
|
(Unaudited) |
||||||||||||||
Revenues |
$ |
66,849 |
|
$ |
97,517 |
|
|
$ |
24,358 |
|
$ |
35,597 |
|
|||
Cost of revenues |
15,793 |
|
21,061 |
|
|
5,377 |
|
7,795 |
|
|||||||
Gross profit |
51,056 |
|
76,456 |
|
|
18,981 |
|
27,802 |
|
|||||||
Operating expenses: |
|
|
|
|
|
|||||||||||
Research and development |
15,666 |
|
30,100 |
|
|
5,949 |
|
11,422 |
|
|||||||
Sales and marketing |
37,965 |
|
65,862 |
|
|
13,173 |
|
24,150 |
|
|||||||
General and administrative |
11,055 |
|
23,698 |
|
|
4,652 |
|
8,951 |
|
|||||||
Total operating expenses |
64,686 |
|
119,660 |
|
|
23,774 |
|
44,523 |
|
|||||||
Loss from operations |
(13,630 |
) |
(43,204 |
) |
(4,793 |
) |
(16,721 |
) |
||||||||
Finance expenses, net |
(966 |
) |
(1,158 |
) |
|
(275 |
) |
(294 |
) |
|||||||
Loss before income taxes |
(14,596 |
) |
(44,362 |
) |
|
(5,068 |
) |
(17,015 |
) |
|||||||
Income taxes |
242 |
|
807 |
|
|
85 |
|
319 |
|
|||||||
Net loss |
$ |
(14,838 |
) |
$ |
(45,169 |
) |
|
$ |
(5,153 |
) |
$ |
(17,334 |
) |
|||
Deemed dividend to ordinary and preferred shareholders |
$ |
(711 |
) |
$ |
— |
|
|
$ |
(711 |
) |
$ |
— |
|
|||
Net loss per share attributable to ordinary shareholders, basic and diluted |
$ |
(1.09 |
) |
$ |
(0.98 |
) |
|
$ |
(0.40 |
) |
$ |
(0.23 |
) |
|||
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted |
14,202,965 |
|
45,961,751 |
|
|
14,613,333 |
|
74,506,187 |
|
|||||||
Net loss |
$ |
(14,838 |
) |
$ |
(45,169 |
) |
|
$ |
(5,153 |
) |
$ |
(17,334 |
) |
|||
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|||||||||||
Change in unrealized gain (loss) on cashflow hedges |
105 |
|
(53 |
) |
|
242 |
|
16 |
|
|||||||
Total other comprehensive income (loss), net of tax |
105 |
|
(53 |
) |
|
242 |
|
16 |
|
|||||||
Total comprehensive loss |
$ |
(14,733 |
) |
$ |
(45,222 |
) |
|
$ |
(4,911 |
) |
$ |
(17,318 |
) |
Share based compensation costs included above: |
||||||||||||||||
|
||||||||||||||||
|
Nine Months Ended |
|
Three Months Ended |
|||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|||||||||
|
(in thousands) |
|
(in thousands) |
|||||||||||||
|
(Unaudited) |
|||||||||||||||
Cost of revenues |
$ |
25 |
|
|
$ |
121 |
|
|
$ |
8 |
|
|
$ |
55 |
|
|
Research and development |
838 |
|
|
2,915 |
|
|
632 |
|
|
874 |
|
|||||
Sales and marketing |
520 |
|
|
2,304 |
|
|
300 |
|
|
966 |
|
|||||
General and administrative |
2,087 |
|
|
2,516 |
|
|
1,484 |
|
|
834 |
|
|||||
Total |
$ |
3,470 |
|
|
$ |
7,856 |
|
|
$ |
2,424 |
|
|
$ |
2,729 |
|
|
||||||||||||||||
Consolidated Statement of Cash Flows |
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||
|
(Unaudited) |
|||||||||||||||
Cash flows from operating activities: |
|
|
|
|
||||||||||||
Net loss |
$ |
(14,838 |
) |
$ |
(45,169 |
) |
$ |
(5,153 |
) |
$ |
(17,334 |
) |
||||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
||||||||||||
Depreciation and amortization |
1,484 |
|
1,628 |
|
471 |
|
573 |
|
||||||||
Finance income |
(4 |
) |
(204 |
) |
62 |
|
(112 |
) |
||||||||
Unrealized loss (gain) from hedging future transactions |
171 |
|
(18 |
) |
33 |
|
4 |
|
||||||||
Share-based compensation |
3,470 |
|
7,856 |
|
2,424 |
|
2,729 |
|
||||||||
Provision for accrued interest on Credit Facility |
31 |
|
(53 |
) |
11 |
|
— |
|
||||||||
Changes in operating assets and liabilities: |
|
|
|
|
||||||||||||
Decrease (increase) in accounts receivable, net |
1,960 |
|
854 |
|
(733 |
) |
(4,560 |
) |
||||||||
Increase in deferred contract costs |
(3,848 |
) |
(4,057 |
) |
(1,210 |
) |
(1,532 |
) |
||||||||
Increase in other current assets |
(512 |
) |
(2,712 |
) |
(349 |
) |
(2,496 |
) |
||||||||
Decrease in other non-current assets |
60 |
|
71 |
|
— |
|
1 |
|
||||||||
Increase in accounts payable |
1,157 |
|
4,837 |
|
514 |
|
886 |
|
||||||||
Increase in deferred revenue |
2,566 |
|
12,245 |
|
283 |
|
409 |
|
||||||||
Decrease in deferred rent |
(307 |
) |
(335 |
) |
(49 |
) |
(108 |
) |
||||||||
Decrease in other non-current liabilities |
(33 |
) |
(19 |
) |
(46 |
) |
(6 |
) |
||||||||
Increase in other liabilities and accrued expenses |
5,727 |
|
7,820 |
|
1,736 |
|
4,954 |
|
||||||||
Net cash used in operating activities |
(2,916 |
) |
(17,256 |
) |
(2,006 |
) |
(16,592 |
) |
||||||||
Cash flows from investing activities: |
|
|
|
|
||||||||||||
Purchases of property and equipment, net |
(428 |
) |
(1,415 |
) |
(126 |
) |
(395 |
) |
||||||||
Capitalized internal-use software costs |
(169 |
) |
(228 |
) |
(207 |
) |
(115 |
) |
||||||||
(Increase) decrease in restricted deposits |
(70 |
) |
(262 |
) |
7 |
|
249 |
|
||||||||
Decrease in short-term investments |
447 |
|
30,000 |
|
— |
|
— |
|
||||||||
Payment in relation to business combination |
— |
|
(500 |
) |
— |
|
— |
|
||||||||
Acquisitions of intangible assets |
— |
|
(300 |
) |
— |
|
— |
|
||||||||
Net cash (used in) provided by investing activities |
(220 |
) |
27,295 |
|
(326 |
) |
(261 |
) |
||||||||
Cash flows from financing activities: |
|
|
|
|
||||||||||||
Proceeds from PPP loan |
1,759 |
|
— |
|
— |
|
— |
|
||||||||
Proceeds from exercise of stock options |
973 |
|
730 |
|
486 |
|
302 |
|
||||||||
Borrowings under Credit Facility |
10,000 |
|
30,000 |
|
— |
|
— |
|
||||||||
Repayment of Credit Facility |
— |
|
(56,800 |
) |
— |
|
— |
|
||||||||
Proceeds from initial public offering, net of underwriting fees and commissions and other issuance costs |
— |
|
150,936 |
|
— |
|
(1,475 |
) |
||||||||
Net cash provided by (used in) financing activities |
12,732 |
|
124,866 |
|
486 |
|
(1,173 |
) |
||||||||
Effect of exchange rates on cash and cash equivalents |
4 |
|
204 |
|
(62 |
) |
112 |
|
||||||||
Net increase (decrease) in cash and cash equivalents |
9,600 |
|
135,109 |
|
(1,908 |
) |
(17,914 |
) |
||||||||
Cash and cash equivalents, beginning of period |
7,034 |
|
23,943 |
|
18,542 |
|
176,966 |
|
||||||||
Cash and cash equivalents, end of period |
$ |
16,634 |
|
$ |
159,052 |
|
$ |
16,634 |
|
$ |
159,052 |
|
||||
Supplemental disclosure of cash flow information: |
|
|
|
|
||||||||||||
Interest paid |
$ |
853 |
|
$ |
528 |
|
$ |
285 |
|
$ |
— |
|
||||
Taxes paid |
$ |
121 |
|
$ |
465 |
|
$ |
50 |
|
$ |
212 |
|
||||
Supplemental disclosure of non-cash financing activities: |
|
|
|
|
||||||||||||
Offering costs incurred during the period included in accounts payable and accrued expenses |
$ |
— |
|
$ |
270 |
|
$ |
— |
|
$ |
— |
|
Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP |
||||||||||||||||
Financial Measures |
||||||||||||||||
Reconciliation of Loss from operations (GAAP) to Non-GAAP operating loss |
||||||||||||||||
|
Nine Months Ended |
|
Three Months Ended |
|||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|||||||||
|
(In thousands) |
|||||||||||||||
Loss from operations |
$ |
(13,630 |
) |
$ |
(43,204 |
) |
$ |
(4,793 |
) |
$ |
(16,721 |
) |
||||
Share-based compensation expenses |
3,470 |
|
7,856 |
|
2,424 |
|
2,729 |
|
||||||||
Non-recurring fees related to initial public offering |
— |
|
1,214 |
|
— |
|
— |
|
||||||||
Retention payment related to business combination |
— |
|
814 |
|
|
118 |
|
|||||||||
Non-GAAP operating loss |
$ |
(10,160 |
) |
$ |
(33,320 |
) |
$ |
(2,369 |
) |
$ |
(13,874 |
) |
Reconciliation of Net cash used in operating activities (GAAP) to Free cash flow |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended |
|
Three Months Ended |
||||||||||||
|
|
2020 |
|
2021 |
|
2020 |
|
2021 |
||||||||
|
(In thousands) |
|||||||||||||||
Net cash used in operating activities |
$ |
(2,916 |
) |
$ |
(17,256 |
) |
$ |
(2,006 |
) |
$ |
(16,592 |
) |
||||
Capital expenditure |
(428 |
) |
(1,415 |
) |
(126 |
) |
(395 |
) |
||||||||
Capitalized internal use software costs |
(169 |
) |
(228 |
) |
(207 |
) |
(115 |
) |
||||||||
Free cash flow |
$ |
(3,513 |
) |
$ |
(18,899 |
) |
$ |
(2,339 |
) |
$ |
(17,102 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110005727/en/
Press Contact:
press@similarweb.com
Investor Contact:
ir@similarweb.com
Source:
FAQ
What was Similarweb's Q3 2021 revenue?
How much is Similarweb's ARR as of Q3 2021?
What is the dollar-based net retention rate for Similarweb in Q3 2021?
How many customers does Similarweb have with ARR of $100K or more?