SOUTHERN MISSOURI BANCORP REPORTS PRELIMINARY RESULTS FOR THIRD QUARTER OF FISCAL 2025; DECLARES QUARTERLY DIVIDEND OF $0.23 PER COMMON SHARE; CONFERENCE CALL SCHEDULED FOR TUESDAY, APRIL 22, AT 8:30 AM CENTRAL TIME
Southern Missouri Bancorp (NASDAQ: SMBC) reported strong Q3 fiscal 2025 results with net income of $15.7 million, up 38.7% year-over-year. Earnings per share reached $1.39, a 40.4% increase from the previous year.
Key performance metrics showed improvement with ROA at 1.27% and ROE at 12.1%. Net interest margin increased to 3.39%, while net interest income grew by 14.4% compared to the same quarter last year. Noninterest income rose 19.4% year-over-year.
The bank's balance sheet expanded with total assets reaching $5.0 billion. Deposits increased by $50.8 million (1.2%) quarter-over-quarter and $275.3 million (6.9%) year-over-year. The Board declared a quarterly dividend of $0.23 per share.
Notable concerns include a rise in nonperforming loans to $22.0 million (0.55% of gross loans) and net charge-offs of 0.11% annualized, primarily due to a single agricultural relationship with suspected fraudulent activity.
Southern Missouri Bancorp (NASDAQ: SMBC) ha riportato risultati solidi nel terzo trimestre dell'anno fiscale 2025, con un utile netto di 15,7 milioni di dollari, in crescita del 38,7% rispetto all'anno precedente. L'utile per azione ha raggiunto 1,39 dollari, segnando un aumento del 40,4% su base annua.
I principali indicatori di performance hanno mostrato miglioramenti, con un ROA dell'1,27% e un ROE del 12,1%. Il margine di interesse netto è salito al 3,39%, mentre il reddito netto da interessi è aumentato del 14,4% rispetto allo stesso trimestre dell'anno precedente. I ricavi non da interessi sono cresciuti del 19,4% su base annua.
Il bilancio della banca si è ampliato, con un totale degli attivi che ha raggiunto i 5,0 miliardi di dollari. I depositi sono aumentati di 50,8 milioni di dollari (1,2%) rispetto al trimestre precedente e di 275,3 milioni di dollari (6,9%) rispetto all'anno precedente. Il Consiglio di Amministrazione ha dichiarato un dividendo trimestrale di 0,23 dollari per azione.
Tra le preoccupazioni principali si segnala un aumento dei prestiti in sofferenza a 22,0 milioni di dollari (0,55% dei prestiti lordi) e svalutazioni nette annualizzate dello 0,11%, dovute principalmente a un singolo rapporto agricolo con sospetta attività fraudolenta.
Southern Missouri Bancorp (NASDAQ: SMBC) reportó sólidos resultados en el tercer trimestre del año fiscal 2025, con un ingreso neto de 15,7 millones de dólares, un aumento del 38,7% interanual. Las ganancias por acción alcanzaron 1,39 dólares, un incremento del 40,4% respecto al año anterior.
Los principales indicadores de desempeño mostraron mejoras, con un ROA del 1,27% y un ROE del 12,1%. El margen neto de interés aumentó a 3,39%, mientras que los ingresos netos por intereses crecieron un 14,4% en comparación con el mismo trimestre del año pasado. Los ingresos no relacionados con intereses subieron un 19,4% interanual.
El balance del banco se amplió, alcanzando activos totales por 5,0 mil millones de dólares. Los depósitos aumentaron en 50,8 millones de dólares (1,2%) respecto al trimestre anterior y en 275,3 millones de dólares (6,9%) en comparación con el año anterior. La Junta declaró un dividendo trimestral de 0,23 dólares por acción.
Entre las preocupaciones destacadas está el aumento de préstamos morosos a 22,0 millones de dólares (0,55% de los préstamos brutos) y cargos netos anualizados del 0,11%, principalmente debido a una relación agrícola con sospechas de actividad fraudulenta.
Southern Missouri Bancorp (NASDAQ: SMBC)는 2025 회계연도 3분기 실적에서 순이익 1,570만 달러를 기록하며 전년 동기 대비 38.7% 증가한 강력한 성과를 보였습니다. 주당순이익은 1.39달러로 전년 대비 40.4% 상승했습니다.
주요 성과 지표는 ROA 1.27%, ROE 12.1%로 개선되었습니다. 순이자마진은 3.39%로 상승했으며, 순이자수익은 전년 동기 대비 14.4% 증가했습니다. 비이자수익도 전년 대비 19.4% 증가했습니다.
은행의 대차대조표는 총자산 50억 달러로 확대되었습니다. 예금은 분기 대비 5,080만 달러(1.2%), 전년 대비 2억 7,530만 달러(6.9%) 증가했습니다. 이사회는 주당 0.23달러의 분기 배당금을 선언했습니다.
주요 우려 사항으로는 총대출의 0.55%인 2,200만 달러의 부실채권 증가와 연 환산 0.11%의 순대손상각비가 있으며, 이는 주로 사기 혐의가 있는 단일 농업 거래 관계 때문입니다.
Southern Missouri Bancorp (NASDAQ : SMBC) a publié de solides résultats pour le troisième trimestre de l’exercice 2025, avec un bénéfice net de 15,7 millions de dollars, en hausse de 38,7 % sur un an. Le bénéfice par action a atteint 1,39 dollar, soit une augmentation de 40,4 % par rapport à l’année précédente.
Les principaux indicateurs de performance ont montré une amélioration avec un ROA de 1,27 % et un ROE de 12,1 %. La marge d’intérêt nette a augmenté à 3,39 %, tandis que le produit net d’intérêts a progressé de 14,4 % par rapport au même trimestre de l’année précédente. Les revenus hors intérêts ont augmenté de 19,4 % sur un an.
Le bilan de la banque s’est élargi, avec un total des actifs atteignant 5,0 milliards de dollars. Les dépôts ont augmenté de 50,8 millions de dollars (1,2 %) par rapport au trimestre précédent et de 275,3 millions de dollars (6,9 %) par rapport à l’année précédente. Le conseil d’administration a déclaré un dividende trimestriel de 0,23 dollar par action.
Parmi les préoccupations notables figurent une hausse des prêts non performants à 22,0 millions de dollars (0,55 % des prêts bruts) et des pertes nettes annualisées de 0,11 %, principalement dues à une relation agricole unique suspectée d’activité frauduleuse.
Southern Missouri Bancorp (NASDAQ: SMBC) meldete starke Ergebnisse für das dritte Quartal des Geschäftsjahres 2025 mit einem Nettogewinn von 15,7 Millionen US-Dollar, was einem Anstieg von 38,7 % im Jahresvergleich entspricht. Der Gewinn je Aktie erreichte 1,39 US-Dollar, ein Plus von 40,4 % gegenüber dem Vorjahr.
Wichtige Leistungskennzahlen verbesserten sich mit einer Gesamtkapitalrendite (ROA) von 1,27 % und einer Eigenkapitalrendite (ROE) von 12,1 %. Die Nettozinsmarge stieg auf 3,39 %, während die Nettozinserträge im Vergleich zum Vorjahresquartal um 14,4 % zunahmen. Die Erträge aus nicht zinstragenden Geschäften wuchsen im Jahresvergleich um 19,4 %.
Die Bilanz der Bank wuchs, wobei die Gesamtaktiva 5,0 Milliarden US-Dollar erreichten. Die Einlagen stiegen im Quartalsvergleich um 50,8 Millionen US-Dollar (1,2 %) und im Jahresvergleich um 275,3 Millionen US-Dollar (6,9 %). Der Vorstand erklärte eine vierteljährliche Dividende von 0,23 US-Dollar je Aktie.
Zu den bemerkenswerten Bedenken gehört ein Anstieg notleidender Kredite auf 22,0 Millionen US-Dollar (0,55 % der Bruttokredite) und annualisierte Nettoabschreibungen von 0,11 %, hauptsächlich aufgrund einer einzelnen landwirtschaftlichen Beziehung mit Verdacht auf betrügerische Aktivitäten.
- Net income increased 38.7% year-over-year to $15.7 million
- EPS grew 40.4% to $1.39 compared to prior year
- Net interest margin improved to 3.39% from 3.15% year-over-year
- Noninterest income up 19.4% year-over-year
- Total assets grew 8.1% to $5.0 billion since June 2024
- Nonperforming loans increased significantly to $22.0 million (0.55% of gross loans) from $6.7 million
- Net charge-offs rose to 0.11% annualized, including losses from suspected agricultural fraud
- Gross loan balances decreased by $3.5 million (0.1%) quarter-over-quarter
Insights
SMBC shows strong Q3 with 38.7% earnings growth and improved margins, but rising nonperforming loans warrant monitoring.
Southern Missouri Bancorp delivered impressive third-quarter results with net income reaching
The bank's profitability metrics show notable improvement with ROA rising to
The balance sheet continues to strengthen with total assets reaching
However, asset quality metrics show concerning trends. Nonperforming loans increased to
The allowance for credit losses stands at
Tangible book value per share increased
Poplar Bluff, Missouri, April 21, 2025 (GLOBE NEWSWIRE) --
Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the parent corporation of Southern Bank (“Bank”), today announced preliminary net income for the third quarter of fiscal 2025 of
Highlights for the third quarter of fiscal 2025:
- Earnings per common share (diluted) were
$1.39 , up$0.40 , or40.4% , as compared to the same quarter a year ago, and up$0.09 , or6.9% , from the second quarter of fiscal 2025, the linked quarter. - Annualized return on average assets (ROA) was
1.27% , while annualized return on average common equity (ROE) was12.1% , as compared to0.99% and9.5% , respectively, in the same quarter a year ago, and1.26% and11.5% , respectively, in the second quarter of fiscal 2025, the linked quarter. - Net interest margin for the quarter was
3.39% , as compared to3.15% reported for the same quarter a year ago, and up from3.36% reported for the second quarter of fiscal 2025, the linked quarter. Net interest income increased$5.0 million , or14.4% , compared to the same quarter a year ago, and increased$1.3 million , or3.5% compared to the second quarter of fiscal 2025, the linked quarter. - Noninterest income was up
19.4% for the quarter, as compared to the same quarter a year ago, primarily as a result of losses realized on sale of available-for-sale (AFS) securities in the year ago quarter, and down2.9% from the second quarter of fiscal 2025, the linked quarter. - Gross loan balances as of March 31, 2025, decreased by
$3.5 million , or0.1% , as compared to December 31, 2024, and increased by$252.3 million , or6.7% , as compared to March 31, 2024. - Deposit balances as of March 31, 2025, increased by
$50.8 million , or1.2% , as compared to December 31, 2024, and by$275.3 , million, or6.9% , as compared to March 31, 2024. - Cash equivalent balances and time deposits as of March 31, 2025, increased by
$81.1 million , or55.5% , as compared to December 31, 2024, and increased by$58.4 million , or34.6% as compared to March 31, 2024. - Tangible book value per share was
$40.37 , having increased by$4.86 , or13.7% , as compared to March 31, 2024.
Dividend Declared:
The Board of Directors, on April 15, 2025, declared a quarterly cash dividend on common stock of
Conference Call:
The Company will host a conference call to review the information provided in this press release on Tuesday, April 22, 2025, at 8:30 a.m., central time. The call will be available live to interested parties by calling 1-833-470-1428 in the United States and from all other locations. Participants should use participant access code 154288. Telephone playback will be available beginning one hour following the conclusion of the call through April 27, 2025. The playback may be accessed by dialing 1-866-813-9403, and using the conference passcode 580314.
Balance Sheet Summary:
The Company experienced balance sheet growth in the first nine months of fiscal 2025, with total assets of
Cash equivalents and time deposits were a combined
Loans, net of the allowance for credit losses (ACL), were
Summary Loan Data as of: | Mar. 31, | Dec. 31, | Sep. 30, | June 30, | Mar. 31, | |||||||||||||||
(dollars in thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||||||
1-4 residential real estate | $ | 978,908 | $ | 967,196 | $ | 942,916 | $ | 925,397 | $ | 903,371 | ||||||||||
Non-owner occupied commercial real estate | 897,125 | 882,484 | 903,678 | 899,770 | 898,911 | |||||||||||||||
Owner occupied commercial real estate | 440,282 | 435,392 | 438,030 | 427,476 | 412,958 | |||||||||||||||
Multi-family real estate | 405,445 | 376,081 | 371,177 | 384,564 | 417,106 | |||||||||||||||
Construction and land development | 323,499 | 393,388 | 351,481 | 290,541 | 268,315 | |||||||||||||||
Agriculture real estate | 247,027 | 239,912 | 239,787 | 232,520 | 233,853 | |||||||||||||||
Total loans secured by real estate | 3,292,286 | 3,294,453 | 3,247,069 | 3,160,268 | 3,134,514 | |||||||||||||||
Commercial and industrial | 488,116 | 484,799 | 457,018 | 450,147 | 436,093 | |||||||||||||||
Agriculture production | 186,058 | 188,284 | 200,215 | 175,968 | 139,533 | |||||||||||||||
Consumer | 54,022 | 56,017 | 58,735 | 59,671 | 56,506 | |||||||||||||||
All other loans | 3,216 | 3,628 | 3,699 | 3,981 | 4,799 | |||||||||||||||
Total loans | 4,023,698 | 4,027,181 | 3,966,736 | 3,850,035 | 3,771,445 | |||||||||||||||
Deferred loan fees, net | (189 | ) | (202 | ) | (218 | ) | (232 | ) | (251 | ) | ||||||||||
Gross loans | 4,023,509 | 4,026,979 | 3,966,518 | 3,849,803 | 3,771,194 | |||||||||||||||
Allowance for credit losses | (54,940 | ) | (54,740 | ) | (54,437 | ) | (52,516 | ) | (51,336 | ) | ||||||||||
Net loans | $ | 3,968,569 | $ | 3,972,239 | $ | 3,912,081 | $ | 3,797,287 | $ | 3,719,858 |
Loans anticipated to fund in the next 90 days totaled
The Bank’s concentration in non-owner occupied commercial real estate loans is estimated at
Nonperforming loans (NPL) were
Our ACL at March 31, 2025, totaled
Total liabilities were
Deposits were
Summary Deposit Data as of: | Mar. 31, | Dec. 31, | Sep. 30, | June 30, | Mar. 31, | ||||||||||
(dollars in thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | ||||||||||
Non-interest bearing deposits | $ | 513,418 | $ | 514,199 | $ | 503,209 | $ | 514,107 | $ | 525,959 | |||||
NOW accounts | 1,167,296 | 1,211,402 | 1,128,917 | 1,239,663 | 1,300,358 | ||||||||||
MMDAs - non-brokered | 345,810 | 347,271 | 320,252 | 334,774 | 359,569 | ||||||||||
Brokered MMDAs | 2,013 | 3,018 | 12,058 | 2,025 | 10,084 | ||||||||||
Savings accounts | 626,175 | 573,291 | 556,030 | 517,084 | 455,212 | ||||||||||
Total nonmaturity deposits | 2,654,712 | 2,649,181 | 2,520,466 | 2,607,653 | 2,651,182 | ||||||||||
Certificates of deposit - non-brokered | 1,373,109 | 1,310,421 | 1,258,583 | 1,163,650 | 1,158,063 | ||||||||||
Brokered certificates of deposit | 233,561 | 251,025 | 261,093 | 171,756 | 176,867 | ||||||||||
Total certificates of deposit | 1,606,670 | 1,561,446 | 1,519,676 | 1,335,406 | 1,334,930 | ||||||||||
Total deposits | $ | 4,261,382 | $ | 4,210,627 | $ | 4,040,142 | $ | 3,943,059 | $ | 3,986,112 | |||||
Public unit nonmaturity accounts | $ | 472,010 | $ | 482,406 | $ | 447,638 | $ | 541,445 | $ | 572,631 | |||||
Public unit certificates of deposit | 103,741 | 83,506 | 62,882 | 53,144 | 51,834 | ||||||||||
Total public unit deposits | $ | 575,751 | $ | 565,912 | $ | 510,520 | $ | 594,589 | $ | 624,465 |
FHLB advances were
The Company’s stockholders’ equity was
Quarterly Income Statement Summary:
The Company’s net interest income for the three-month period ended March 31, 2025, was
Loan discount accretion and deposit premium amortization related to the Company’s November 2018 acquisition of First Commercial Bank, the May 2020 acquisition of Central Federal Savings & Loan Association, the February 2022 merger of FortuneBank, and the January 2023 acquisition of Citizens Bank & Trust resulted in
The Company recorded a PCL of
The Company’s noninterest income for the three-month period ended March 31, 2025, was
Noninterest expense for the three-month period ended March 31, 2025, was
The efficiency ratio for the three-month period ended March 31, 2025, was
The income tax provision for the three-month period ended March 31, 2025, was
Forward-Looking Information:
Except for the historical information contained herein, the matters discussed in this press release may be deemed to be forward-looking statements that are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from the forward-looking statements, including: potential adverse impacts to the economic conditions in the Company’s local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, expected cost savings, synergies and other benefits from our merger and acquisition activities might not be realized to the extent expected, within the anticipated time frames, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention and labor shortages, might be greater than expected and goodwill impairment charges might be incurred; the strength of the United States economy in general and the strength of local economies in which we conduct operations; fluctuations in interest rates and the possibility of a recession; monetary and fiscal policies of the FRB and the U.S. Government and other governmental initiatives affecting the financial services industry; potential imposition of new or increased tariffs or changes to existing trade policies that could affect economic activity or specific industry sectors; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; fluctuations in real estate values in both residential and commercial real estate markets, as well as agricultural business conditions; demand for loans and deposits; legislative or regulatory changes that adversely affect our business; changes in accounting principles, policies, or guidelines; results of regulatory examinations, including the possibility that a regulator may, among other things, require an increase in our reserve for credit losses or write-down of assets; the impact of technological changes; and our success at managing the risks involved in the foregoing. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed might not occur, and you should not put undue reliance on any forward-looking statements.
Southern Missouri Bancorp, Inc.
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
Summary Balance Sheet Data as of: | Mar. 31, | Dec. 31, | Sep. 30, | June 30, | Mar. 31, | |||||||||||
(dollars in thousands, except per share data) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||
Cash equivalents and time deposits | $ | 227,136 | $ | 146,078 | $ | 75,591 | $ | 61,395 | $ | 168,763 | ||||||
Available for sale (AFS) securities | 462,930 | 468,060 | 420,209 | 427,903 | 433,689 | |||||||||||
FHLB/FRB membership stock | 18,269 | 18,099 | 18,064 | 17,802 | 17,734 | |||||||||||
Loans receivable, gross | 4,023,509 | 4,026,979 | 3,966,518 | 3,849,803 | 3,771,194 | |||||||||||
Allowance for credit losses | 54,940 | 54,740 | 54,437 | 52,516 | 51,336 | |||||||||||
Loans receivable, net | 3,968,569 | 3,972,239 | 3,912,081 | 3,797,287 | 3,719,858 | |||||||||||
Bank-owned life insurance | 75,156 | 74,643 | 74,119 | 73,601 | 73,101 | |||||||||||
Intangible assets | 74,677 | 75,399 | 76,340 | 77,232 | 78,049 | |||||||||||
Premises and equipment | 95,987 | 96,418 | 96,087 | 95,952 | 95,801 | |||||||||||
Other assets | 53,772 | 56,738 | 56,709 | 53,144 | 59,997 | |||||||||||
Total assets | $ | 4,976,496 | $ | 4,907,674 | $ | 4,729,200 | $ | 4,604,316 | $ | 4,646,992 | ||||||
Interest-bearing deposits | $ | 3,747,964 | $ | 3,696,428 | $ | 3,536,933 | $ | 3,428,952 | $ | 3,437,420 | ||||||
Noninterest-bearing deposits | 513,418 | 514,199 | 503,209 | 514,107 | 548,692 | |||||||||||
Securities sold under agreements to repurchase | 15,000 | 15,000 | 15,000 | 9,398 | 9,398 | |||||||||||
FHLB advances | 104,072 | 107,070 | 107,069 | 102,050 | 102,043 | |||||||||||
Other liabilities | 44,057 | 39,424 | 38,191 | 37,905 | 46,712 | |||||||||||
Subordinated debt | 23,195 | 23,182 | 23,169 | 23,156 | 23,143 | |||||||||||
Total liabilities | 4,447,706 | 4,395,303 | 4,223,571 | 4,115,568 | 4,167,408 | |||||||||||
Total stockholders’ equity | 528,790 | 512,371 | 505,629 | 488,748 | 479,584 | |||||||||||
Total liabilities and stockholders’ equity | $ | 4,976,496 | $ | 4,907,674 | $ | 4,729,200 | $ | 4,604,316 | $ | 4,646,992 | ||||||
Equity to assets ratio | 10.63 | % | 10.44 | % | 10.69 | % | 10.61 | % | 10.32 | % | ||||||
Common shares outstanding | 11,299,962 | 11,277,167 | 11,277,167 | 11,277,737 | 11,366,094 | |||||||||||
Less: Restricted common shares not vested | 50,658 | 46,653 | 56,553 | 57,956 | 57,956 | |||||||||||
Common shares for book value determination | 11,249,304 | 11,230,514 | 11,220,614 | 11,219,781 | 11,308,138 | |||||||||||
Book value per common share | $ | 47.01 | $ | 45.62 | $ | 45.06 | $ | 43.56 | $ | 42.41 | ||||||
Less: Intangible assets per common share | 6.64 | 6.71 | 6.80 | 6.88 | 6.90 | |||||||||||
Tangible book value per common share (1) | 40.37 | 38.91 | 38.26 | 36.68 | 35.51 | |||||||||||
Closing market price | 52.02 | 57.37 | 56.49 | 45.01 | 43.71 |
(1) Non-GAAP financial measure.
Nonperforming asset data as of: | Mar. 31, | Dec. 31, | Sep. 30, | June 30, | Mar. 31, | |||||||||||
(dollars in thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||
Nonaccrual loans | $ | 21,970 | $ | 8,309 | $ | 8,206 | $ | 6,680 | $ | 7,329 | ||||||
Accruing loans 90 days or more past due | — | — | — | — | 81 | |||||||||||
Total nonperforming loans | 21,970 | 8,309 | 8,206 | 6,680 | 7,410 | |||||||||||
Other real estate owned (OREO) | 1,775 | 2,423 | 3,842 | 3,865 | 3,791 | |||||||||||
Personal property repossessed | 56 | 37 | 21 | 23 | 60 | |||||||||||
Total nonperforming assets | $ | 23,801 | $ | 10,769 | $ | 12,069 | $ | 10,568 | $ | 11,261 | ||||||
Total nonperforming assets to total assets | 0.48 | % | 0.22 | % | 0.26 | % | 0.23 | % | 0.24 | % | ||||||
Total nonperforming loans to gross loans | 0.55 | % | 0.21 | % | 0.21 | % | 0.17 | % | 0.20 | % | ||||||
Allowance for credit losses to nonperforming loans | 250.07 | % | 658.80 | % | 663.38 | % | 786.17 | % | 692.79 | % | ||||||
Allowance for credit losses to gross loans | 1.37 | % | 1.36 | % | 1.37 | % | 1.36 | % | 1.36 | % | ||||||
Performing modifications to borrowers experiencing financial difficulty | $ | 23,304 | $ | 24,083 | $ | 24,340 | $ | 24,602 | $ | 24,848 |
For the three-month period ended | ||||||||||||||||
Quarterly Summary Income Statement Data: | Mar. 31, | Dec. 31, | Sep. 30, | June 30, | Mar. 31, | |||||||||||
(dollars in thousands, except per share data) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||
Interest income: | ||||||||||||||||
Cash equivalents | $ | 1,585 | $ | 784 | $ | 78 | $ | 541 | $ | 2,587 | ||||||
AFS securities and membership stock | 5,684 | 5,558 | 5,547 | 5,677 | 5,486 | |||||||||||
Loans receivable | 62,656 | 63,082 | 61,753 | 58,449 | 55,952 | |||||||||||
Total interest income | 69,925 | 69,424 | 67,378 | 64,667 | 64,025 | |||||||||||
Interest expense: | ||||||||||||||||
Deposits | 28,795 | 29,538 | 28,796 | 27,999 | 27,893 | |||||||||||
Securities sold under agreements to repurchase | 189 | 226 | 160 | 125 | 128 | |||||||||||
FHLB advances | 1,076 | 1,099 | 1,326 | 1,015 | 1,060 | |||||||||||
Subordinated debt | 386 | 418 | 435 | 433 | 435 | |||||||||||
Total interest expense | 30,446 | 31,281 | 30,717 | 29,572 | 29,516 | |||||||||||
Net interest income | 39,479 | 38,143 | 36,661 | 35,095 | 34,509 | |||||||||||
Provision for credit losses | 932 | 932 | 2,159 | 900 | 900 | |||||||||||
Noninterest income: | ||||||||||||||||
Deposit account charges and related fees | 2,048 | 2,237 | 2,184 | 1,978 | 1,847 | |||||||||||
Bank card interchange income | 1,341 | 1,301 | 1,499 | 1,770 | 1,301 | |||||||||||
Loan late charges | — | — | — | 170 | 150 | |||||||||||
Loan servicing fees | 224 | 232 | 286 | 494 | 267 | |||||||||||
Other loan fees | 843 | 944 | 1,063 | 617 | 757 | |||||||||||
Net realized gains on sale of loans | 114 | 133 | 361 | 97 | 99 | |||||||||||
Net realized gains (losses) on sale of AFS securities | 48 | — | — | — | (807 | ) | ||||||||||
Earnings on bank owned life insurance | 512 | 522 | 517 | 498 | 483 | |||||||||||
Insurance brokerage commissions | 340 | 300 | 287 | 331 | 312 | |||||||||||
Wealth management fees | 902 | 843 | 730 | 838 | 866 | |||||||||||
Other noninterest income | 294 | 353 | 247 | 974 | 309 | |||||||||||
Total noninterest income | 6,666 | 6,865 | 7,174 | 7,767 | 5,584 | |||||||||||
Noninterest expense: | ||||||||||||||||
Compensation and benefits | 13,771 | 13,737 | 14,397 | 13,894 | 13,750 | |||||||||||
Occupancy and equipment, net | 3,869 | 3,585 | 3,689 | 3,790 | 3,623 | |||||||||||
Data processing expense | 2,359 | 2,224 | 2,171 | 1,929 | 2,349 | |||||||||||
Telecommunications expense | 330 | 354 | 428 | 468 | 464 | |||||||||||
Deposit insurance premiums | 674 | 588 | 472 | 638 | 677 | |||||||||||
Legal and professional fees | 603 | 619 | 1,208 | 516 | 412 | |||||||||||
Advertising | 530 | 442 | 546 | 640 | 622 | |||||||||||
Postage and office supplies | 350 | 283 | 306 | 308 | 344 | |||||||||||
Intangible amortization | 889 | 897 | 897 | 1,018 | 1,018 | |||||||||||
Foreclosed property expenses | 37 | 73 | 12 | 52 | 60 | |||||||||||
Other noninterest expense | 1,979 | 2,074 | 1,715 | 1,749 | 1,730 | |||||||||||
Total noninterest expense | 25,391 | 24,876 | 25,841 | 25,002 | 25,049 | |||||||||||
Net income before income taxes | 19,822 | 19,200 | 15,835 | 16,960 | 14,144 | |||||||||||
Income taxes | 4,139 | 4,547 | 3,377 | 3,430 | 2,837 | |||||||||||
Net income | 15,683 | 14,653 | 12,458 | 13,530 | 11,307 | |||||||||||
Less: Distributed and undistributed earnings allocated | ||||||||||||||||
to participating securities | 71 | 61 | 62 | 69 | 58 | |||||||||||
Net income available to common shareholders | $ | 15,612 | $ | 14,592 | $ | 12,396 | $ | 13,461 | $ | 11,249 | ||||||
Basic earnings per common share | $ | 1.39 | $ | 1.30 | $ | 1.10 | $ | 1.19 | $ | 1.00 | ||||||
Diluted earnings per common share | 1.39 | 1.30 | 1.10 | 1.19 | 0.99 | |||||||||||
Dividends per common share | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | |||||||||||
Average common shares outstanding: | ||||||||||||||||
Basic | 11,238,000 | 11,231,000 | 11,221,000 | 11,276,000 | 11,302,000 | |||||||||||
Diluted | 11,262,000 | 11,260,000 | 11,240,000 | 11,283,000 | 11,313,000 |
For the three-month period ended | ||||||||||||||||
Quarterly Average Balance Sheet Data: | Mar. 31, | Dec. 31, | Sep. 30, | June 30, | Mar. 31, | |||||||||||
(dollars in thousands) | 2025 | 2024 | 2024 | 2024 | 2024 | |||||||||||
Interest-bearing cash equivalents | $ | 143,206 | $ | 64,976 | $ | 5,547 | $ | 39,432 | $ | 182,427 | ||||||
AFS securities and membership stock | 508,642 | 479,633 | 460,187 | 476,198 | 472,904 | |||||||||||
Loans receivable, gross | 4,003,552 | 3,989,643 | 3,889,740 | 3,809,209 | 3,726,631 | |||||||||||
Total interest-earning assets | 4,655,400 | 4,534,252 | 4,355,474 | 4,324,839 | 4,381,962 | |||||||||||
Other assets | 290,739 | 291,217 | 283,056 | 285,956 | 291,591 | |||||||||||
Total assets | $ | 4,946,139 | $ | 4,825,469 | $ | 4,638,530 | $ | 4,610,795 | $ | 4,673,553 | ||||||
Interest-bearing deposits | $ | 3,737,849 | $ | 3,615,767 | $ | 3,416,752 | $ | 3,417,360 | $ | 3,488,104 | ||||||
Securities sold under agreements to repurchase | 15,000 | 15,000 | 12,321 | 9,398 | 9,398 | |||||||||||
FHLB advances | 106,187 | 107,054 | 123,723 | 102,757 | 111,830 | |||||||||||
Subordinated debt | 23,189 | 23,175 | 23,162 | 23,149 | 23,137 | |||||||||||
Total interest-bearing liabilities | 3,882,225 | 3,760,996 | 3,575,958 | 3,552,664 | 3,632,469 | |||||||||||
Noninterest-bearing deposits | 513,157 | 524,878 | 531,946 | 539,637 | 532,075 | |||||||||||
Other noninterest-bearing liabilities | 31,282 | 31,442 | 33,737 | 35,198 | 33,902 | |||||||||||
Total liabilities | 4,426,664 | 4,317,316 | 4,141,641 | 4,127,499 | 4,198,446 | |||||||||||
Total stockholders’ equity | 519,475 | 508,153 | 496,889 | 483,296 | 475,107 | |||||||||||
Total liabilities and stockholders’ equity | $ | 4,946,139 | $ | 4,825,469 | $ | 4,638,530 | $ | 4,610,795 | $ | 4,673,553 | ||||||
Return on average assets | 1.27 | % | 1.21 | % | 1.07 | % | 1.17 | % | 0.97 | % | ||||||
Return on average common stockholders’ equity | 12.1 | % | 11.5 | % | 10.0 | % | 11.2 | % | 9.5 | % | ||||||
Net interest margin | 3.39 | % | 3.36 | % | 3.37 | % | 3.25 | % | 3.15 | % | ||||||
Net interest spread | 2.87 | % | 2.79 | % | 2.75 | % | 2.65 | % | 2.59 | % | ||||||
Efficiency ratio | 55.1 | % | 55.3 | % | 59.0 | % | 58.3 | % | 61.2 | % |

Stefan Chkautovich 573-778-1800