Sylvamo Quarterly Results Exceed Outlook
Sylvamo (NYSE: SLVM) released its second quarter 2024 earnings, showing improved financial performance. Net income increased to $83 million ($1.98 per diluted share) from $43 million in Q1. Adjusted EBITDA rose to $164 million (18% margin) from $118 million. The company saw improvements in price and mix, volume, and operational costs across all regions. Sylvamo refinanced long-term debt, extending its maturity profile. The board declared a 50% dividend increase to $0.45 per share. The company is on target to achieve run rate savings of $110 million by end of 2024 through Project Horizon. Third quarter outlook projects Adjusted EBITDA of $170-185 million.
Sylvamo (NYSE: SLVM) ha pubblicato i risultati finanziari del secondo trimestre 2024, evidenziando un miglioramento delle performance economiche. Il reddito netto è aumentato a $83 milioni ($1.98 per azione diluita) rispetto ai $43 milioni del primo trimestre. L'EBITDA rettificato è salito a $164 milioni (margine del 18%) rispetto ai $118 milioni. L'azienda ha registrato miglioramenti in termini di prezzo e mix, volume e costi operativi in tutte le regioni. Sylvamo ha rifinanziato il debito a lungo termine, estendendo il proprio profilo di scadenza. Il consiglio ha dichiarato un aumento del 50% del dividendo a $0.45 per azione. L'azienda è sulla buona strada per raggiungere un risparmio annuale di $110 milioni entro la fine del 2024 attraverso il Progetto Horizon. Le previsioni per il terzo trimestre indicano un EBITDA rettificato di $170-185 milioni.
Sylvamo (NYSE: SLVM) publicó sus ganancias del segundo trimestre de 2024, mostrando una mejora en el rendimiento financiero. El ingreso neto aumentó a $83 millones ($1.98 por acción diluida), en comparación con los $43 millones del primer trimestre. El EBITDA ajustado subió a $164 millones (margen del 18%) desde $118 millones. La empresa observó mejoras en precio y mezcla, volumen y costos operativos en todas las regiones. Sylvamo refinanció su deuda a largo plazo, extendiendo su perfil de vencimiento. La junta declaró un incremento del 50% en el dividendo a $0.45 por acción. La compañía está en camino de lograr ahorros anuales de $110 millones para fines de 2024 a través del Proyecto Horizon. Las proyecciones para el tercer trimestre estiman un EBITDA ajustado de $170-185 millones.
Sylvamo (NYSE: SLVM)는 2024년 2분기 실적을 발표하며 재무 성과가 향상된 모습을 보였습니다. 순이익은 $8300만 ($1.98의 희석 주당 이익)으로 1분기의 $4300만에서 증가했습니다. 조정된 EBITDA는 $1억 6400만 (18%의 이익률)로 $1억 1800만에서 상승했습니다. 회사는 모든 지역에서 가격과 믹스, 물량 및 운영 비용이 개선되었음을 확인했습니다. Sylvamo는 장기 채무를 재조정하여 만기 구조를 연장했습니다. 이사회는 주당 $0.45로 50%의 배당금 증가를 선언했습니다. 회사는 프로젝트 호라이즌(Project Horizon)을 통해 2024년 말까지 $1억 1000만의 연간 저축 목표를 달성할 것입니다. 3분기 전망은 조정된 EBITDA가 $1억 7000만에서 $1억 8500만으로 예상하고 있습니다.
Sylvamo (NYSE: SLVM) a publié ses résultats financiers pour le deuxième trimestre 2024, montrant une amélioration de la performance financière. Le revenu net a augmenté à 83 millions de dollars (1,98 $ par action diluée), contre 43 millions de dollars au premier trimestre. Le EBITDA ajusté a augmenté à 164 millions de dollars (marge de 18 %), contre 118 millions de dollars. L'entreprise a observé des améliorations des prix et du mix, du volume et des coûts opérationnels dans toutes les régions. Sylvamo a refinancé sa dette à long terme, allongeant son profil de maturité. Le conseil d'administration a déclaré une augmentation de 50 % du dividende à 0,45 $ par action. L’entreprise est en bonne voie pour atteindre des économies de 110 millions de dollars d’ici la fin de 2024 grâce au Projet Horizon. Les prévisions pour le troisième trimestre projettent un EBITDA ajusté de 170 à 185 millions de dollars.
Sylvamo (NYSE: SLVM) hat seine Ergebnisse für das zweite Quartal 2024 veröffentlicht und eine Verbesserung der finanziellen Leistung gezeigt. Der Nettogewinn stieg auf $83 Millionen ($1.98 pro verwässerter Aktie) im Vergleich zu $43 Millionen im ersten Quartal. Das bereinigte EBITDA erhöhte sich auf $164 Millionen (18% Marge) gegenüber $118 Millionen. Das Unternehmen verzeichnete Verbesserungen bei Preisen und Mischungen, Volumen und Betriebskosten in allen Regionen. Sylvamo hat seine langfristigen Schulden umfinanziert und sein Fälligkeitsprofil verlängert. Der Vorstand erklärte eine Dividendenerhöhung um 50% auf $0.45 pro Aktie. Das Unternehmen ist auf dem Weg, bis Ende 2024 Einsparungen von $110 Millionen durch das Projekt Horizon zu erzielen. Die Prognose für das dritte Quartal geht von einem bereinigten EBITDA von $170-185 Millionen aus.
- Net income increased to $83 million ($1.98 per diluted share) from $43 million in Q1 2024
- Adjusted EBITDA rose to $164 million (18% margin) from $118 million in Q1 2024
- Cash provided by operating activities improved to $115 million from $27 million in Q1
- Free cash flow turned positive at $62 million compared to $(33) million in Q1
- Price and mix improved by $26 million due to pulp and paper price realizations in all regions
- Board declared a 50% dividend increase from $0.30 to $0.45 per share
- On target to achieve run rate savings of $110 million by end of 2024 through Project Horizon
- Third quarter outlook projects Adjusted EBITDA of $170-185 million
- Planned maintenance outage expenses increased by $4 million compared to Q1 2024
- Third quarter outlook expects slightly unfavorable price and mix up to $5 million
- Operations and other costs are expected to increase by $10-15 million in Q3
- Input and transportation costs are projected to increase by $5-10 million in Q3
Insights
Sylvamo's Q2 2024 results show significant improvement over Q1. Key highlights include:
- Net income increased to
$83 million ($1.98 per share) from$43 million - Adjusted EBITDA rose to
$164 million (18% margin) from$118 million - Free cash flow improved to
$62 million from-$33 million
The company's strong performance was driven by improved pricing, higher volumes and cost reductions. The
Sylvamo's Q2 results reflect improving market conditions in the paper industry. Uncoated freesheet demand increased year-over-year in Europe and North America, signaling a potential recovery. The company's ability to realize higher prices across all regions suggests strong pricing power. The
Sylvamo's recent financial moves demonstrate prudent capital management. The debt refinancing on July 31 extends the maturity profile without increasing the debt balance, taking advantage of favorable market conditions. The company's commitment to return at least
Financial Highlights – Second Quarter vs. First Quarter
-
Net income of
($83 million per diluted share) vs.$1.98 ($43 million per diluted share)$1.02 -
Adjusted operating earnings1 of
($83 million per diluted share) vs.$1.98 ($45 million per diluted share)$1.07 -
Adjusted EBITDA2 of
($164 million 18% margin) vs. ($118 million 13% margin) -
Cash provided by operating activities of
vs.$115 million $27 million -
Free cash flow3 of
vs.$62 million $(33) million
Commercial and Operational Highlights – Second Quarter vs. First Quarter
-
Price and mix improved by
due to pulp and paper price realizations in all regions and a better mix in$26 million Latin America -
Volume increased by
due to seasonally stronger demand in$8 million Latin America -
Operations and other costs improved by
due primarily to solid operations and seasonally lower costs$10 million -
Planned maintenance outage expenses increased by
$4 million -
Input and transportation costs decreased by
, driven primarily by$6 million North America
Third Quarter Outlook
-
Adjusted EBITDA of
to$170 million $185 million -
Compared to the second quarter:
-
Price and mix are expected to be slightly unfavorable up to
due to mix$5 million -
Volume is projected to increase by
to$10 million , driven by$15 million Latin America andNorth America -
Operations and other costs are expected to increase by
to$10 million due primarily to higher unabsorbed fixed costs from economic downtime$15 million -
Input and transportation costs are projected to increase by
to$5 million due to fiber in$10 million Latin America and energy inNorth America -
Total planned maintenance outage expenses are expected to decrease by
$28 million
-
Price and mix are expected to be slightly unfavorable up to
Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras
In the second quarter, price and mix were favorable and input costs largely remained stable compared to last quarter. Uncoated freesheet conditions improved in the first half of the year, with year-over-year demand up in
On July 31, we refinanced long-term debt to extend our debt maturity profile and take advantage of a favorable financing market. We also sent notice for the redemption of all outstanding
We continue to allocate capital to generate long-term shareowner value. This year, we repurchased
We continue to develop a pipeline of more than
We are making good progress with Project Horizon, our structural cost reduction program to streamline overhead, manufacturing and supply chain costs. Before inflation, we are on target to achieve run rate savings of
1 Adjusted Operating Earnings (non-GAAP) are net income (GAAP), net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present combined operating results. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated Statement of Operations and related notes included later in this release. |
|
2 Adjusted EBITDA (non-GAAP) is net income (GAAP), net of tax, plus the sum of income taxes, net interest expense (income), depreciation, amortization and cost of timber harvested, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of its operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated Statement of Operations and related notes included later in this release. |
|
3 Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods. |
Select Financial Measures |
|||||||||
(In millions) |
Second
|
|
First
|
|
Second
|
||||
Net Sales |
$ |
933 |
|
$ |
905 |
|
|
$ |
919 |
Net Income |
|
83 |
|
|
43 |
|
|
|
49 |
Business Segment Operating Profit |
|
122 |
|
|
72 |
|
|
|
82 |
Adjusted Operating Earnings |
|
83 |
|
|
45 |
|
|
|
49 |
Adjusted EBITDA |
|
164 |
|
|
118 |
|
|
|
124 |
Cash Provided By Operating Activities |
|
115 |
|
|
27 |
|
|
|
77 |
Free Cash Flow |
|
62 |
|
|
(33 |
) |
|
|
33 |
Segment Information
Sylvamo uses business segment operating profit to measure the earnings performance of its businesses and is calculated as set forth in footnote (e) under the "Sales and Earnings by Business Segment" table (page 7). Second quarter 2024 net sales by business segment and operating profit by business segment compared with the first quarter of 2024 and the second quarter of 2023 are as follows:
Business Segment Results |
|||||||||||
(In millions) |
Second
|
|
First
|
|
Second
|
||||||
Net Sales by Business Segment |
|
|
|
|
|
||||||
|
$ |
206 |
|
|
$ |
207 |
|
|
$ |
210 |
|
|
|
245 |
|
|
|
216 |
|
|
|
250 |
|
|
|
493 |
|
|
|
490 |
|
|
|
474 |
|
Inter-segment Sales |
|
(11 |
) |
|
|
(8 |
) |
|
|
(15 |
) |
Net Sales |
$ |
933 |
|
|
$ |
905 |
|
|
$ |
919 |
|
Operating Profit by Business Segment |
|
|
|
|
|
||||||
|
$ |
8 |
|
|
$ |
(4 |
) |
|
$ |
(11 |
) |
|
|
37 |
|
|
|
14 |
|
|
|
48 |
|
|
|
77 |
|
|
|
62 |
|
|
|
45 |
|
Business Segment Operating Profit |
$ |
122 |
|
|
$ |
72 |
|
|
$ |
82 |
|
Operating profits in the second quarter of 2024:
Effective Tax Rate
The reported effective tax rate for the second quarter of 2024 was
Excluding net special items, the effective tax rate for the second quarter of 2024 was
The effective tax rate excluding net special items is a non-GAAP financial measure and is calculated by adjusting the income tax provision and rate to exclude the tax effect at the applicable statutory rate of net special items. Management believes that this presentation provides useful information to investors by providing a more meaningful comparison of the income tax rate between past and present periods.
Effects of Net Special Items
Net special items in the second quarter of 2024 amounted to a net after-tax charge of
Earnings Webcast
The company will host an audio webcast at 10 a.m. EDT / 9 a.m. CDT. All interested parties are invited to listen at investors.sylvamo.com.
Parties who wish to participate should call +1-844-867-6169 (
Replays are available at investors.sylvamo.com for one year and by phone for 90 days, beginning at approximately 2 p.m. EDT / 1 p.m. CDT the day of the call. To listen to the replay by phone, call +1-866-207-1041 (
About Sylvamo
Sylvamo Corporation (NYSE: SLVM) is the world's paper company with mills in
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the headings "Third Quarter Outlook" and "Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended Dec. 31, 2023, filed with the
SYLVAMO CORPORATION Condensed Consolidated Statement of Operations Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
||
Net Sales |
$ |
933 |
|
$ |
919 |
|
$ |
905 |
|
$ |
1,838 |
|
$ |
1,860 |
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|||||
Cost of products sold |
|
684 |
(a) |
|
721 |
|
|
716 |
(c) |
|
1,400 |
|
|
1,390 |
(e) |
Selling and administrative expenses |
|
82 |
(b) |
|
76 |
|
|
74 |
(d) |
|
156 |
(b) |
|
159 |
(f) |
Depreciation, amortization and cost of timber harvested |
|
37 |
|
|
34 |
|
|
39 |
|
|
76 |
|
|
69 |
|
Taxes other than payroll and income taxes |
|
8 |
|
|
6 |
|
|
7 |
|
|
15 |
|
|
12 |
|
Interest expense (income), net |
|
9 |
|
|
12 |
|
|
9 |
|
|
18 |
|
|
19 |
(g) |
Income Before Income Taxes |
|
113 |
|
|
70 |
|
|
60 |
|
|
173 |
|
|
211 |
|
Income tax provision |
|
30 |
|
|
21 |
|
|
17 |
|
|
47 |
|
|
65 |
|
Net Income |
$ |
83 |
|
$ |
49 |
|
$ |
43 |
|
$ |
126 |
|
$ |
146 |
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
$ |
2.02 |
|
$ |
1.16 |
|
$ |
1.04 |
|
$ |
3.06 |
|
$ |
3.44 |
|
Diluted |
$ |
1.98 |
|
$ |
1.14 |
|
$ |
1.02 |
|
$ |
3.00 |
|
$ |
3.40 |
|
Average Shares of Common Stock Outstanding - Diluted |
|
42 |
|
|
43 |
|
|
42 |
|
|
42 |
|
|
43 |
|
The accompanying notes are an integral part of this condensed consolidated statement of operations. |
||
Three Months and Six Months Ended June 30, 2024 | ||
|
||
(a) |
Includes pre-tax gain of |
|
|
||
(b) |
Includes pre-tax loss of |
|
Three Months Ended March 31, 2024 | ||
|
||
(c) |
Includes pre-tax loss of |
|
|
||
(d) |
Includes pre-tax loss of |
|
|
||
Six Months Ended June 30, 2023 | ||
|
||
(e) |
Includes incremental expense of |
|
|
||
(f) |
Includes a pre-tax loss of |
|
|
||
(g) |
Includes |
SYLVAMO CORPORATION Reconciliation of Net Income to Adjusted Operating Earnings Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
||
Net Income |
$ |
83 |
|
$ |
49 |
|
$ |
43 |
|
$ |
126 |
|
$ |
146 |
|
Add back: Net special items expense (income) |
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|
11 |
|
Adjusted Operating Earnings |
$ |
83 |
|
$ |
49 |
|
$ |
45 |
|
$ |
128 |
|
$ |
157 |
|
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
||
Diluted Earnings Per Common Share as Reported |
$ |
1.98 |
|
$ |
1.14 |
|
$ |
1.02 |
|
$ |
3.00 |
|
$ |
3.40 |
|
Add back: Net special items expense (income) |
|
— |
|
|
— |
|
|
0.05 |
|
|
0.05 |
|
|
0.25 |
|
Adjusted Operating Earnings Per Share |
$ |
1.98 |
|
$ |
1.14 |
|
$ |
1.07 |
|
$ |
3.05 |
|
$ |
3.65 |
|
SYLVAMO CORPORATION Sales and Earnings by Business Segment Preliminary and Unaudited (In millions) |
||||||||||||||||||||
Net Sales by Business Segment |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|||
|
$ |
206 |
|
|
$ |
210 |
|
|
$ |
207 |
|
|
$ |
413 |
|
|
$ |
440 |
|
|
|
|
245 |
|
|
|
250 |
|
|
|
216 |
|
|
|
461 |
|
|
|
472 |
|
|
|
|
493 |
|
|
|
474 |
|
|
|
490 |
|
|
|
983 |
|
|
|
979 |
|
|
Inter-segment Sales |
|
(11 |
) |
|
|
(15 |
) |
|
|
(8 |
) |
|
|
(19 |
) |
|
|
(31 |
) |
|
Net Sales |
$ |
933 |
|
|
$ |
919 |
|
|
$ |
905 |
|
|
$ |
1,838 |
|
|
$ |
1,860 |
|
|
Operating Profit by Business Segment |
|||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
|||||||||||
|
|
2024 |
|
|
2023 |
|
|
|
|
2024 |
|
|
2023 |
|
|||
|
$ |
8 |
|
$ |
(11 |
) |
|
$ |
(4 |
) |
|
$ |
4 |
|
$ |
12 |
|
|
|
37 |
|
|
48 |
|
|
|
14 |
|
|
|
51 |
|
|
94 |
|
|
|
77 |
|
|
45 |
|
|
|
62 |
|
|
|
139 |
|
|
142 |
|
Business Segment Operating Profit |
$ |
122 |
|
$ |
82 |
|
|
$ |
72 |
|
|
$ |
194 |
|
$ |
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income Before Income Taxes |
$ |
113 |
|
$ |
70 |
|
|
$ |
60 |
|
|
$ |
173 |
|
$ |
211 |
|
Interest expense (income), net |
|
9 |
|
|
12 |
|
|
|
9 |
|
|
|
18 |
|
|
19 |
(c) |
Net special items expense (income) |
|
— |
(a) |
|
— |
|
|
|
3 |
|
(b) |
|
3 |
(a) |
|
18 |
(d) |
Business Segment Operating Profit (e) |
$ |
122 |
|
$ |
82 |
|
|
$ |
72 |
|
|
$ |
194 |
|
$ |
248 |
|
Three and Six Months Ended June 30, 2024 | ||
|
||
(a) |
Includes pre-tax loss of |
|
|
||
Three Months Ended March 31, 2024 | ||
|
||
(b) |
Includes pre-tax loss of |
|
|
||
Six Months Ended June 30, 2023 | ||
|
||
(c) |
Includes |
|
|
||
(d) |
Includes pre-tax loss of |
|
|
||
(e) | As set forth in the chart above, business segment operating profit is defined as income before income taxes, but excluding net interest expense (income) and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. |
Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|||
Net Income |
$ |
83 |
|
|
$ |
49 |
|
|
$ |
43 |
|
|
$ |
126 |
|
|
$ |
146 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax provision |
|
30 |
|
|
|
21 |
|
|
|
17 |
|
|
|
47 |
|
|
|
65 |
|
|
Interest expense (income), net |
|
9 |
|
|
|
12 |
|
|
|
9 |
|
|
|
18 |
|
|
|
19 |
|
|
Depreciation, amortization and cost of timber harvested |
|
37 |
|
|
|
34 |
|
|
|
39 |
|
|
|
76 |
|
|
|
69 |
|
|
Stock-based compensation |
|
5 |
|
|
|
8 |
|
|
|
7 |
|
|
|
12 |
|
|
|
15 |
|
|
Net special items expense (income) |
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
|
18 |
|
|
Adjusted EBITDA |
$ |
164 |
|
|
$ |
124 |
|
|
$ |
118 |
|
|
$ |
282 |
|
|
$ |
332 |
|
|
Net Sales |
$ |
933 |
|
|
$ |
919 |
|
|
$ |
905 |
|
|
$ |
1,838 |
|
|
$ |
1,860 |
|
|
Adjusted EBITDA Margin |
|
17.6 |
% |
|
|
13.5 |
% |
|
|
13.0 |
% |
|
|
15.3 |
% |
|
|
17.8 |
% |
|
Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
17 |
|
|
$ |
(3 |
) |
|
$ |
5 |
|
|
$ |
22 |
|
|
$ |
28 |
|
|
|
|
55 |
|
|
|
67 |
|
|
|
34 |
|
|
|
89 |
|
|
|
130 |
|
|
|
|
92 |
|
|
|
60 |
|
|
|
79 |
|
|
|
171 |
|
|
|
174 |
|
|
Total Business Segment Adjusted EBITDA |
$ |
164 |
|
|
$ |
124 |
|
|
$ |
118 |
|
|
$ |
282 |
|
|
$ |
332 |
|
|
Net Sales (excluding inter-segment sales eliminations) |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
206 |
|
|
$ |
210 |
|
|
$ |
207 |
|
|
$ |
413 |
|
|
$ |
440 |
|
|
|
|
245 |
|
|
|
250 |
|
|
|
216 |
|
|
|
461 |
|
|
|
472 |
|
|
|
|
493 |
|
|
|
474 |
|
|
|
490 |
|
|
|
983 |
|
|
|
979 |
|
|
Total Business Segment Net Sales |
$ |
944 |
|
|
$ |
934 |
|
|
$ |
913 |
|
|
$ |
1,857 |
|
|
$ |
1,891 |
|
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
8 |
% |
|
|
(1 |
)% |
|
|
2 |
% |
|
|
5 |
% |
|
|
6 |
% |
|
|
|
22 |
% |
|
|
27 |
% |
|
|
16 |
% |
|
|
19 |
% |
|
|
28 |
% |
|
|
|
19 |
% |
|
|
13 |
% |
|
|
16 |
% |
|
|
17 |
% |
|
|
18 |
% |
|
SYLVAMO CORPORATION Condensed Consolidated Balance Sheet Preliminary and Unaudited (In millions) |
|||||||
|
June 30, 2024 |
|
December 31,
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and temporary investments |
$ |
145 |
|
|
$ |
220 |
|
Restricted cash |
|
60 |
|
|
|
60 |
|
Accounts and notes receivable, net |
|
411 |
|
|
|
428 |
|
Contract assets |
|
32 |
|
|
|
27 |
|
Inventories |
|
412 |
|
|
|
404 |
|
Other current assets |
|
40 |
|
|
|
54 |
|
Total Current Assets |
|
1,100 |
|
|
|
1,193 |
|
Plants, Properties and Equipment, Net |
|
955 |
|
|
|
1,002 |
|
Forestlands |
|
346 |
|
|
|
364 |
|
Goodwill |
|
121 |
|
|
|
139 |
|
Right of Use Assets |
|
59 |
|
|
|
58 |
|
Deferred Charges and Other Assets |
|
110 |
|
|
|
116 |
|
Total Assets |
$ |
2,691 |
|
|
$ |
2,872 |
|
Liabilities and Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
389 |
|
|
$ |
421 |
|
Notes payable and current maturities of long-term debt |
|
28 |
|
|
|
28 |
|
Accrued payroll and benefits |
|
65 |
|
|
|
63 |
|
Other current liabilities |
|
172 |
|
|
|
183 |
|
Total Current Liabilities |
|
654 |
|
|
|
695 |
|
Long-Term Debt |
|
894 |
|
|
|
931 |
|
Deferred Income Taxes |
|
162 |
|
|
|
189 |
|
Other Liabilities |
|
151 |
|
|
|
156 |
|
Equity |
|
|
|
||||
Common stock, |
|
45 |
|
|
|
45 |
|
Paid-In Capital |
|
60 |
|
|
|
48 |
|
Retained Earnings |
|
2,317 |
|
|
|
2,222 |
|
Accumulated Other Comprehensive Loss |
|
(1,397 |
) |
|
|
(1,256 |
) |
|
|
1,025 |
|
|
|
1,059 |
|
Less: Common stock held in treasury, at cost, 3.9 shares and 3.3 shares at June 30, 2024 and December 31, 2023, respectively |
|
(195 |
) |
|
|
(158 |
) |
Total Equity |
|
830 |
|
|
|
901 |
|
Total Liabilities and Equity |
$ |
2,691 |
|
|
$ |
2,872 |
|
Condensed Consolidated Statement of Cash Flows Preliminary and Unaudited (In millions) |
|||||||
|
Six Months Ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Operating Activities |
|
|
|
||||
Net income |
$ |
126 |
|
|
$ |
146 |
|
Depreciation, amortization, and cost of timber harvested |
|
76 |
|
|
|
69 |
|
Deferred income tax provision (benefit), net |
|
— |
|
|
|
4 |
|
Stock-based compensation |
|
12 |
|
|
|
15 |
|
Changes in operating assets and liabilities and other |
|
|
|
||||
Accounts and notes receivable |
|
(7 |
) |
|
|
91 |
|
Inventories |
|
(20 |
) |
|
|
(60 |
) |
Accounts payable and accrued liabilities |
|
(26 |
) |
|
|
(147 |
) |
Other |
|
(19 |
) |
|
|
22 |
|
Cash Provided By Operating Activities |
|
142 |
|
|
|
140 |
|
Investment Activities |
|
|
|
||||
Invested in capital projects |
|
(113 |
) |
|
|
(105 |
) |
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(167 |
) |
Cash Provided By (Used for) Investment Activities |
|
(113 |
) |
|
|
(272 |
) |
Financing Activities |
|
|
|
||||
Dividends paid |
|
(25 |
) |
|
|
(21 |
) |
Issuance of debt |
|
16 |
|
|
|
437 |
|
Reduction of debt |
|
(54 |
) |
|
|
(443 |
) |
Repurchases of common stock |
|
(30 |
) |
|
|
(40 |
) |
Other |
|
(2 |
) |
|
|
(6 |
) |
Cash Provided By (Used for) Financing Activities |
|
(95 |
) |
|
|
(73 |
) |
Effect of Exchange Rate Changes on Cash |
|
(9 |
) |
|
|
9 |
|
Change in Cash, Temporary Investments and Restricted Cash |
|
(75 |
) |
|
|
(196 |
) |
Cash, Temporary Investments and Restricted Cash |
|
|
|
||||
Beginning of the period |
|
280 |
|
|
|
360 |
|
End of the period |
$ |
205 |
|
|
$ |
164 |
|
SYLVAMO CORPORATION Reconciliation of Cash Provided by Operations to Free Cash Flow Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|||
Cash Provided By Operating Activities |
$ |
115 |
|
|
$ |
77 |
|
|
$ |
27 |
|
|
$ |
142 |
|
|
$ |
140 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash invested in capital projects |
|
(53 |
) |
|
|
(44 |
) |
|
|
(60 |
) |
|
|
(113 |
) |
|
|
(105 |
) |
|
Free Cash Flow |
$ |
62 |
|
|
$ |
33 |
|
|
$ |
(33 |
) |
|
$ |
29 |
|
|
$ |
35 |
|
|
SYLVAMO CORPORATION Reconciliation of Net Income to Adjusted EBITDA - Third Quarter 2024 Outlook Estimates (In millions) |
|
|
Three Months Ended
|
|
|
Net Income |
|
Adjustments: |
|
Income tax provision |
33 - 38 |
Interest expense (income), net |
10 |
Depreciation, amortization and cost of timber harvested |
37 |
Stock-based compensation |
6 |
Adjusted EBITDA |
|
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as Sylvamo.
Management believes certain non- |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240809181404/en/
Investor Contact: Hans Bjorkman, 901-519-8030, hans.bjorkman@sylvamo.com
Media Contact: Adam Ghassemi, 901-519-8115, adam.ghassemi@sylvamo.com
Source: Sylvamo
FAQ
What was Sylvamo's (SLVM) net income for Q2 2024?
How much did Sylvamo (SLVM) increase its dividend in Q3 2024?
What is Sylvamo's (SLVM) Adjusted EBITDA outlook for Q3 2024?