Simulations Plus Reports Third Quarter Fiscal 2022 Financial Results
Simulations Plus, Inc. (Nasdaq: SLP) reported a 17% total revenue growth for Q3 fiscal 2022, reaching $15.0 million. The software revenue rose by 16% to $9.7 million, while services revenue grew by 19% to $5.3 million. Diluted EPS increased by 11% to $0.20, with a net income of $4.1 million. The company reiterated its full-year revenue guidance of $52-53 million and announced a quarterly dividend of $0.06 per share, payable August 1, 2022.
- Total revenue increased 17% to $15.0 million.
- Software revenue rose 16% to $9.7 million, representing 64% of total revenue.
- Services revenue grew 19% to $5.3 million, representing 36% of total revenue.
- Gross profit increased 20% to $12.4 million, with a gross margin of 83%.
- Net income of $4.1 million, up from $3.8 million.
- Diluted EPS increased 11% to $0.20.
- Reiterated full-year revenue guidance of $52-53 million.
- Fourth quarter growth may be impacted by seasonal trends, traditionally slower in summer months.
Total revenue growth of
Diluted Earnings Per Share (EPS) growth of
Board of Directors announces quarterly dividend of
“While the growth trend in our software business continued during the third quarter, our services business showed a strong recovery with
Third Quarter Fiscal 2022 Financial Highlights (compared with the corresponding period last fiscal year):
-
Total revenue increased
17% to ;$15.0 million -
Software revenue increased
16% to , representing$9.7 million 64% of total revenue; -
Services revenue increased
19% to , representing$5.3 million 36% of total revenue; -
Gross profit increased
20% to ; gross margin was$12.4 million 83% ; -
Net income and diluted EPS of
and$4.1 million , compared to$0.20 and$3.8 million , respectively;$0.18 -
Adjusted EBITDA of
, representing$6.3 million 42% of total revenue.
YTD Financial Highlights (compared with the corresponding period last fiscal year):
-
Total revenue increased
15% to ;$42.2 million -
Software revenue increased
20% to , representing$26.8 million 63% of total revenue; -
Services revenue increased
8% to , representing$15.4 million 37% of total revenue; -
Gross profit increased
18% to ; gross margin was$34.0 million 81% ; -
Net income and diluted EPS of
and$11.5 million , compared to$0.56 and$9.5 million , respectively;$0.46 -
Adjusted EBITDA of
, representing$18.7 million 44% of total revenue.
Fiscal 2022 Outlook
“Now that we’ve completed our third quarter and have one quarter remaining in the fiscal year, we are reiterating our full-year revenue guidance at
Quarterly Dividend
The company’s Board of Directors declared a cash dividend of
Environmental, Social, and Governance (ESG)
We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website to read our ESG Report.
Webcast and Conference Call Details
Shawn O’Connor, chief executive officer, and
Non-GAAP Definition
Adjusted EBITDA is defined as earnings (loss) before interest, taxes, depreciation and amortization, stock-based compensation, and any acquisition or financial transaction-related expenses. Adjusted EBITDA represents a measure that we believe is customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that Adjusted EBITDA is useful in evaluating our core operating results. However, Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in
About
Serving clients worldwide for 25 years,
Forward-Looking Statements
Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “expect,” and “anticipate” mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||
(Unaudited) | ||||||||||||
(in thousands, except per common share amounts) | Three Months Ended | Nine Months Ended | ||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||
Revenues | ||||||||||||
Software |
|
9,647 |
|
8,298 |
|
26,767 |
|
22,337 |
||||
Services |
|
5,312 |
|
4,479 |
|
15,405 |
|
14,288 |
||||
Total revenues |
|
14,959 |
|
12,777 |
|
42,172 |
|
36,625 |
||||
Cost of revenues | ||||||||||||
Software |
|
730 |
|
800 |
|
2,245 |
|
2,448 |
||||
Services |
|
1,829 |
|
1,671 |
|
5,900 |
|
5,367 |
||||
Total cost of revenues |
|
2,559 |
|
2,471 |
|
8,145 |
|
7,815 |
||||
Gross profit |
|
12,400 |
|
10,306 |
|
34,027 |
|
28,810 |
||||
Operating expenses | ||||||||||||
Research and development |
|
655 |
|
670 |
|
2,439 |
|
2,771 |
||||
Selling, general, and administrative |
|
6,799 |
|
5,094 |
|
17,371 |
|
14,960 |
||||
Total operating expenses |
|
7,454 |
|
5,764 |
|
19,810 |
|
17,731 |
||||
Income from operations |
|
4,946 |
|
4,542 |
|
14,217 |
|
11,079 |
||||
Other income (expense), net |
|
-112 |
|
-51 |
|
6 |
|
-169 |
||||
Income before income taxes |
|
4,834 |
|
4,491 |
|
14,223 |
|
10,910 |
||||
Provision for income taxes |
|
-747 |
|
-704 |
|
-2,701 |
|
-1,433 |
||||
Net income |
|
4,087 |
|
3,787 |
|
11,522 |
|
9,477 |
||||
Earnings per share | ||||||||||||
Basic | $ |
0.20 |
$ |
0.19 |
$ |
0.57 |
$ |
0.47 |
||||
Diluted | $ |
0.20 |
$ |
0.18 |
$ |
0.56 |
$ |
0.46 |
||||
Weighted-average common shares outstanding | ||||||||||||
Basic |
|
20,212 |
|
20,105 |
|
20,180 |
|
20,014 |
||||
Diluted |
|
20,768 |
|
20,802 |
|
20,731 |
|
20,750 |
||||
Other Comprehensive income, net of tax | ||||||||||||
Foreign currency translation adjustments |
|
24 |
|
40 |
|
-251 |
|
36 |
||||
Comprehensive Income |
|
4,111 |
|
3,827 |
|
11,271 |
|
9,513 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
(Unaudited) | (Audited) | |||
(in thousands, except share and per share amounts) | ||||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | 42,353 |
36,984 |
||
Accounts receivable, net of allowance for doubtful accounts of |
18,587 |
9,851 |
||
Prepaid income taxes | 322 |
1,012 |
||
Prepaid expenses and other current assets | 3,472 |
4,846 |
||
Short-term investments | 80,120 |
86,620 |
||
Total current assets | 144,854 |
139,313 |
||
Long-term assets | ||||
Capitalized computer software development costs, net of accumulated amortization of |
8,974 |
7,646 |
||
Property and equipment, net | 607 |
1,838 |
||
Operating lease right-of-use assets | 1,533 |
1,276 |
||
Intellectual property, net of accumulated amortization of |
9,400 |
10,469 |
||
Other intangible assets, net of accumulated amortization of |
7,717 |
6,464 |
||
12,921 |
12,921 |
|||
Other assets | 217 |
51 |
||
Total assets | 186,223 |
179,978 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current liabilities | ||||
Accounts payable | 426 |
387 |
||
Accrued payroll and other expenses | 2,947 |
5,604 |
||
Contracts payable - current portion | 4,550 |
|||
Operating lease liability - current portion | 459 |
382 |
||
Deferred revenue | 2,083 |
651 |
||
Total current liabilities | 5,915 |
11,574 |
||
Long-term liabilities | ||||
Deferred income taxes, net | 1,680 |
1,726 |
||
Operating lease liability | 1,069 |
896 |
||
Total liabilities | 8,664 |
14,196 |
||
Commitments and contingencies | ||||
Shareholders' equity | ||||
Preferred stock, |
||||
Common stock, |
137,556 |
133,418 |
||
Retained earnings | 40,297 |
32,407 |
||
Accumulated other comprehensive loss | -294 |
-43 |
||
Total shareholders' equity | 177,559 |
165,782 |
||
Total liabilities and shareholders' equity | 186,223 |
179,978 |
Trended Financial Information* | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
2021 |
2022 |
2021 |
2022 |
||||||||||||||||||||||||
(in millions except earnings per share amounts) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Fiscal Year | Fiscal YTD | ||||||||||||||||||
Software revenue | |||||||||||||||||||||||||||
Gastroplus | $ |
3.3 |
$ |
4.5 |
$ |
5.4 |
$ |
3.1 |
$ |
4.0 |
$ |
5.5 |
$ |
6.4 |
$ |
16.3 |
$ |
15.9 |
|||||||||
MonolixSuite |
|
1.2 |
|
1.6 |
|
0.9 |
|
0.8 |
$ |
1.6 |
$ |
2.2 |
$ |
1.0 |
|
4.4 |
$ |
4.8 |
|||||||||
ADMET Predictor |
|
1.2 |
|
1.2 |
|
1.5 |
|
1.2 |
$ |
1.5 |
$ |
1.4 |
$ |
1.6 |
|
5.0 |
$ |
4.5 |
|||||||||
Other |
|
0.5 |
|
0.6 |
|
0.5 |
|
0.3 |
$ |
0.3 |
$ |
0.7 |
$ |
0.6 |
|
1.9 |
$ |
1.6 |
|||||||||
Total software revenue | $ |
6.2 |
$ |
7.8 |
$ |
8.3 |
$ |
5.4 |
$ |
7.4 |
$ |
9.8 |
$ |
9.6 |
$ |
27.7 |
$ |
26.8 |
|||||||||
Services revenue | |||||||||||||||||||||||||||
PKPD | $ |
2.2 |
$ |
2.6 |
$ |
1.9 |
$ |
2.3 |
$ |
2.3 |
$ |
2.2 |
$ |
2.5 |
$ |
9.1 |
$ |
7.0 |
|||||||||
QSP/QST |
|
1.1 |
|
1.7 |
|
1.2 |
|
1.1 |
$ |
1.5 |
$ |
1.5 |
$ |
1.2 |
|
5.1 |
$ |
4.2 |
|||||||||
PBPK |
|
0.6 |
|
0.9 |
|
0.7 |
|
0.7 |
$ |
0.9 |
$ |
0.9 |
$ |
1.4 |
|
3.0 |
$ |
3.2 |
|||||||||
Other |
|
0.5 |
|
- |
|
0.6 |
|
0.3 |
$ |
0.3 |
$ |
0.4 |
$ |
0.3 |
|
1.4 |
$ |
1.0 |
|||||||||
Total services revenue | $ |
4.5 |
$ |
5.3 |
$ |
4.4 |
$ |
4.4 |
$ |
5.0 |
$ |
5.0 |
$ |
5.3 |
$ |
18.8 |
$ |
15.4 |
|||||||||
Total consolidated revenue | $ |
10.7 |
$ |
13.1 |
$ |
12.8 |
$ |
9.8 |
$ |
12.4 |
$ |
14.8 |
$ |
15.0 |
$ |
46.5 |
$ |
42.2 |
|||||||||
Gross Margin | |||||||||||||||||||||||||||
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income from operations | $ |
3.1 |
$ |
3.5 |
$ |
4.5 |
$ |
0.2 |
$ |
3.8 |
$ |
5.5 |
$ |
4.9 |
$ |
11.3 |
$ |
14.2 |
|||||||||
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Income | $ |
2.5 |
$ |
3.2 |
$ |
3.8 |
$ |
0.3 |
$ |
3.0 |
$ |
4.4 |
$ |
4.1 |
$ |
9.8 |
$ |
11.5 |
|||||||||
Diluted Earnings Per Share | $ |
0.12 |
$ |
0.15 |
$ |
0.18 |
$ |
0.01 |
$ |
0.15 |
$ |
0.21 |
$ |
0.20 |
$ |
0.47 |
$ |
0.56 |
|||||||||
Adjusted EBITDA | $ |
4.3 |
$ |
5.0 |
$ |
5.9 |
$ |
1.7 |
$ |
5.3 |
$ |
7.2 |
$ |
6.3 |
$ |
16.9 |
$ |
18.7 |
|||||||||
Cash Flow from Operations | $ |
5.3 |
$ |
1.3 |
$ |
4.3 |
$ |
8.3 |
$ |
3.6 |
$ |
2.6 |
$ |
3.8 |
$ |
19.2 |
$ |
10.0 |
|||||||||
Revenue Breakdown by Region | |||||||||||||||||||||||||||
$ |
7.1 |
$ |
8.7 |
$ |
9.7 |
$ |
7.1 |
$ |
8.5 |
$ |
9.7 |
$ |
11.2 |
|
32.5 |
$ |
29.3 |
||||||||||
EMEA |
|
2.5 |
|
3.1 |
|
1.5 |
|
0.9 |
|
3.0 |
|
3.7 |
|
1.9 |
|
7.9 |
|
8.7 |
|||||||||
|
1.1 |
|
1.4 |
|
1.7 |
|
1.8 |
|
0.9 |
|
1.4 |
|
1.9 |
|
6.0 |
|
4.2 |
||||||||||
Total consolidated revenue | $ |
10.7 |
$ |
13.1 |
$ |
12.8 |
$ |
9.8 |
$ |
12.4 |
$ |
14.8 |
$ |
15.0 |
$ |
46.6 |
$ |
42.2 |
|||||||||
Software Performance Metrics | |||||||||||||||||||||||||||
Average Revenue per Customer (in thousands) | |||||||||||||||||||||||||||
Commercial | $ |
74.0 |
$ |
84.0 |
$ |
98.0 |
$ |
65.0 |
$ |
71.0 |
$ |
101.0 |
$ |
95.0 |
|||||||||||||
Services Performance Metrics | |||||||||||||||||||||||||||
Backlog | $ |
12.0 |
$ |
11.2 |
$ |
12.4 |
$ |
13.0 |
$ |
15.4 |
$ |
17.0 |
$ |
16.7 |
|||||||||||||
*Numbers may not add due to rounding |
Reconciliation of Adjusted EBITDA to Net Income | ||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||
2021 |
2022 |
2021 |
2022 |
|||||||||||||||||||||||||||||||||
(in millions) | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Fiscal Year | Fiscal YTD | |||||||||||||||||||||||||||
Net Income | $ |
2.5 |
|
$ |
3.2 |
|
$ |
3.8 |
|
$ |
0.3 |
|
$ |
3.0 |
|
$ |
4.4 |
|
$ |
4.1 |
|
$ |
9.8 |
|
$ |
11.5 |
|
|||||||||
Excluding: | ||||||||||||||||||||||||||||||||||||
Interest income and expense, net |
|
(0.1 |
) |
|
(0.0 |
) |
|
(0.0 |
) |
|
(0.0 |
) |
|
(0.1 |
) |
|
(0.1 |
) |
|
(0.1 |
) |
|
(0.2 |
) |
|
(0.3 |
) |
|||||||||
Provision for income taxes |
|
0.5 |
|
|
0.2 |
|
|
0.7 |
|
|
(0.1 |
) |
|
0.8 |
|
|
1.1 |
|
|
0.7 |
|
|
1.3 |
|
|
2.7 |
|
|||||||||
Depreciation and amortization |
|
0.9 |
|
|
0.9 |
|
|
0.9 |
|
|
1.0 |
|
|
0.8 |
|
|
1.0 |
|
|
0.9 |
|
|
3.6 |
|
|
2.7 |
|
|||||||||
Stock-based compensation |
|
0.5 |
|
|
0.7 |
|
|
0.6 |
|
|
0.6 |
|
|
0.6 |
|
|
0.7 |
|
|
0.7 |
|
|
2.4 |
|
|
2.0 |
|
|||||||||
Adjusted EBITDA | $ |
4.3 |
|
$ |
5.0 |
|
$ |
5.9 |
|
$ |
1.7 |
|
$ |
5.3 |
|
$ |
7.2 |
|
$ |
6.3 |
|
$ |
16.9 |
|
$ |
18.7 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220706005310/en/
Simulations Plus Investor Relations
661-723-7723
renee.bouche@simulations-plus.com
Hayden IR
346-396-8696
brian@haydenir.com
Source:
FAQ
What are the financial results for Simulations Plus (SLP) for Q3 2022?
What is the diluted EPS for Simulations Plus (SLP) in Q3 2022?
What is the full-year revenue guidance for Simulations Plus (SLP) for fiscal 2022?
When is the dividend payment date for Simulations Plus (SLP)?