Silgan Announces Second Quarter 2023 Results
- High single digit growth in high value dispensing products and double digit adjusted EBIT growth in Metal Containers segment showcase Silgan's performance in the second quarter.
- The company's strategic initiatives are progressing with new business awards, reflecting strong customer partnerships and a positive growth outlook for the medium and long-term.
- Adjusted net income per diluted share for 2023 is expected to be $3.40 to $3.60, compared to record adjusted net income per diluted share for the full year of 2022 of $4.01.
- Net sales for the second quarter of 2023 decreased by 8% compared to the same period in the prior year, primarily due to lower volumes.
- The Company's revised estimate of adjusted net income per diluted share for 2023 is lower than the prior year, reflecting the impact of changing market conditions and inflation at the retail level.
Highlights
- High single digit growth in high value dispensing products
- Double digit adjusted EBIT growth in Metal Containers
- Progress towards long-term strategic initiatives with multiple new business awards
Adjusted net income per diluted share for the second quarter of 2023 was
"Our performance in the second quarter benefited from the breadth of the Silgan portfolio in a dynamic and changing marketplace. We continued to advance our strategic initiatives amid rapidly evolving market conditions in part by delivering continued growth in high value dispensing products and double-digit adjusted EBIT growth in our Metal Containers segment in the second quarter," said Adam Greenlee, President and CEO. "Business trends early in the second quarter were positive, but they shifted late in the quarter as many customers adjusted their financial priorities in 2023 to focus on new working capital and inventory management initiatives for the remainder of the year. While we believe consumers of our products continue to be resilient, we are beginning to see an impact from inflation at the retail level on consumer buying habits, including for core food and beverage products, as we cycle against record performance in the prior year. Our near-term performance will be impacted primarily by our customers' inventory management initiatives, and we have lowered our expectations for 2023 to reflect the changing market conditions. As a result, our focus has shifted to aligning our cost structures with the anticipated second half volumes and driving costs out of each of our businesses," continued Mr. Greenlee. "Our customer partnerships remain strong as Silgan continues to be rewarded with new long-term business awards in our markets, and we remain confident in the medium and long-term growth outlook for our businesses. We will continue to maintain our disciplined approach to capital deployment and our focus on returns that has consistently delivered value for shareholders, while meeting the unique needs of our customers and operating our low-cost, best-in-class manufacturing platform," concluded Mr. Greenlee.
Second Quarter Results
Net sales for the second quarter of 2023 were
Income before interest and income taxes (EBIT) for the second quarter of 2023 was
Interest and other debt expense for the second quarter of 2023 was
The effective tax rates were
Second Quarter Segment Results
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were
Dispensing and Specialty Closures adjusted EBIT decreased
Metal Containers
Net sales of the Metal Containers segment were
Metal Containers adjusted EBIT increased
Custom Containers
Net sales of the Custom Containers segment were
Custom Containers adjusted EBIT decreased
Outlook for 2023
The Company has revised its estimate of adjusted net income per diluted share for the full year of 2023 from a range of
The Company now anticipates interest expense before loss on early extinguishment of debt in 2023 of approximately
The Company has revised its estimate of free cash flow in 2023 from approximately
For the third quarter of 2023, the Company expects low single digit organic volume growth in the Dispensing and Specialty Closures segment and flat volumes in the Metal Containers segment as compared to the prior year quarter, with customer inventory management in the food and beverage markets impacting volumes in the quarter. Volumes in the Custom Containers segment for the third quarter of 2023 are expected to be approximately
Conference Call
Silgan Holdings Inc. will hold a conference call to discuss the Company’s results for the second quarter of 2023 at 11:00 a.m. eastern time on Wednesday, July 26, 2023. The conference call will be webcast live via audio, and both the webcast and this press release can be accessed at www.silganholdings.com. Those who wish to participate in the conference call via teleconference from the
* * *
Silgan is a leading supplier of sustainable rigid packaging solutions for the world's essential consumer goods products with annual net sales of approximately
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2022 and other filings with the Securities and Exchange Commission. Therefore, the actual results of operations or financial condition of the Company could differ materially from those expressed or implied in such forward looking statements.
SILGAN HOLDINGS INC. |
|||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||
(UNAUDITED) |
|||||||||||||
For the quarter and six months ended June 30, |
|||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
Second Quarter |
|
Six Months |
||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
|
|
|
|
|
|
|
|
||||||
Net sales |
$ |
1,426.7 |
|
$ |
1,543.8 |
|
|
$ |
2,845.0 |
|
$ |
2,985.7 |
|
|
|
|
|
|
|
|
|
||||||
Cost of goods sold |
|
1,176.6 |
|
|
1,269.9 |
|
|
|
2,356.9 |
|
|
2,478.3 |
|
|
|
|
|
|
|
|
|
||||||
Gross profit |
|
250.1 |
|
|
273.9 |
|
|
|
488.1 |
|
|
507.4 |
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses |
|
102.1 |
|
|
123.8 |
|
|
|
203.5 |
|
|
223.9 |
|
|
|
|
|
|
|
|
|
||||||
Rationalization charges |
|
2.7 |
|
|
3.4 |
|
|
|
6.8 |
|
|
4.8 |
|
|
|
|
|
|
|
|
|
||||||
Other pension and postretirement expense (income) |
|
1.3 |
|
|
(11.3 |
) |
|
|
2.6 |
|
|
(22.7 |
) |
|
|
|
|
|
|
|
|
||||||
Income before interest and income taxes |
|
144.0 |
|
|
158.0 |
|
|
|
275.2 |
|
|
301.4 |
|
|
|
|
|
|
|
|
|
||||||
Interest and other debt expense before loss on early extinguishment of debt |
|
46.8 |
|
|
28.7 |
|
|
|
83.6 |
|
|
58.0 |
|
|
|
|
|
|
|
|
|
||||||
Loss on early extinguishment of debt |
|
— |
|
|
— |
|
|
|
— |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
||||||
Interest and other debt expense |
|
46.8 |
|
|
28.7 |
|
|
|
83.6 |
|
|
59.5 |
|
|
|
|
|
|
|
|
|
||||||
Income before income taxes |
|
97.2 |
|
|
129.3 |
|
|
|
191.6 |
|
|
241.9 |
|
|
|
|
|
|
|
|
|
||||||
Provision for income taxes |
|
18.3 |
|
|
36.6 |
|
|
|
40.7 |
|
|
64.3 |
|
|
|
|
|
|
|
|
|
||||||
Net income |
$ |
78.9 |
|
$ |
92.7 |
|
|
$ |
150.9 |
|
$ |
177.6 |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Earnings per share (EPS): |
|
|
|
|
|
|
|
||||||
Basic net income per share |
$ |
0.72 |
|
$ |
0.84 |
|
|
$ |
1.37 |
|
$ |
1.60 |
|
Diluted net income per share |
$ |
0.71 |
|
$ |
0.83 |
|
|
$ |
1.36 |
|
$ |
1.59 |
|
|
|
|
|
|
|
|
|
||||||
Cash dividends per common share |
$ |
0.18 |
|
$ |
0.16 |
|
|
$ |
0.36 |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
||||||
Weighted average shares: |
|
|
|
|
|
|
|
||||||
Basic |
|
110.1 |
|
|
110.8 |
|
|
|
110.2 |
|
|
110.8 |
|
Diluted |
|
110.5 |
|
|
111.2 |
|
|
|
110.7 |
|
|
111.3 |
|
SILGAN HOLDINGS INC. |
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
(UNAUDITED) |
|||||||||
(Dollars in millions) |
|||||||||
|
|
|
|
|
|
|
|||
|
|
June 30, |
|
June 30, |
|
Dec. 31, |
|||
|
|
2023 |
|
2022 |
|
2022 |
|||
Assets: |
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
236.6 |
|
$ |
247.8 |
|
$ |
585.6 |
Trade accounts receivable, net |
|
|
1,067.6 |
|
|
931.3 |
|
|
658.0 |
Inventories |
|
|
1,251.5 |
|
|
1,253.9 |
|
|
769.4 |
Other current assets |
|
|
142.8 |
|
|
120.1 |
|
|
119.7 |
Property, plant and equipment, net |
|
|
1,934.2 |
|
|
1,932.8 |
|
|
1,931.5 |
Other assets, net |
|
|
3,281.0 |
|
|
3,388.6 |
|
|
3,281.6 |
Total assets |
|
$ |
7,913.7 |
|
$ |
7,874.5 |
|
$ |
7,345.8 |
|
|
|
|
|
|
|
|||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|||
Current liabilities, excluding debt |
|
$ |
1,068.2 |
|
$ |
1,241.3 |
|
$ |
1,357.8 |
Current and long-term debt |
|
|
4,162.6 |
|
|
4,086.2 |
|
|
3,425.4 |
Other liabilities |
|
|
811.8 |
|
|
921.5 |
|
|
844.3 |
Stockholders' equity |
|
|
1,871.1 |
|
|
1,625.5 |
|
|
1,718.3 |
Total liabilities and stockholders' equity |
|
$ |
7,913.7 |
|
$ |
7,874.5 |
|
$ |
7,345.8 |
SILGAN HOLDINGS INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the six months ended June 30, |
||||||||
(Dollars in millions) |
||||||||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
||||
Net income |
|
$ |
150.9 |
|
|
$ |
177.6 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
||||
(used in) operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
134.1 |
|
|
|
136.8 |
|
Rationalization charges |
|
|
6.8 |
|
|
|
4.8 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
1.5 |
|
Other changes that provided (used) cash, net of effects from acquisitions: |
|
|
|
|
||||
Trade accounts receivable, net |
|
|
(397.4 |
) |
|
|
(243.3 |
) |
Inventories |
|
|
(473.0 |
) |
|
|
(475.2 |
) |
Trade accounts payable and other changes, net |
|
|
(233.1 |
) |
|
|
45.9 |
|
Net cash (used in) operating activities |
|
|
(811.7 |
) |
|
|
(351.9 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) investing activities: |
|
|
|
|
||||
Purchase of businesses, net of cash acquired |
|
|
— |
|
|
|
(1.3 |
) |
Capital expenditures |
|
|
(118.2 |
) |
|
|
(118.4 |
) |
Other investing activities |
|
|
1.2 |
|
|
|
(0.7 |
) |
Net cash (used in) investing activities |
|
|
(117.0 |
) |
|
|
(120.4 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) financing activities: |
|
|
|
|
||||
Dividends paid on common stock |
|
|
(40.4 |
) |
|
|
(36.7 |
) |
Changes in outstanding checks - principally vendors |
|
|
(61.4 |
) |
|
|
(225.9 |
) |
Shares repurchased under authorized repurchase program |
|
|
(21.8 |
) |
|
|
(26.4 |
) |
Net borrowings and other financing activities |
|
|
697.6 |
|
|
|
385.9 |
|
Net cash provided by financing activities |
|
|
574.0 |
|
|
|
96.9 |
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
5.7 |
|
|
|
(8.2 |
) |
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Net (decrease) |
|
|
(349.0 |
) |
|
|
(383.6 |
) |
Balance at beginning of year |
|
|
585.6 |
|
|
|
631.4 |
|
Balance at end of period |
|
$ |
236.6 |
|
|
$ |
247.8 |
|
|
|
|
|
|
SILGAN HOLDINGS INC. |
||||||||||||||||
CONSOLIDATED SUPPLEMENTAL SEGMENT FINANCIAL DATA |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
For the quarter and six months ended June 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Second Quarter |
|
Six Months |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
560.1 |
|
|
$ |
602.4 |
|
|
$ |
1,140.0 |
|
|
$ |
1,200.4 |
|
Metal Containers |
|
|
710.8 |
|
|
|
754.4 |
|
|
|
1,381.0 |
|
|
|
1,405.1 |
|
Custom Containers |
|
|
155.8 |
|
|
|
187.0 |
|
|
|
324.0 |
|
|
|
380.2 |
|
Consolidated |
|
$ |
1,426.7 |
|
|
$ |
1,543.8 |
|
|
$ |
2,845.0 |
|
|
$ |
2,985.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
63.7 |
|
|
$ |
91.3 |
|
|
$ |
134.7 |
|
|
$ |
178.7 |
|
Metal Containers |
|
|
73.6 |
|
|
|
66.4 |
|
|
|
121.4 |
|
|
|
104.4 |
|
Custom Containers |
|
|
17.0 |
|
|
|
30.9 |
|
|
|
35.4 |
|
|
|
55.6 |
|
Corporate |
|
|
(10.3 |
) |
|
|
(30.6 |
) |
|
|
(16.3 |
) |
|
|
(37.3 |
) |
Consolidated |
|
$ |
144.0 |
|
|
$ |
158.0 |
|
|
$ |
275.2 |
|
|
$ |
301.4 |
|
SILGAN HOLDINGS INC. |
|||||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
|||||||||||||||||||||||
(UNAUDITED) |
|||||||||||||||||||||||
For the quarter and six months ended June 30, |
|||||||||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Table A |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
Second Quarter |
|
Six Months |
||||||||||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||||||||
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|
Net |
|
Diluted |
||||||||
|
Income |
|
EPS |
|
Income |
|
EPS |
|
Income |
|
EPS |
|
Income |
|
EPS |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
$ |
78.9 |
|
$ |
0.71 |
|
$ |
92.7 |
|
$ |
0.83 |
|
$ |
150.9 |
|
$ |
1.36 |
|
$ |
177.6 |
|
$ |
1.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustments (a) |
|
12.8 |
|
|
0.12 |
|
|
28.7 |
|
|
0.26 |
|
|
27.2 |
|
|
0.25 |
|
|
32.0 |
|
|
0.29 |
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
$ |
91.7 |
|
$ |
0.83 |
|
$ |
121.4 |
|
$ |
1.09 |
|
$ |
178.1 |
|
$ |
1.61 |
|
$ |
209.6 |
|
$ |
1.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
110.5 |
|
|
|
|
111.2 |
|
|
|
|
110.7 |
|
|
|
|
111.3 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(a) Adjustments consist of items in the table below |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
Six Months |
||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
Adjustments: |
|
|
|
|
|
|
|
||||||
Acquired intangible asset amortization expense |
$ |
13.3 |
|
$ |
13.2 |
|
|
$ |
26.5 |
|
$ |
26.6 |
|
Other pension expense (income) for |
|
0.8 |
|
|
(11.9 |
) |
|
|
1.7 |
|
|
(23.9 |
) |
Rationalization charges |
|
2.7 |
|
|
3.4 |
|
|
|
6.8 |
|
|
4.8 |
|
European Commission settlement |
|
— |
|
|
25.2 |
|
|
|
— |
|
|
25.2 |
|
Loss on early extinguishment of debt |
|
— |
|
|
— |
|
|
|
— |
|
|
1.5 |
|
Pre-tax impact of adjustments |
|
16.8 |
|
|
29.9 |
|
|
|
35.0 |
|
|
34.2 |
|
Tax impact of adjustments |
|
4.0 |
|
|
1.2 |
|
|
|
7.8 |
|
|
2.2 |
|
Net impact of adjustments |
$ |
12.8 |
|
$ |
28.7 |
|
|
$ |
27.2 |
|
$ |
32.0 |
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
||||||
|
110.5 |
|
|
111.2 |
|
|
|
110.7 |
|
|
111.3 |
|
|
Diluted EPS impact from adjustments |
$ |
0.12 |
|
$ |
0.26 |
|
|
$ |
0.25 |
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
||||||
Adjusted tax rate |
|
|
|
|
|||||||||
SILGAN HOLDINGS INC. |
||||||||||||||||
RECONCILIATION OF ADJUSTED EBIT (2) |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
For the quarter and six months ended June 30, |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
||||||||||||
Table B |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Second Quarter |
|
Six Months |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Dispensing and Specialty Closures: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
63.7 |
|
|
$ |
91.3 |
|
|
$ |
134.7 |
|
|
$ |
178.7 |
|
Acquired intangible asset amortization expense |
|
|
11.8 |
|
|
|
11.7 |
|
|
|
23.6 |
|
|
|
23.7 |
|
Other pension expense (income) for |
|
|
0.2 |
|
|
|
(2.7 |
) |
|
|
0.3 |
|
|
|
(5.5 |
) |
Rationalization charges |
|
|
1.2 |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Adjusted EBIT |
|
$ |
76.9 |
|
|
$ |
100.3 |
|
|
$ |
159.9 |
|
|
$ |
196.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Metal Containers: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
73.6 |
|
|
$ |
66.4 |
|
|
$ |
121.4 |
|
|
$ |
104.4 |
|
Acquired intangible asset amortization expense |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.6 |
|
|
|
0.6 |
|
Other pension expense (income) for |
|
|
0.3 |
|
|
|
(6.6 |
) |
|
|
0.7 |
|
|
|
(13.3 |
) |
Rationalization charges |
|
|
1.5 |
|
|
|
3.4 |
|
|
|
5.4 |
|
|
|
4.7 |
|
Adjusted EBIT |
|
$ |
75.7 |
|
|
$ |
63.5 |
|
|
$ |
128.1 |
|
|
$ |
96.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
Custom Containers: |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes (EBIT) |
|
$ |
17.0 |
|
|
$ |
30.9 |
|
|
$ |
35.4 |
|
|
$ |
55.6 |
|
Acquired intangible asset amortization expense |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
2.3 |
|
|
|
2.3 |
|
Other pension expense (income) for |
|
|
0.3 |
|
|
|
(2.6 |
) |
|
|
0.7 |
|
|
|
(5.1 |
) |
Rationalization charges |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Adjusted EBIT |
|
$ |
18.5 |
|
|
$ |
29.5 |
|
|
$ |
38.5 |
|
|
$ |
52.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate: |
|
|
|
|
|
|
|
|
||||||||
Loss before interest and income taxes (EBIT) |
|
$ |
(10.3 |
) |
|
$ |
(30.6 |
) |
|
$ |
(16.3 |
) |
|
$ |
(37.3 |
) |
European Commission settlement |
|
|
— |
|
|
|
25.2 |
|
|
|
— |
|
|
|
25.2 |
|
Adjusted EBIT |
|
$ |
(10.3 |
) |
|
$ |
(5.4 |
) |
|
$ |
(16.3 |
) |
|
$ |
(12.1 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Total adjusted EBIT |
|
$ |
160.8 |
|
|
$ |
187.9 |
|
|
$ |
310.2 |
|
|
$ |
334.1 |
|
SILGAN HOLDINGS INC. |
|||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
|||||||||||||||||
(UNAUDITED) |
|||||||||||||||||
For the quarter and year ended, |
|||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Table C |
|||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Third Quarter, |
|
Year Ended |
||||||||||||||
|
September 30, |
|
December 31, |
||||||||||||||
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||||||
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2023 |
|
2022 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
and as reported for 2022 |
$ |
110.5 |
|
$ |
121.9 |
|
$ |
138.7 |
|
$ |
327.2 |
|
$ |
351.1 |
|
$ |
340.8 |
Adjustments (a) |
|
10.9 |
|
|
10.9 |
|
|
3.0 |
|
|
48.5 |
|
|
48.5 |
|
|
104.6 |
Non- |
|
|
|
|
|
|
|
|
|
|
|
||||||
$ |
121.4 |
|
$ |
132.8 |
|
$ |
141.7 |
|
$ |
375.7 |
|
$ |
399.6 |
|
$ |
445.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
and as reported for 2022 |
$ |
1.00 |
|
$ |
1.10 |
|
$ |
1.25 |
|
$ |
2.96 |
|
$ |
3.16 |
|
$ |
3.07 |
Adjustments (a) |
|
0.10 |
|
|
0.10 |
|
|
0.03 |
|
|
0.44 |
|
|
0.44 |
|
|
0.94 |
Non- |
|
|
|
|
|
|
|
|
|
|
|
||||||
$ |
1.10 |
|
$ |
1.20 |
|
$ |
1.28 |
|
$ |
3.40 |
|
$ |
3.60 |
|
$ |
4.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(a) Adjustments consist of items in the table below |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Third Quarter, |
|
Year Ended |
||||||||||
|
September 30, |
|
December 31, |
||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||
Adjustments: |
|
|
|
|
|
|
|
||||||
Acquired intangible asset amortization expense |
$ |
13.2 |
|
$ |
12.9 |
|
|
$ |
53.0 |
|
$ |
52.6 |
|
Other pension expense (income) for |
|
0.8 |
|
|
(11.6 |
) |
|
|
3.3 |
|
|
(47.5 |
) |
Rationalization charges |
|
0.5 |
|
|
2.7 |
|
|
|
7.7 |
|
|
74.1 |
|
European Commission settlement |
|
— |
|
|
— |
|
|
|
— |
|
|
25.2 |
|
Loss on early extinguishment of debt |
|
— |
|
|
— |
|
|
|
— |
|
|
1.5 |
|
Pre-tax impact of adjustments |
|
14.5 |
|
|
4.0 |
|
|
|
64.0 |
|
|
105.9 |
|
Tax impact of adjustments |
|
3.6 |
|
|
1.0 |
|
|
|
15.5 |
|
|
1.3 |
|
Net impact of adjustments |
$ |
10.9 |
|
$ |
3.0 |
|
|
$ |
48.5 |
|
$ |
104.6 |
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
||||||
|
110.4 |
|
|
110.7 |
|
|
|
110.5 |
|
|
111.0 |
|
|
Diluted EPS impact from adjustments |
$ |
0.10 |
|
$ |
0.03 |
|
|
$ |
0.44 |
|
$ |
0.94 |
|
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension income for
(2) The Company has presented adjusted EBIT for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension income for
View source version on businesswire.com: https://www.businesswire.com/news/home/20230726997214/en/
Alexander Hutter
Vice President, Investor Relations
AHutter@silgan.com
203-406-3187
Source: Silgan Holdings Inc.
FAQ
What are Silgan Holdings Inc.'s second quarter 2023 net sales and net income?
What is Silgan Holdings Inc.'s revised estimate of adjusted net income per diluted share for 2023?
What is the impact of inflation at the retail level on Silgan's performance?