Silgan Announces First Quarter 2023 Results
Silgan Holdings Inc. (NYSE: SLGN) reported first quarter 2023 net sales of $1.42 billion, experiencing a 2% decline from the previous year. Net income decreased to $72.0 million or $0.65 per diluted share from $84.9 million or $0.76 per diluted share in Q1 2022. Despite challenges including $0.15 per diluted share from interest expenses and foreign currency translation, the company's Dispensing and Specialty Closures segment saw double-digit growth in fragrance and beauty products. The Metal Containers segment reported a 3% organic volume growth, driven by demand for pet food and soup. Silgan confirmed its 2023 adjusted earnings per diluted share guidance of $3.95 to $4.15 and expects robust cash flow of $425 million.
- Double-digit growth in dispensing products for fragrance and beauty markets.
- Organic volume growth of 3% in Metal Containers segment.
- Confirmation of 2023 adjusted earnings per diluted share in the range of $3.95 to $4.15.
- Net income decreased from $84.9 million to $72.0 million year-over-year.
- Net sales decreased by $23.6 million or 2% compared to Q1 2022.
- Increased interest expenses of $36.8 million, up $7.5 million compared to the previous year.
- Adjusted EBIT decreased in both Dispensing and Specialty Closures and Custom Containers segments.
Highlights
- Double digit growth in dispensing products for high value fragrance and beauty markets
-
Organic volume growth of
3% in Metal Containers - Confirms outlook for 2023 earnings and free cash flow
Adjusted net income per diluted share for the first quarter of 2023 was
“We're pleased with our first quarter performance and solid start to the year, as our businesses continued to deliver strong operating performance and successfully overcame headwinds of approximately
First Quarter Results
Net sales for the first quarter of 2023 were
Income before interest and income taxes (EBIT) for the first quarter of 2023 was
Interest and other debt expense before loss on early extinguishment of debt for the first quarter of 2023 was
The effective tax rates were
First Quarter Segment Results
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were
Net sales in the first quarter of 2023 were comparable to the prior year quarter, excluding
Dispensing and Specialty Closures adjusted EBIT decreased
Metal Containers
Net sales of the Metal Containers segment were
Metal Containers adjusted EBIT increased
Custom Containers
Net sales of the Custom Containers segment were
Custom Containers adjusted EBIT decreased
Outlook for 2023
The Company continues to expect strong organic growth for dispensing and metal container products in 2023 and is confirming its estimate of adjusted net income per diluted share for the full year of 2023 in the range of
The Company continues to expect interest expense before loss on early extinguishment of debt of approximately
The Company continues to expect free cash flow in 2023 of approximately
For the second quarter of 2023, the Company expects organic volume growth in its Dispensing and Specialty Closures segment driven by improving demand across major product categories and continued volume growth in the Metal Containers segment, offset by lower volumes in the Custom Containers segment. The Company is providing an estimate of adjusted net income per diluted share for the second quarter of 2023 in the range of
Conference Call
* * *
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2022 and other filings with the
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||
(UNAUDITED) |
|||||||
For the quarter ended |
|||||||
(Dollars and shares in millions, except per share amounts) |
|||||||
|
|
|
|
|
|||
|
2023 |
|
2022 |
|
|
||
|
|
|
|
|
|||
Net sales |
$ |
1,418.3 |
|
$ |
1,441.9 |
|
|
|
|
|
|
|
|||
Cost of goods sold |
|
1,180.3 |
|
|
1,208.4 |
|
|
|
|
|
|
|
|||
Gross profit |
|
238.0 |
|
|
233.5 |
|
|
|
|
|
|
|
|||
Selling, general and administrative expenses |
|
101.4 |
|
|
100.0 |
|
|
|
|
|
|
|
|||
Rationalization charges |
|
4.1 |
|
|
1.4 |
|
|
|
|
|
|
|
|||
Other pension and postretirement expense (income) |
|
1.3 |
|
|
(11.3 |
) |
|
|
|
|
|
|
|||
Income before interest and income taxes |
|
131.2 |
|
|
143.4 |
|
|
|
|
|
|
|
|||
Interest and other debt expense before loss on early extinguishment of debt |
|
36.8 |
|
|
29.3 |
|
|
|
|
|
|
|
|||
Loss on early extinguishment of debt |
|
— |
|
|
1.5 |
|
|
|
|
|
|
|
|||
Interest and other debt expense |
|
36.8 |
|
|
30.8 |
|
|
|
|
|
|
|
|||
Income before income taxes |
|
94.4 |
|
|
112.6 |
|
|
|
|
|
|
|
|||
Provision for income taxes |
|
22.4 |
|
|
27.7 |
|
|
|
|
|
|
|
|||
Net income |
$ |
72.0 |
|
$ |
84.9 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
Earnings per share (EPS): |
|
|
|
|
|||
Basic net income per share |
$ |
0.65 |
|
$ |
0.77 |
|
|
Diluted net income per share |
$ |
0.65 |
|
$ |
0.76 |
|
|
|
|
|
|
|
|||
Cash dividends per common share |
$ |
0.18 |
|
$ |
0.16 |
|
|
|
|
|
|
|
|||
Weighted average shares: |
|
|
|
|
|||
Basic |
|
110.2 |
|
|
110.6 |
|
|
Diluted |
|
110.8 |
|
|
111.4 |
|
|
|
||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
(UNAUDITED) |
||||||||||
(Dollars in millions) |
||||||||||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
|
2022 |
||||
Assets: |
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
501.1 |
|
$ |
259.6 |
|
$ |
585.6 |
|
Trade accounts receivable, net |
|
|
936.0 |
|
|
852.9 |
|
|
658.0 |
|
Inventories |
|
|
1,055.1 |
|
|
1,018.7 |
|
|
769.4 |
|
Other current assets |
|
|
132.8 |
|
|
150.6 |
|
|
119.7 |
|
Property, plant and equipment, net |
|
|
1,930.0 |
|
|
1,979.7 |
|
|
1,931.5 |
|
Other assets, net |
|
|
3,306.7 |
|
|
3,448.9 |
|
|
3,281.6 |
|
Total assets |
|
$ |
7,861.7 |
|
$ |
7,710.4 |
|
$ |
7,345.8 |
|
|
|
|
|
|
|
|
||||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
||||
Current liabilities, excluding debt |
|
$ |
1,059.3 |
|
$ |
1,177.8 |
|
$ |
1,357.8 |
|
Current and long-term debt |
|
|
4,155.1 |
|
|
3,984.8 |
|
|
3,425.4 |
|
Other liabilities |
|
|
866.0 |
|
|
909.6 |
|
|
844.3 |
|
Stockholders' equity |
|
|
1,781.3 |
|
|
1,638.2 |
|
|
1,718.3 |
|
Total liabilities and stockholders' equity |
|
$ |
7,861.7 |
|
$ |
7,710.4 |
|
$ |
7,345.8 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the quarter ended |
||||||||
(Dollars in millions) |
||||||||
|
|
|
||||||
|
2023 |
2022 |
||||||
Cash flows provided by (used in) operating activities: |
|
|
||||||
Net income |
$ |
72.0 |
|
$ |
84.9 |
|
||
Adjustments to reconcile net income to net cash (used in) operating activities: |
|
|
||||||
Depreciation and amortization |
|
66.2 |
|
|
69.1 |
|
||
Rationalization charges |
|
4.1 |
|
|
1.4 |
|
||
Loss on early extinguishment of debt |
|
— |
|
|
1.5 |
|
||
Other changes that provided (used) cash, net of effects from acquisitions: |
|
|
||||||
Trade accounts receivable, net |
|
(271.2 |
) |
|
(141.1 |
) |
||
Inventories |
|
(280.0 |
) |
|
(222.1 |
) |
||
Trade accounts payable and other changes, net |
|
(222.8 |
) |
|
(61.1 |
) |
||
Net cash (used in) operating activities |
|
(631.7 |
) |
|
(267.4 |
) |
||
|
|
|
||||||
Cash flows provided by (used in) investing activities: |
|
|
||||||
Purchase of businesses, net of cash acquired |
|
— |
|
|
(1.3 |
) |
||
Capital expenditures |
|
(67.9 |
) |
|
(68.5 |
) |
||
Other investing activities |
|
0.9 |
|
|
(0.2 |
) |
||
Net cash (used in) investing activities |
|
(67.0 |
) |
|
(70.0 |
) |
||
|
|
|
||||||
Cash flows provided by (used in) financing activities: |
|
|
||||||
Dividends paid on common stock |
|
(20.6 |
) |
|
(18.7 |
) |
||
Changes in outstanding checks - principally vendors |
|
(61.4 |
) |
|
(225.9 |
) |
||
Shares repurchased under authorized repurchase program |
|
(4.8 |
) |
|
— |
|
||
Net borrowings and other financing activities |
|
697.2 |
|
|
208.8 |
|
||
Net cash provided by (used in) financing activities |
|
610.4 |
|
|
(35.8 |
) |
||
|
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents |
|
3.8 |
|
|
1.4 |
|
||
|
|
|
||||||
Cash and cash equivalents: |
|
|
||||||
Net (decrease) |
|
(84.5 |
) |
|
(371.8 |
) |
||
Balance at beginning of year |
|
585.6 |
|
|
631.4 |
|
||
Balance at end of period |
$ |
501.1 |
|
$ |
259.6 |
|
||
|
|
|
|
|||||||||
CONSOLIDATED SUPPLEMENTAL SEGMENT FINANCIAL DATA |
|||||||||
(UNAUDITED) |
|||||||||
For the quarter ended |
|||||||||
(Dollars in millions) |
|||||||||
|
|
|
|
|
|
||||
|
|||||||||
|
|
|
|
||||||
|
|
2023 |
|
2022 |
|
||||
Net sales: |
|
|
|
|
|
||||
Dispensing and Specialty Closures |
|
$ |
579.9 |
|
|
$ |
597.9 |
|
|
Metal Containers |
|
|
670.1 |
|
|
|
650.7 |
|
|
Custom Containers |
|
|
168.3 |
|
|
|
193.3 |
|
|
Consolidated |
|
$ |
1,418.3 |
|
|
$ |
1,441.9 |
|
|
|
|
|
|
|
|
||||
Income before interest and income taxes (EBIT) |
|
|
|
|
|
||||
Dispensing and Specialty Closures |
|
$ |
70.9 |
|
|
$ |
87.3 |
|
|
Metal Containers |
|
|
47.8 |
|
|
|
38.0 |
|
|
Custom Containers |
|
|
18.5 |
|
|
|
24.7 |
|
|
Corporate |
|
|
(6.0 |
) |
|
|
(6.6 |
) |
|
Consolidated |
|
$ |
131.2 |
|
|
$ |
143.4 |
|
|
|
||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
||||||||||||
(UNAUDITED) |
||||||||||||
For the quarter ended |
||||||||||||
(Dollars and shares in millions, except per share amounts) |
||||||||||||
|
|
|
|
|
|
|
|
|||||
Table A |
||||||||||||
|
|
|
|
|||||||||
|
2023 |
2022 |
||||||||||
|
Net |
|
Diluted |
|
Net |
|
Diluted |
|||||
|
Income |
|
EPS |
|
Income |
|
EPS |
|||||
|
|
|
|
|
|
|
|
|||||
$ |
72.0 |
|
$ |
0.65 |
|
$ |
84.9 |
|
$ |
0.76 |
||
Adjustments (a) |
|
14.4 |
|
|
0.13 |
|
|
3.3 |
|
|
0.03 |
|
Non- |
|
|
|
|
|
|
|
|||||
$ |
86.4 |
|
$ |
0.78 |
|
$ |
88.2 |
|
$ |
0.79 |
||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
|||||
|
|
|
110.8 |
|
|
|
|
111.4 |
||||
|
|
|
|
|
|
|
|
|||||
(a) Adjustments consist of items in the table below |
||||||||||||
|
|
|
|
|
|
|
|
|
2023 |
|
2022 |
|||||
Adjustments: |
|
|
|
|||||
Acquired intangible asset amortization expense |
$ |
13.2 |
|
|
$ |
13.4 |
|
|
Other pension expense (income) for |
|
0.9 |
|
|
|
(12.0 |
) |
|
Rationalization charges |
|
4.1 |
|
|
|
1.4 |
|
|
Loss on early extinguishment of debt |
|
— |
|
|
|
1.5 |
|
|
Pre-tax impact of adjustments |
|
18.2 |
|
|
|
4.3 |
|
|
Tax impact of adjustments |
|
3.8 |
|
|
|
1.0 |
|
|
Net impact of adjustments |
$ |
14.4 |
|
|
$ |
3.3 |
|
|
|
|
|
|
|||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|||||
|
110.8 |
|
|
|
111.4 |
|
||
Diluted EPS impact from adjustments |
$ |
0.13 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|||||
|
|
|
|
|||||
Adjusted tax rate |
|
23.3 |
% |
|
|
24.6 |
% |
|
|||||||||
RECONCILIATION OF ADJUSTED EBIT (2) |
|||||||||
(UNAUDITED) |
|||||||||
For the quarter ended |
|||||||||
(Dollars in millions) |
|||||||||
|
|
|
|
||||||
Table B |
|||||||||
|
|
|
|
|
|
||||
|
|
|
2023 |
|
|
|
2022 |
|
|
Dispensing and Specialty Closures: |
|
|
|
|
|
||||
Income before interest and income taxes (EBIT) |
|
$ |
70.9 |
|
|
$ |
87.3 |
|
|
Acquired intangible asset amortization expense |
|
|
11.8 |
|
|
|
12.0 |
|
|
Other pension expense (income) for |
|
|
0.1 |
|
|
|
(2.8 |
) |
|
Rationalization charges |
|
|
0.1 |
|
|
|
— |
|
|
Adjusted EBIT |
|
$ |
82.9 |
|
|
$ |
96.5 |
|
|
|
|
|
|
|
|
||||
Metal Containers: |
|
|
|
|
|
||||
Income before interest and income taxes (EBIT) |
|
$ |
47.8 |
|
|
$ |
38.0 |
|
|
Acquired intangible asset amortization expense |
|
|
0.3 |
|
|
|
0.3 |
|
|
Other pension expense (income) for |
|
|
0.4 |
|
|
|
(6.7 |
) |
|
Rationalization charges |
|
|
3.9 |
|
|
|
1.3 |
|
|
Adjusted EBIT |
|
$ |
52.4 |
|
|
$ |
32.9 |
|
|
|
|
|
|
|
|
||||
Custom Containers: |
|
|
|
|
|
||||
Income before interest and income taxes (EBIT) |
|
$ |
18.5 |
|
|
$ |
24.7 |
|
|
Acquired intangible asset amortization expense |
|
|
1.1 |
|
|
|
1.1 |
|
|
Other pension expense (income) for |
|
|
0.4 |
|
|
|
(2.5 |
) |
|
Rationalization charges |
|
|
0.1 |
|
|
|
0.1 |
|
|
Adjusted EBIT |
|
$ |
20.1 |
|
|
$ |
23.4 |
|
|
|
|
|
|
|
|
||||
Corporate: |
|
|
|
|
|
||||
Loss before interest and income taxes (EBIT) |
|
$ |
(6.0 |
) |
|
$ |
(6.6 |
) |
|
Adjusted EBIT |
|
$ |
(6.0 |
) |
|
$ |
(6.6 |
) |
|
|
|
|
|
|
|
||||
Total adjusted EBIT |
|
$ |
149.4 |
|
|
$ |
146.2 |
|
|
|
||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE (1) |
||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||
For the quarter and year ended, |
||||||||||||||||||
(Dollars and shares in millions, except per share amounts) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Table C |
||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
Second Quarter, |
|
Year Ended |
|||||||||||||||
|
|
|
|
|||||||||||||||
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
|||||||||||
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
|||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2023 |
|
2022 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
and as reported for 2022 |
$ |
82.7 |
|
$ |
94.2 |
|
$ |
92.7 |
|
$ |
390.2 |
|
$ |
413.2 |
|
$ |
340.8 |
|
Adjustments (a) |
|
11.4 |
|
|
11.4 |
|
|
28.5 |
|
|
47.5 |
|
|
47.5 |
|
|
104.6 |
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|||||||
$ |
94.1 |
|
$ |
105.6 |
|
$ |
121.2 |
|
$ |
437.7 |
|
$ |
460.7 |
|
$ |
445.4 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
and as reported for 2022 |
$ |
0.75 |
|
$ |
0.85 |
|
$ |
0.83 |
|
$ |
3.52 |
|
$ |
3.72 |
|
$ |
3.07 |
|
Adjustments (a) |
|
0.10 |
|
|
0.10 |
|
|
0.26 |
|
|
0.43 |
|
|
0.43 |
|
|
0.94 |
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|||||||
$ |
0.85 |
|
$ |
0.95 |
|
$ |
1.09 |
|
$ |
3.95 |
|
$ |
4.15 |
|
$ |
4.01 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(a) Adjustments consist of items in the table below |
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter, |
|
Year Ended |
|||||||||||
|
|
|
|
|||||||||||
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
|||||||
Adjustments: |
|
|
|
|
|
|
|
|||||||
Acquired intangible asset amortization expense |
$ |
13.2 |
|
$ |
13.1 |
|
|
$ |
52.8 |
|
$ |
52.6 |
|
|
Other pension expense (income) for |
|
0.8 |
|
|
(12.0 |
) |
|
|
3.3 |
|
|
(47.5 |
) |
|
Rationalization charges |
|
1.1 |
|
|
3.4 |
|
|
|
6.1 |
|
|
74.1 |
|
|
|
|
— |
|
|
25.2 |
|
|
|
— |
|
|
25.2 |
|
|
Loss on early extinguishment of debt |
|
— |
|
|
— |
|
|
|
— |
|
|
1.5 |
|
|
Pre-tax impact of adjustments |
|
15.1 |
|
|
29.7 |
|
|
|
62.2 |
|
|
105.9 |
|
|
Tax impact of adjustments |
|
3.7 |
|
|
1.2 |
|
|
|
14.7 |
|
|
1.3 |
|
|
Net impact of adjustments |
$ |
11.4 |
|
$ |
28.5 |
|
|
$ |
47.5 |
|
$ |
104.6 |
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average number of common shares outstanding - Diluted |
|
|
|
|
|
|
|
|||||||
|
110.7 |
|
|
111.2 |
|
|
|
110.8 |
|
|
111.0 |
|
||
Diluted EPS impact from adjustments |
$ |
0.10 |
|
$ |
0.26 |
|
|
$ |
0.43 |
|
$ |
0.94 |
|
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension income for
(2) The Company has presented adjusted EBIT for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude acquired intangible asset amortization expense, other pension income for
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005253/en/
Vice President, Investor Relations
AHutter@silgan.com
203-406-3187
Source:
FAQ
What are Silgan Holdings' Q1 2023 financial results?
How did the Dispensing and Specialty Closures segment perform in Q1 2023?
What is Silgan Holdings' earnings outlook for 2023?
What challenges did Silgan Holdings face in Q1 2023?