Champion Homes Announces Third Quarter Fiscal 2025 Results
Champion Homes (NYSE: SKY) reported strong financial results for Q3 fiscal 2025. Net sales increased 15.3% to $644.9 million, with U.S. homes sold up 14.1% to 6,437 units. The average selling price per U.S. home rose 2.8% to $94,900.
Key financial metrics showed significant improvement: gross profit margin expanded by 280 basis points to 28.1%, net income grew 31.0% to $61.5 million, and earnings per share increased 30.9% to $1.06. Adjusted EBITDA rose 25.7% to $83.3 million, with margin expanding to 12.9%.
The company maintained strong liquidity with $581.8 million in cash and cash equivalents. During the quarter, Champion repurchased $20 million of shares, and the Board authorized a new $100 million share repurchase program.
Champion Homes (NYSE: SKY) ha riportato risultati finanziari solidi per il terzo trimestre dell'anno fiscale 2025. Le vendite nette sono aumentate del 15,3% a 644,9 milioni di dollari, con un aumento del 14,1% delle case vendute negli Stati Uniti, pari a 6.437 unità. Il prezzo medio di vendita per casa negli Stati Uniti è aumentato del 2,8% a 94.900 dollari.
I principali indicatori finanziari hanno mostrato un miglioramento significativo: il margine di profitto lordo è aumentato di 280 punti base al 28,1%, l'utile netto è cresciuto del 31,0% a 61,5 milioni di dollari, e l'utile per azione è aumentato del 30,9% a 1,06 dollari. L'EBITDA rettificato è aumentato del 25,7% a 83,3 milioni di dollari, con un margine che è cresciuto al 12,9%.
La società ha mantenuto una forte liquidità con 581,8 milioni di dollari in contante e equivalenti. Durante il trimestre, Champion ha riacquistato azioni per 20 milioni di dollari, e il Consiglio ha autorizzato un nuovo programma di riacquisto di azioni da 100 milioni di dollari.
Champion Homes (NYSE: SKY) reportó resultados financieros sólidos para el tercer trimestre del año fiscal 2025. Las ventas netas aumentaron un 15.3% a 644.9 millones de dólares, con un incremento del 14.1% en las casas vendidas en EE. UU., alcanzando las 6,437 unidades. El precio de venta promedio por casa en EE. UU. creció un 2.8% a 94,900 dólares.
Las métricas financieras clave mostraron una mejora significativa: el margen de beneficio bruto se expandió en 280 puntos básicos al 28.1%, el ingreso neto creció un 31.0% a 61.5 millones de dólares, y las ganancias por acción aumentaron un 30.9% a 1.06 dólares. El EBITDA ajustado creció un 25.7% a 83.3 millones de dólares, con un margen que se expandió al 12.9%.
La empresa mantuvo una sólida liquidez con 581.8 millones de dólares en efectivo y equivalentes. Durante el trimestre, Champion recompró acciones por 20 millones de dólares, y la Junta autorizó un nuevo programa de recompra de acciones de 100 millones de dólares.
챔피언 홈스 (NYSE: SKY)는 2025 회계연도 3분기 강력한 재무 결과를 보고했습니다. 순매출은 15.3% 증가한 6억 4,490만 달러에 달했으며, 미국에서 판매된 주택은 14.1% 증가하여 6,437채에 이르렀습니다. 미국 주택의 평균 판매가는 2.8% 상승하여 94,900 달러가 되었습니다.
주요 재무 지표들은 상당한 개선을 보여주었으며, 총 이익률은 280bp 증가하여 28.1%에 도달했고, 순이익은 31.0% 증가하여 6,150만 달러에 도달했으며, 주당 이익은 30.9% 증가한 1.06 달러로 상승했습니다. 조정된 EBITDA는 25.7% 증가하여 8,330만 달러에 달했으며, 마진은 12.9%로 확장되었습니다.
회사는 5억 8,180만 달러의 현금 및 현금성 자산으로 강력한 유동성을 유지했습니다. 분기 동안 챔피언은 2천만 달러의 주식을 재구매했으며, 이사회는 새로운 1억 달러의 주식 재구매 프로그램을 승인했습니다.
Champion Homes (NYSE: SKY) a annoncé des résultats financiers solides pour le troisième trimestre de l'exercice fiscal 2025. Les ventes nettes ont augmenté de 15,3% pour atteindre 644,9 millions de dollars, avec une hausse de 14,1% des maisons vendues aux États-Unis, soit 6 437 unités. Le prix moyen de vente par maison aux États-Unis a augmenté de 2,8 % pour atteindre 94 900 dollars.
Les indicateurs financiers clés ont montré une amélioration significative : la marge brute s'est élargie de 280 points de base pour atteindre 28,1 %, le bénéfice net a augmenté de 31,0 % pour s'établir à 61,5 millions de dollars et le bénéfice par action a grimpé de 30,9 % pour atteindre 1,06 dollar. L'EBITDA ajusté a augmenté de 25,7 % pour atteindre 83,3 millions de dollars, avec une marge qui s'est élargie à 12,9 %.
L'entreprise a maintenu une forte liquidité avec 581,8 millions de dollars en liquidités et équivalents. Au cours du trimestre, Champion a racheté des actions pour un montant de 20 millions de dollars, et le conseil d'administration a autorisé un nouveau programme de rachat d'actions de 100 millions de dollars.
Champion Homes (NYSE: SKY) hat für das dritte Quartal des Geschäftsjahres 2025 starke finanzielle Ergebnisse berichtet. Der Nettoumsatz stieg um 15,3% auf 644,9 Millionen Dollar, während die in den USA verkauften Häuser um 14,1% auf 6.437 Einheiten zulegten. Der durchschnittliche Verkaufspreis pro US-Haus stieg um 2,8% auf 94.900 Dollar.
Die wichtigsten Finanzkennzahlen zeigen eine signifikante Verbesserung: Die Bruttomarge erhöhte sich um 280 Basispunkte auf 28,1%, der Nettogewinn wuchs um 31,0% auf 61,5 Millionen Dollar, und der Gewinn pro Aktie stieg um 30,9% auf 1,06 Dollar. Das bereinigte EBITDA stieg um 25,7% auf 83,3 Millionen Dollar, und die Marge erweiterte sich auf 12,9%.
Das Unternehmen konnte eine starke Liquidität mit 581,8 Millionen Dollar an liquiden Mitteln und Äquivalenten aufrechterhalten. Während des Quartals hat Champion Aktien im Wert von 20 Millionen Dollar zurückgekauft, und der Vorstand genehmigte ein neues Programm zum Rückkauf von Aktien im Wert von 100 Millionen Dollar.
- Net sales growth of 15.3% to $644.9 million
- U.S. homes sold increased 14.1% to 6,437 units
- Gross profit margin expanded 280 basis points to 28.1%
- Net income grew 31.0% to $61.5 million
- EPS increased 30.9% to $1.06
- New $100 million share repurchase authorization
- Canadian homes sold decreased to 209 from 249 year-over-year
- SG&A expenses increased to 16.8% of net sales from 15.2%
- Backlog decreased 26.9% from the previous quarter
Insights
Champion Homes' Q3 FY2025 results demonstrate robust operational execution amid challenging housing market conditions. The
Several key metrics warrant attention: The
The increase in SG&A as a percentage of sales (from
The company's strong balance sheet (
Third Quarter Fiscal 2025 Highlights (compared to Third Quarter Fiscal 2024)
-
Net sales increased
15.3% to$644.9 million -
U.S. homes sold increased14.1% to 6,437 -
Backlog increased
7.6% compared to December 2023 and decreased26.9% to from the sequential second quarter$313 million -
Average selling price (“ASP”) per
U.S. home sold increased2.8% to$94,900 -
Gross profit margin expanded by 280 basis points to
28.1% -
Net income increased by
31.0% to$61.5 million -
Earnings per diluted share (“EPS”) increased
30.9% to$1.06 -
Adjusted EBITDA increased
25.7% to$83.3 million -
Adjusted EBITDA margin expanded by 110 basis points to
12.9% -
Net cash generated by operating activities of
during the quarter$50.4 million -
Repurchased
of shares under the share repurchase program$20.0 million
“Champion’s strong performance this quarter reflects our ability to earn new customers and deliver profitable growth across our family of brands,” said Tim Larson, President and Chief Executive Officer of Champion Homes. “Since stepping into the role, I’ve been actively engaging with our employees, customers, partners, and shareholders to solicit feedback and identify opportunities to build on our strengths and drive long-term growth. I remain confident in the effectiveness of our strategy, including the expansion of our retail and digital presence, and strategic investments supporting the growth of community owners, independent retailers, and builder developers. As we respond to the evolving housing environment, we will continue to remain nimble and execute our differentiated strategy – including investing in technology and accelerating product innovation – while delivering sustained value for all our stakeholders."
Third Quarter Fiscal 2025 Results
Net sales for the third quarter fiscal 2025 increased
Gross profit increased by
Selling, general, and administrative expenses (“SG&A”) in the third quarter fiscal 2025 increased to
Net income increased by
Adjusted EBITDA for the third quarter fiscal 2025 increased by
As of December 28, 2024, Champion Homes had
Conference Call and Webcast Information:
Champion Homes’ management will host a conference call tomorrow, February 5, 2025, at 8:00 a.m. Eastern Time, to discuss Champion Homes’ financial results and an update on current operations.
Investors and other interested parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of Champion Homes’ website at ir.championhomes.com. The online replay will be available on the same website immediately following the call.
The conference call can also be accessed by dialing (877) 407-4018 (domestic) or (201) 689-8471 (international). A telephonic replay will be available approximately three hours after the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13750900. The replay will be available until 11:59 P.M. Eastern Time on February 19, 2025.
About Champion Homes, Inc.:
Champion Homes, Inc. (NYSE: SKY) is a leading producer of factory-built housing in
In addition to its core home building business, Champion Homes provides construction services to install and set-up factory-built homes, operates a factory-direct retail business with 72 retail locations across
Champion Homes builds homes under some of the most well-known brand names in the factory-built housing industry including Skyline Homes, Champion Homes, Genesis Homes, Regional Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit,
Presentation of Non-GAAP Financial Measures
In addition to the results provided in accordance with
Champion Homes defines Adjusted EBITDA as net income or loss attributable to Champion Homes, Inc. plus expenses or minus income, (a) the provision for income taxes, (b) interest income or expense, net, (c) depreciation and amortization, (d) gain or loss from discontinued operations, (e) non-cash restructuring charges and impairment of assets, (f) equity in net earnings or losses of ECN, (g) charges related to the remediation of the water intrusion product liability claims; and (h) other non-operating income and costs, including but not limited to those costs for the acquisition and integration or disposition of businesses, including the change in fair value of contingent consideration, and idle facilities. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by net sales reported in the income statements.
Champion Homes defines Adjusted Net Income as net income or loss attributable to Champion Homes, Inc. plus expenses or minus income (net of tax where applicable), (a) gain or loss from discontinued operations, (b) non-cash restructuring charges and impairment of assets, (c) equity in net earnings or losses of ECN, (d) charges related to the remediation of estimated water intrusion product liability, and (e) other non-operating income or expense including, but not limited to those costs for the acquisition and integration or disposition of businesses, including the change in fair value of contingent consideration, and idle facilities. Champion Homes defines Adjusted EPS as Adjusted Net Income divided by shares outstanding.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted EPS are not measures of earnings calculated in accordance with
Forward-Looking Statements
Statements in this press release, including certain statements regarding Champion Homes’ strategic initiatives, and future market demand are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by use of words such as "believe," "expect," "future," "anticipate," "intend," "plan," "foresee," "may," "could," "should," "will," "potential," "continue," or other similar words or phrases. Similarly, statements that describe objectives, plans, or goals also are forward-looking statements. Such forward-looking statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of Champion Homes. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, implied, or projected by such forward-looking statements. Risks and uncertainties include regional, national and international economic, financial, public health and labor conditions, and the following: supply-related issues, including prices and availability of materials; labor-related issues; inflationary pressures in the North American economy; the cyclicality and seasonality of the housing industry and its sensitivity to changes in general economic or other business conditions; demand fluctuations in the housing industry, including as a result of actual or anticipated increases in homeowner borrowing rates; the possible unavailability of additional capital when needed; competition and competitive pressures; changes in consumer preferences for our products or our failure to gauge those preferences; quality problems, including the quality of parts sourced from suppliers and related liability and reputational issues; data security breaches, cybersecurity attacks, and other information technology disruptions; the potential disruption of operations caused by the conversion to new information systems; the extensive regulation affecting the production and sale of factory-built housing and the effects of possible changes in laws with which we must comply; the potential impact of natural disasters on sales and raw material costs; the risks associated with mergers and acquisitions, including integration of operations and information systems; periodic inventory adjustments by, and changes to relationships with, independent retailers; changes in interest and foreign exchange rates; insurance coverage and cost issues; the possibility that all or part of our intangible assets, including goodwill, might become impaired; the possibility that all or part of our investment in ECN Capital Corp. ("ECN") might become impaired; the possibility that our risk management practices may leave us exposed to unidentified or unanticipated risks; the potential disruption to our business caused by public health issues, such as an epidemic or pandemic, and resulting government actions; the possibility our share repurchase program will not enhance long-term stockholder value, could increase the volatility of our stock price, and diminish our cash reserves; and other risks set forth in the “Risk Factors” section, the “Legal Proceedings” section, the “Management's Discussion and Analysis of Financial Condition and Results of Operations” section, and other sections, as applicable, in our Annual Reports on Form 10-K, including our Annual Report on Form 10-K for the fiscal year ended March 30, 2024 previously filed with the Securities and Exchange Commission (“SEC”), as well as in our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed with or furnished to the SEC.
If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, then the developments and future events concerning Champion Homes set forth in this press release may differ materially from those expressed or implied by these forward-looking statements. You are cautioned not to place undue reliance on these statements, which speak only as of the date of this release. We anticipate that subsequent events and developments will cause our expectations and beliefs to change. Champion Homes assumes no obligation to update such forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless obligated to do so under the federal securities laws.
CHAMPION HOMES, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Dollars in thousands) |
||||||||
|
|
December 28, 2024
|
|
|
March 30, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
581,753 |
|
|
$ |
495,063 |
|
Trade accounts receivable, net |
|
|
68,441 |
|
|
|
64,632 |
|
Inventories, net |
|
|
336,766 |
|
|
|
318,737 |
|
Other current assets |
|
|
33,721 |
|
|
|
39,870 |
|
Total current assets |
|
|
1,020,681 |
|
|
|
918,302 |
|
Long-term assets: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
304,166 |
|
|
|
290,930 |
|
Goodwill |
|
|
357,973 |
|
|
|
357,973 |
|
Amortizable intangible assets, net |
|
|
67,601 |
|
|
|
76,369 |
|
Deferred tax assets |
|
|
29,644 |
|
|
|
26,878 |
|
Other noncurrent assets |
|
|
257,404 |
|
|
|
252,889 |
|
Total assets |
|
$ |
2,037,469 |
|
|
$ |
1,923,341 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Floorplan payable |
|
$ |
88,198 |
|
|
$ |
91,286 |
|
Accounts payable |
|
|
44,695 |
|
|
|
50,820 |
|
Other current liabilities |
|
|
261,269 |
|
|
|
247,495 |
|
Total current liabilities |
|
|
394,162 |
|
|
|
389,601 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
24,696 |
|
|
|
24,669 |
|
Deferred tax liabilities |
|
|
7,088 |
|
|
|
6,905 |
|
Other liabilities |
|
|
83,224 |
|
|
|
79,796 |
|
Total long-term liabilities |
|
|
115,008 |
|
|
|
111,370 |
|
|
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Common stock |
|
|
1,587 |
|
|
|
1,605 |
|
Additional paid-in capital |
|
|
582,673 |
|
|
|
568,203 |
|
Retained earnings |
|
|
965,008 |
|
|
|
866,485 |
|
Accumulated other comprehensive loss |
|
|
(20,969 |
) |
|
|
(13,923 |
) |
Total stockholders’ equity |
|
|
1,528,299 |
|
|
|
1,422,370 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,037,469 |
|
|
$ |
1,923,341 |
|
CHAMPION HOMES, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED INCOME STATEMENTS |
||||||||||||||||
(Unaudited, dollars in thousands, except per share amounts) |
||||||||||||||||
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
December 28,
|
|
|
December 30,
|
|
|
December 28,
|
|
|
December 30,
|
|
||||
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
644,925 |
|
|
$ |
559,455 |
|
|
$ |
1,889,581 |
|
|
$ |
1,488,460 |
|
Cost of sales |
|
|
463,903 |
|
|
|
418,183 |
|
|
|
1,378,011 |
|
|
|
1,101,026 |
|
Gross profit |
|
|
181,022 |
|
|
|
141,272 |
|
|
|
511,570 |
|
|
|
387,434 |
|
Selling, general, and administrative expenses |
|
|
108,214 |
|
|
|
85,091 |
|
|
|
316,696 |
|
|
|
219,984 |
|
Operating income |
|
|
72,808 |
|
|
|
56,181 |
|
|
|
194,874 |
|
|
|
167,450 |
|
Interest (income), net |
|
|
(3,991 |
) |
|
|
(4,309 |
) |
|
|
(12,977 |
) |
|
|
(24,090 |
) |
Other (income) expense |
|
|
(2,158 |
) |
|
|
756 |
|
|
|
(3,363 |
) |
|
|
2,821 |
|
Income before income taxes |
|
|
78,957 |
|
|
|
59,734 |
|
|
|
211,214 |
|
|
|
188,719 |
|
Income tax expense |
|
|
16,698 |
|
|
|
12,764 |
|
|
|
45,809 |
|
|
|
44,811 |
|
Net income before equity in net loss of affiliates |
|
|
62,259 |
|
|
|
46,970 |
|
|
|
165,405 |
|
|
|
143,908 |
|
Equity in net (income) loss of affiliates |
|
|
(568 |
) |
|
|
— |
|
|
|
1,466 |
|
|
|
— |
|
Net income |
|
|
62,827 |
|
|
|
46,970 |
|
|
|
163,939 |
|
|
|
143,908 |
|
Net (income) attributable to non-controlling interest |
|
|
(1,290 |
) |
|
|
— |
|
|
|
(1,874 |
) |
|
|
— |
|
Net income attributable to Champion Homes, Inc |
|
$ |
61,537 |
|
|
$ |
46,970 |
|
|
$ |
162,065 |
|
|
$ |
143,908 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.07 |
|
|
$ |
0.81 |
|
|
$ |
2.81 |
|
|
$ |
2.51 |
|
Diluted |
|
$ |
1.06 |
|
|
$ |
0.81 |
|
|
$ |
2.79 |
|
|
$ |
2.49 |
|
CHAMPION HOMES, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited, dollars in thousand) |
||||||||
|
|
Nine months ended |
|
|||||
|
|
December 28,
|
|
|
December 30,
|
|
||
|
|
|
|
|||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
163,939 |
|
|
$ |
143,908 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
30,796 |
|
|
|
24,017 |
|
Amortization of deferred financing fees |
|
|
280 |
|
|
|
255 |
|
Equity-based compensation |
|
|
14,184 |
|
|
|
15,231 |
|
Deferred taxes |
|
|
(2,464 |
) |
|
|
(3,115 |
) |
Loss on disposal of property, plant, and equipment |
|
|
128 |
|
|
|
145 |
|
Foreign currency transaction loss (gain) |
|
|
1,436 |
|
|
|
(184 |
) |
Equity in net loss of affiliates |
|
|
1,466 |
|
|
|
217 |
|
Dividends from equity method investment |
|
|
1,011 |
|
|
|
— |
|
Change in fair value of contingent consideration |
|
|
7,912 |
|
|
|
— |
|
Change in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(3,858 |
) |
|
|
39,340 |
|
Floor plan receivables |
|
|
(16,874 |
) |
|
|
(4,978 |
) |
Inventories |
|
|
(18,902 |
) |
|
|
47,696 |
|
Other assets |
|
|
8,045 |
|
|
|
(10,756 |
) |
Accounts payable |
|
|
(4,762 |
) |
|
|
(15,309 |
) |
Accrued expenses and other liabilities |
|
|
12,515 |
|
|
|
(17,850 |
) |
Net cash provided by operating activities |
|
|
194,852 |
|
|
|
218,617 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant, and equipment |
|
|
(37,971 |
) |
|
|
(40,986 |
) |
Cash paid for equity method investment |
|
|
— |
|
|
|
(2,250 |
) |
Cash paid for investment in ECN common stock |
|
|
— |
|
|
|
(78,858 |
) |
Cash paid for investment in ECN preferred stock |
|
|
— |
|
|
|
(64,520 |
) |
Investment in floor plan loans |
|
|
— |
|
|
|
(18,466 |
) |
Proceeds from floor plan loans |
|
|
2,737 |
|
|
|
14,646 |
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(284,545 |
) |
Proceeds from disposal of property, plant, and equipment |
|
|
222 |
|
|
|
556 |
|
Net cash (used) in investing activities |
|
|
(35,012 |
) |
|
|
(474,423 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Changes in floor plan financing, net |
|
|
(3,089 |
) |
|
|
4,474 |
|
Payments on long term debt |
|
|
(20 |
) |
|
|
(67 |
) |
Payments on repurchase of common stock |
|
|
(59,999 |
) |
|
|
— |
|
Stock option exercises |
|
|
285 |
|
|
|
506 |
|
Tax payments for equity-based compensation |
|
|
(3,031 |
) |
|
|
(983 |
) |
Net cash (used in) provided by financing activities |
|
|
(65,854 |
) |
|
|
3,930 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(7,296 |
) |
|
|
2,330 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
86,690 |
|
|
|
(249,546 |
) |
Cash and cash equivalents at beginning of period |
|
|
495,063 |
|
|
|
747,453 |
|
Cash and cash equivalents at end of period |
|
$ |
581,753 |
|
|
$ |
497,907 |
|
CHAMPION HOMES, INC. |
||||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
||||||||||||||||
(Unaudited, dollars in thousand) |
||||||||||||||||
|
|
Three months ended |
Nine months ended |
|
||||||||||||
|
|
December 28,
|
|
|
December 30,
|
|
|
December 28,
|
|
|
December 30,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Champion Homes, Inc. |
|
$ |
61,537 |
|
|
$ |
46,970 |
|
|
$ |
162,065 |
|
|
$ |
143,908 |
|
Income tax expense |
|
|
16,698 |
|
|
|
12,764 |
|
|
|
45,809 |
|
|
|
44,811 |
|
Interest (income), net |
|
|
(3,991 |
) |
|
|
(4,309 |
) |
|
|
(12,977 |
) |
|
|
(24,090 |
) |
Depreciation and amortization |
|
|
10,673 |
|
|
|
9,639 |
|
|
|
30,796 |
|
|
|
24,017 |
|
EBITDA |
|
|
84,917 |
|
|
|
65,064 |
|
|
|
225,693 |
|
|
|
188,646 |
|
Equity in net (income) of ECN |
|
|
(656 |
) |
|
|
— |
|
|
|
(135 |
) |
|
|
— |
|
Change in fair value of contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
7,912 |
|
|
|
— |
|
Transaction costs |
|
|
— |
|
|
|
1,188 |
|
|
|
— |
|
|
|
3,253 |
|
Other |
|
|
(1,000 |
) |
|
|
— |
|
|
|
(1,000 |
) |
|
|
— |
|
Adjusted EBITDA |
|
$ |
83,261 |
|
|
$ |
66,252 |
|
|
$ |
232,470 |
|
|
$ |
191,899 |
|
CHAMPION HOMES, INC. |
||||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE |
||||||||||||||||
(Unaudited, dollars and shares in thousands, except per share amounts) |
||||||||||||||||
(Certain amounts shown net of tax, as applicable) |
||||||||||||||||
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
December 28,
|
|
|
December 30,
|
|
|
December 28,
|
|
|
December 30,
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Champion Homes, Inc. |
|
$ |
61,537 |
|
|
$ |
46,970 |
|
|
$ |
162,065 |
|
|
$ |
143,908 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in net (income) loss of ECN |
|
|
(656 |
) |
|
|
— |
|
|
|
(135 |
) |
|
|
— |
|
Change in fair value of contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
6,088 |
|
|
|
— |
|
Transaction costs |
|
|
— |
|
|
|
934 |
|
|
|
— |
|
|
|
2,481 |
|
Other |
|
|
(753 |
) |
|
|
— |
|
|
|
(753 |
) |
|
|
— |
|
Adjusted net income attributable to Champion Homes, Inc. |
|
$ |
60,128 |
|
|
$ |
47,904 |
|
|
$ |
167,265 |
|
|
$ |
146,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted basic net income per share |
|
$ |
1.05 |
|
|
$ |
0.83 |
|
|
$ |
2.90 |
|
|
$ |
2.55 |
|
Adjusted diluted net income per share |
|
$ |
1.04 |
|
|
$ |
0.82 |
|
|
$ |
2.88 |
|
|
$ |
2.53 |
|
Average basic shares outstanding |
|
|
57,407 |
|
|
|
57,644 |
|
|
|
57,640 |
|
|
|
57,364 |
|
Average diluted shares outstanding |
|
|
58,021 |
|
|
|
58,136 |
|
|
|
58,177 |
|
|
|
57,842 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250203029609/en/
Investor:
Name: Jason Blair
Email: jablair@championhomes.com
Phone: (248) 614-8211
Source: Champion Homes, Inc.
FAQ
What was Champion Homes (SKY) revenue growth in Q3 2025?
How many homes did SKY sell in Q3 2025?
What was SKY's earnings per share in Q3 2025?
How much cash does Champion Homes (SKY) have as of December 2024?