SiteOne Landscape Supply Announces Third Quarter 2023 Earnings
- Net sales increased by 4% to $1.15 billion compared to the same quarter last year.
- Gross margin contracted by 130 basis points to 33.9%.
- Net income decreased by 22% to $57.3 million.
- Adjusted EBITDA decreased by 12% to $119.8 million with a margin of 10.5%.
- Operating cash flow decreased by $47.4 million to $88.7 million.
- The company closed six acquisitions and increased its term loan by $120 million.
- None.
Third Quarter 2023 Highlights (Compared to Third Quarter 2022):
-
Net sales increased
4% to$1.15 billion -
Organic Daily Sales decreased
2% -
Gross profit of
was largely unchanged; gross margin contracted 130 basis points to$388.1 million 33.9% -
SG&A as a percentage of Net sales increased 100 basis points to
27.2% -
Net income decreased
22% to$57.3 million -
Adjusted EBITDA decreased
12% to ; Adjusted EBITDA margin was$119.8 million 10.5% -
Operating cash flow decreased
to$47.4 million $88.7 million - Closed six acquisitions: Hickory Hill Farm & Garden, New England Silica, Timothy’s Center for Gardening, Pioneer Landscape Centers, Regal Chemical, and JMJ Organics
-
Successfully increased term loan by
$120 million
“Against the headwinds of softer markets and commodity price deflation, we were pleased to achieve continued growth in Net sales during the third quarter with positive sales volume growth and good contribution from acquisitions,” said Doug Black, SiteOne’s Chairman and CEO. “These same headwinds negatively affected gross margin and EBITDA margin. We also added six excellent companies to SiteOne during the quarter, expanding our position in key markets and increasing our ability to serve customers and grow. While certain areas of the economy have slowed, customer demand has remained resilient, and we continue to build our capabilities to consistently gain market share. Overall, we remain confident in our long-term strategy and in our ability to drive performance and growth.”
Third Quarter 2023 Results
Net sales for the Third Quarter 2023 increased to
Gross profit was
Selling, general and administrative expenses (“SG&A”) for the Third Quarter 2023 increased to
Net income for the Third Quarter 2023 was
Adjusted EBITDA decreased
Operating cash flow decreased
Net debt, calculated as long-term debt (net of issuance costs and discounts) plus finance leases, net of cash and cash equivalents on our balance sheet as of October 1, 2023, was
Outlook
We are pleased to be achieving consistent sales volume growth despite softer end markets. However, we are experiencing slightly more commodity price deflation than we had previously forecasted, which is negatively affecting Organic Daily Sales growth and gross margin. We expect price deflation to moderate in 2024 but continue to be a headwind for the remainder of the year. Accordingly, we expect Organic Daily Sales growth to be negative in the fourth quarter with price deflation more than offsetting positive sales volume growth. We expect gross margin and Adjusted EBITDA margin in the fourth quarter to be lower than the prior year, although we expect the year-over-year variance to improve from the third quarter of this year. Lastly, we expect the acquisitions we completed in the third quarter to have a dilutive effect on Adjusted EBITDA during the fourth quarter given the seasonal nature of these new companies.
Given these trends, we now expect our Adjusted EBITDA to be in the range of
Reconciliation for the forward-looking full-year 2023 Adjusted EBITDA outlook is not being provided, as the Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation.
Conference Call Information
SiteOne management will host a conference call today, November 1, 2023, at 8:00 a.m. Eastern Time, to discuss the Company’s financial results. The conference call can be accessed by dialing 877-704-4453 (domestic) or 201-389-0920 (international), or by clicking on this link for instant telephone access to the call. A telephonic replay will be available approximately two hours after the call by dialing 844-512-2921, or for international callers, 412-317-6671. The passcode for the live call and the replay is 13741707. The replay will be available until 11:59 p.m. (ET) on November 15, 2023.
Interested investors and other parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at http://investors.siteone.com. The online replay will be available for 30 days on the same website immediately following the call. A slide presentation highlighting the Company’s results and key performance indicators will also be available on the Investor Relations section of the Company’s website.
To learn more about SiteOne, please visit the company's website at http://investors.siteone.com.
About SiteOne Landscape Supply, Inc.
SiteOne Landscape Supply, Inc. is the largest and only national full product line wholesale distributor of landscape supplies in
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our 2023 Adjusted EBITDA outlook and our share repurchase program. Some of the forward-looking statements can be identified by the use of terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “project,” “potential,” or the negative of these terms, and similar expressions. You should be aware that these forward-looking statements are subject to risks and uncertainties that are beyond our control. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. Factors that may cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: cyclicality in residential and commercial construction markets; general economic and financial conditions, including a prolonged economic recession; seasonality of our business and its impact on demand for our products; weather and climate conditions; prices for the products we purchase may fluctuate; market variables, including inflation and elevated interest rates for prolonged periods; increases in operating costs; public health emergencies such as the COVID-19 pandemic; public perceptions that our products and services are not environmentally friendly or that our practices are not sustainable; competitive industry pressures, including competition for our talent base; supply chain disruptions, product or labor shortages, and the loss of key suppliers; inventory management risks; ability to implement our business strategies and achieve our growth objectives; acquisition and integration risks, including increased competition for acquisitions; risks associated with our large labor force and our customers’ labor force and labor market disruptions; retention of key personnel; construction defect and product liability claims; impairment of goodwill; adverse credit and financial markets events and conditions; inefficient or ineffective allocation of capital; credit sale risks; performance of individual branches; climate, environmental, health and safety laws and regulations; hazardous materials and related materials; laws and government regulations applicable to our business that could negatively impact demand for our products; cybersecurity incidents involving our systems or third-party systems; failure or malfunctions in our information technology systems; security of personal information about our customers; intellectual property and other proprietary rights; unanticipated changes in our tax provisions; threats from terrorism, violence, uncertain political conditions, and geopolitical conflicts such as the ongoing conflict between
Non-GAAP Financial Information
This release includes certain financial information, not prepared in accordance with
We present Adjusted EBITDA in order to evaluate the operating performance and efficiency of our business. Adjusted EBITDA represents EBITDA as further adjusted for items permitted under the covenants of our credit facilities. EBITDA represents our Net income (loss) plus the sum of income tax (benefit) expense, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA represents EBITDA as further adjusted for stock-based compensation expense, (gain) loss on sale of assets and termination of finance leases not in the ordinary course of business, financing fees as well as other fees and expenses related to acquisitions, and other non-recurring (income) loss. Adjusted EBITDA does not include pre-acquisition acquired Adjusted EBITDA. Adjusted EBITDA is not a measure of our liquidity or financial performance under
SiteOne Landscape Supply, Inc. Consolidated Balance Sheets (Unaudited) (In millions, except share and per share data) |
||||||
Assets |
|
October 1, 2023 |
|
January 1, 2023 |
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
74.9 |
|
$ |
29.1 |
Accounts receivable, net of allowance for doubtful accounts of |
|
|
540.4 |
|
|
455.5 |
Inventory, net |
|
|
852.2 |
|
|
767.7 |
Income tax receivable |
|
|
3.7 |
|
|
10.9 |
Prepaid expenses and other current assets |
|
|
102.3 |
|
|
56.1 |
Total current assets |
|
|
1,573.5 |
|
|
1,319.3 |
|
|
|
|
|
||
Property and equipment, net |
|
|
232.0 |
|
|
188.8 |
Operating lease right-of-use assets, net |
|
|
384.8 |
|
|
321.6 |
Goodwill |
|
|
484.4 |
|
|
411.9 |
Intangible assets, net |
|
|
304.2 |
|
|
276.0 |
Deferred tax assets |
|
|
2.8 |
|
|
3.7 |
Other assets |
|
|
7.8 |
|
|
12.6 |
Total assets |
|
$ |
2,989.5 |
|
$ |
2,533.9 |
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable |
|
$ |
355.3 |
|
$ |
279.7 |
Current portion of finance leases |
|
|
20.0 |
|
|
14.8 |
Current portion of operating leases |
|
|
81.1 |
|
|
70.1 |
Accrued compensation |
|
|
65.9 |
|
|
81.2 |
Long-term debt, current portion |
|
|
5.3 |
|
|
4.0 |
Accrued liabilities |
|
|
127.1 |
|
|
110.0 |
Total current liabilities |
|
|
654.7 |
|
|
559.8 |
|
|
|
|
|
||
Other long-term liabilities |
|
|
15.2 |
|
|
12.8 |
Finance leases, less current portion |
|
|
62.0 |
|
|
43.9 |
Operating leases, less current portion |
|
|
313.5 |
|
|
260.1 |
Deferred tax liabilities |
|
|
15.0 |
|
|
7.8 |
Long-term debt, less current portion |
|
|
433.6 |
|
|
346.6 |
Total liabilities |
|
|
1,494.0 |
|
|
1,231.0 |
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
||
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
||
Common stock, par value |
|
|
0.5 |
|
|
0.5 |
Additional paid-in capital |
|
|
594.9 |
|
|
577.1 |
Retained earnings |
|
|
919.7 |
|
|
742.9 |
Accumulated other comprehensive income |
|
|
5.7 |
|
|
7.7 |
Treasury stock, at cost, 232,021 and 232,021 shares at October 1, 2023 and January 1, 2023, respectively |
|
|
(25.3) |
|
|
(25.3) |
Total stockholders' equity |
|
|
1,495.5 |
|
|
1,302.9 |
Total liabilities and stockholders' equity |
|
$ |
2,989.5 |
|
$ |
2,533.9 |
SiteOne Landscape Supply, Inc. Consolidated Statements of Operations (Unaudited) (In millions, except share and per share data) |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
October 1,
|
|
October 2,
|
|
October 1,
|
|
October 2,
|
||||
Net sales |
|
$ |
1,145.1 |
|
$ |
1,102.6 |
|
$ |
3,336.2 |
|
$ |
3,124.5 |
Cost of goods sold |
|
|
757.0 |
|
|
714.0 |
|
|
2,171.6 |
|
|
2,005.6 |
Gross profit |
|
|
388.1 |
|
|
388.6 |
|
|
1,164.6 |
|
|
1,118.9 |
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
311.8 |
|
|
289.2 |
|
|
923.8 |
|
|
792.4 |
Other income |
|
|
4.9 |
|
|
2.4 |
|
|
11.4 |
|
|
6.6 |
Operating income |
|
|
81.2 |
|
|
101.8 |
|
|
252.2 |
|
|
333.1 |
|
|
|
|
|
|
|
|
|
||||
Interest and other non-operating expenses, net |
|
|
6.4 |
|
|
5.6 |
|
|
20.6 |
|
|
14.5 |
Income before taxes |
|
|
74.8 |
|
|
96.2 |
|
|
231.6 |
|
|
318.6 |
Income tax expense |
|
|
17.5 |
|
|
22.9 |
|
|
54.8 |
|
|
72.3 |
Net income |
|
$ |
57.3 |
|
$ |
73.3 |
|
$ |
176.8 |
|
$ |
246.3 |
|
|
|
|
|
|
|
|
|
||||
Net income per common share: |
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.27 |
|
$ |
1.63 |
|
$ |
3.92 |
|
$ |
5.47 |
Diluted |
|
$ |
1.25 |
|
$ |
1.60 |
|
$ |
3.87 |
|
$ |
5.38 |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
45,149,650 |
|
|
45,102,574 |
|
|
45,096,404 |
|
|
45,024,324 |
Diluted |
|
|
45,747,398 |
|
|
45,774,367 |
|
|
45,690,285 |
|
|
45,804,041 |
SiteOne Landscape Supply, Inc. Consolidated Statements of Cash Flows (Unaudited) (In millions) |
||||||
|
|
Nine Months Ended |
||||
|
|
October 1, 2023 |
|
October 2, 2022 |
||
Cash Flows from Operating Activities: |
|
|
|
|
||
Net income |
|
$ |
176.8 |
|
$ |
246.3 |
Adjustments to reconcile Net income to net cash provided by operating activities: |
|
|
|
|
||
Amortization of finance lease right-of-use assets and depreciation |
|
|
46.1 |
|
|
34.1 |
Stock-based compensation |
|
|
20.7 |
|
|
14.0 |
Amortization of software and intangible assets |
|
|
47.0 |
|
|
38.1 |
Amortization of debt related costs |
|
|
0.9 |
|
|
0.9 |
Loss on extinguishment of debt |
|
|
— |
|
|
0.6 |
Gain on sale of equipment |
|
|
(0.4) |
|
|
(1.0) |
Other |
|
|
(3.8) |
|
|
1.0 |
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
||
Receivables |
|
|
(68.8) |
|
|
(96.1) |
Inventory |
|
|
(45.4) |
|
|
(196.2) |
Income tax receivable |
|
|
7.2 |
|
|
3.3 |
Prepaid expenses and other assets |
|
|
(37.2) |
|
|
(7.5) |
Accounts payable |
|
|
55.2 |
|
|
75.0 |
Income tax payable |
|
|
— |
|
|
7.0 |
Accrued expenses and other liabilities |
|
|
(8.4) |
|
|
(7.0) |
Net Cash Provided By Operating Activities |
|
$ |
189.9 |
|
$ |
112.5 |
Cash Flows from Investing Activities: |
|
|
|
|
||
Purchases of property and equipment |
|
|
(24.1) |
|
|
(20.5) |
Purchases of intangible assets |
|
|
(5.3) |
|
|
(10.2) |
Acquisitions, net of cash acquired |
|
|
(181.7) |
|
|
(182.2) |
Proceeds from the sale of property and equipment |
|
|
1.9 |
|
|
1.9 |
Net Cash Used In Investing Activities |
|
$ |
(209.2) |
|
$ |
(211.0) |
Cash Flows from Financing Activities: |
|
|
|
|
||
Equity proceeds from common stock |
|
|
3.0 |
|
|
3.2 |
Repurchases of common stock |
|
|
(0.6) |
|
|
— |
Borrowings under term loan |
|
|
120.0 |
|
|
— |
Repayments under term loan |
|
|
(2.2) |
|
|
(1.9) |
Borrowings on asset-based credit facility |
|
|
434.3 |
|
|
593.2 |
Repayments on asset-based credit facility |
|
|
(461.8) |
|
|
(456.7) |
Payments of debt issuance costs |
|
|
(1.8) |
|
|
(2.3) |
Payments on finance lease obligations |
|
|
(13.2) |
|
|
(9.0) |
Payments of acquisition related contingent obligations |
|
|
(5.6) |
|
|
(10.0) |
Other financing activities |
|
|
(7.0) |
|
|
(8.0) |
Net Cash Provided By Financing Activities |
|
$ |
65.1 |
|
$ |
108.5 |
Effect of exchange rate on cash |
|
|
— |
|
|
(1.0) |
Net change in cash |
|
|
45.8 |
|
|
9.0 |
Cash and cash equivalents: |
|
|
|
|
||
Beginning |
|
|
29.1 |
|
|
53.7 |
Ending |
|
$ |
74.9 |
|
$ |
62.7 |
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
||
Cash paid during the year for interest |
|
$ |
19.8 |
|
$ |
11.0 |
Cash paid during the year for income taxes |
|
$ |
46.0 |
|
$ |
63.8 |
SiteOne Landscape Supply, Inc. Adjusted EBITDA to Net Income Reconciliation (Unaudited) (In millions) |
||||||||||||||||||||||||
The following table presents a reconciliation of Adjusted EBITDA to Net income: |
||||||||||||||||||||||||
|
|
2023 |
|
2022 |
|
2021 |
||||||||||||||||||
|
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
||||||||
Reported Net income (loss) |
$ |
57.3 |
|
$ |
124.0 |
|
$ |
(4.5) |
|
$ |
(0.9) |
|
$ |
73.3 |
|
$ |
140.7 |
|
$ |
32.3 |
|
$ |
27.5 |
|
|
Income tax (benefit) expense |
|
17.5 |
|
|
40.0 |
|
|
(2.7) |
|
|
(4.6) |
|
|
22.9 |
|
|
44.8 |
|
|
4.6 |
|
|
2.7 |
|
Interest expense, net |
|
6.4 |
|
|
7.3 |
|
|
6.9 |
|
|
5.5 |
|
|
5.6 |
|
|
4.6 |
|
|
4.3 |
|
|
5.1 |
|
Depreciation and amortization |
|
31.3 |
|
|
31.0 |
|
|
30.8 |
|
|
31.6 |
|
|
27.4 |
|
|
23.1 |
|
|
21.7 |
|
|
22.3 |
EBITDA |
|
112.5 |
|
|
202.3 |
|
|
30.5 |
|
|
31.6 |
|
|
129.2 |
|
|
213.2 |
|
|
62.9 |
|
|
57.6 |
|
|
Stock-based compensation(a) |
|
5.0 |
|
|
7.1 |
|
|
8.6 |
|
|
4.3 |
|
|
4.5 |
|
|
5.8 |
|
|
3.7 |
|
|
3.1 |
|
(Gain) loss on sale of assets(b) |
|
(0.2) |
|
|
0.2 |
|
|
(0.4) |
|
|
0.2 |
|
|
(0.7) |
|
|
(0.2) |
|
|
(0.1) |
|
|
0.2 |
|
Financing fees(c) |
|
0.4 |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
0.2 |
|
|
— |
|
|
— |
|
Acquisitions and other adjustments(d) |
|
2.1 |
|
|
1.5 |
|
|
1.1 |
|
|
2.8 |
|
|
2.5 |
|
|
3.0 |
|
|
1.3 |
|
|
0.9 |
Adjusted EBITDA(e) |
$ |
119.8 |
|
$ |
211.2 |
|
$ |
39.8 |
|
$ |
38.9 |
|
$ |
135.6 |
|
$ |
222.0 |
|
$ |
67.8 |
|
$ |
61.8 |
_____________________________________
(a) |
Represents stock-based compensation expense recorded during the period. |
(b) |
Represents any gain or loss associated with the sale of assets and termination of finance leases not in the ordinary course of business. |
(c) |
Represents fees associated with our debt refinancing and debt amendments. |
(d) |
Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions in several historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments. |
(e) |
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented. |
SiteOne Landscape Supply, Inc. Organic Daily Sales to Net Sales Reconciliation (Unaudited) (In millions, except Selling Days) |
||||||||||||||||||
The following table presents a reconciliation of Organic Daily Sales to Net sales: |
||||||||||||||||||
|
|
2023 |
|
2022 |
||||||||||||||
|
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
||||||
Reported Net sales |
$ |
1,145.1 |
|
$ |
1,353.7 |
|
$ |
837.4 |
|
$ |
1,102.6 |
|
$ |
1,216.6 |
|
$ |
805.3 |
|
|
Organic Sales(a) |
|
1,046.7 |
|
|
1,252.4 |
|
|
777.6 |
|
|
1,068.9 |
|
|
1,201.4 |
|
|
802.0 |
|
Acquisition contribution(b) |
|
98.4 |
|
|
101.3 |
|
|
59.8 |
|
|
33.7 |
|
|
15.2 |
|
|
3.3 |
Selling Days |
|
63 |
|
|
64 |
|
|
64 |
|
|
63 |
|
|
64 |
|
|
65 |
|
Organic Daily Sales |
$ |
16.6 |
|
$ |
19.6 |
|
$ |
12.2 |
|
$ |
17.0 |
|
$ |
18.8 |
|
$ |
12.3 |
_____________________________________
(a) |
Organic Sales equal Net sales less Net sales from branches acquired in 2023 and 2022. |
(b) |
Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2023 Fiscal Year. Includes Net sales from branches acquired in 2023 and 2022. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231101955883/en/
Investor Relations:
SiteOne Landscape Supply, Inc.
Investor Relations
470-270-7011
investors@siteone.com
Source: SiteOne Landscape Supply, Inc.
FAQ
What were SiteOne Landscape Supply's net sales for the third quarter of 2023?
What was the gross margin for the third quarter of 2023?
How did SiteOne Landscape Supply's net income perform in the third quarter of 2023?
What was the adjusted EBITDA for the third quarter of 2023?
How did the operating cash flow change in the third quarter of 2023?
What acquisitions did SiteOne Landscape Supply close during the third quarter of 2023?