SITE Centers Reports First Quarter 2023 Results
Site Centers Corp. (NYSE: SITC) reported strong operating results for Q1 2023, showing a net income of $12.5 million, up from $11.1 million year-over-year. This was primarily driven by base rent growth and property acquisitions. Operating funds from operations (OFFO) rose to $62.7 million, or $0.30 per diluted share, compared to $61.6 million, or $0.29 per diluted share, in the previous year. The company acquired two shopping centers for $26.1 million and sold three for $40.2 million during the quarter. Same-store net operating income (SSNOI) grew by 4.2%. The leased rate increased to 95.9%, compared to 95.4% at the end of 2022. For FY 2023, SITC updated its net income guidance to $0.17 – $0.25 per share and OFFO guidance to $1.11 – $1.17 per share, reflecting optimistic performance despite industry challenges.
- Q1 net income increased to $12.5 million, a $1.4 million increase year-over-year.
- Operating FFO rose to $62.7 million, from $61.6 million in the prior year.
- Acquired two shopping centers for $26.1 million, enhancing portfolio.
- SSNOI increased by 4.2% compared to the previous year.
- Leased rate improved to 95.9%, a notable increase from 93.2% a year earlier.
- Updated FY 2023 guidance for net income per share to $0.17 – $0.25.
- Lower management fees impacted overall income despite growth in other areas.
- SSNOI growth was affected by $1.1 million rental income from cash basis tenants in 2022, presenting a headwind.
“SITE Centers had a very strong start to the year highlighted by elevated leasing activity despite less available space, a sequential increase in the Signed Not Opened (SNO) pipeline and continued progress on the Company’s tactical redevelopment pipeline,” commented
Results for the Quarter
-
First quarter net income attributable to common shareholders was
, or$12.5 million per diluted share, as compared to net income of$0.06 , or$11.1 million per diluted share, in the year-ago period. The increase year-over-year primarily was the result of base rent growth, the net impact of property acquisitions and lower general and administrative expenses partially offset by lower management fees.$0.05 -
First quarter operating funds from operations attributable to common shareholders (“Operating FFO” or “OFFO”) was
, or$62.7 million per diluted share, compared to$0.30 , or$61.6 million per diluted share, in the year-ago period. First quarter net operating income was higher year-over-year driven by base rent growth and the net impact of property acquisitions, partially offset by lower joint venture management fees and interest expense.$0.29
Significant First Quarter and Recent Activity
-
Acquired two convenience shopping centers during the quarter for an aggregate price of
, including, Parker Keystone ($26.1 million Denver, CO ) for and Foxtail Center ($11.0 million Baltimore, MD ) for .$15.1 million -
Sold three shopping centers during the quarter for an aggregate price of
($40.2 million at share).$8.0 million -
Repurchased 1.5 million of the Company's common shares in open market transactions at an aggregate cost of
, or an average cost of$20.0 million per common share, with the remaining proceeds from the sale of wholly‑owned properties in the fourth quarter of 2022 and proceeds from the sale of joint venture properties in the first quarter.$13.41 -
In
April 2023 , acquired one convenience shopping center, Barrett Corners (Atlanta, GA ), for .$15.6 million
Key Quarterly Operating Results
-
Reported an increase of
4.2% in same-store net operating income ("SSNOI") on a pro rata basis for the first quarter of 2023, including redevelopment, as compared to the year-ago period. SSNOI in the first quarter of 2022 included of rental income at SITE Centers’ share related to 2020 primarily from cash basis tenants, which was a 130 basis-point headwind to first quarter 2023 SSNOI growth.$1.1 million -
Generated cash new leasing spreads of
28.8% and cash renewal leasing spreads of6.8% , both on a pro rata basis, for the trailing twelve-month period endedMarch 31, 2023 and cash new leasing spreads of20.3% and cash renewal leasing spreads of8.7% , both on a pro rata basis, for the first quarter of 2023. -
Generated straight-lined new leasing spreads of
47.4% and straight-lined renewal leasing spreads of10.4% , both on a pro rata basis, for the trailing twelve-month period endedMarch 31, 2023 and straight-lined new leasing spreads of36.7% and straight-lined renewal leasing spreads of14.3% , both on a pro rata basis, for the first quarter of 2023. -
Reported a leased rate of
95.9% atMarch 31, 2023 , compared to95.4% atDecember 31, 2022 and93.2% atMarch 31, 2022 , all on a pro rata basis. The Company did not have any leases rejected in the first quarter of 2023 related to the bankruptcy filings of Party City or Cineworld (Regal Cinemas). -
As of
March 31, 2023 , the SNO spread was 300 basis points, representing of annualized base rent on a pro rata basis.$19.0 million
Guidance
The Company has updated its 2023 full-year guidance for net income attributable to common shareholders and Operating FFO per share to include the impact of the first quarter operating results. Impairment charges, gains on sale of interests and assets, transaction and debt extinguishment costs are excluded from guidance. The guidance update is as follows:
Reconciliation of Net Income Attributable to Common Shareholders to FFO and Operating FFO estimates:
|
FY 2023E (original) Per Share – Diluted |
|
FY 2023E (revised) Per Share – Diluted |
Net income attributable to Common Shareholders |
|
|
|
Depreciation and amortization of real estate |
0.87 – 0.91 |
|
0.90 – 0.94 |
Equity in net (income) of JVs |
(0.01) – (0.00) |
|
(0.02) – (0.01) |
JVs' FFO |
0.04 – 0.05 |
|
0.04 – 0.05 |
Gain on sale and change in control of interests (reported actual) |
N/A |
|
( 0.02) |
FFO (NAREIT) and Operating FFO |
|
|
|
In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the assumed range of 2023 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort due to the multiple components of the calculation which only includes properties owned for comparable periods and excludes all corporate level activity as described below under Non-GAAP Measures and Other Operational Metrics. Key assumptions for 2023 guidance include the following:
|
FY 2023E (original) |
|
FY 2023E (revised) |
Joint Venture fee income |
|
|
|
SSNOI (1) |
(1.00)% – |
|
(0.50)% – |
SSNOI – Adjusted for 2022 Uncollectible Revenue Impact (2) |
|
|
|
(1) |
Including redevelopment and approximately |
|
(2) |
Including redevelopment and excluding revenue impact of approximately |
About
Conference Call and Supplemental Information
The Company will hold its quarterly conference call today at
Non-GAAP Measures and Other Operational Metrics
Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in
In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, debt extinguishment costs or certain transaction costs. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.
The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and reimbursements and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for prior period comparisons). In addition, SSNOI is presented including activity associated with major and tactical redevelopment. SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.
FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein. In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the assumed rate of 2023 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort due to the multiple components of the calculation which only includes properties owned for comparable periods and excludes all corporate level activity as noted above.
The Company calculates Cash Leasing Spreads by comparing the prior tenant's annual base rent in the final year of the prior lease to the executed tenant's annual base rent in the first year of the executed lease. Straight-Lined Leasing Spreads are calculated by comparing the prior tenant's average base rent over the prior lease term to the executed tenant's average base rent over the term of the executed lease. For both Cash and Straight-Lined Leasing Spreads, the reported calculation includes only comparable leases which are deals executed within one year of the date that the prior tenant vacated. Deals executed after one year of the date the prior tenant vacated, deals which are a combination of existing units, new leases at major redevelopment properties, and deals for units vacant at the time of acquisition are considered non-comparable and excluded from the calculation.
Safe Harbor
|
||||
Income Statement: Consolidated Interests |
||||
|
||||
|
in thousands, except per share |
|
||
|
|
1Q23 |
|
1Q22 |
|
Revenues: |
|
|
|
|
Rental income (1) |
|
|
|
|
Other property revenues |
961 |
|
1,175 |
|
|
136,833 |
|
131,059 |
|
Expenses: |
|
|
|
|
Operating and maintenance |
23,166 |
|
21,936 |
|
Real estate taxes |
20,053 |
|
20,183 |
|
|
43,219 |
|
42,119 |
|
|
|
|
|
|
Net operating income |
93,614 |
|
88,940 |
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
JV fees and other income |
1,859 |
|
3,261 |
|
Interest expense |
(19,923) |
|
(18,258) |
|
Depreciation and amortization |
(54,016) |
|
(50,364) |
|
General and administrative |
(10,645) |
|
(12,251) |
|
Other (expense) income, net |
(687) |
|
(504) |
|
Income before earnings from JVs and other |
10,202 |
|
10,824 |
|
|
|
|
|
|
Equity in net income of JVs |
1,359 |
|
169 |
|
Gain on sale and change in control of interests |
3,749 |
|
3,356 |
|
Gain (loss) on disposition of real estate, net |
205 |
|
(142) |
|
Tax expense |
(213) |
|
(252) |
|
Net income |
15,302 |
|
13,955 |
|
Non-controlling interests |
(18) |
|
(18) |
|
Net income |
15,284 |
|
13,937 |
|
Preferred dividends |
(2,789) |
|
(2,789) |
|
Net income Common Shareholders |
|
|
|
|
|
|
|
|
|
Weighted average shares – Basic – EPS |
209,971 |
|
212,103 |
|
Assumed conversion of diluted securities |
436 |
|
1,100 |
|
Weighted average shares – Diluted – EPS |
210,407 |
|
213,203 |
|
|
|
|
|
|
Earnings per common share – Basic |
|
|
|
|
Earnings per common share – Diluted |
|
|
|
|
|
|
|
|
(1) |
Rental income: |
|
|
|
|
Minimum rents |
|
|
|
|
Ground lease minimum rents |
6,469 |
|
6,707 |
|
Straight-line rent, net |
676 |
|
996 |
|
Amortization of (above)/below-market rent, net |
1,185 |
|
1,157 |
|
Percentage and overage rent |
1,151 |
|
1,137 |
|
Recoveries |
35,316 |
|
32,833 |
|
Uncollectible revenue |
233 |
|
1,108 |
|
Ancillary and other rental income |
1,757 |
|
1,465 |
|
Lease termination fees |
112 |
|
254 |
|
|
|
|
|
|
||||
Reconciliation: Net Income to FFO and Operating FFO |
||||
and Other Financial Information |
||||
|
||||
|
in thousands, except per share |
|
||
|
|
1Q23 |
|
1Q22 |
|
Net income attributable to Common Shareholders |
|
|
|
|
Depreciation and amortization of real estate |
52,717 |
|
49,128 |
|
Equity in net income of JVs |
(1,359) |
|
(169) |
|
JVs' FFO |
1,982 |
|
4,315 |
|
Non-controlling interests |
18 |
|
18 |
|
Gain on sale and change in control of interests |
(3,749) |
|
(3,356) |
|
(Gain) loss on disposition of real estate, net |
(205) |
|
142 |
|
FFO attributable to Common Shareholders |
|
|
|
|
Transaction, debt extinguishment and other (at SITE's share) |
829 |
|
332 |
|
Total non-operating items, net |
829 |
|
332 |
|
Operating FFO attributable to Common Shareholders |
|
|
|
|
|
|
|
|
|
Weighted average shares & units – Basic: FFO & OFFO |
210,112 |
|
212,244 |
|
Assumed conversion of dilutive securities |
436 |
|
1,100 |
|
Weighted average shares & units – Diluted: FFO & OFFO |
210,548 |
|
213,344 |
|
|
|
|
|
|
FFO per share – Basic |
|
|
|
|
FFO per share – Diluted |
|
|
|
|
Operating FFO per share – Basic |
|
|
|
|
Operating FFO per share – Diluted |
|
|
|
|
Common stock dividends declared, per share |
|
|
|
|
|
|
|
|
|
Capital expenditures ( |
|
|
|
|
Redevelopment costs |
4,410 |
|
8,151 |
|
Maintenance capital expenditures |
2,146 |
|
2,256 |
|
Tenant allowances and landlord work |
14,721 |
|
9,368 |
|
Leasing commissions |
2,328 |
|
1,758 |
|
Construction administrative costs (capitalized) |
796 |
|
1,175 |
|
|
|
|
|
|
Certain non-cash items ( |
|
|
|
|
Straight-line rent |
696 |
|
1,080 |
|
Straight-line fixed CAM |
75 |
|
103 |
|
Amortization of (above)/below-market rent, net |
1,269 |
|
1,243 |
|
Straight-line ground rent expense |
(64) |
|
(34) |
|
Debt fair value and loan cost amortization |
(1,228) |
|
(1,286) |
|
Capitalized interest expense |
286 |
|
223 |
|
Stock compensation expense |
(1,620) |
|
(1,723) |
|
Non-real estate depreciation expense |
(1,303) |
|
(1,238) |
|
||||
Balance Sheet: Consolidated Interests |
||||
|
||||
|
$ in thousands |
|
|
|
|
|
At Period End |
||
|
|
1Q23 |
|
4Q22 |
|
Assets: |
|
|
|
|
Land |
|
|
|
|
Buildings |
3,755,415 |
|
3,733,805 |
|
Fixtures and tenant improvements |
592,009 |
|
576,036 |
|
|
5,421,150 |
|
5,376,693 |
|
Depreciation |
(1,696,184) |
|
(1,652,899) |
|
|
3,724,966 |
|
3,723,794 |
|
Construction in progress and land |
57,276 |
|
56,466 |
|
Real estate, net |
3,782,242 |
|
3,780,260 |
|
|
|
|
|
|
Investments in and advances to JVs |
45,577 |
|
44,608 |
|
Cash |
25,034 |
|
20,254 |
|
Restricted cash |
425 |
|
960 |
|
Receivables and straight-line (1) |
59,857 |
|
63,926 |
|
Intangible assets, net (2) |
101,451 |
|
105,945 |
|
Other assets, net |
38,599 |
|
29,064 |
|
Total Assets |
4,053,185 |
|
4,045,017 |
|
|
|
|
|
|
Liabilities and Equity: |
|
|
|
|
Revolving credit facilities |
75,000 |
|
0 |
|
Unsecured debt |
1,454,462 |
|
1,453,923 |
|
Unsecured term loan |
198,605 |
|
198,521 |
|
Secured debt |
54,201 |
|
54,577 |
|
|
1,782,268 |
|
1,707,021 |
|
Dividends payable |
30,081 |
|
30,389 |
|
Other liabilities (3) |
195,825 |
|
214,985 |
|
Total Liabilities |
2,008,174 |
|
1,952,395 |
|
|
|
|
|
|
Preferred shares |
175,000 |
|
175,000 |
|
Common shares |
21,437 |
|
21,437 |
|
Paid-in capital |
5,966,089 |
|
5,974,216 |
|
Distributions in excess of net income |
(4,061,167) |
|
(4,046,370) |
|
Deferred compensation |
5,055 |
|
5,025 |
|
Accumulative comprehensive income |
5,838 |
|
9,038 |
|
Common shares in treasury at cost |
(73,035) |
|
(51,518) |
|
Non-controlling interests |
5,794 |
|
5,794 |
|
Total Equity |
2,045,011 |
|
2,092,622 |
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
|
|
|
|
|
|
(1) |
SL rents (including fixed CAM), net |
|
|
|
|
|
|
|
|
(2) |
Operating lease right of use assets |
17,914 |
|
18,197 |
|
|
|
|
|
(3) |
Operating lease liabilities |
37,558 |
|
37,777 |
|
Below-market leases, net |
58,734 |
|
59,825 |
|
|
|||||||
Reconciliation of Net Income Attributable to SITE to Same Store NOI |
|||||||
|
|||||||
$ in thousands |
|
|
|
|
|
|
|
|
1Q23 |
|
1Q22 |
|
1Q23 |
|
1Q22 |
|
|
|
At SITE Centers Share
|
||||
GAAP Reconciliation: |
|
|
|
|
|
|
|
Net income attributable to |
|
|
|
|
|
|
|
Fee income |
(1,859) |
|
(3,261) |
|
(1,859) |
|
(3,261) |
Interest expense |
19,923 |
|
18,258 |
|
19,923 |
|
18,258 |
Depreciation and amortization |
54,016 |
|
50,364 |
|
54,016 |
|
50,364 |
General and administrative |
10,645 |
|
12,251 |
|
10,645 |
|
12,251 |
Other expense (income), net |
687 |
|
504 |
|
687 |
|
504 |
Equity in net income of joint ventures |
(1,359) |
|
(169) |
|
(1,359) |
|
(169) |
Tax expense |
213 |
|
252 |
|
213 |
|
252 |
Gain on sale and change in control of interests |
(3,749) |
|
(3,356) |
|
(3,749) |
|
(3,356) |
(Gain) loss on disposition of real estate, net |
(205) |
|
142 |
|
(205) |
|
142 |
Income from non-controlling interests |
18 |
|
18 |
|
18 |
|
18 |
Consolidated NOI |
93,614 |
|
88,940 |
|
93,614 |
|
88,940 |
|
|
|
|
|
|
|
|
Net income (loss) from unconsolidated joint ventures |
4,767 |
|
(1,378) |
|
1,004 |
|
26 |
Interest expense |
7,041 |
|
9,289 |
|
1,587 |
|
2,088 |
Depreciation and amortization |
9,062 |
|
14,345 |
|
2,091 |
|
3,179 |
Impairment charges |
0 |
|
5,200 |
|
0 |
|
1,040 |
Other expense (income), net |
2,560 |
|
2,572 |
|
574 |
|
597 |
(Gain) loss on disposition of real estate, net |
(5,304) |
|
98 |
|
(1,062) |
|
66 |
Unconsolidated NOI |
|
|
|
|
4,194 |
|
6,996 |
|
|
|
|
|
|
|
|
Total Consolidated + Unconsolidated NOI |
|
|
|
|
97,808 |
|
95,936 |
Less: Non-Same Store NOI adjustments |
|
|
|
|
(5,210) |
|
(7,048) |
Total SSNOI including redevelopment |
|
|
|
|
92,598 |
|
88,888 |
|
|
|
|
|
|
|
|
SSNOI % Change including redevelopment |
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230425005248/en/
Chief Financial Officer
216-755-5500
Source:
FAQ
What were the Q1 2023 operating results of Site Centers Corp. (SITC)?
How did Site Centers' leased rate change in Q1 2023?
What acquisitions did Site Centers make in Q1 2023?
What is the updated FY 2023 guidance for Site Centers (SITC)?