Global Self Storage Reports Full Year 2024 Results
Global Self Storage (NASDAQ:SELF) reported its Q4 and full year 2024 results, demonstrating strong performance in key metrics. Q4 2024 showed total revenues up 7.1% to $3.2 million, with net income at $84,000 ($0.01 per share). Same-store occupancy increased 360 basis points to 92.9%, while FFO grew 14% to $1.1 million.
For full year 2024, the company achieved record total revenues of $12.5 million (up 2.8%), with net income of $2.1 million ($0.19 per share). Same-store NOI increased 2.1% to a record $7.7 million. The company maintained its quarterly dividend of $0.0725 per share.
The company's capital resources totaled $24.8 million, including $7.2 million in cash and equivalents, $2.6 million in marketable securities, and a $15 million revolving credit facility. The average tenant duration remained stable at approximately 3.4 years.
Global Self Storage (NASDAQ:SELF) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, dimostrando una forte performance in metriche chiave. Il quarto trimestre del 2024 ha mostrato ricavi totali in aumento del 7,1% a 3,2 milioni di dollari, con un reddito netto di 84.000 dollari (0,01 dollari per azione). L'occupazione degli stessi negozi è aumentata di 360 punti base al 92,9%, mentre l'FFO è cresciuto del 14% a 1,1 milioni di dollari.
Per l'intero anno 2024, l'azienda ha raggiunto ricavi totali record di 12,5 milioni di dollari (in aumento del 2,8%), con un reddito netto di 2,1 milioni di dollari (0,19 dollari per azione). L'NOI degli stessi negozi è aumentato del 2,1% a un record di 7,7 milioni di dollari. L'azienda ha mantenuto il suo dividendo trimestrale di 0,0725 dollari per azione.
Le risorse di capitale dell'azienda ammontavano a 24,8 milioni di dollari, inclusi 7,2 milioni di dollari in contante e equivalenti, 2,6 milioni di dollari in titoli negoziabili e una linea di credito revolving di 15 milioni di dollari. La durata media degli inquilini è rimasta stabile a circa 3,4 anni.
Global Self Storage (NASDAQ:SELF) informó sus resultados del cuarto trimestre y del año completo 2024, demostrando un fuerte desempeño en métricas clave. El cuarto trimestre de 2024 mostró ingresos totales que aumentaron un 7.1% a 3.2 millones de dólares, con un ingreso neto de 84,000 dólares (0.01 dólares por acción). La ocupación de las mismas propiedades aumentó 360 puntos base al 92.9%, mientras que el FFO creció un 14% a 1.1 millones de dólares.
Para el año completo 2024, la compañía logró ingresos totales récord de 12.5 millones de dólares (un aumento del 2.8%), con un ingreso neto de 2.1 millones de dólares (0.19 dólares por acción). El NOI de las mismas propiedades aumentó un 2.1% a un récord de 7.7 millones de dólares. La compañía mantuvo su dividendo trimestral de 0.0725 dólares por acción.
Los recursos de capital de la compañía totalizaron 24.8 millones de dólares, incluidos 7.2 millones de dólares en efectivo y equivalentes, 2.6 millones de dólares en valores negociables y una línea de crédito revolving de 15 millones de dólares. La duración promedio de los inquilinos se mantuvo estable en aproximadamente 3.4 años.
Global Self Storage (NASDAQ:SELF)는 2024년 4분기 및 연간 실적을 발표하며 주요 지표에서 강력한 성과를 보여주었습니다. 2024년 4분기에는 총 수익이 7.1% 증가하여 320만 달러에 달했으며, 순이익은 84,000달러(주당 0.01달러)였습니다. 동일 매장 점유율은 360bp 증가하여 92.9%에 도달했고, FFO는 14% 증가하여 110만 달러에 달했습니다.
2024년 전체 연도 동안 회사는 1,250만 달러의 기록적인 총 수익을 달성했으며(2.8% 증가), 순이익은 210만 달러(주당 0.19달러)였습니다. 동일 매장 NOI는 2.1% 증가하여 770만 달러의 기록을 세웠습니다. 회사는 주당 0.0725달러의 분기 배당금을 유지했습니다.
회사의 자본 자원은 총 2,480만 달러로, 그 중 720만 달러는 현금 및 현금성 자산, 260만 달러는 유가증권, 1,500만 달러는 회전 신용 시설로 구성되어 있습니다. 평균 임차인 계약 기간은 약 3.4년으로 안정적으로 유지되었습니다.
Global Self Storage (NASDAQ:SELF) a annoncé ses résultats pour le quatrième trimestre et l'année complète 2024, montrant une forte performance dans des indicateurs clés. Le quatrième trimestre 2024 a révélé des revenus totaux en hausse de 7,1% à 3,2 millions de dollars, avec un bénéfice net de 84 000 dollars (0,01 dollar par action). Le taux d'occupation des mêmes magasins a augmenté de 360 points de base pour atteindre 92,9%, tandis que l'FFO a crû de 14% pour atteindre 1,1 million de dollars.
Pour l'année complète 2024, l'entreprise a atteint des revenus totaux record de 12,5 millions de dollars (en hausse de 2,8%), avec un bénéfice net de 2,1 millions de dollars (0,19 dollar par action). Le NOI des mêmes magasins a augmenté de 2,1% pour atteindre un record de 7,7 millions de dollars. L'entreprise a maintenu son dividende trimestriel de 0,0725 dollar par action.
Les ressources en capital de l'entreprise totalisaient 24,8 millions de dollars, dont 7,2 millions de dollars en espèces et équivalents, 2,6 millions de dollars en titres négociables et une ligne de crédit renouvelable de 15 millions de dollars. La durée moyenne des locataires est restée stable à environ 3,4 ans.
Global Self Storage (NASDAQ:SELF) hat seine Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht und dabei eine starke Leistung in wichtigen Kennzahlen gezeigt. Das vierte Quartal 2024 verzeichnete einen Anstieg der Gesamterlöse um 7,1% auf 3,2 Millionen Dollar, mit einem Nettogewinn von 84.000 Dollar (0,01 Dollar pro Aktie). Die Belegung der gleichen Standorte stieg um 360 Basispunkte auf 92,9%, während das FFO um 14% auf 1,1 Millionen Dollar wuchs.
Für das Gesamtjahr 2024 erzielte das Unternehmen Rekordgesamterlöse von 12,5 Millionen Dollar (ein Anstieg von 2,8%), mit einem Nettogewinn von 2,1 Millionen Dollar (0,19 Dollar pro Aktie). Das NOI der gleichen Standorte stieg um 2,1% auf einen Rekord von 7,7 Millionen Dollar. Das Unternehmen behielt seine vierteljährliche Dividende von 0,0725 Dollar pro Aktie bei.
Die Kapitalressourcen des Unternehmens beliefen sich auf insgesamt 24,8 Millionen Dollar, einschließlich 7,2 Millionen Dollar in Bargeld und Äquivalenten, 2,6 Millionen Dollar in handelbaren Wertpapieren und einer revolvierenden Kreditlinie von 15 Millionen Dollar. Die durchschnittliche Mietdauer blieb stabil bei etwa 3,4 Jahren.
- Record total revenues of $12.5M for full year 2024 (up 2.8%)
- Q4 same-store NOI increased 11.2% to $2.0M
- Same-store occupancy increased 360 basis points to 92.9%
- Q4 FFO increased 14% to $1.1M
- Strong capital position with $24.8M in total resources
- Full year net income decreased to $2.1M from $2.9M in 2023
- Full year FFO decreased 5.8% to $3.9M
- Full year AFFO decreased 2.8% to $4.3M
- Operating expenses increased 6.1% to $9.6M in 2024
- Operating income decreased 7% to $2.9M for full year 2024
Insights
Global Self Storage delivered mixed but generally positive results for 2024, with strong Q4 momentum offsetting weaker full-year comparisons. The 7.1% revenue growth in Q4 and 11.2% NOI growth highlight the company's improving operational efficiency, particularly impressive given industry headwinds on move-in rates.
The company's peer-leading 360 basis point occupancy improvement to 92.9% demonstrates the effectiveness of their proprietary revenue management system and marketing strategies. Their 3.4-year average tenant duration continues to provide stable recurring revenue, a crucial metric for self-storage REITs that reduces turnover costs.
However, full-year results show some concerns. Despite record revenues, FFO declined 5.8% and AFFO decreased 2.8% year-over-year, indicating cost pressures affecting bottom-line performance. Operating expenses increased 6.1% for the year, outpacing revenue growth of 2.8%.
The company maintains a solid financial position with
Looking forward, Global Self Storage seems well-positioned to continue outperforming peers on key metrics, though investors should monitor expense growth and its impact on FFO/AFFO conversion rates.
Global Self Storage's Q4 results showcase a return to operational momentum after a challenging year. The company's ability to achieve record revenues while leading peers in same-store metrics demonstrates strong execution of their differentiated strategy in a competitive environment.
The 11.2% same-store NOI growth in Q4 signals effective cost control and revenue optimization, critical for self-storage REITs where incremental margin improvements drive significant value. Their high-quality tenant base (reflected in the 3.4-year duration) creates a more predictable revenue stream compared to industry averages, reducing marketing costs and rate volatility.
The extension of their
While the 360 basis point occupancy gain is impressive, the company must balance rate optimization with occupancy to maximize revenue per square foot. The divergence between revenue growth (
SELF's valuation metrics and dividend coverage ratio remain reasonable compared to larger self-storage REITs, potentially offering value for investors seeking exposure to this defensive sector with above-average income potential.
MILLBROOK, NY / ACCESS Newswire / March 26, 2025 / Global Self Storage, Inc. (NASDAQ:SELF), a real estate investment trust that owns, operates, manages, acquires, and redevelops self-storage properties, reported results for the fourth quarter and full year ended December 31, 2024. All comparisons are to the same year-ago period unless otherwise noted.
Q4 2024 Highlights
Total revenues increased
7.1% to$3.2 million .Net income was
$84,000 or$0.01 per diluted share.Same-store revenues increased
7.0% to$3.2 million .Same-store net operating income (NOI)increased
11.2% to$2.0 million (see definition of this and other non-GAAP measures and their reconciliation to GAAP, below).Same-store occupancy at December 31, 2024 increased 360 basis points to
92.9% from89.3% at December 31, 2023.Same-store average tenant duration of stay at December 31, 2024 was approximately 3.4 years, which was about the same as December 31, 2023.
Funds from operations (FFO), a non-GAAP measure, increased
14% to$1.1 million or$0.10 per diluted share.Adjusted FFO (AFFO), a non-GAAP measure, increased
16% to$1.2 million or$0.11 per diluted share.Maintained and covered quarterly dividend of
$0.07 25 per common share.Capital resources at December 31, 2024 totaled approximately
$24.8 million , comprised of$7.2 million in cash, cash equivalents and restricted cash;$2.6 million in marketable securities; and the full amount available under the company's$15 million revolving credit facility.
Full Year 2024 Highlights
Total revenues increased
2.8% to a record$12.5 million .Net income was
$2.1 million or$0.19 per diluted share.Same-store revenues increased
2.9% to a record$12.5 million .Same-store NOI increased
2.1% to a record$7.7 million .FFO decreased
5.8% to$3.9 million or$0.35 per diluted share.AFFO decreased
2.8% to$4.3 million or$0.38 per diluted share.Extended
$15 million revolving credit facility with Huntington National Bank for another three years with fourth-year extension option. Supports the pursuit of growth through potential acquisitions, joint ventures, and property expansions.Maintained and covered four quarterly dividends totaling
$0.29 per common share.
Dividend
On March 3, 2025, the company declared a quarterly dividend of
Company Objective
The objective of Global Self Storage is to increase value over time for the benefit of its stockholders. Toward this end, the company will continue to execute its strategic business plan, which includes funding acquisitions, either directly or through joint ventures, and expansion projects at its existing properties. The company's board of directors regularly reviews the strategic business plan, with emphasis on capital formation, debt versus equity ratios, dividend policy, use of capital and debt, FFO and AFFO performance, and optimal cash levels.
The management of Global Self Storage believes that the company's continued operational performance and capital resources position it well to continue executing its strategic business plan.
Management Commentary
"In 2024, we achieved record total revenues, same-store revenues, and net operating income which was driven by operational excellence," stated Global Self Storage president and CEO, Mark C. Winmill. "We also led our publicly traded self-storage peers on growth of same-store revenues, NOI, and occupancy for the fourth quarter and full year of 2024 despite the competitive environment for move-in rates. Our overall same-store occupancy at the end of the year increased by a peer-leading 360 basis points to
"We believe these peer-leading results were driven by our professional management techniques, including our well-honed digital and local marketing strategies and proprietary revenue rate management program.
"Also contributing to this high level of performance is our redesigned Global Self Storage website that was launched just before the beginning of last year. The site's enhanced user interface encourages more active visitor engagement and brings greater attention to our more than 3,500 tenant reviews that express the superior value we deliver. Our reviews consistently reflect a high level of tenant satisfaction, with an average rating of more than 4.8 out of 5 stars.
"Our innovative marketing strategies and commitment to exceptional customer service has helped us to continue to attract high-quality tenants and particularly those who will store with us for longer than the industry average. In fact, our peer-leading same-store average tenant duration of stay of approximately 3.4 years remained consistent compared to the end of last year.
"Our strong balance sheet, with about
"As we progress through 2025, we anticipate that the demand generated by our strategic marketing efforts will help maintain our occupancy levels despite any potential economic headwinds. We believe that our proven marketing strategies, hassle-free rental process, and professional management will maximize revenue, NOI growth, and stockholder returns over the long term."
Q4 2024 Financial Summary
Total revenues increased
Total operating expenses increased
Operating income increased
Net income totaled
Capital resources totaled approximately
Q4 2024 Same-Store Results
As of December 31, 2024, the company owned 12 same-store properties, managed a single third party owned property, and there were no non-same-store properties.
For the fourth quarter of 2024, same-store revenues increased
Same-store cost of operations increased
Same-store NOI increased
Same-store occupancy at December 31, 2024 increased 360 basis points to
Same-store average duration of tenant stay at December 31, 2024 was approximately 3.4 years, which was about the same compared to the year-ago.
Q4 2024 Operating Results
Net income in the fourth quarter of 2024 was
Property operations expenses increased to
General and administrative expenses increased to
Business development costs were zero for the quarter compared to
Interest expense decreased to
FFO increased
AFFO increased
Full Year 2024 Financial Summary
For the full year 2024, total revenues increased
Total operating expenses in 2024 increased
Operating income decreased
Net income was
Full Year 2024 Same-Store Results
In 2024, same-store revenues increased
Same-store cost of operations for the year increased
Same-store NOI increased
Full Year 2024 Operating Results
Net income in 2024 was
Property operations expense increased to
Interest expense for the full year of 2024 increased to
FFO in the full year of 2024 decreased
AFFO in the full year of 2024 decreased
Q4 2024 and Full Year 2024 FFO and AFFO (Unaudited)
|
| Three Months |
|
| Three Months |
|
| Twelve Months |
|
| Twelve Months |
| ||||
|
| Ended |
|
| Ended |
|
| Ended |
|
| Ended |
| ||||
|
| December 31, 2024 |
|
| December 31, 2023 |
|
| December 31, 2024 |
|
| December 31, 2023 |
| ||||
Net income |
| $ | 84,406 |
|
| $ | 1,097,400 |
|
| $ | 2,123,743 |
|
| $ | 2,938,769 |
|
Eliminate items excluded from FFO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss (gain) on marketable equity securities |
|
| 569,977 |
|
|
| (574,142 | ) |
|
| 166,042 |
|
|
| (408,876 | ) |
Depreciation and amortization |
|
| 408,857 |
|
|
| 409,420 |
|
|
| 1,634,147 |
|
|
| 1,634,044 |
|
FFO attributable to common stockholders |
|
| 1,063,240 |
|
|
| 932,678 |
|
|
| 3,923,932 |
|
|
| 4,163,937 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense related to stock-based awards |
|
| 114,222 |
|
|
| 73,324 |
|
|
| 332,358 |
|
|
| 199,752 |
|
Business development |
|
| - |
|
|
| 8,928 |
|
|
| 3,037 |
|
|
| 20,080 |
|
AFFO attributable to common stockholders |
| $ | 1,177,462 |
|
| $ | 1,014,930 |
|
| $ | 4,259,327 |
|
| $ | 4,383,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per share attributable to common stockholders - basic |
| $ | 0.01 |
|
| $ | 0.10 |
|
| $ | 0.19 |
|
| $ | 0.26 |
|
Earnings per share attributable to common stockholders - diluted |
| $ | 0.01 |
|
| $ | 0.10 |
|
| $ | 0.19 |
|
| $ | 0.26 |
|
FFO per share - diluted |
| $ | 0.10 |
|
| $ | 0.08 |
|
| $ | 0.35 |
|
| $ | 0.38 |
|
AFFO per share - diluted |
| $ | 0.11 |
|
| $ | 0.09 |
|
| $ | 0.38 |
|
| $ | 0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding - basic |
|
| 11,116,664 |
|
|
| 11,057,928 |
|
|
| 11,094,915 |
|
|
| 11,045,699 |
|
Weighted average shares outstanding - diluted |
|
| 11,175,035 |
|
|
| 11,096,619 |
|
|
| 11,143,831 |
|
|
| 11,087,217 |
|
Additional Information
Additional information about the company's fourth quarter and full year of 2024 results, including financial statements and related notes, is available on Form 10-K as filed with the U.S. Securities and Exchange Commission and on the company's investor relations website.
About Global Self Storage
Global Self Storage is a self-administered and self-managed REIT that owns, operates, manages, acquires, and redevelops self-storage properties. The company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. Through its wholly owned subsidiaries, the company owns and/or manages 13 self-storage properties in Connecticut, Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma.
For more information, go to ir.globalselfstorage.us or visit the company's customer site at www.globalselfstorage.us. You can also follow Global Self Storage on X, LinkedIn and Facebook.
Non-GAAP Financial Measures
Funds from Operations ("FFO") and FFO per share are non-GAAP measures defined by the National Association of Real Estate Investment Trusts ("NAREIT") and are considered helpful measures of REIT performance by REITs and many REIT analysts. NAREIT defines FFO as a REIT's net income, excluding gains or losses from sales of property, and adding back real estate depreciation and amortization. The Company also excludes unrealized gains on marketable equity securities and gains relating to PPP loan forgiveness. FFO and FFO per share are not a substitute for net income or earnings per share. FFO is not a substitute for GAAP net cash flow in evaluating our liquidity or ability to pay dividends because it excludes financing activities presented on our statements of cash flows. In addition, other REITs may compute these measures differently, so comparisons among REITs may not be helpful. However, the Company believes that to further understand the performance of its stores, FFO should be considered along with the net income and cash flows reported in accordance with GAAP and as presented in the Company's financial statements.
Adjusted FFO ("AFFO") and AFFO per share are non-GAAP measures that represent FFO and FFO per share excluding the effects of stock-based compensation, business development, capital raising, and acquisition related costs and non-recurring items, which we believe are not indicative of the Company's operating results. AFFO and AFFO per share are not a substitute for net income or earnings per share. AFFO is not a substitute for GAAP net cash flow in evaluating our liquidity or ability to pay dividends because it excludes financing activities presented on our statements of cash flows. We present AFFO because we believe it is a helpful measure in understanding our results of operations insofar as we believe that the items noted above that are included in FFO, but excluded from AFFO, are not indicative of our ongoing operating results. We also believe that the analyst community considers our AFFO (or similar measures using different terminology) when evaluating us. Because other REITs or real estate companies may not compute AFFO in the same manner as we do, and may use different terminology, our computation of AFFO may not be comparable to AFFO reported by other REITs or real estate companies. However, the Company believes that to further understand the performance of its stores, AFFO should be considered along with the net income and cash flows reported in accordance with GAAP and as presented in the Company's financial statements.
We believe net operating income or "NOI" is a meaningful measure of operating performance because we utilize NOI in making decisions with respect to, among other things, capital allocations, determining current store values, evaluating store performance, and in comparing period-to-period and market-to-market store operating results. In addition, we believe the investment community utilizes NOI in determining operating performance and real estate values and does not consider depreciation expense because it is based upon historical cost. NOI is defined as net store earnings before general and administrative expenses, interest, taxes, depreciation, and amortization.
NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial measures in evaluating our operating results.
Same-Store Self Storage Operations Definition
We consider our same-store portfolio to consist of only those stores owned and operated on a stabilized basis at the beginning and at the end of the applicable periods presented. We consider a store to be stabilized once it has achieved an occupancy rate that we believe, based on our assessment of market-specific data, is representative of similar self storage assets in the applicable market for a full year measured as of the most recent January 1 and has not been significantly damaged by natural disaster or undergone significant renovation or expansion. We believe that same-store results are useful to investors in evaluating our performance because they provide information relating to changes in store-level operating performance without taking into account the effects of acquisitions, dispositions or new ground-up developments. As of December 31, 2024, we owned 12 same-store properties and zero non-same-store properties. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to, variances in occupancy, rental revenue, operating expenses, NOI, etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments. Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.
Cautionary Note Regarding Forward Looking Statements
Certain information presented in this press release may contain "forward-looking statements" within the meaning of the federal securities laws including, but not limited to, the Private Securities Litigation Reform Act of 1995. Forward looking statements include statements concerning the company's plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions, and other information that is not historical information. In some cases, forward looking statements can be identified by terminology such as "believes," "plans," "intends," "expects," "estimates," "may," "will," "should," "anticipates," or the negative of such terms or other comparable terminology, or by discussions of strategy. All forward-looking statements by the company involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of the company, which may cause the company's actual results to be materially different from those expressed or implied by such statements. The company may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by the company or on its behalf, are also expressly qualified by these cautionary statements. Investors should carefully consider the risks, uncertainties, and other factors, together with all of the other information included in the company's filings with the Securities and Exchange Commission, and similar information. All forward-looking statements, including without limitation, the company's examination of historical operating trends and estimates of future earnings, are based upon the company's current expectations and various assumptions. The company's expectations, beliefs and projections are expressed in good faith, but there can be no assurance that the company's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. The company undertakes no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events. The amount, nature, and/or frequency of dividends paid by the company may be changed at any time without notice.
Company Contact:
Thomas O'Malley
Chief Financial Officer
Global Self Storage
Tel (212) 785-0900, ext. 267
Email Contact
Investor Contact:
Ron Both or Grant Stude
CMA Investor Relations
Tel (949) 432-7566
Email Contact
GLOBAL SELF STORAGE, INC.
CONSOLIDATED BALANCE SHEETS
|
| December 31, 2024 |
|
| December 31, 2023 |
| ||
Assets |
|
|
|
|
|
| ||
Real estate assets, net |
| $ | 53,925,409 |
|
| $ | 55,481,220 |
|
Cash and cash equivalents |
|
| 7,180,857 |
|
|
| 6,921,779 |
|
Restricted cash |
|
| 29,204 |
|
|
| 106,767 |
|
Investments in securities |
|
| 2,608,987 |
|
|
| 2,775,029 |
|
Accounts receivable |
|
| 142,408 |
|
|
| 169,410 |
|
Prepaid expenses and other assets |
|
| 719,351 |
|
|
| 629,196 |
|
Interest rate cap |
|
| 18,717 |
|
|
| 50,881 |
|
Line of credit issuance costs, net |
|
| 195,970 |
|
|
| 50,801 |
|
Goodwill |
|
| 694,121 |
|
|
| 694,121 |
|
Total assets |
| $ | 65,515,024 |
|
| $ | 66,879,204 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
Note payable, net |
| $ | 16,356,582 |
|
| $ | 16,901,219 |
|
Accounts payable and accrued expenses |
|
| 1,720,765 |
|
|
| 1,731,958 |
|
Total liabilities |
|
| 18,077,347 |
|
|
| 18,633,177 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Preferred stock, |
|
| - |
|
|
| - |
|
Common stock, |
|
| 112,927 |
|
|
| 111,535 |
|
Additional paid in capital |
|
| 49,559,986 |
|
|
| 49,229,020 |
|
Accumulated deficit |
|
| (2,235,236 | ) |
|
| (1,094,528 | ) |
Total stockholders' equity |
|
| 47,437,677 |
|
|
| 48,246,027 |
|
Total liabilities and stockholders' equity |
| $ | 65,515,024 |
|
| $ | 66,879,204 |
|
GLOBAL SELF STORAGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
| Three Months Ended |
|
| Three Months Ended |
|
| Year Ended |
|
| Year Ended |
| ||||
|
| December 31, 2024 |
|
| December 31, 2023 |
|
| December 31, 2024 |
|
| December 31, 2023 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Rental income |
| $ | 3,057,181 |
|
| $ | 2,861,319 |
|
| $ | 12,024,552 |
|
| $ | 11,719,165 |
|
Other property related income |
|
| 111,210 |
|
|
| 98,789 |
|
|
| 435,167 |
|
|
| 392,577 |
|
Management fees and other income |
|
| 18,535 |
|
|
| 16,262 |
|
|
| 70,561 |
|
|
| 78,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total revenues |
|
| 3,186,926 |
|
|
| 2,976,370 |
|
|
| 12,530,280 |
|
|
| 12,190,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operations |
|
| 1,183,763 |
|
|
| 1,174,658 |
|
|
| 4,739,995 |
|
|
| 4,549,038 |
|
General and administrative |
|
| 799,972 |
|
|
| 703,335 |
|
|
| 3,258,773 |
|
|
| 2,876,300 |
|
Depreciation and amortization |
|
| 408,857 |
|
|
| 409,420 |
|
|
| 1,634,147 |
|
|
| 1,634,044 |
|
Business development |
|
| - |
|
|
| 8,928 |
|
|
| 3,037 |
|
|
| 20,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total expenses |
|
| 2,392,592 |
|
|
| 2,296,341 |
|
|
| 9,635,952 |
|
|
| 9,079,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income |
|
| 794,334 |
|
|
| 680,029 |
|
|
| 2,894,328 |
|
|
| 3,111,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend and interest income |
|
| 65,171 |
|
|
| 70,085 |
|
|
| 276,201 |
|
|
| 265,046 |
|
Unrealized gain/(loss) on marketable equity securities |
|
| (569,977 | ) |
|
| 574,142 |
|
|
| (166,042 | ) |
|
| 408,876 |
|
Interest expense |
|
| (205,122 | ) |
|
| (226,856 | ) |
|
| (880,744 | ) |
|
| (846,406 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total other income (expense), net |
|
| (709,928 | ) |
|
| 417,371 |
|
|
| (770,585 | ) |
|
| (172,484 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income and comprehensive income |
| $ | 84,406 |
|
| $ | 1,097,400 |
|
| $ | 2,123,743 |
|
| $ | 2,938,769 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.01 |
|
| $ | 0.10 |
|
| $ | 0.19 |
|
| $ | 0.26 |
|
Diluted |
| $ | 0.01 |
|
| $ | 0.10 |
|
| $ | 0.19 |
|
| $ | 0.26 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 11,116,664 |
|
|
| 11,057,928 |
|
|
| 11,094,915 |
|
|
| 11,045,699 |
|
Diluted |
|
| 11,175,035 |
|
|
| 11,096,619 |
|
|
| 11,143,831 |
|
|
| 11,087,217 |
|
Reconciliation of GAAP Net Income to Same-Store Net Operating Income
The following table presents a reconciliation of same-store net operating income to net income as presented on the company's consolidated statements of operations for the periods indicated (unaudited):
|
| For the Three Months Ended December 31, |
|
| For the Twelve Months Ended December 31, |
| ||||||||||
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Net income |
| $ | 84,406 |
|
| $ | 1,097,400 |
|
| $ | 2,123,743 |
|
| $ | 2,938,769 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees and other income |
|
| (18,535 | ) |
|
| (16,262 | ) |
|
| (70,561 | ) |
|
| (78,973 | ) |
General and administrative |
|
| 799,972 |
|
|
| 703,335 |
|
|
| 3,258,773 |
|
|
| 2,876,300 |
|
Depreciation and amortization |
|
| 408,857 |
|
|
| 409,420 |
|
|
| 1,634,147 |
|
|
| 1,634,044 |
|
Business development |
|
| - |
|
|
| 8,928 |
|
|
| 3,037 |
|
|
| 20,080 |
|
Dividend and interest income |
|
| (45,171 | ) |
|
| (70,085 | ) |
|
| (276,201 | ) |
|
| (265,046 | ) |
Unrealized (gain) loss on marketable equity securities |
|
| 569,977 |
|
|
| (574,142 | ) |
|
| 166,042 |
|
|
| (408,876 | ) |
Interest expense |
|
| 185,122 |
|
|
| 226,856 |
|
|
| 880,744 |
|
|
| 846,406 |
|
Total same-store net operating income |
| $ | 1,984,628 |
|
| $ | 1,785,450 |
|
| $ | 7,719,724 |
|
| $ | 7,562,704 |
|
|
| For the Three Months Ended December 31, |
|
| For the Twelve Months Ended December 31, |
| ||||||||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| |||||
Same-store revenues |
| $ | 3,168,391 |
|
| $ | 2,960,108 |
|
| $ | 12,459,719 |
|
| $ | 12,111,742 |
|
Same-store cost of operations |
| $ | 1,183,763 |
|
| $ | 1,174,658 |
|
| $ | 4,739,995 |
|
| $ | 4,549,038 |
|
Total same-store net operating income |
| $ | 1,984,628 |
|
| $ | 1,785,450 |
|
| $ | 7,719,724 |
|
| $ | 7,562,704 |
|
SOURCE: Global Self Storage
View the original press release on ACCESS Newswire