Stepan Reports Fourth Quarter and Full Year 2023 Results
- The Company reported a net loss of $1.2 million in Q4 2023 compared to a net income of $10.8 million in the prior year.
- Adjusted net income was $7.5 million in Q4 2023 versus $13.5 million in the prior year.
- Total Company sales volume increased by 3% year-over-year.
- Surfactant operating income decreased to $14.8 million from $21.8 million due to lower unit margins.
- Polymer operating income increased to $12.6 million from $3.0 million driven by a 10% increase in global sales volume.
- Specialty Product operating income decreased to $2.8 million from $6.6 million primarily due to lower unit margins and sales volume.
- The Company increased its quarterly cash dividend by 3% in Q4 2023, marking the 56th consecutive year of dividend growth.
- EBITDA was $25.8 million in Q4 2023 versus $36.6 million in the prior year.
- Adjusted EBITDA was $37.5 million in Q4 2023 versus $40.0 million in the prior year.
- The Company expects to realize $50.0 million of pre-tax cost savings in 2024 to offset inflationary pressures and increased expenses.
- Free cash flow for the quarter was positive at $22.3 million.
- Reported net income for full year 2023 was $40.2 million, down from $147.2 million in the prior year.
- Total Company sales volume declined by 11% year-over-year.
- Cash generated from operations in 2023 was $174.9 million, up 9% from 2022.
- The Company faced challenges in the agricultural end markets and significant customer inventory destocking.
- Corporate expenses increased by 4% in Q4 2023 excluding certain items.
- The Company paid $8.4 million in dividends to shareholders in Q4 2023 and has not repurchased any Company stock in 2023.
- Net debt decreased to $524.3 million in Q4 2023 from $543.9 million in Q3 2023.
- The Company had full year capital expenditures of $260.3 million in 2023.
- Outlook for 2024 includes expected improvements in volumes and margins, cost reduction activities, and positive free cash flow.
- - Reported net loss in Q4 2023 compared to a net income in the prior year.
- - Decrease in total Company sales volume by 11% year-over-year.
- - Challenges in the agricultural end markets and significant customer inventory destocking.
- - Decrease in reported net income for full year 2023 compared to the prior year.
- - Decline in total segment operating income by 48% for full year 2023 compared to the prior year.
- - Decrease in consolidated EBITDA by 43% for full year 2023 compared to the prior year.
- - Negative free cash flow due to significant capital expenditures in 2023.
Insights
The reported net loss and decrease in adjusted net income for Stepan Company highlight significant challenges faced in the fiscal year. The decline in net income from $147.2 million to $40.2 million represents a substantial 73% decrease, which is indicative of operational difficulties and possibly broader market challenges. A critical factor in this downturn appears to be the customer and channel inventory destocking, particularly in the Agricultural end markets, which suggests a potential slowdown in this sector. Additionally, the decline in total sales volume by 11% could be reflective of decreased demand or competitive pressures.
From an investor's perspective, these figures could be a cause for concern as they reflect a sharp decline in profitability and efficiency. Moreover, the increase in corporate expenses by 26% further compounds the issue, potentially eroding investor confidence. However, the Company's commitment to a $50 million cost savings plan may mitigate some of these negative impacts. This plan, coupled with the expected recovery in certain business segments, could be pivotal in determining the Company's performance in the upcoming fiscal year.
Stepan Company's performance in the Surfactants and Specialty Products segments is particularly noteworthy, with operating incomes declining by 32% and 58% respectively. This decline in Surfactants, despite a 1% increase in global sales volume, is primarily due to less favorable product mix and competitive pricing pressures, especially in Latin America. These factors may indicate that the Company is losing ground to competitors or facing margin compression due to market dynamics.
The Polymer segment, however, presents a contrasting picture with a 322% increase in operating income, driven by a 10% increase in global sales volume. This segment's growth, particularly in Rigid Polyols, suggests resilience and could be a key driver for future growth. The Company's strategic focus on this area, with investments in the new Pasadena alkoxylation facility, may enhance its competitive position and contribute to overall performance improvements.
The economic implications of Stepan Company's financial results reveal broader trends that may affect the chemicals industry. The Company's efforts to control expenses and lower inventories, resulting in positive free cash flow, demonstrate prudent financial management in a challenging economic environment. The 3% dividend increase, marking the 56th consecutive year of dividend growth, signals a commitment to shareholder returns despite short-term headwinds.
Furthermore, the Company's anticipation of continued destocking through the first half of 2024 suggests cautious optimism about a potential market rebound. The focus on cost reduction activities and operational performance improvement programs is a strategic approach to combat inflationary pressures and increased expenses. These initiatives are essential for maintaining financial stability and could be a blueprint for other companies facing similar macroeconomic challenges.
Fourth Quarter Highlights
- The Company incurred a reported net loss of
, or negative$1.2 million per diluted share, versus$0.05 of reported net income, or$10.8 million per diluted share, in the prior year. Adjusted net income* was$0.47 , or$7.5 million per diluted share, versus$0.33 , or$13.5 million per diluted share, in the prior year. Total Company sales volume increased$0.59 3% versus the prior year. - Surfactant operating income was
versus$14.8 million in the prior year. This decrease was primarily due to lower unit margins that were partially offset by a$21.8 million 1% increase in global sales volume. The lower unit margins primarily reflect less favorable product mix. Strong double digit volume growth within the Personal Care end market and to our Distribution partners was largely offset by lower demand within the Agricultural end markets in theAmericas due to continued customer and channel inventory destocking. - Polymer operating income was
versus$12.6 million in the prior year. This increase was primarily due to a$3.0 million 10% increase in global sales volume. Global Rigid Polyols grew12% due to strong double digit growth inNorth America andEurope . - Specialty Product operating income was
versus$2.8 million in the prior year. This decrease was primarily attributable to lower unit margins and sales volume within the medium chain triglycerides (MCT) product line.$6.6 million - The Company increased its quarterly cash dividend in the fourth quarter of 2023 by
per share, or$0.01 3% , marking the 56th consecutive year that the Company has increased its cash dividend to stockholders. - EBITDA** was
during the fourth quarter of 2023 versus$25.8 million in the prior year. Adjusted EBITDA** was$36.6 million versus$37.5 million in the prior year.$40.0 million - The Company recorded
of after-tax restructuring and impairment expenses in the quarter, inclusive of$6.0 million associated with workforce reductions and$2.3 million of non-cash asset and goodwill/intangible impairments. As previously announced, the Company expects to realize$3.7 million of pre-tax cost savings in 2024 to help offset inflationary pressures, increased expenses related to the Company's new$50.0 million Pasadena alkoxylation investment and higher incentive-based compensation expenses. - Free cash flow for the quarter was a positive
and is comprised of$22.3 million of cash generated from operations less$69.0 million of capital expenditures (Free cash flow is a non-GAAP measure).$46.7 million
* Adjusted net income and adjusted earnings per share are non-GAAP measures which exclude deferred compensation income/expense, cash-settled stock appreciation rights (SARs) income/expense, certain environmental remediation-related costs as well as other significant and infrequent/non-recurring items. See Table II for reconciliations of non-GAAP adjusted net income and adjusted earnings per diluted share.
** EBITDA and adjusted EBITDA are non-GAAP measures. See Table VI for calculations and GAAP reconciliations of EBITDA and adjusted EBITDA.
Full Year Highlights
- Reported net income for the full year 2023 was
, or$40.2 million per diluted share, versus a record$1.75 , or$147.2 million per diluted share, in the prior year. Adjusted net income* was$6.38 , or$50.7 million per diluted share, versus a record$2.21 , or$153.5 million per diluted share, in the prior year. Total Company sales volume declined$6.65 11% versus the prior year primarily due to significant customer and channel inventory destocking across most of the Company's markets. - Cash generated from operations during full year 2023 was
, up$174.9 million or$14.1 million 9% versus 2022. Free cash flow was negative due to of capital expenditures (Free cash flow is a non-GAAP measure and reflects net cash provided by operations less capital expenditures).$260.3 million
"The Company had a challenging 2023 due to a slow down in demand across most end use markets and significant customer and channel inventory destocking. While we believe the negative impacts of destocking are mostly behind us, we continue to experience significant destocking within our agricultural business and expect this to continue through the first half of 2024," said Scott Behrens, President and Chief Executive Officer. "Specific to the fourth quarter, overall volume increased
Financial Summary
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
($ in thousands, except per share data) | 2023 | 2022 | % | 2023 | 2022 | % | ||||||||||||||||||
Net Sales | $ | 532,131 | $ | 627,176 | (15) | % | $ | 2,325,768 | $ | 2,773,270 | (16) | % | ||||||||||||
Operating Income | $ | 230 | $ | 11,691 | (98) | % | $ | 58,613 | $ | 207,336 | (72) | % | ||||||||||||
Net Income | $ | (1,193) | $ | 10,834 | (111) | % | $ | 40,204 | $ | 147,153 | (73) | % | ||||||||||||
Earnings per Diluted Share | $ | (0.05) | $ | 0.47 | (111) | % | $ | 1.75 | $ | 6.38 | (73) | % | ||||||||||||
Adjusted Net Income * | $ | 7,485 | $ | 13,456 | (44) | % | $ | 50,692 | $ | 153,473 | (67) | % | ||||||||||||
Adjusted Earnings per | $ | 0.33 | $ | 0.59 | (44) | % | $ | 2.21 | $ | 6.65 | (67) | % |
* See Table II for reconciliations of non-GAAP adjusted net income and adjusted earnings per diluted share. |
Summary of Fourth Quarter Adjusted Net Income Items
Adjusted net income excludes non-operational deferred compensation income/expense, cash-settled SARs income/expense, certain environmental remediation costs and other significant and infrequent or non-recurring items.
- Deferred Compensation: The 2023 fourth quarter reported net income includes
of after-tax expense versus$2.2 million of after-tax expense in the prior year.$2.0 million - Cash-Settled SARs: These management incentive instruments provide cash to participants equal to the appreciation on the price of specified shares of Company stock over a specified period of time. Because income or expense is recognized merely on the movement in the price of Company stock it has been excluded, similar to deferred compensation, to arrive at adjusted net income. The current year fourth quarter reported net income includes
of after-tax expense versus$0.1 million of after-tax expense in the prior year.$0.2 million - Business Restructuring and Asset Impairments: The 2023 fourth quarter reported net income includes
of after-tax expense versus$4.6 million of after-tax expense in the prior year. The 2023 fourth quarter includes$0.1 million of after-tax restructuring expense associated with workforce reductions and$2.3 million of non-cash after-tax expense associated with asset impairments.$2.3 million - Goodwill and Other Intangibles Impairment: The 2023 fourth quarter reported net income includes
of non-cash after-tax goodwill/intangible impairment expense associated with the Company's$1.4 million Colombia and Lipid Nutrition businesses. - Environmental Remediation – Both the 2023 and 2022 fourth quarter reported net income include
of after-tax expense.$0.4 million
Percentage Change in Net Sales
Net sales in the fourth quarter of 2023 decreased
Three Months Ended | Twelve Months Ended | |||||||
Volume | 3 | % | (11) | % | ||||
Selling Price & Mix | (21) | % | (6) | % | ||||
Foreign Translation | 3 | % | 1 | % | ||||
Total | (15) | % | (16) | % |
Segment Results
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
($ in thousands) | 2023 | 2022 | % | 2023 | 2022 | % | ||||||||||||||||||
Net Sales | ||||||||||||||||||||||||
Surfactants | $ | 369,468 | $ | 454,534 | (19) | % | $ | 1,602,819 | $ | 1,882,745 | (15) | % | ||||||||||||
Polymers | $ | 147,271 | $ | 148,309 | (1) | % | $ | 642,471 | $ | 789,080 | (19) | % | ||||||||||||
Specialty Products | $ | 15,392 | $ | 24,333 | (37) | % | $ | 80,478 | $ | 101,445 | (21) | % | ||||||||||||
Total Net Sales | $ | 532,131 | $ | 627,176 | (15) | % | $ | 2,325,768 | $ | 2,773,270 | (16) | % | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
($ in thousands, all amounts pre-tax) | 2023 | 2022 | % | 2023 | 2022 | % | ||||||||||||||||||
Operating Income | ||||||||||||||||||||||||
Surfactants | $ | 14,830 | $ | 21,752 | (32) | % | $ | 72,399 | $ | 162,746 | (56) | % | ||||||||||||
Polymers | $ | 12,632 | $ | 2,992 | 322 | % | $ | 60,770 | $ | 82,897 | (27) | % | ||||||||||||
Specialty Products | $ | 2,773 | $ | 6,649 | (58) | % | $ | 11,476 | $ | 29,895 | (62) | % | ||||||||||||
Total Segment | $ | 30,235 | $ | 31,393 | (4) | % | $ | 144,645 | $ | 275,538 | (48) | % | ||||||||||||
Corporate Expenses | $ | (30,005) | $ | (19,702) | 52 | % | $ | (86,032) | $ | (68,202) | 26 | % | ||||||||||||
Consolidated | $ | 230 | $ | 11,691 | (98) | % | $ | 58,613 | $ | 207,336 | (72) | % |
Total segment operating income for the fourth quarter of 2023 decreased
- Surfactant net sales were
for the quarter, a$369.5 million 19% decrease versus the prior year. Selling prices were down22% primarily due to the pass-through of lower raw material costs, less favorable product/customer mix and competitive pricing pressures in Latin America. Sales volume increased1% year-over-year primarily due to strong double digit growth within the Personal Care and Industrial Cleaning end markets, largely attributable to our recent low 1,4 dioxane investments, and higher demand from our Distribution partners. This growth was largely offset by lower demand within the Agricultural end markets due to continued customer and channel inventory destocking. Foreign currency translation positively impacted net sales by2% . Surfactant operating income for the quarter decreased , or$6.9 million 32% , primarily due to lower unit margins. The lower unit margins reflect less favorable product/customer mix and increased competitive pricing pressures in Latin America. Higher pre-operating expenses associated with the Company's new alkoxylation production facility that is being built inPasadena, Texas were also a headwind during the quarter. - Polymer net sales were
for the quarter, a$147.3 million 1% decrease versus the prior year. Sales volume increased10% in the quarter, including a12% increase in global Rigid Polyols and higher demand within the Specialty Polyols business. Rigid Polyols experienced strong growth in all regions. Selling prices decreased15% , primarily due to the pass-through of lower raw material costs. Foreign currency translation positively impacted net sales by4% . Polymer operating income increased , or$9.6 million 322% , primarily due to the10% increase in global sales volume. - Specialty Product net sales were
for the quarter, a$15.4 million 37% decrease versus the prior year. Sales volume was down27% versus the prior year while operating income decreased , or$3.9 million 58% . The decline in operating income was primarily attributable to lower unit margins and sales volume within the MCT product line. The lower unit margins were primarily due to high-cost raw material inventory and competitive pricing pressures.
Three Months Ended | % | Year Ended | % | |||||||||||||||||||||
($ in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
EBITDA | ||||||||||||||||||||||||
Surfactants | $ | 31.5 | $ | 36.6 | (14) | % | $ | 136.8 | $ | 218.0 | (37) | % | ||||||||||||
Polymers | $ | 20.5 | $ | 10.9 | 88 | % | $ | 93.2 | $ | 114.3 | (18) | % | ||||||||||||
Specialty Products | $ | 4.3 | $ | 8.0 | (46) | % | $ | 17.3 | $ | 35.7 | (52) | % | ||||||||||||
Unallocated Corporate | $ | (30.5) | $ | (18.9) | 61 | % | $ | (81.5) | $ | (74.8) | 9 | % | ||||||||||||
Consolidated EBITDA | $ | 25.8 | $ | 36.6 | (30) | % | $ | 165.8 | $ | 293.2 | (43) | % | ||||||||||||
Adjusted EBITDA | ||||||||||||||||||||||||
Surfactants | $ | 31.6 | $ | 36.8 | (14) | % | $ | 136.7 | $ | 217.8 | (37) | % | ||||||||||||
Polymers | $ | 20.5 | $ | 10.9 | 88 | % | $ | 93.2 | $ | 114.2 | (18) | % | ||||||||||||
Specialty Products | $ | 4.3 | $ | 8.0 | (46) | % | $ | 17.3 | $ | 35.7 | (52) | % | ||||||||||||
Unallocated Corporate | $ | (18.9) | $ | (15.7) | 20 | % | $ | (67.2) | $ | (66.2) | 2 | % | ||||||||||||
Consolidated Adjusted EBITDA | $ | 37.5 | $ | 40.0 | (6) | % | $ | 180.0 | $ | 301.5 | (40) | % |
- Consolidated EBITDA was
for the quarter, a$25.8 million 30% decrease versus the prior year. Adjusted EBITDA was , down$37.5 million 6% versus the prior year.
Corporate Expenses
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
($ in thousands) | 2023 | 2022 | % | 2023 | 2022 | % | ||||||||||||||||||
Total Corporate Expenses | $ | 30,005 | $ | 19,702 | 52 | % | $ | 86,032 | $ | 68,202 | 26 | % | ||||||||||||
Less: | ||||||||||||||||||||||||
Deferred Compensation Expense | $ | 5,227 | $ | 3,645 | 43 | % | $ | 4,371 | $ | (9,393) | NM | |||||||||||||
Business Restructuring and Asset | $ | 6,141 | $ | 83 | NM | $ | 11,968 | $ | 308 | NM | ||||||||||||||
Goodwill and Other Intangibles | $ | 2,038 | $ | - | NM | $ | 2,038 | $ | - | NM | ||||||||||||||
Environmental Remediation | $ | 504 | $ | 481 | 5 | % | $ | 1,017 | $ | 11,483 | (91) | % | ||||||||||||
Adjusted Corporate Expenses | $ | 16,095 | $ | 15,493 | 4 | % | $ | 66,638 | $ | 65,804 | 1 | % |
* See Table III for a discussion of deferred compensation plan accounting. |
- Corporate expenses, excluding deferred compensation, business restructuring, asset impairments, goodwill/intangible impairments and certain environmental remediation costs, increased
, or$0.6 million 4% for the quarter. Higher salaries, mostly due to the reallocation of some employee costs from the business units to corporate during the first quarter of 2023, and higher consulting/legal expenses were largely offset by lower incentive-based compensation expenses.
Income Taxes
The Company's full year effective tax rate was
Shareholder Return
The Company paid
Selected Balance Sheet Information
The Company's total debt increased by
($ in millions) | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | 12/31/22 | ||||||||||||||
Net Debt | |||||||||||||||||||
Total Debt | $ | 654.1 | $ | 649.4 | $ | 682.6 | $ | 711.0 | $ | 587.1 | |||||||||
Cash | 129.8 | 105.5 | 133.9 | 127.0 | 173.8 | ||||||||||||||
Net Debt | $ | 524.3 | $ | 543.9 | $ | 548.7 | $ | 584.0 | $ | 413.3 | |||||||||
Equity | 1,216.5 | 1,202.8 | 1,215.1 | 1,189.9 | 1,166.1 | ||||||||||||||
Net Debt + Equity | $ | 1,740.8 | $ | 1,746.7 | $ | 1,763.8 | $ | 1,773.9 | $ | 1,579.4 | |||||||||
Net Debt / (Net Debt + Equity) | 30 | % | 31 | % | 31 | % | 33 | % | 26 | % |
The major working capital components were:
($ in millions) | 12/31/23 | 9/30/23 | 6/30/23 | 3/31/23 | 12/31/22 | ||||||||||||||
Net Receivables | $ | 422.1 | $ | 418.2 | $ | 423.4 | $ | 470.3 | $ | 436.9 | |||||||||
Inventories | 265.6 | 284.5 | 340.0 | 368.4 | 402.5 | ||||||||||||||
Accounts Payable | (233.0) | (242.6) | (287.6) | (289.1) | (375.7) | ||||||||||||||
$ | 454.7 | $ | 460.1 | $ | 475.8 | $ | 549.6 | $ | 463.7 |
The Company had full year capital expenditures of
Outlook
"As we look toward 2024, we believe volumes and margins will improve due to continued recovery in Rigid Polyols demand, growth in Surfactant volumes driven by contracted business along with the expected recovery of the agricultural business in the second half of the year, and lower raw material costs across the business versus 2023," said Scott Behrens, President and Chief Executive Officer. "Our previously shared cost reduction activities to deliver
Conference Call
Stepan Company will host a conference call to discuss its fourth quarter and full year results at 9:00 a.m. ET (8:00 a.m. CT) on February 20, 2024. The call can be accessed by phone and webcast. To access the call by phone, please click on this Registration Link, complete the form and you will be provided with dial in details and a PIN. To avoid delays, we encourage participants to dial into the conference call ten minutes ahead of the scheduled start time. The webcast can be accessed through the Investors/Conference Calls page at www.stepan.com. A webcast replay of the conference call will be available at the same location shortly after the call.
Supporting Slides
Slides supporting this press release will be made available at www.stepan.com through the Investors/Presentations page at approximately the same time as this press release is issued.
Corporate Profile
Stepan Company is a major manufacturer of specialty and intermediate chemicals used in a broad range of industries. Stepan is a leading merchant producer of surfactants, which are the key ingredients in consumer and industrial cleaning and disinfection compounds and in agricultural and oilfield solutions. The Company is also a leading supplier of polyurethane polyols used in the expanding thermal insulation market, and CASE (Coatings, Adhesives, Sealants, and Elastomers) industries.
Headquartered in
The Company's common stock is traded on the New York Stock Exchange (NYSE) under the symbol SCL. For more information about Stepan Company please visit the Company online at www.stepan.com
More information about Stepan's sustainability program can be found on the Sustainability page at www.stepan.com
Contact: Luis E. Rojo 847-446-7500
Certain information in this news release consists of forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include statements about Stepan Company's plans, objectives, strategies, financial performance and outlook, trends, the amount and timing of future cash distributions, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, Stepan Company's actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "guidance," "predict," "potential," "continue," "likely," "will," "would," "should," "illustrative" and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by Stepan Company and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements.
There are a number of risks, uncertainties and other important factors, many of which are beyond Stepan Company's control, that could cause actual results to differ materially from the forward-looking statements contained in this news release. Such risks, uncertainties and other important factors include, among other factors, the risks, uncertainties and factors described in Stepan Company's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports, and include (but are not limited to) risks and uncertainties related to accidents, unplanned production shutdowns or disruptions in manufacturing facilities; reduced demand due to customer product reformulations or new technologies; our inability to successfully develop or introduce new products; compliance with laws; our ability to identify suitable acquisition candidates and successfully complete and integrate acquisitions; global competition; volatility of raw material and energy costs and supply; disruptions in transportation or significant changes in transportation costs; downturns in certain industries and general economic downturns; international business risks, including currency exchange rate fluctuations, legal restrictions and taxes; unfavorable resolution of litigation against us; maintaining and protecting intellectual property rights; our ability to access capital markets; global political, military, security or other instability; costs related to expansion or other capital projects; interruption or breaches of information technology systems; our ability to retain executive management and key personnel; and our debt covenants.
These forward-looking statements are made only as of the date hereof, and Stepan Company undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.
* * * * *
Tables follow
Table I | ||||||||||||||||
STEPAN COMPANY | ||||||||||||||||
For the Three and Twelve Months Ended December 31, 2023 and 2022 | ||||||||||||||||
(Unaudited – in 000's, except per share data) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net Sales | $ | 532,131 | $ | 627,176 | $ | 2,325,768 | $ | 2,773,270 | ||||||||
Cost of Sales | 465,726 | 559,416 | 2,048,170 | 2,346,201 | ||||||||||||
Gross Profit | 66,405 | 67,760 | 277,598 | 427,069 | ||||||||||||
Operating Expenses: | ||||||||||||||||
Selling | 12,380 | 13,122 | 48,367 | 59,030 | ||||||||||||
Administrative | 25,070 | 22,678 | 93,202 | 102,177 | ||||||||||||
Research, Development and Technical | 15,319 | 16,541 | 59,039 | 66,633 | ||||||||||||
Deferred Compensation Expense (Income) | 5,227 | 3,645 | 4,371 | (9,393) | ||||||||||||
57,996 | 55,986 | 204,979 | 218,447 | |||||||||||||
Goodwill and Other Intangibles Impairment | 2,038 | - | 2,038 | 978 | ||||||||||||
Business Restructuring and Assets | 6,141 | 83 | 11,968 | 308 | ||||||||||||
Operating Income | 230 | 11,691 | 58,613 | 207,336 | ||||||||||||
Other Income (Expense): | ||||||||||||||||
Interest, Net | (2,429) | (2,555) | (12,103) | (9,809) | ||||||||||||
Other, Net | (1,467) | 175 | 1,881 | (8,824) | ||||||||||||
(3,896) | (2,380) | (10,222) | (18,633) | |||||||||||||
Income (Loss) Before Income Taxes | (3,666) | 9,311 | 48,391 | 188,703 | ||||||||||||
Provision for Income Taxes | (2,473) | (1,523) | 8,187 | 41,550 | ||||||||||||
Net Income (Loss) | (1,193) | 10,834 | 40,204 | 147,153 | ||||||||||||
Net Income (Loss) Per Common Share | ||||||||||||||||
Basic | $ | (0.05) | $ | 0.48 | $ | 1.77 | $ | 6.46 | ||||||||
Diluted | $ | (0.05) | $ | 0.47 | $ | 1.75 | $ | 6.38 | ||||||||
Shares Used to Compute Net Income Per | ||||||||||||||||
Basic | 22,794 | 22,685 | 22,777 | 22,781 | ||||||||||||
Diluted | 22,912 | 22,994 | 22,946 | 23,064 |
Table II | ||||||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Net Income and Earnings per Diluted Share* | ||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||
($ in thousands, except per share amounts) | 2023 | EPS | 2022 | EPS | 2023 | EPS | 2022 | EPS | ||||||||||||||||||||||||
Net Income Reported | $ | (1,193) | $ | (0.05) | $ | 10,834 | $ | 0.47 | $ | 40,204 | $ | 1.75 | $ | 147,153 | $ | 6.38 | ||||||||||||||||
Deferred Compensation | $ | 2,243 | $ | 0.10 | $ | 2,000 | $ | 0.09 | $ | (551) | $ | (0.02) | $ | (2,369) | $ | (0.10) | ||||||||||||||||
Business Restructuring and | $ | 4,564 | $ | 0.20 | $ | 62 | $ | - | $ | 8,929 | $ | 0.39 | $ | 231 | $ | 0.01 | ||||||||||||||||
Goodwill and Other Intangibles | $ | 1,422 | $ | 0.06 | $ | - | $ | - | $ | 1,422 | $ | 0.06 | $ | - | $ | - | ||||||||||||||||
Cash-Settled SARs (Income) | $ | 71 | $ | 0.00 | $ | 194 | $ | 0.01 | $ | (74) | $ | - | $ | (270) | $ | (0.01) | ||||||||||||||||
Environmental Remediation | $ | 378 | $ | 0.02 | $ | 366 | $ | 0.02 | $ | 762 | $ | 0.03 | $ | 8,728 | $ | 0.37 | ||||||||||||||||
Adjusted Net Income | $ | 7,485 | $ | 0.33 | $ | 13,456 | $ | 0.59 | $ | 50,692 | $ | 2.21 | $ | 153,473 | $ | 6.65 |
* All amounts in this table are presented after-tax
The Company believes that certain measures that are not in accordance with generally accepted accounting principles (GAAP), when presented in conjunction with comparable GAAP measures, are useful for evaluating the Company's operating performance and provide better clarity on the impact of non-operational items. Internally, the Company uses this non-GAAP information as an indicator of business performance and evaluates management's effectiveness with specific reference to these indicators. These measures should be considered in addition to, and are neither a substitute for, nor superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of Pre-Tax to After-Tax Adjustments | ||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||
($ in thousands, except per share amounts) | 2023 | EPS | 2022 | EPS | 2023 | EPS | 2022 | EPS | ||||||||||||||||||||||||
Pre-Tax Adjustments | ||||||||||||||||||||||||||||||||
Deferred Compensation | $ | 2,991 | $ | 2,631 | $ | (735) | $ | (3,117) | ||||||||||||||||||||||||
Business Restructuring and | $ | 6,141 | $ | 83 | $ | 11,968 | $ | 308 | ||||||||||||||||||||||||
Goodwill and Other Intangibles | $ | 2,038 | $ | - | $ | 2,038 | $ | - | ||||||||||||||||||||||||
Cash-Settled SARs (Income) | $ | 95 | $ | 255 | $ | (98) | $ | (354) | ||||||||||||||||||||||||
Environmental Remediation | $ | 504 | $ | 481 | $ | 1,017 | $ | 11,483 | ||||||||||||||||||||||||
Total Pre-Tax Adjustments | $ | 11,769 | $ | 3,450 | $ | 14,190 | $ | 8,320 | ||||||||||||||||||||||||
Cumulative Tax Effect | $ | (3,091) | $ | (828) | $ | (3,702) | $ | (2,000) | ||||||||||||||||||||||||
After-Tax Adjustments | $ | 8,678 | $ | 0.38 | $ | 2,622 | $ | 0.12 | $ | 10,488 | $ | 0.46 | $ | 6,320 | $ | 0.27 | ||||||||||||||||
Table III | ||||||||||||||||||||||||||||||||
Deferred Compensation Plans | ||||||||||||||||||||||||||||||||
The full effect of the deferred compensation plans on quarterly pre-tax income was | ||||||||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||||||||
12/31 | 9/30 | 6/30 | 3/31 | 12/31 | 9/30 | 6/30 | 3/31 | |||||||||||||||||||||||||
Stepan Company | $ | 94.55 | $ | 74.97 | $ | 95.56 | $ | 103.03 | $ | 106.46 | $ | 93.67 | $ | 101.35 | $ | 98.81 | ||||||||||||||||
The deferred compensation income statement impact is summarized below:
Three Months Ended | Twelve Months Ended | |||||||||||||||
($ in thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Deferred Compensation | ||||||||||||||||
Operating Income (Expense) | $ | (5,227) | $ | (3,645) | $ | (4,371) | $ | 9,393 | ||||||||
Other, net – Mutual Fund Gain (Loss) | 2,236 | 1,014 | 5,106 | (6,276) | ||||||||||||
Total Pre-Tax | $ | (2,991) | $ | (2,631) | $ | 735 | $ | 3,117 | ||||||||
Total After-Tax | $ | (2,243) | $ | (2,000) | $ | 551 | $ | 2,369 |
Table IV | ||||||||||||||||||||||||||||||||
Effects of Foreign Currency Translation | ||||||||||||||||||||||||||||||||
The Company's foreign subsidiaries transact business and report financial results in their respective local currencies. As a result, foreign subsidiary income statements are translated into | ||||||||||||||||||||||||||||||||
($ in millions) | Three Months Ended | Decrease | Change | Twelve Months Ended | Decrease | Change | ||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||
Net Sales | $ | 532.1 | $ | 627.2 | $ | (95.1) | $ | 16.0 | $ | 2,325.8 | $ | 2,773.3 | $ | (447.5) | $ | 27.1 | ||||||||||||||||
Gross Profit | 66.4 | 67.8 | $ | (1.4) | 1.4 | 277.6 | 427.1 | $ | (149.5) | 2.1 | ||||||||||||||||||||||
Operating Income | 0.2 | 11.7 | $ | (11.5) | 0.6 | 58.6 | 207.3 | $ | (148.7) | 0.6 | ||||||||||||||||||||||
Pretax Income | (3.7) | 9.3 | $ | (13.0) | 0.2 | 48.4 | 188.7 | $ | (140.3) | 0.2 |
Table V | ||||||||
Stepan Company | ||||||||
Consolidated Balance Sheets | ||||||||
December 31, 2023 and December 31, 2022 | ||||||||
December 31, 2023 | December 31, 2022 | |||||||
ASSETS | ||||||||
Current Assets | $ | 851,883 | $ | 1,044,802 | ||||
Property, Plant & Equipment, Net | 1,206,665 | 1,073,297 | ||||||
Other Assets | 304,806 | 315,073 | ||||||
Total Assets | $ | 2,363,354 | $ | 2,433,172 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | $ | 607,870 | $ | 670,649 | ||||
Deferred Income Taxes | 10,373 | 10,179 | ||||||
Long-term Debt | 401,248 | 455,029 | ||||||
Other Non-current Liabilities | 127,373 | 131,250 | ||||||
Total Stepan Company Stockholders' Equity | 1,216,490 | 1,166,065 | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,363,354 | $ | 2,433,172 |
Table VI | ||||||||||||||||||||
Reconciliations of Non-GAAP EBITDA and Adjusted EBITDA to Operating Income | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
($ in millions) | Surfactants | Polymers | Specialty | Unallocated | Consolidated | |||||||||||||||
Operating Income | $ | 14.8 | $ | 12.6 | $ | 2.8 | $ | (30.0) | $ | 0.2 | ||||||||||
Depreciation and Amortization | $ | 16.7 | $ | 7.9 | $ | 1.5 | $ | 1.0 | $ | 27.1 | ||||||||||
Other, Net Income (Expense) | $ | - | $ | - | $ | - | $ | (1.5) | $ | (1.5) | ||||||||||
EBITDA | $ | 31.5 | $ | 20.5 | $ | 4.3 | $ | (30.5) | $ | 25.8 | ||||||||||
Deferred Compensation | $ | - | $ | - | $ | - | $ | 3.0 | $ | 3.0 | ||||||||||
Cash Settled SARs | $ | 0.1 | $ | - | $ | - | $ | - | $ | 0.1 | ||||||||||
Goodwill and Other Intangibles | $ | - | $ | - | $ | - | $ | 2.0 | $ | 2.0 | ||||||||||
Business Restructuring/ | $ | - | $ | - | $ | - | $ | 6.1 | $ | 6.1 | ||||||||||
Environmental Remediation | $ | - | $ | - | $ | - | $ | 0.5 | $ | 0.5 | ||||||||||
Adjusted EBITDA | $ | 31.6 | $ | 20.5 | $ | 4.3 | $ | (18.9) | $ | 37.5 | ||||||||||
Three Months Ended | ||||||||||||||||||||
($ in millions) | Surfactants | Polymers | Specialty | Unallocated | Consolidated | |||||||||||||||
Operating Income | $ | 21.8 | $ | 3.0 | $ | 6.6 | $ | (19.7) | $ | 11.7 | ||||||||||
Depreciation and Amortization | $ | 14.8 | $ | 7.9 | $ | 1.4 | $ | 0.6 | $ | 24.7 | ||||||||||
Other, Net Income (Expense) | $ | - | $ | - | $ | - | $ | 0.2 | $ | 0.2 | ||||||||||
EBITDA | $ | 36.6 | $ | 10.9 | $ | 8.0 | $ | (18.9) | $ | 36.6 | ||||||||||
Deferred Compensation | $ | - | $ | - | $ | - | $ | 2.6 | $ | 2.6 | ||||||||||
Cash Settled SARs | $ | 0.2 | $ | - | $ | - | $ | - | $ | 0.2 | ||||||||||
Business Restructuring | $ | - | $ | - | $ | - | $ | 0.1 | $ | 0.1 | ||||||||||
Environmental Remediation | $ | - | $ | - | $ | - | $ | 0.5 | $ | 0.5 | ||||||||||
Adjusted EBITDA | $ | 36.8 | $ | 10.9 | $ | 8.0 | $ | (15.7) | $ | 40.0 | ||||||||||
Twelve Months Ended | ||||||||||||||||||||
($ in millions) | Surfactants | Polymers | Specialty | Unallocated | Consolidated | |||||||||||||||
Operating Income | $ | 72.4 | $ | 60.8 | $ | 11.5 | $ | (86.0) | $ | 58.6 | ||||||||||
Depreciation and Amortization | $ | 64.4 | $ | 32.4 | $ | 5.8 | $ | 2.7 | $ | 105.3 | ||||||||||
Other, Net Income (Expense) | $ | - | $ | - | $ | - | $ | 1.9 | $ | 1.9 | ||||||||||
EBITDA | $ | 136.8 | $ | 93.2 | $ | 17.3 | $ | (81.5) | $ | 165.8 | ||||||||||
Deferred Compensation | $ | - | $ | - | $ | - | $ | (0.7) | $ | (0.7) | ||||||||||
Cash Settled SARs | $ | (0.1) | $ | - | $ | - | $ | - | $ | (0.1) | ||||||||||
Goodwill and Other Intangibles | $ | - | $ | - | $ | - | $ | 2.0 | $ | 2.0 | ||||||||||
Business Restructuring/ | $ | - | $ | - | $ | - | $ | 12.0 | $ | 12.0 | ||||||||||
Environmental Remediation | $ | - | $ | - | $ | - | $ | 1.0 | $ | 1.0 | ||||||||||
Adjusted EBITDA | $ | 136.7 | $ | 93.2 | $ | 17.3 | $ | (67.2) | $ | 180.0 | ||||||||||
Twelve Months Ended | ||||||||||||||||||||
($ in millions) | Surfactants | Polymers | Specialty | Unallocated | Consolidated | |||||||||||||||
Operating Income | $ | 162.7 | $ | 82.9 | $ | 29.9 | $ | (68.2) | $ | 207.3 | ||||||||||
Depreciation and Amortization | $ | 55.3 | $ | 31.4 | $ | 5.8 | $ | 2.2 | $ | 94.7 | ||||||||||
Other, Net Income (Expense) | $ | - | $ | - | $ | - | $ | (8.8) | $ | (8.8) | ||||||||||
EBITDA | $ | 218.0 | $ | 114.3 | $ | 35.7 | $ | (74.8) | $ | 293.2 | ||||||||||
Deferred Compensation | $ | - | $ | - | $ | - | $ | (3.1) | $ | (3.1) | ||||||||||
Cash Settled SARs | $ | (0.2) | $ | (0.1) | $ | - | $ | (0.1) | $ | (0.4) | ||||||||||
Business Restructuring | $ | - | $ | - | $ | - | $ | 0.3 | $ | 0.3 | ||||||||||
Environmental Remediation | $ | - | $ | - | $ | - | $ | 11.5 | $ | 11.5 | ||||||||||
Adjusted EBITDA | $ | 217.8 | $ | 114.2 | $ | 35.7 | $ | (66.2) | $ | 301.5 |
View original content:https://www.prnewswire.com/news-releases/stepan-reports-fourth-quarter-and-full-year-2023-results-302065799.html
SOURCE Stepan Company
FAQ
What was Stepan Company's (SCL) reported net loss in Q4 2023?
How much did the adjusted net income decrease by in Q4 2023 compared to the prior year?
What was the percentage change in total Company sales volume in Q4 2023?
What led to the decrease in Surfactant operating income in Q4 2023?
How did Polymer operating income change in Q4 2023 compared to the prior year?
What was the reason for the decrease in Specialty Product operating income in Q4 2023?
How many consecutive years has Stepan Company increased its cash dividend to stockholders?
What was the EBITDA in Q4 2023 compared to the prior year?
What is the Company's outlook for 2024 regarding cost-saving measures?