Sabra Reports Fourth Quarter 2022 Results
Sabra Health Care REIT (Nasdaq: SBRA) reported a net loss of $(0.37 per diluted share for Q4 2022, alongside FFO of $0.25 and normalized FFO of $0.37. The company transitioned a 24-property portfolio to The Ensign Group and Avamere, generating $34.5 million in initial annual rent. They also acquired an 85% interest in three Canadian senior housing communities for $52.1 million with a 7.6% yield. Seven skilled nursing facilities were disposed of, yielding $25.9 million in gross proceeds. As of December 31, 2022, liquidity stood at $852.3 million. The Board declared a quarterly cash dividend of $0.30 per share, payable on February 28, 2023.
- Transition of 24 properties leads to initial annual rent of $34.5 million.
- Acquisition of senior housing communities with a 7.6% yield.
- Disposal of seven facilities generated $25.9 million.
- Liquidity position of $852.3 million enhances financial stability.
- Board declared a cash dividend of $0.30 per share.
- Net loss of $(0.37) per diluted share indicates operational challenges.
FOURTH QUARTER 2022 RESULTS AND RECENT EVENTS
-
Results per diluted common share for the fourth quarter of 2022 were as follows:
-
Net Loss:
$(0.37) -
FFO:
$0.25 -
Normalized FFO:
$0.37 -
AFFO:
$0.34 -
Normalized AFFO:
$0.37
-
Net Loss:
-
EBITDARM Coverage Summary:
-
Skilled Nursing/Transitional Care:
- 1.77x (pro forma for North American transition, Avamere lease amendment)
- 1.54x (pro forma for North American transition, Avamere lease amendment, and excluding Provider Relief Funds)
-
Senior Housing - Leased: 1.19x -
Behavioral Health : 1.71x - Specialty Hospitals & Other: 6.95x
-
Skilled Nursing/Transitional Care:
-
On
February 1, 2023 , Sabra completed the transition of the 24-property portfolio previously leased toNorth American Health Care, Inc. (“North American”) to The Ensign Group (“Ensign”) and the Avamere Family of Companies (“Avamere”), for a combined initial annual rent of .$34.5 million -
During the fourth quarter of 2022, we acquired an
85% interest in three Canadian senior housing managed communities through a newly formed joint venture for with an estimated stabilized cash yield of$52.1 million 7.6% . Additionally, we invested in a property being converted into an addiction treatment center, with Sabra’s total investment expected to be$13.1 million at an$16.3 million 8.5% yield. -
Subsequent to
December 31, 2022 , Sabra acquired a managed senior housing community from our proprietary development pipeline for a purchase price of , which includes$40.8 million previously funded through the Company’s preferred equity investment in the development. This investment has an estimated stabilized cash yield of$4.6 million 7.3% . -
During the fourth quarter of 2022, we generated
of gross proceeds from the disposition of seven skilled nursing facilities. Subsequent to$25.9 million December 31, 2022 , Sabra received of gross proceeds from previously disclosed disposition and repayment activity.$158.7 million -
As previously announced, Sabra renewed and extended its credit facility, which improves our debt maturity profile by pushing our nearest material maturity to
August 2026 , while holding pricing in line with our prior credit facility. -
Pro forma for the activity subsequent to
December 31, 2022 described above, our Net Debt to Adjusted EBITDA ratio was 5.38x, a decrease of 0.12x from the prior quarter. We remain committed to maintaining a strong balance sheet and strengthening our portfolio without accessing the capital markets. -
On
February 1, 2023 , our Board of Directors declared a quarterly cash dividend of per share of common stock. The dividend will be paid on$0.30 February 28, 2023 to common stockholders of record as of the close of business onFebruary 13, 2023 .
Commenting on the fourth quarter’s results,
LIQUIDITY
As of
CONFERENCE CALL AND COMPANY INFORMATION
A conference call with a simultaneous webcast to discuss the 2022 fourth quarter results will be held on
ABOUT SABRA
As of
FORWARD-LOOKING STATEMENTS SAFE HARBOR
This release contains “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that do not relate to historical or current facts or matters are forward-looking statements. These statements may be identified, without limitation, by the use of “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. Examples of forward-looking statements include all statements regarding our expectations regarding our recent and pending investments and dispositions; our expectations regarding the update in corporate credit quality from our recently completed North American facilities transition; our expectations regarding the stability of our portfolio; our expectations regarding the impact of the current flu season; our expectation that 2023 will be a relatively quiet year for our company; our expectations regarding continued recovery from the pandemic and potential earnings growth in 2024; and our other expectations regarding our future financial position, results of operations, cash flows, liquidity, business strategy, growth opportunities, potential investments and dispositions, and plans and objectives for future operations and capital raising activity.
Our actual results may differ materially from those projected or contemplated by our forward-looking statements as a result of various factors, including, among others, the following: pandemics or epidemics, including COVID-19, and the related impact on our tenants, borrowers and
Additional information concerning risks and uncertainties that could affect our business can be found in our filings with the
TENANT AND BORROWER INFORMATION
This release includes information regarding certain of our tenants that lease properties from us and our borrowers, most of which are not subject to
NOTE REGARDING NON-GAAP FINANCIAL MEASURES
This release includes the following financial measures defined as non-GAAP financial measures by the
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF LOSS |
|||||||||||||||
(dollars in thousands, except per share data) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Rental and related revenues (1) |
$ |
103,318 |
|
|
$ |
87,183 |
|
|
$ |
400,586 |
|
|
$ |
396,716 |
|
Resident fees and services |
|
52,699 |
|
|
|
40,534 |
|
|
|
186,672 |
|
|
|
155,512 |
|
Interest and other income |
|
8,968 |
|
|
|
7,940 |
|
|
|
37,553 |
|
|
|
17,317 |
|
Total revenues |
|
164,985 |
|
|
|
135,657 |
|
|
|
624,811 |
|
|
|
569,545 |
|
Expenses: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
49,927 |
|
|
|
45,079 |
|
|
|
187,782 |
|
|
|
178,991 |
|
Interest |
|
27,898 |
|
|
|
25,676 |
|
|
|
105,471 |
|
|
|
98,632 |
|
Triple-net portfolio operating expenses |
|
4,640 |
|
|
|
5,011 |
|
|
|
19,623 |
|
|
|
20,221 |
|
Senior housing - managed portfolio operating expenses |
|
39,155 |
|
|
|
32,373 |
|
|
|
142,990 |
|
|
|
120,980 |
|
General and administrative |
|
10,853 |
|
|
|
8,237 |
|
|
|
39,574 |
|
|
|
34,669 |
|
Provision for loan losses and other reserves |
|
153 |
|
|
|
2,045 |
|
|
|
141 |
|
|
|
3,935 |
|
Impairment of real estate |
|
21,440 |
|
|
|
9,004 |
|
|
|
94,042 |
|
|
|
9,499 |
|
Total expenses |
|
154,066 |
|
|
|
127,425 |
|
|
|
589,623 |
|
|
|
466,927 |
|
Other (expense) income: |
|
|
|
|
|
|
|
||||||||
Loss on extinguishment of debt |
|
— |
|
|
|
(32,862 |
) |
|
|
(411 |
) |
|
|
(34,622 |
) |
Other income (expense) |
|
4 |
|
|
|
(13 |
) |
|
|
(1,097 |
) |
|
|
373 |
|
Net (loss) gain on sales of real estate |
|
(7,430 |
) |
|
|
14,085 |
|
|
|
(12,011 |
) |
|
|
12,301 |
|
Total other expense |
|
(7,426 |
) |
|
|
(18,790 |
) |
|
|
(13,519 |
) |
|
|
(21,948 |
) |
Income (loss) before loss from unconsolidated joint ventures and income tax expense |
|
3,493 |
|
|
|
(10,558 |
) |
|
|
21,669 |
|
|
|
80,670 |
|
Loss from unconsolidated joint ventures |
|
(88,317 |
) |
|
|
(13,264 |
) |
|
|
(98,032 |
) |
|
|
(192,081 |
) |
Income tax expense |
|
(124 |
) |
|
|
(531 |
) |
|
|
(1,242 |
) |
|
|
(1,845 |
) |
Net loss |
$ |
(84,948 |
) |
|
$ |
(24,353 |
) |
|
$ |
(77,605 |
) |
|
$ |
(113,256 |
) |
Net loss, per: |
|
|
|
|
|
|
|
||||||||
Basic common share |
$ |
(0.37 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.52 |
) |
Diluted common share |
$ |
(0.37 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.52 |
) |
Weighted-average number of common shares outstanding, basic |
|
230,986,260 |
|
|
|
227,519,771 |
|
|
|
230,947,895 |
|
|
|
219,073,027 |
|
Weighted-average number of common shares outstanding, diluted |
|
230,986,260 |
|
|
|
227,519,771 |
|
|
|
230,947,895 |
|
|
|
219,073,027 |
|
(1) |
See page 5 for additional details regarding Rental and related revenues. |
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF (LOSS) INCOME - SUPPLEMENTAL INFORMATION |
|||||||||||||||
(in thousands) |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2022 |
|
|
2021 |
|
2022 |
|
2021 |
|||||||
Cash rental income |
$ |
96,501 |
|
$ |
99,023 |
|
|
$ |
385,033 |
|
|
$ |
404,503 |
|
|
Straight-line rental income |
|
1,219 |
|
|
1,945 |
|
|
|
8,261 |
|
|
|
13,059 |
|
|
Straight-line rental income receivable write-offs |
|
— |
|
|
(157 |
) |
|
|
(17,068 |
) |
|
|
(25,370 |
) |
|
Above/below market lease amortization |
|
1,569 |
|
|
1,091 |
|
|
|
6,299 |
|
|
|
5,076 |
|
|
Above/below market lease intangible write-offs |
|
— |
|
|
(18,588 |
) |
|
|
326 |
|
|
|
(18,588 |
) |
|
Operating expense recoveries |
|
4,029 |
|
|
3,869 |
|
|
|
17,735 |
|
|
|
18,036 |
|
|
Rental and related revenues |
$ |
103,318 |
|
$ |
87,183 |
|
|
$ |
400,586 |
|
|
$ |
396,716 |
|
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(dollars in thousands, except per share data) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Real estate investments, net of accumulated depreciation of |
$ |
4,959,343 |
|
|
$ |
5,162,884 |
|
Loans receivable and other investments, net |
|
411,396 |
|
|
|
399,086 |
|
Investment in unconsolidated joint ventures |
|
134,962 |
|
|
|
96,680 |
|
Cash and cash equivalents |
|
49,308 |
|
|
|
111,996 |
|
Restricted cash |
|
4,624 |
|
|
|
3,890 |
|
Lease intangible assets, net |
|
40,131 |
|
|
|
54,063 |
|
Accounts receivable, prepaid expenses and other assets, net |
|
147,908 |
|
|
|
138,108 |
|
Total assets |
$ |
5,747,672 |
|
|
$ |
5,966,707 |
|
Liabilities |
|
|
|
||||
Secured debt, net |
$ |
49,232 |
|
|
$ |
66,663 |
|
Revolving credit facility |
|
196,982 |
|
|
|
— |
|
Term loans, net |
|
526,129 |
|
|
|
594,246 |
|
Senior unsecured notes, net |
|
1,734,431 |
|
|
|
1,733,566 |
|
Accounts payable and accrued liabilities |
|
142,259 |
|
|
|
142,989 |
|
Lease intangible liabilities, net |
|
42,244 |
|
|
|
49,713 |
|
Total liabilities |
|
2,691,277 |
|
|
|
2,587,177 |
|
Equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
2,310 |
|
|
|
2,304 |
|
Additional paid-in capital |
|
4,486,967 |
|
|
|
4,482,451 |
|
Cumulative distributions in excess of net income |
|
(1,451,945 |
) |
|
|
(1,095,204 |
) |
Accumulated other comprehensive income (loss) |
|
19,063 |
|
|
|
(10,021 |
) |
Total equity |
|
3,056,395 |
|
|
|
3,379,530 |
|
Total liabilities and equity |
$ |
5,747,672 |
|
|
$ |
5,966,707 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) |
|||||||
|
Year Ended |
||||||
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(77,605 |
) |
|
$ |
(113,256 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
187,782 |
|
|
|
178,991 |
|
Non-cash rental and related revenues |
|
2,183 |
|
|
|
25,823 |
|
Non-cash interest income |
|
(2,285 |
) |
|
|
(1,988 |
) |
Non-cash interest expense |
|
11,094 |
|
|
|
8,368 |
|
Stock-based compensation expense |
|
7,453 |
|
|
|
7,914 |
|
Loss on extinguishment of debt |
|
411 |
|
|
|
34,622 |
|
Provision for loan losses and other reserves |
|
141 |
|
|
|
3,935 |
|
Net loss (gain) on sales of real estate |
|
12,011 |
|
|
|
(12,301 |
) |
Impairment of real estate |
|
94,042 |
|
|
|
9,499 |
|
Other-than-temporary impairment of unconsolidated joint ventures |
|
57,778 |
|
|
|
164,126 |
|
Loss from unconsolidated joint ventures |
|
40,254 |
|
|
|
27,955 |
|
Other non-cash items |
|
2,167 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, prepaid expenses and other assets, net |
|
(6,443 |
) |
|
|
8,223 |
|
Accounts payable and accrued liabilities |
|
(13,250 |
) |
|
|
14,479 |
|
Net cash provided by operating activities |
|
315,733 |
|
|
|
356,390 |
|
Cash flows from investing activities: |
|
|
|
||||
Acquisition of real estate |
|
(92,204 |
) |
|
|
(99,448 |
) |
Origination and fundings of loans receivable |
|
(23,812 |
) |
|
|
(290,000 |
) |
Origination and fundings of preferred equity investments |
|
(8,021 |
) |
|
|
(9,061 |
) |
Additions to real estate |
|
(54,473 |
) |
|
|
(42,651 |
) |
Escrow deposits for potential investments |
|
(780 |
) |
|
|
— |
|
Repayments of loans receivable |
|
5,272 |
|
|
|
2,949 |
|
Repayments of preferred equity investments |
|
5,376 |
|
|
|
1,292 |
|
Investment in unconsolidated joint ventures |
|
(142,910 |
) |
|
|
— |
|
Net proceeds from the sales of real estate |
|
87,304 |
|
|
|
100,723 |
|
Deposits for potential sale of real estate |
|
8,000 |
|
|
|
— |
|
Net cash used in investing activities |
|
(216,248 |
) |
|
|
(336,196 |
) |
Cash flows from financing activities: |
|
|
|
||||
Net borrowings from revolving credit facility |
|
204,046 |
|
|
|
— |
|
Proceeds from issuance of senior unsecured notes |
|
— |
|
|
|
791,520 |
|
Principal payments on senior unsecured notes |
|
— |
|
|
|
(300,000 |
) |
Principal payments on term loans |
|
(63,750 |
) |
|
|
(455,000 |
) |
Principal payments on secured debt |
|
(17,516 |
) |
|
|
(12,661 |
) |
Payments of deferred financing costs |
|
(20 |
) |
|
|
(9,317 |
) |
Payments related to extinguishment of debt |
|
— |
|
|
|
(30,196 |
) |
Payment of contingent consideration |
|
(2,500 |
) |
|
|
— |
|
Issuance of common stock, net |
|
(4,810 |
) |
|
|
308,713 |
|
Dividends paid on common stock |
|
(277,157 |
) |
|
|
(262,919 |
) |
Net cash (used in) provided by financing activities |
|
(161,707 |
) |
|
|
30,140 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(62,222 |
) |
|
|
50,334 |
|
Effect of foreign currency translation on cash, cash equivalents and restricted cash |
|
268 |
|
|
|
29 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
115,886 |
|
|
|
65,523 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
53,932 |
|
|
$ |
115,886 |
|
Supplemental disclosure of cash flow information: |
|
|
|
||||
Interest paid |
$ |
97,723 |
|
|
$ |
85,464 |
|
Supplemental disclosure of non-cash investing activities: |
|
|
|
||||
Decrease in loans receivable and other investments due to acquisition of real estate |
$ |
14,311 |
|
|
$ |
— |
|
|
|||||||||||||||
FUNDS FROM OPERATIONS (FFO), NORMALIZED FFO, |
|||||||||||||||
ADJUSTED FUNDS FROM OPERATIONS (AFFO) AND NORMALIZED AFFO |
|||||||||||||||
(dollars in thousands, except per share data) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net (loss) income |
$ |
(84,948 |
) |
|
$ |
(24,353 |
) |
|
$ |
(77,605 |
) |
|
$ |
(113,256 |
) |
Add: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization of real estate assets |
|
49,927 |
|
|
|
45,079 |
|
|
|
187,782 |
|
|
|
178,991 |
|
Depreciation, amortization and impairment of real estate assets related to unconsolidated joint ventures |
|
6,239 |
|
|
|
9,600 |
|
|
|
22,095 |
|
|
|
26,129 |
|
Net loss (gain) on sales of real estate |
|
7,430 |
|
|
|
(14,085 |
) |
|
|
12,011 |
|
|
|
(12,301 |
) |
Net (gain) loss on sales of real estate related to unconsolidated joint ventures |
|
— |
|
|
|
3 |
|
|
|
(220 |
) |
|
|
33 |
|
Impairment of real estate |
|
21,440 |
|
|
|
9,004 |
|
|
|
94,042 |
|
|
|
9,499 |
|
Other-than-temporary impairment of unconsolidated joint ventures |
|
57,778 |
|
|
|
— |
|
|
|
57,778 |
|
|
|
164,126 |
|
FFO |
$ |
57,866 |
|
|
$ |
25,248 |
|
|
$ |
295,883 |
|
|
$ |
253,221 |
|
Write-offs of cash and straight-line rental income receivable and lease intangibles |
|
— |
|
|
|
18,745 |
|
|
|
15,831 |
|
|
|
40,759 |
|
Lease termination income |
|
(139 |
) |
|
|
— |
|
|
|
(2,477 |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
— |
|
|
|
32,862 |
|
|
|
411 |
|
|
|
34,622 |
|
Provision for credit and loan losses and other reserves |
|
153 |
|
|
|
2,045 |
|
|
|
141 |
|
|
|
3,935 |
|
Deferred tax valuation allowance related to unconsolidated joint ventures |
|
19,613 |
|
|
|
— |
|
|
|
19,613 |
|
|
|
— |
|
Support payments paid to joint venture manager (1) |
|
6,370 |
|
|
|
7,350 |
|
|
|
12,250 |
|
|
|
9,800 |
|
Other normalizing items (2) |
|
842 |
|
|
|
1,792 |
|
|
|
3,428 |
|
|
|
2,644 |
|
Normalized FFO |
$ |
84,705 |
|
|
$ |
88,042 |
|
|
$ |
345,080 |
|
|
$ |
344,981 |
|
FFO |
$ |
57,866 |
|
|
$ |
25,248 |
|
|
$ |
295,883 |
|
|
$ |
253,221 |
|
Stock-based compensation expense |
|
2,086 |
|
|
|
927 |
|
|
|
7,453 |
|
|
|
7,914 |
|
Non-cash rental and related revenues |
|
(2,787 |
) |
|
|
15,710 |
|
|
|
2,183 |
|
|
|
25,823 |
|
Non-cash interest income |
|
(602 |
) |
|
|
(544 |
) |
|
|
(2,285 |
) |
|
|
(1,988 |
) |
Non-cash interest expense |
|
2,794 |
|
|
|
2,979 |
|
|
|
11,094 |
|
|
|
8,368 |
|
Non-cash portion of loss on extinguishment of debt |
|
— |
|
|
|
2,666 |
|
|
|
411 |
|
|
|
4,426 |
|
Provision for loan losses and other reserves |
|
153 |
|
|
|
2,045 |
|
|
|
141 |
|
|
|
3,935 |
|
Deferred tax valuation allowance related to unconsolidated joint ventures |
|
19,613 |
|
|
|
— |
|
|
|
19,613 |
|
|
|
— |
|
Other adjustments related to unconsolidated joint ventures |
|
(1,099 |
) |
|
|
(3,687 |
) |
|
|
(5,155 |
) |
|
|
(5,051 |
) |
Other adjustments |
|
44 |
|
|
|
172 |
|
|
|
2,474 |
|
|
|
492 |
|
AFFO |
$ |
78,068 |
|
|
$ |
45,516 |
|
|
$ |
331,812 |
|
|
$ |
297,140 |
|
Cash portion of lease termination income |
|
(139 |
) |
|
|
— |
|
|
|
(2,477 |
) |
|
|
— |
|
Cash portion of loss on extinguishment of debt |
|
— |
|
|
|
30,196 |
|
|
|
— |
|
|
|
30,196 |
|
Write-off of cash rental income |
|
— |
|
|
|
— |
|
|
|
71 |
|
|
|
— |
|
Support payments paid to joint venture manager (1) |
|
6,370 |
|
|
|
7,350 |
|
|
|
12,250 |
|
|
|
9,800 |
|
Other normalizing items (2) |
|
827 |
|
|
|
1,752 |
|
|
|
1,077 |
|
|
|
2,715 |
|
Normalized AFFO |
$ |
85,126 |
|
|
$ |
84,814 |
|
|
$ |
342,733 |
|
|
$ |
339,851 |
|
Amounts per diluted common share: |
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(0.37 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.52 |
) |
FFO |
$ |
0.25 |
|
|
$ |
0.11 |
|
|
$ |
1.28 |
|
|
$ |
1.15 |
|
Normalized FFO |
$ |
0.37 |
|
|
$ |
0.39 |
|
|
$ |
1.49 |
|
|
$ |
1.57 |
|
AFFO |
$ |
0.34 |
|
|
$ |
0.20 |
|
|
$ |
1.43 |
|
|
$ |
1.35 |
|
Normalized AFFO |
$ |
0.37 |
|
|
$ |
0.37 |
|
|
$ |
1.47 |
|
|
$ |
1.54 |
|
Weighted average number of common shares outstanding, diluted: |
|
|
|
|
|
|
|
||||||||
Net loss |
|
230,986,260 |
|
|
|
227,519,771 |
|
|
|
230,947,895 |
|
|
|
219,073,027 |
|
FFO and Normalized FFO |
|
232,059,703 |
|
|
|
228,591,078 |
|
|
|
231,851,542 |
|
|
|
220,102,563 |
|
AFFO and Normalized AFFO |
|
232,868,137 |
|
|
|
228,992,103 |
|
|
|
232,784,543 |
|
|
|
220,526,512 |
|
(1) |
Funding for support payments did not require capital contributions from Sabra but rather were funded with proceeds received by our Enlivant unconsolidated joint venture from TPG for the issuance of senior preferred interests for 2022 and 4Q 2021 and with cash on hand at the joint venture for 2Q 2021. |
(2) |
FFO and AFFO for year ended |
REPORTING DEFINITIONS
Adjusted EBITDA*
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization (“EBITDA”) excluding the impact of merger-related costs, stock-based compensation expense under the Company’s long-term equity award program, and loan loss reserves. Adjusted EBITDA is an important non-GAAP supplemental measure of operating performance.
Annualized Cash Net Operating Income (“Annualized Cash NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers Annualized Cash NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines Annualized Cash NOI as Annualized Revenues less operating expenses and non-cash revenues and expenses. Annualized Cash NOI excludes all other financial statement amounts included in net income.
Annualized Revenues
The annual contractual rental revenues under leases and interest and other income generated by the Company’s loans receivable and other investments based on amounts invested and applicable terms as of the end of the period presented. Annualized Revenues do not include tenant recoveries or additional rents and are adjusted to (i) reflect actual payments received related to the twelve months ended at the end of the respective period for leases no longer accounted for on an accrual basis, (ii) exclude residual rents due to Sabra from prior asset sales under the Company’s 2017 memorandum of understanding with Genesis and (iii) reflect the reduction in Avamere’s annual base rent effective
Includes behavioral hospitals that provide inpatient and outpatient care for patients with mental health conditions, chemical dependence or substance addictions and addiction treatment centers that provide treatment services for chemical dependence and substance addictions, which may include inpatient care, outpatient care, medical detoxification, therapy and counseling.
Cash Net Operating Income (“Cash NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers Cash NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines Cash NOI as total revenues less operating expenses and non-cash revenues and expenses. Cash NOI excludes all other financial statement amounts included in net income.
EBITDARM
Earnings before interest, taxes, depreciation, amortization, rent and management fees (“EBITDARM”) for a particular facility accruing to the operator/tenant of the property (not the Company), for the period presented. The Company uses EBITDARM in determining EBITDARM Coverage. EBITDARM has limitations as an analytical tool. EBITDARM does not reflect historical cash expenditures or future cash requirements for facility capital expenditures or contractual commitments. In addition, EBITDARM does not represent a property’s net income or cash flows from operations and should not be considered an alternative to those indicators. The Company utilizes EBITDARM to evaluate the core operations of the properties by eliminating management fees, which may vary by operator/tenant and operating structure, and as a supplemental measure of the ability of the Company’s operators/tenants and relevant guarantors to generate sufficient liquidity to meet related obligations to the Company.
EBITDARM Coverage
Represents the ratio of EBITDARM to cash rent for owned facilities (excluding
Funds From Operations (“FFO”) and Adjusted Funds from Operations (“AFFO”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company also believes that funds from operations, or FFO, as defined in accordance with the definition used by the
Grant Income
Grant Income consists of funds specifically paid to communities in our
Net Debt*
The principal balances of the Company’s revolving credit facility, term loans, senior unsecured notes, and secured indebtedness as reported in the Company’s consolidated financial statements, net of cash and cash equivalents as reported in the Company’s consolidated financial statements.
Net Debt to Adjusted EBITDA*
Net Debt to Adjusted EBITDA is calculated as Net Debt divided by Annualized Adjusted EBITDA, which is Adjusted EBITDA, as adjusted for annualizing adjustments that give effect to the acquisitions and dispositions completed during the respective period as though such acquisitions and dispositions were completed as of the beginning of the period presented.
Net Operating Income (“NOI”)*
The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines NOI as total revenues less operating expenses. NOI excludes all other financial statement amounts included in net income.
Normalized FFO and Normalized AFFO*
Normalized FFO and Normalized AFFO represent FFO and AFFO, respectively, adjusted for certain income and expense items that the Company does not believe are indicative of its ongoing operating results. The Company considers Normalized FFO and Normalized AFFO to be useful measures to evaluate the Company’s operating results excluding these income and expense items to help investors compare the operating performance of the Company between periods or as compared to other companies. Normalized FFO and Normalized AFFO do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. Normalized FFO and Normalized AFFO also do not consider the costs associated with capital expenditures related to the Company’s real estate assets nor do they purport to be indicative of cash available to fund the Company’s future cash requirements. Further, the Company’s computation of Normalized FFO and Normalized AFFO may not be comparable to Normalized FFO and Normalized AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FFO and AFFO or Normalized FFO and Normalized AFFO differently than the Company does.
Occupancy Percentage
Occupancy Percentage represents the facilities’ average operating occupancy for the period indicated. The percentages are calculated by dividing the actual census from the period presented by the available beds/units for the same period. Occupancy includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.
REVPOR
REVPOR represents the average revenues generated per occupied unit per month at
Skilled Mix
Skilled Mix is defined as the total Medicare and non-Medicaid managed care patient revenue at Skilled Nursing/Transitional Care facilities divided by the total revenues at Skilled Nursing/Transitional Care facilities for the period indicated. Skilled Mix includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.
Skilled Nursing/Transitional Care
Skilled Nursing/Transitional Care facilities include skilled nursing, transitional care, multi-license designation and mental health facilities.
Specialty Hospitals and Other
Includes acute care, long-term acute care and rehabilitation hospitals, facilities that provide residential services, which may include assistance with activities of daily living, and other facilities not classified as Skilled Nursing/Transitional Care,
Stabilized Facility
At the time of acquisition, the Company classifies each facility as either stabilized or non-stabilized. In addition, the Company may classify a facility as non-stabilized after acquisition. Circumstances that could result in a facility being classified as non-stabilized include newly completed developments, facilities undergoing major renovations or additions, facilities being repositioned or transitioned to new operators, and significant transitions within the tenants’ business model. Such facilities are typically reclassified to stabilized upon the earlier of maintaining consistent occupancy (
*Non-GAAP Financial Measures
Reconciliations, definitions and important discussions regarding the usefulness and limitations of the Non-GAAP Financial Measures used in this release can be found at https://ir.sabrahealth.com/investors/financials/quarterly-results.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230221005098/en/
Investor & Media Inquiries: (888) 393-8248 or investorinquiries@sabrahealth.com
Source:
FAQ
What were Sabra's Q4 2022 results?
How much annual rent will Sabra receive from its recent property transition?
What was the cash dividend declared by Sabra for Q4 2022?
What was Sabra's liquidity as of December 31, 2022?