SentinelOne Announces Second Quarter Fiscal Year 2025 Financial Results
SentinelOne (NYSE: S) reported strong Q2 FY2025 results, with revenue increasing 33% year-over-year to $198.9 million and ARR up 32% to $806.0 million. The company achieved its first quarter of positive net income and EPS. Key highlights include:
- GAAP gross margin improved to 75% from 70%
- Non-GAAP gross margin rose to 80% from 77%
- GAAP operating margin improved to (40)% from (67)%
- Non-GAAP operating margin improved to (3)% from (22)%
- Customers with ARR of $100,000+ grew 24% to 1,233
SentinelOne raised its revenue outlook for FY2025, projecting Q3 revenue of $209.5 million and full-year revenue of $815 million. The company maintains a strong balance sheet with $1.1 billion in cash and investments.
SentinelOne (NYSE: S) ha riportato risultati solidi per il secondo trimestre dell'anno fiscale 2025, con un aumento del fatturato del 33% rispetto all'anno precedente, raggiungendo i 198,9 milioni di dollari e un ARR in crescita del 32%, arrivando a 806,0 milioni di dollari. L'azienda ha raggiunto il primo trimestre di utile netto positivo e di EPS. I principali punti salienti includono:
- Il margine lordo GAAP è migliorato al 75% rispetto al 70%
- Il margine lordo non GAAP è salito all'80% dal 77%
- Il margine operativo GAAP è migliorato a (40)% rispetto a (67)%
- Il margine operativo non GAAP è migliorato a (3)% rispetto a (22)%
- I clienti con un ARR superiore a $100.000 sono cresciuti del 24%, raggiungendo 1.233
SentinelOne ha aumentato le sue previsioni di fatturato per l'anno fiscale 2025, prevedendo un fatturato di Q3 di 209,5 milioni di dollari e un fatturato annuale di 815 milioni di dollari. L'azienda mantiene un solido bilancio con 1,1 miliardi di dollari in contanti e investimenti.
SentinelOne (NYSE: S) reportó resultados sólidos para el segundo trimestre del año fiscal 2025, con un aumento del 33% en los ingresos interanual, alcanzando los 198,9 millones de dólares y un ARR en aumento del 32% a 806,0 millones de dólares. La compañía logró su primer trimestre de ingresos netos positivos y EPS. Los aspectos destacados incluyen:
- El margen bruto GAAP mejoró al 75% desde el 70%
- El margen bruto no GAAP aumentó al 80% desde el 77%
- El margen operativo GAAP mejoró a (40)% desde (67)%
- El margen operativo no GAAP mejoró a (3)% desde (22)%
- Los clientes con ARR de más de $100,000 crecieron un 24%, alcanzando 1,233
SentinelOne elevó su perspectiva de ingresos para el año fiscal 2025, proyectando ingresos de Q3 de 209,5 millones de dólares y un ingreso total anual de 815 millones de dólares. La compañía mantiene un sólido balance con 1.1 mil millones de dólares en efectivo e inversiones.
SentinelOne (NYSE: S)는 2025 회계연도 2분기 실적을 발표했으며, 전년 대비 33% 증가한 1억 9,890만 달러의 매출과 32% 증가한 8억 6,060만 달러의 ARR을 기록했습니다. 이 회사는 긍정적인 순익과 EPS를 달성한 첫 분기를 기록했습니다. 주요 하이라이트는 다음과 같습니다:
- GAAP 총 마진이 70%에서 75%로 개선됨
- 비 GAAP 총 마진이 77%에서 80%로 상승
- GAAP 운영 마진이 (67)%에서 (40)%로 개선됨
- 비 GAAP 운영 마진이 (22)%에서 (3)%로 개선됨
- ARR이 $100,000 이상인 고객이 24% 성장하여 1,233명에 도달함
SentinelOne은 2025 회계연도의 수익 전망을 상향 조정하며 3분기 매출을 2억 9,500만 달러, 연간 매출을 8억 1,500만 달러로 예상하고 있습니다. 이 회사는 11억 달러의 현금 및 투자를 보유하여 강력한 재무 상태를 유지하고 있습니다.
SentinelOne (NYSE: S) a annoncé de solides résultats pour le deuxième trimestre de l'exercice 2025, avec une augmentation de 33% des revenus par rapport à l'année précédente, atteignant 198,9 millions de dollars et un ARR en hausse de 32% à 806,0 millions de dollars. L'entreprise a réalisé son premier trimestre d'un bénéfice net positif et d'EPS. Les principaux points à retenir sont :
- La marge brute GAAP a augmenté de 70% à 75%
- La marge brute non GAAP a progressé de 77% à 80%
- La marge opérationnelle GAAP s'est améliorée de (67)% à (40)%
- La marge opérationnelle non GAAP est passée de (22)% à (3)%
- Le nombre de clients avec un ARR supérieur à 100 000 $ a augmenté de 24%, atteignant 1 233
SentinelOne a augmenté ses prévisions de revenus pour l'exercice 2025, projetant un revenu de 209,5 millions de dollars pour le troisième trimestre et un revenu annuel total de 815 millions de dollars. L'entreprise maintient un solide bilan avec 1,1 milliard de dollars en espèces et en investissements.
SentinelOne (NYSE: S) meldete im zweiten Quartal des Geschäftsjahres 2025 starke Ergebnisse, mit einem Umsatzwachstum von 33% im Vergleich zum Vorjahr auf 198,9 Millionen Dollar und einem ARR-Anstieg von 32% auf 806,0 Millionen Dollar. Das Unternehmen erzielte sein erstes Quartal mit positivem Nettoergebnis und EPS. Zu den wichtigsten Höhepunkten gehören:
- Die GAAP-Bruttomarge verbesserte sich von 70% auf 75%
- Die Non-GAAP-Bruttomarge stieg von 77% auf 80%
- Die GAAP-Betriebs-marage verbesserte sich von (67)% auf (40)%
- Die Non-GAAP-Betriebs-marge verbesserte sich von (22)% auf (3)%
- Kunden mit einem ARR von über 100.000 US-Dollar wuchsen um 24% auf 1.233
SentinelOne hob seine Umsatzprognose für das Geschäftsjahr 2025 an und rechnet mit einem Umsatz von 209,5 Millionen Dollar im dritten Quartal und einem Gesamtjahresumsatz von 815 Millionen Dollar. Das Unternehmen verfügt über eine starke Bilanz mit 1,1 Milliarden Dollar in Cash und Investitionen.
- Revenue increased 33% year-over-year to $198.9 million
- ARR grew 32% year-over-year to $806.0 million
- Achieved first quarter of positive net income and EPS
- Non-GAAP gross margin improved to 80% from 77%
- Non-GAAP operating margin improved to (3)% from (22)%
- Customers with ARR of $100,000+ grew 24% to 1,233
- Raised full-year revenue outlook to $815 million
- GAAP operating margin still negative at (40)%, despite improvement
- Free cash flow margin remains negative at (3)%
Insights
SentinelOne's Q2 FY2025 results showcase impressive growth and financial improvements. Revenue increased by
The substantial improvements in margins are particularly noteworthy. Non-GAAP gross margin expanded to
With a robust cash position of
SentinelOne's strong performance underscores the growing demand for AI-powered cybersecurity solutions. The company's patented Singularity Platform, leveraging artificial intelligence, is gaining traction in the market, evidenced by the
The commitment to an open ecosystem platform is strategically sound, as it allows for greater integration and flexibility, which are important in the rapidly evolving cybersecurity landscape. This approach, combined with their focus on transparency, positions SentinelOne favorably against competitors.
However, the cybersecurity market remains highly competitive. SentinelOne's continued investment in innovation will be critical to maintaining its technological edge and market position. The company's ability to translate its AI capabilities into tangible customer benefits will be key to sustaining its growth and improving profitability in the long term.
Revenue increased
ARR up
“Based on strong execution and broad based demand, SentinelOne delivered exceptional results with industry-leading growth and our first ever quarter of positive net income and earnings per share,” said Tomer Weingarten, CEO of SentinelOne. “We’re seeing a distinct rise in customer interest and appreciation for the advantages of our patented AI-powered Singularity Platform to help build higher quality and more durable cyber defense. We remain committed to an open ecosystem platform, superior technology, and earning customer trust through transparency.”
“We outperformed on all key metrics, including record margins and profitability. We continue to lead the industry in terms of technology, revenue growth, and margin expansion. Q2 marked our 12th consecutive quarter with double digit operating margin improvement,” said Dave Bernhardt, CFO of SentinelOne. “We continue to invest in innovation and scale, which will extend our competitive advantages and reach over time. Based on stronger execution and business momentum, we’re raising our revenue outlook for fiscal year ‘25.”
Letter to Shareholders
We have published a letter to shareholders on the Investor Relations section of our website at investors.sentinelone.com. The letter provides further discussion of our results for the second quarter of fiscal year 2025 as well as the financial outlook for our fiscal third quarter and full fiscal year 2025.
Second Quarter Fiscal Year 2025 Highlights
(All metrics are compared to the second quarter of fiscal year 2024 unless otherwise noted)
-
Total revenue increased
33% to , compared to$198.9 million .$149.4 million -
Annualized recurring revenue (ARR) increased
32% to as of July 31, 2024.$806.0 million -
Customers with ARR of
or more grew$100,000 24% to 1,233 as of July 31, 2024. -
Gross margin: GAAP gross margin was
75% , compared to70% . Non-GAAP gross margin was80% , compared to77% . - Operating margin: GAAP operating margin was (40)%, compared to (67)%. Non-GAAP operating margin was (3)%, compared to (22)%.
-
Cash flow margin: Operating cash flow margin was
1% , compared to (8)%. Free cash flow margin was (3)%, 7 percentage points higher compared to (10)%. -
Cash, cash equivalents, and investments were
as of July 31, 2024.$1.1 billion
Financial Outlook
We are providing the following guidance for the third quarter of fiscal year 2025, and for fiscal year 2025 (ending January 31, 2025).
|
Q3FY25
|
|
Full FY2025
|
Revenue |
|
|
|
Non-GAAP gross margin |
|
|
|
Non-GAAP operating margin |
(3)% |
|
(5)-(3)% |
These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Guidance for non-GAAP financial measures excludes stock-based compensation expense, employer payroll tax on employee stock transactions, amortization expense of acquired intangible assets, acquisition-related compensation costs, restructuring charges, and gains and losses on strategic investments. We have not provided the most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, a reconciliation of non-GAAP gross margin and non-GAAP operating margin is not available without unreasonable effort.
Webcast Information
We will host a live audio webcast for analysts and investors to discuss our earnings results for the second quarter of fiscal year 2025 and outlook for third quarter of fiscal year 2025 and full fiscal year 2025 today, August 27, 2024, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The live webcast and a recording of the event will be available on the Investor Relations section of our website at investors.sentinelone.com.
We have used, and intend to continue to use, the Investor Relations section of our website at investors.sentinelone.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve risks and uncertainties, including but not limited to statements regarding our future growth, execution, competitive position, and future financial and operating performance, including our financial outlook for the third quarter of fiscal year 2025 and our full fiscal year 2025, including non-GAAP gross margin and non-GAAP operating margin; progress towards our long-term profitability targets; and general market trends. The words “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “would,” “project,” “target,” “plan,” “expect,” or the negative of these terms and similar expressions are intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
There are a significant number of factors that could cause our actual results to differ materially from statements made in this press release, including but not limited to: our limited operating history; our history of losses; intense competition in the market we compete in; fluctuations in our operating results; actual or perceived network or security incidents against us; our ability to successfully integrate any acquisitions and strategic investments; actual or perceived defects, errors or vulnerabilities in our platform; risks associated with managing our rapid growth; general global market, political, economic, and business conditions, including those related to declining global macroeconomic conditions, the upcoming
Additional risks and uncertainties that could affect our financial results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth in our filings and reports with the Securities and Exchange Commission (SEC), including our most recently filed Annual Report on Form 10-K, dated March 27, 2024, subsequent Quarterly Reports on Form 10-Q and other filings and reports that we may file from time to time with the SEC, copies of which are available on our website at investors.sentinelone.com and on the SEC’s website at www.sec.gov.
You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information and estimates available to us as of the date hereof, and were based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management. We do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date of this press release or to reflect new information or the occurrence of unexpected events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
Non-GAAP Financial Measures
In addition to our results being determined in accordance with GAAP, we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, with the financial information presented in accordance with GAAP, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.
Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. In addition, the utility of free cash flow as a measure of our liquidity is limited as it does not represent the total increase or decrease in our cash balance for a given period. Reconciliations between non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP are contained below. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.
As presented in the “Reconciliation of GAAP to Non-GAAP Financial Information” table below, each of the non-GAAP financial measures excludes one or more of the following items:
Stock-based compensation expense
Stock-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond our control. As a result, management excludes this item from our internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation expense provide investors with a basis to measure our core performance against the performance of other companies without the variability created by stock-based compensation as a result of the variety of equity awards used by other companies and the varying methodologies and assumptions used.
Employer payroll tax on employee stock transactions
Employer payroll tax expenses related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which varies in amount from period to period and is dependent on market forces that are often beyond our control. As a result, management excludes this item from our internal operating forecasts and models. Management believes that non-GAAP measures adjusted for employer payroll taxes on employee stock transactions provide investors with a basis to measure our core performance against the performance of other companies without the variability created by employer payroll taxes on employee stock transactions as a result of the stock price at the time of employee exercise.
Amortization of acquired intangible assets
Amortization of acquired intangible asset expense is tied to the intangible assets that were acquired in conjunction with acquisitions, which results in non‑cash expenses that may not otherwise have been incurred. Management believes excluding the expense associated with intangible assets from non-GAAP measures allows for a more accurate assessment of our ongoing operations and provides investors with a better comparison of period-over-period operating results.
Acquisition-related compensation costs
Acquisition-related compensation costs include cash-based compensation expenses resulting from the employment retention of certain employees established in accordance with the terms of each acquisition. Acquisition-related cash-based compensation costs have been excluded as they were specifically negotiated as part of the acquisitions in order to retain such employees and relate to cash compensation that was made either in lieu of stock-based compensation or where the grant of stock-based compensation awards was not practicable. In most cases, these acquisition-related compensation costs are not factored into management's evaluation of potential acquisitions or our performance after completion of acquisitions, because they are not related to our core operating performance. In addition, the frequency and amount of such charges can vary significantly based on the size and timing of acquisitions and the maturities of the businesses being acquired. Excluding acquisition-related compensation costs from non-GAAP measures provides investors with a basis to compare our results against those of other companies without the variability caused by purchase accounting.
Restructuring charges
Restructuring charges primarily relate to severance payments, employee benefits, stock-based compensation, and inventory write-offs. These restructuring charges are excluded from non-GAAP financial measures because they are the result of discrete events that are not considered core-operating activities. We believe that it is appropriate to exclude restructuring charges from non-GAAP financial measures because it enables the comparison of period-over-period operating results from continuing operations.
Gains and losses on strategic investments
Gains and losses on strategic investments relate to the subsequent changes in the recorded value of our strategic investments. These gains and losses are excluded from non-GAAP financial measures because they are the result of discrete events that are not considered core-operating activities. We believe that it is appropriate to exclude gains and losses from strategic investments from non-GAAP financial measures because it enables the comparison of period-over-period net income (loss).
Non-GAAP Cost of Revenue, Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Loss from Operations, Non-GAAP Operating Margin, Non-GAAP Net Loss and Non-GAAP Net Loss Per Share
We define these non-GAAP financial measures as their respective GAAP measures, excluding the expenses referenced above. We use these non-GAAP financial measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance.
Free Cash Flow
We define free cash flow as cash provided by (used in) operating activities less purchases of property and equipment and capitalized internal-use software costs. We believe free cash flow is a useful indicator of liquidity that provides our management, board of directors, and investors with information about our future ability to generate or use cash to enhance the strength of our balance sheet and further invest in our business and pursue potential strategic initiatives.
Key Business Metrics
We monitor the following key metrics to help us evaluate our business, identify trends affecting our business, formulate business plans, and make strategic decisions.
Annualized Recurring Revenue (ARR)
We believe that ARR is a key operating metric to measure our business because it is driven by our ability to acquire new subscription and consumption and usage-based customers, and to maintain and expand our relationship with existing customers. ARR represents the annualized revenue run rate of our subscription and consumption and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us. ARR is not a forecast of future revenue, which can be impacted by contract start and end dates, usage, renewal rates, and other contractual terms.
Customers with ARR of
We believe that our ability to increase the number of customers with ARR of
Source: SentinelOne
NYSE: S
Category: Investors
SENTINELONE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) |
|||||||
|
July 31, |
|
January 31, |
||||
|
2024 |
|
2024 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
205,898 |
|
|
$ |
256,651 |
|
Short-term investments |
|
502,274 |
|
|
|
669,305 |
|
Accounts receivable, net |
|
155,148 |
|
|
|
214,322 |
|
Deferred contract acquisition costs, current |
|
57,355 |
|
|
|
54,158 |
|
Prepaid expenses and other current assets |
|
100,601 |
|
|
|
102,895 |
|
Total current assets |
|
1,021,276 |
|
|
|
1,297,331 |
|
Property and equipment, net |
|
64,257 |
|
|
|
48,817 |
|
Operating lease right-of-use assets |
|
16,535 |
|
|
|
18,474 |
|
Long-term investments |
|
417,161 |
|
|
|
204,798 |
|
Deferred contract acquisition costs, non-current |
|
72,091 |
|
|
|
71,640 |
|
Intangible assets, net |
|
120,307 |
|
|
|
122,903 |
|
Goodwill |
|
629,636 |
|
|
|
549,411 |
|
Other assets |
|
5,856 |
|
|
|
8,033 |
|
Total assets |
$ |
2,347,119 |
|
|
$ |
2,321,407 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
6,746 |
|
|
$ |
6,759 |
|
Accrued liabilities |
|
113,315 |
|
|
|
104,671 |
|
Accrued payroll and benefits |
|
63,681 |
|
|
|
74,345 |
|
Operating lease liabilities, current |
|
4,630 |
|
|
|
4,689 |
|
Deferred revenue, current |
|
399,536 |
|
|
|
399,603 |
|
Total current liabilities |
|
587,908 |
|
|
|
590,067 |
|
Deferred revenue, non-current |
|
103,086 |
|
|
|
114,930 |
|
Operating lease liabilities, non-current |
|
15,497 |
|
|
|
18,239 |
|
Other liabilities |
|
6,941 |
|
|
|
4,128 |
|
Total liabilities |
|
713,432 |
|
|
|
727,364 |
|
Stockholders’ equity: |
|
|
|
||||
Class A common stock |
|
29 |
|
|
|
27 |
|
Class B common stock |
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
3,110,843 |
|
|
|
2,934,607 |
|
Accumulated other comprehensive income (loss) |
|
1,145 |
|
|
|
(1,550 |
) |
Accumulated deficit |
|
(1,478,333 |
) |
|
|
(1,339,044 |
) |
Total stockholders’ equity |
|
1,633,687 |
|
|
|
1,594,043 |
|
Total liabilities and stockholders’ equity |
$ |
2,347,119 |
|
|
$ |
2,321,407 |
|
SENTINELONE, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
$ |
198,937 |
|
|
$ |
149,421 |
|
|
$ |
385,292 |
|
|
$ |
282,814 |
|
Cost of revenue(1) |
|
50,699 |
|
|
|
44,667 |
|
|
|
100,836 |
|
|
|
87,250 |
|
Gross profit |
|
148,238 |
|
|
|
104,754 |
|
|
|
284,456 |
|
|
|
195,564 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development(1) |
|
63,602 |
|
|
|
54,161 |
|
|
|
121,923 |
|
|
|
109,424 |
|
Sales and marketing(1) |
|
119,617 |
|
|
|
98,262 |
|
|
|
235,447 |
|
|
|
197,433 |
|
General and administrative(1) |
|
44,400 |
|
|
|
48,433 |
|
|
|
87,067 |
|
|
|
100,186 |
|
Restructuring(1) |
|
— |
|
|
|
4,255 |
|
|
|
— |
|
|
|
4,255 |
|
Total operating expenses |
|
227,619 |
|
|
|
205,111 |
|
|
|
444,437 |
|
|
|
411,298 |
|
Loss from operations |
|
(79,381 |
) |
|
|
(100,357 |
) |
|
|
(159,981 |
) |
|
|
(215,734 |
) |
Interest income |
|
12,853 |
|
|
|
11,489 |
|
|
|
24,935 |
|
|
|
22,024 |
|
Interest expense |
|
(36 |
) |
|
|
(605 |
) |
|
|
(72 |
) |
|
|
(1,212 |
) |
Other income (expense), net |
|
(421 |
) |
|
|
1,409 |
|
|
|
(460 |
) |
|
|
1,050 |
|
Loss before income taxes |
|
(66,985 |
) |
|
|
(88,064 |
) |
|
|
(135,578 |
) |
|
|
(193,872 |
) |
Provision for income taxes |
|
2,199 |
|
|
|
1,474 |
|
|
|
3,711 |
|
|
|
2,535 |
|
Net loss |
$ |
(69,184 |
) |
|
$ |
(89,538 |
) |
|
$ |
(139,289 |
) |
|
$ |
(196,407 |
) |
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted |
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.68 |
) |
Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted |
|
312,615,531 |
|
|
|
293,170,401 |
|
|
|
310,358,089 |
|
|
|
290,775,910 |
|
|
|
|
|
|
|
|
|
||||||||
(1) Includes stock-based compensation expense as follows: |
|
|
|
|
|
|
|
||||||||
Cost of revenue |
$ |
5,564 |
|
|
$ |
4,068 |
|
|
$ |
10,433 |
|
|
$ |
8,241 |
|
Research and development |
|
20,811 |
|
|
|
15,452 |
|
|
|
38,276 |
|
|
|
30,242 |
|
Sales and marketing |
|
18,882 |
|
|
|
13,681 |
|
|
|
36,956 |
|
|
|
26,277 |
|
General and administrative |
|
19,420 |
|
|
|
20,705 |
|
|
|
37,565 |
|
|
|
44,695 |
|
Restructuring |
|
— |
|
|
|
(1,060 |
) |
|
|
— |
|
|
|
(1,060 |
) |
Total stock-based compensation expense |
$ |
64,677 |
|
|
$ |
52,846 |
|
|
$ |
123,230 |
|
|
$ |
108,395 |
|
SENTINELONE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||||
|
Six Months Ended July 31, |
||||||
|
2024 |
|
2023 |
||||
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net loss |
$ |
(139,289 |
) |
|
$ |
(196,407 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
21,110 |
|
|
|
18,623 |
|
Amortization of deferred contract acquisition costs |
|
31,252 |
|
|
|
22,263 |
|
Non-cash operating lease costs |
|
1,939 |
|
|
|
1,973 |
|
Stock-based compensation expense |
|
123,230 |
|
|
|
108,395 |
|
Accretion of discounts and amortization of premiums on investments, net |
|
(7,420 |
) |
|
|
(11,089 |
) |
Net gain on strategic investments |
|
(345 |
) |
|
|
(2,000 |
) |
Other |
|
1,887 |
|
|
|
775 |
|
Changes in operating assets and liabilities, net of effects of acquisition |
|
|
|
||||
Accounts receivable |
|
59,258 |
|
|
|
27,926 |
|
Prepaid expenses and other assets |
|
8,942 |
|
|
|
6,291 |
|
Deferred contract acquisition costs |
|
(34,901 |
) |
|
|
(30,272 |
) |
Accounts payable |
|
10 |
|
|
|
1,044 |
|
Accrued liabilities |
|
5,447 |
|
|
|
4,386 |
|
Accrued payroll and benefits |
|
(10,645 |
) |
|
|
(4,393 |
) |
Operating lease liabilities |
|
(2,800 |
) |
|
|
(2,434 |
) |
Deferred revenue |
|
(12,583 |
) |
|
|
15,101 |
|
Other liabilities |
|
(789 |
) |
|
|
(144 |
) |
Net cash provided by (used in) operating activities |
|
44,303 |
|
|
|
(39,962 |
) |
CASH FLOW FROM INVESTING ACTIVITIES: |
|
|
|
||||
Purchases of property and equipment |
|
(1,439 |
) |
|
|
(494 |
) |
Purchases of intangible assets |
|
(133 |
) |
|
|
(213 |
) |
Capitalization of internal-use software |
|
(14,544 |
) |
|
|
(6,165 |
) |
Purchases of investments |
|
(442,629 |
) |
|
|
(350,416 |
) |
Sales and maturities of investments |
|
404,677 |
|
|
|
371,996 |
|
Cash paid for acquisitions, net of cash acquired |
|
(61,553 |
) |
|
|
— |
|
Net cash (used in) provided by investing activities |
|
(115,621 |
) |
|
|
14,708 |
|
CASH FLOW FROM FINANCING ACTIVITIES: |
|
|
|
||||
Repurchase of early exercised stock options |
|
(21 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
12,813 |
|
|
|
13,845 |
|
Proceeds from issuance of common stock under the employee stock purchase plan |
|
8,800 |
|
|
|
6,416 |
|
Net cash provided by financing activities |
|
21,592 |
|
|
|
20,261 |
|
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
(49,726 |
) |
|
|
(4,993 |
) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–Beginning of period |
|
322,086 |
|
|
|
202,406 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–End of period |
$ |
272,360 |
|
|
$ |
197,413 |
|
SENTINELONE, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (in thousands, except percentages and per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cost of revenue reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP cost of revenue |
$ |
50,699 |
|
|
$ |
44,667 |
|
|
$ |
100,836 |
|
|
$ |
87,250 |
|
Stock-based compensation expense |
|
(5,564 |
) |
|
|
(4,068 |
) |
|
|
(10,433 |
) |
|
|
(8,241 |
) |
Employer payroll tax on employee stock transactions |
|
(132 |
) |
|
|
(76 |
) |
|
|
(339 |
) |
|
|
(126 |
) |
Amortization of acquired intangible assets |
|
(4,195 |
) |
|
|
(5,139 |
) |
|
|
(9,666 |
) |
|
|
(10,111 |
) |
Acquisition-related compensation |
|
(39 |
) |
|
|
(128 |
) |
|
|
(312 |
) |
|
|
(251 |
) |
Inventory write-offs due to restructuring |
|
— |
|
|
|
(720 |
) |
|
|
— |
|
|
$ |
(720 |
) |
Non-GAAP cost of revenue |
$ |
40,769 |
|
|
$ |
34,536 |
|
|
$ |
80,086 |
|
|
$ |
67,801 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
$ |
148,238 |
|
|
$ |
104,754 |
|
|
$ |
284,456 |
|
|
$ |
195,564 |
|
Stock-based compensation expense |
|
5,564 |
|
|
|
4,068 |
|
|
|
10,433 |
|
|
|
8,241 |
|
Employer payroll tax on employee stock transactions |
|
132 |
|
|
|
76 |
|
|
|
339 |
|
|
|
126 |
|
Amortization of acquired intangible assets |
|
4,195 |
|
|
|
5,139 |
|
|
|
9,666 |
|
|
|
10,111 |
|
Acquisition-related compensation |
|
39 |
|
|
|
128 |
|
|
|
312 |
|
|
|
251 |
|
Inventory write-offs due to restructuring |
|
— |
|
|
|
720 |
|
|
|
— |
|
|
|
720 |
|
Non-GAAP gross profit |
$ |
158,168 |
|
|
$ |
114,885 |
|
|
$ |
305,206 |
|
|
$ |
215,013 |
|
|
|
|
|
|
|
|
|
||||||||
Gross margin reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP gross margin |
|
75 |
% |
|
|
70 |
% |
|
|
74 |
% |
|
|
69 |
% |
Stock-based compensation expense |
|
3 |
% |
|
|
3 |
% |
|
|
3 |
% |
|
|
3 |
% |
Employer payroll tax on employee stock transactions |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Amortization of acquired intangible assets |
|
2 |
% |
|
|
4 |
% |
|
|
3 |
% |
|
|
4 |
% |
Acquisition-related compensation |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Inventory write-offs due to restructuring |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Non-GAAP gross margin* |
|
80 |
% |
|
|
77 |
% |
|
|
79 |
% |
|
|
76 |
% |
|
|
|
|
|
|
|
|
||||||||
Research and development expense reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP research and development expense |
$ |
63,602 |
|
|
$ |
54,161 |
|
|
$ |
121,923 |
|
|
$ |
109,424 |
|
Stock-based compensation expense |
|
(20,811 |
) |
|
|
(15,452 |
) |
|
|
(38,276 |
) |
|
|
(30,242 |
) |
Employer payroll tax on employee stock transactions |
|
(198 |
) |
|
|
(149 |
) |
|
|
(611 |
) |
|
|
(351 |
) |
Acquisition-related compensation |
|
(789 |
) |
|
|
(298 |
) |
|
|
(1,576 |
) |
|
|
(623 |
) |
Non-GAAP research and development expense |
$ |
41,804 |
|
|
$ |
38,262 |
|
|
$ |
81,460 |
|
|
$ |
78,208 |
|
|
|
|
|
|
|
|
|
||||||||
Sales and marketing expense reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expense |
$ |
119,617 |
|
|
$ |
98,262 |
|
|
$ |
235,447 |
|
|
$ |
197,433 |
|
Stock-based compensation expense |
|
(18,882 |
) |
|
|
(13,681 |
) |
|
|
(36,956 |
) |
|
|
(26,277 |
) |
Employer payroll tax on employee stock transactions |
|
(370 |
) |
|
|
(254 |
) |
|
|
(1,293 |
) |
|
|
(574 |
) |
Amortization of acquired intangible assets |
|
(2,253 |
) |
|
|
(1,954 |
) |
|
|
(4,457 |
) |
|
|
(3,861 |
) |
Acquisition-related compensation |
|
(29 |
) |
|
|
(164 |
) |
|
|
(73 |
) |
|
|
(413 |
) |
Non-GAAP sales and marketing expense |
$ |
98,083 |
|
|
$ |
82,209 |
|
|
$ |
192,668 |
|
|
$ |
166,308 |
|
|
|
|
|
|
|
|
|
||||||||
General and administrative expense reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expense |
$ |
44,400 |
|
|
$ |
48,433 |
|
|
$ |
87,067 |
|
|
$ |
100,186 |
|
Stock-based compensation expense |
|
(19,420 |
) |
|
|
(20,705 |
) |
|
|
(37,565 |
) |
|
|
(44,695 |
) |
Employer payroll tax on employee stock transactions |
|
(341 |
) |
|
|
127 |
|
|
|
(983 |
) |
|
|
(425 |
) |
Amortization of acquired intangible assets |
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(2 |
) |
Acquisition-related compensation |
|
1 |
|
|
|
(14 |
) |
|
|
— |
|
|
|
(382 |
) |
Non-GAAP general and administrative expense |
$ |
24,640 |
|
|
$ |
27,840 |
|
|
$ |
48,519 |
|
|
$ |
54,682 |
|
|
|
|
|
|
|
|
|
||||||||
Restructuring expense reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP restructuring expense |
$ |
— |
|
|
$ |
4,255 |
|
|
$ |
— |
|
|
$ |
4,255 |
|
Other restructuring charges |
|
— |
|
|
|
(5,315 |
) |
|
|
— |
|
|
|
(5,315 |
) |
Stock-based compensation expense |
|
— |
|
|
|
1,060 |
|
|
|
— |
|
|
|
1,060 |
|
Non-GAAP restructuring expense |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
||||||||
Operating loss reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
$ |
(79,381 |
) |
|
$ |
(100,357 |
) |
|
$ |
(159,981 |
) |
|
$ |
(215,734 |
) |
Stock-based compensation expense |
|
64,677 |
|
|
|
52,846 |
|
|
|
123,230 |
|
|
|
108,395 |
|
Employer payroll tax on employee stock transactions |
|
1,038 |
|
|
|
352 |
|
|
|
3,226 |
|
|
|
1,476 |
|
Amortization of acquired intangible assets |
|
6,448 |
|
|
|
7,093 |
|
|
|
14,123 |
|
|
|
13,973 |
|
Acquisition-related compensation |
|
858 |
|
|
|
604 |
|
|
|
1,961 |
|
|
|
1,669 |
|
Inventory write-offs due to restructuring |
|
— |
|
|
|
720 |
|
|
|
— |
|
|
|
720 |
|
Other restructuring charges |
|
— |
|
|
|
5,315 |
|
|
|
— |
|
|
|
5,315 |
|
Non-GAAP operating loss* |
$ |
(6,359 |
) |
|
$ |
(33,427 |
) |
|
$ |
(17,440 |
) |
|
$ |
(84,186 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating margin reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP operating margin |
|
(40 |
)% |
|
|
(67 |
)% |
|
|
(42 |
)% |
|
|
(76 |
)% |
Stock-based compensation expense |
|
33 |
% |
|
|
36 |
% |
|
|
32 |
% |
|
|
38 |
% |
Employer payroll tax on employee stock transactions |
|
1 |
% |
|
|
— |
% |
|
|
1 |
% |
|
|
1 |
% |
Amortization of acquired intangible assets |
|
3 |
% |
|
|
5 |
% |
|
|
4 |
% |
|
|
5 |
% |
Acquisition-related compensation |
|
— |
% |
|
|
— |
% |
|
|
1 |
% |
|
|
— |
% |
Inventory write-offs due to restructuring |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Other restructuring charges |
|
— |
% |
|
|
4 |
% |
|
|
— |
% |
|
|
2 |
% |
Non-GAAP operating margin* |
|
(3 |
)% |
|
|
(22 |
)% |
|
|
(5 |
)% |
|
|
(30 |
)% |
|
|
|
|
|
|
|
|
||||||||
Net loss reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(69,184 |
) |
|
$ |
(89,538 |
) |
|
$ |
(139,289 |
) |
|
$ |
(196,407 |
) |
Stock-based compensation expense |
|
64,677 |
|
|
|
52,846 |
|
|
|
123,230 |
|
|
|
108,395 |
|
Employer payroll tax on employee stock transactions |
|
1,038 |
|
|
|
352 |
|
|
|
3,226 |
|
|
|
1,476 |
|
Amortization of acquired intangible assets |
|
6,448 |
|
|
|
7,093 |
|
|
|
14,123 |
|
|
|
13,973 |
|
Acquisition-related compensation |
|
858 |
|
|
|
604 |
|
|
|
1,961 |
|
|
|
1,669 |
|
Inventory write-offs due to restructuring |
|
— |
|
|
|
720 |
|
|
|
— |
|
|
|
720 |
|
Other restructuring charges |
|
— |
|
|
|
5,315 |
|
|
|
— |
|
|
|
5,315 |
|
Gain on strategic investments |
|
(345 |
) |
|
|
(2,000 |
) |
|
|
(345 |
) |
|
|
(2,000 |
) |
Non-GAAP net income (loss) |
$ |
3,492 |
|
|
$ |
(24,608 |
) |
|
$ |
2,906 |
|
|
$ |
(66,859 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic EPS: |
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in computing basic net income (loss) per share (GAAP and Non-GAAP) |
|
312,615,531 |
|
|
|
293,170,401 |
|
|
|
310,358,089 |
|
|
|
290,775,910 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP basic net loss per share |
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.68 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP basic net income (loss) per share |
$ |
0.01 |
|
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted EPS reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP net loss per share, basic and diluted |
$ |
(0.22 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.45 |
) |
|
$ |
(0.68 |
) |
Stock-based compensation expense |
|
0.20 |
|
|
|
0.18 |
|
|
|
0.37 |
|
|
|
0.37 |
|
Employer payroll tax on employee stock transactions |
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
Amortization of acquired intangible assets |
|
0.02 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.05 |
|
Acquisition-related compensation |
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
Inventory write-offs due to restructuring |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other restructuring charges |
|
— |
|
|
|
0.02 |
|
|
|
— |
|
|
|
0.02 |
|
Gain on strategic investments |
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
Adjustment to fully diluted earnings per share (1) |
|
0.01 |
|
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
Non-GAAP net income (loss) per share, diluted |
$ |
0.01 |
|
|
$ |
(0.08 |
) |
|
$ |
0.01 |
|
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares used in diluted net income (loss) per share calculation: |
|
|
|
|
|
|
|
||||||||
GAAP |
|
312,615,531 |
|
|
|
293,170,401 |
|
|
|
310,358,089 |
|
|
|
290,775,910 |
|
Non-GAAP |
|
328,123,817 |
|
|
|
293,170,401 |
|
|
|
329,568,644 |
|
|
|
290,775,910 |
|
*Certain figures may not sum due to rounding.
(1) For periods in which we had diluted non-GAAP net income per share, the sum of the impact of individual reconciling items may not total to diluted non-GAAP net income per share because the basic share counts used to calculate GAAP net loss per share differ from the diluted share counts used to calculate non-GAAP net income per share, and because of rounding differences. The GAAP net loss per share calculation uses a lower share count as it excludes dilutive shares which are included in calculating the non-GAAP net income per share.
SENTINELONE, INC. SELECTED CASH FLOW INFORMATION (in thousands) (unaudited) |
|||||||||||||||
Reconciliation of cash provided by (used in) operating activities to free cash flow |
|||||||||||||||
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP net cash provided by (used in) operating activities |
$ |
2,300 |
|
|
$ |
(11,903 |
) |
|
$ |
44,303 |
|
|
$ |
(39,962 |
) |
Less: Purchases of property and equipment |
|
(553 |
) |
|
|
(32 |
) |
|
|
(1,439 |
) |
|
|
(494 |
) |
Less: Capitalized internal-use software |
|
(7,183 |
) |
|
|
(3,253 |
) |
|
|
(14,544 |
) |
|
|
(6,165 |
) |
Free cash flow |
$ |
(5,436 |
) |
|
$ |
(15,188 |
) |
|
$ |
28,320 |
|
|
$ |
(46,621 |
) |
|
|
|
|
|
|
|
|
||||||||
Net cash (used in) provided by investing activities |
$ |
(9,357 |
) |
|
$ |
(16,402 |
) |
|
$ |
(115,621 |
) |
|
$ |
14,708 |
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by financing activities |
$ |
15,059 |
|
|
$ |
10,499 |
|
|
$ |
21,592 |
|
|
$ |
20,261 |
|
|
|
|
|
|
|
|
|
||||||||
Operating cash flow margin |
|
1 |
% |
|
|
(8 |
)% |
|
|
11 |
% |
|
|
(14 |
)% |
Free cash flow margin |
|
(3 |
)% |
|
|
(10 |
)% |
|
|
7 |
% |
|
|
(16 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240827756792/en/
Investor Relations:
Doug Clark
investors@sentinelone.com
Press:
Karen Master
karen.master@sentinelone.com
+1 (440) 862-0676
Source: SentinelOne
FAQ
What was SentinelOne's (S) revenue growth in Q2 FY2025?
Did SentinelOne (S) achieve profitability in Q2 FY2025?
What is SentinelOne's (S) ARR as of July 31, 2024?
How much did SentinelOne's (S) customer base with ARR over $100,000 grow?