Rezolve Ai Raises 2025 Guidance to $150M ARR and Initiates 2026 Guidance to $500M ARR Exit Rate as Strong Growth Shatters Analyst Forecasts
Rezolve Ai (NASDAQ:RZLV), a leader in AI-powered commerce solutions, reported exceptional H1 2025 results with revenue of $6.3M, surpassing analyst expectations by 23% and showing 426% YoY growth. The company achieved an impressive 95.8% gross margin, significantly exceeding the 60-70% consensus.
Rezolve has raised its 2025 guidance to $150M ARR exit rate and initiated 2026 guidance at $500M ARR. The company has secured over 100 enterprise customers, including major brands like Ferrero, H&M, and Urban Outfitters. With $230M cash on hand following recent financings, Rezolve's brainpowa technology has demonstrated competitive performance against GPT-4 and Claude with near-zero hallucinations.
Rezolve Ai (NASDAQ:RZLV), leader nelle soluzioni di commercio alimentate dall'IA, ha riportato risultati eccezionali nel primo semestre 2025 con ricavi di 6,3 milioni di dollari, superando le stime degli analisti del 23% e mostrando una crescita anno su anno (YoY) del 426%. L'azienda ha raggiunto un impressionante margine lordo del 95,8%, superando significativamente il consensus del 60-70%.
Rezolve ha alzato le previsioni per il 2025 a una velocità di uscita di $150M ARR e ha avviato le previsioni per il 2026 a $500M ARR. L'azienda ha assicurato oltre 100 clienti enterprise, tra cui marchi importanti come Ferrero, H&M e Urban Outfitters. Con $230M di cassa disponibile dopo le recenti operazioni di finanziamento, la tecnologia brainpowa di Rezolve ha dimostrato prestazioni competitive rispetto a GPT-4 e Claude con quasi nessuna allucinazione.
Rezolve Ai (NASDAQ:RZLV), líder en soluciones de comercio impulsadas por IA, informó resultados excepcionales del primer semestre de 2025 con ingresos de 6,3 millones de dólares, superando las expectativas de los analistas en un 23% y mostrando un crecimiento interanual del 426%. La empresa logró un impresionante margen bruto del 95,8%, superando significativamente el consenso del 60-70%.
Rezolve ha elevado su guía para 2025 a una tasa de salida de $150M ARR y ha iniciado la guía para 2026 en $500M ARR. La compañía ha asegurado más de 100 clientes corporativos, incluidas grandes marcas como Ferrero, H&M y Urban Outfitters. Con $230M en efectivo tras las recientes financiaciones, la tecnología brainpowa de Rezolve ha mostrado un rendimiento competitivo frente a GPT-4 y Claude con casi cero alucinaciones.
Rezolve Ai (NASDAQ:RZLV), AI 기반 커머스 솔루션의 선두주자, 2025년 상반기 실적은 매출 630만 달러로 분석가 예상을 23% 상회했고 전년 대비 성장률은 426%를 기록했습니다. 회사는 총이익률 95.8%이라는 인상적인 수치를 달성했으며, 컨센서스 60-70%를 크게 상회했습니다.
Rezolve는 2025년 가이던스를 $150M ARR 종료율로 상향했고 2026년 가이던스를 $500M ARR로 시작했습니다. 회사는 100개 이상의 엔터프라이즈 고객을 확보했고 Ferrero, H&M, Urban Outfitters 등 주요 브랜드를 포함합니다. 최근 자금 조달 이후 현금 보유액은 $230M이며 Rezolve의 brainpowa 기술은 GPT-4 및 Claude와 비교해 거의 환각 현상이 없는 경쟁력 있는 성과를 보여주고 있습니다.
Rezolve Ai (NASDAQ:RZLV), leader des solutions de commerce alimenté par l'IA, a publié des résultats exceptionnels pour le premier semestre 2025 avec un chiffre d'affaires de 6,3 millions de dollars, dépassant les prévisions des analystes de 23% et affichant une croissance année sur année (YoY) de 426%. L'entreprise a atteint une impressionnante marge brute de 95,8%, dépassant largement le consensus de 60-70%.
Rezolve a relevé ses prévisions pour 2025 à un rythme de sortie de $150M ARR et a amorcé les prévisions pour 2026 à $500M ARR. L'entreprise a sécurisé plus de 100 clients d'entreprise, dont des marques majeures comme Ferrero, H&M et Urban Outfitters. Avec $230M de liquidités après les financements récents, la technologie brainpowa de Rezolve a démontré une performance compétitive par rapport à GPT-4 et Claude avec pratiquement aucune hallucination.
Rezolve Ai (NASDAQ:RZLV), führend bei KI-gestützten Commerce-Lösungen, meldete herausragende Ergebnisse für das erste Halbjahr 2025 mit einem Umsatz von 6,3 Mio. USD, der die Analystenschätzungen um 23% übertraf und ein YoY-Wachstum von 426% verzeichnete. Das Unternehmen erzielte eine beeindruckende Bruttomarge von 95,8%, die den Konsensus von 60-70% deutlich übertraf.
Rezolve hat seine Prognose für 2025 auf eine $150M ARR-Exit-Rate angehoben und die Guidance für 2026 auf $500M ARR eröffnet. Das Unternehmen hat über 100 Unternehmenskunden gewonnen, darunter Marken wie Ferrero, H&M und Urban Outfitters. Mit $230M an Barreserven nach den jüngsten Finanzierungen zeigt Rezolves Brainpowa-Technologie eine wettbewerbsfähige Leistung im Vergleich zu GPT-4 und Claude mit nahezu null Halluzinationen.
Rezolve Ai (NASDAQ:RZLV)، رائد حلول التجارة المدعومة بالذكاء الاصطناعي، أبلغت عن نتائج استثنائية في النصف الأول من 2025 بإيرادات قدرها 6.3 مليون دولار، متجاوزة توقعات المحللين بنسبة 23% وبت增长 سنوي قدره 426%. حققت الشركة هامشاً إجمالياً قدره 95.8%، متجاوزاً بكثير التوافق البالغ 60-70%.
رفعت Rezolve توجيهاتها لعام 2025 إلى معدل خروج $150M ARR وفتحت إرشادات 2026 إلى $500M ARR. أ secure أكثر من 100 عميل مؤسسي، بما في ذلك علامات تجارية كبرى مثل Ferrero وH&M وUrban Outfitters. مع وجود $230M من النقد في اليد بعد جولات التمويل الأخيرة، أظهرت تكنولوجيا brainpowa من Rezolve أداءً تنافسياً مقارنة بـ GPT-4 وClaude مع وجود نحو لا يُذكر من الهلوسة.
Rezolve Ai (NASDAQ:RZLV),在以AI驱动的商务解决方案领域处于领先地位,公布了2025年上半年优异业绩,营收为630万美元,较分析师预期高出23%,同比增长< activism>426%。公司实现了令人印象深刻的毛利率95.8%,显著超过60-70%的共识区间。
Rezolve已将2025年的指引提升至< b>$150M ARR的退出速率,并在2026年开启指引至$500M ARR。公司已获得超过100家企业客户,包括Ferrero、H&M和Urban Outfitters等大品牌。在最近融资后手头持有现金约$230M,Rezolve的brainpowa技术在与GPT-4和Claude的对比中展现出竞争性表现,几乎没有幻觉。
- Revenue grew 426% YoY to $6.3M, beating $5.1M consensus
- Exceptional gross margin of 95.8%, far exceeding 60-70% analyst expectations
- Secured over $90M ARR year-to-date with strong guidance of $150M ARR for 2025
- Customer base doubled to 100+ enterprise clients including major brands
- Strong balance sheet with $230M cash following $250M in financings
- Strategic partnerships with Microsoft and Google for global infrastructure
- brainpowa technology outperformed GPT-4 and Claude in benchmark testing
- Adjusted EBITDA remains negative at $(17.7M), though better than consensus
- Significant cash burn indicated by negative EBITDA despite revenue growth
- Recent financings suggest potential dilution for shareholders
Insights
Rezolve's 426% revenue growth and 95.8% margins show extraordinary SaaS execution with clear path to $500M ARR.
Rezolve's H1 results reveal exceptional financial execution across all key metrics. Revenue of
The company has secured over
The financial picture is further strengthened by two Q3 financings totaling
With over 100 enterprise customers including major global brands, Rezolve has demonstrated product-market fit in the enterprise AI commerce space. Their partnerships with Microsoft and Google provide both technical infrastructure and powerful distribution channels that should accelerate enterprise adoption. The company's Brain Suite technology appears to be gaining traction as infrastructure for AI-powered commerce, with validation through 1.6 billion search sessions and 13 billion API calls processed year-to-date.
Most significant is Rezolve's transition from high growth to hypergrowth, with enterprise customers doubling since June while maintaining elite gross margins that suggest minimal marginal costs as revenue scales.
$6.3M H1 Revenue (+426% YoY) vs.$5.1M Consensus- Gross Margin at
95.8% vs. 60–70% Consensus - Adjusted EBITDA1
$(17.7)M vs.$(18.7)M Consensus - 100+ Enterprise Customers2 Including Ferrero, H&M, and Urban Outfitters
- Brain Suite Now Agentic Commerce Ready
- brainpowa Whitepaper Confirms Competitive Performance vs GPT-4 and Claude, With Effectively Zero Hallucinations
NEW YORK, Oct. 01, 2025 (GLOBE NEWSWIRE) -- Rezolve Ai (NASDAQ: RZLV), a leader in proprietary AI-powered commerce solutions and a partner of Microsoft, Google and Tether, today announced first half 2025 results that materially outperformed analyst expectations, underscoring the Company’s accelerating momentum with global enterprises and its expanding role as the AI engine of commerce.
- Revenue surged to
$6.3 million in H1 2025, surpassing the$5.1 million analyst consensus and marking a more than426% increase versus the prior year period. - Gross Profit Margin hit
95.8% , dramatically ahead of the 60–70% range expected by analysts, highlighting the power of Rezolve’s SaaS-driven model. - Rezolve also beat analyst consensus on Adjusted EBITDA, reporting
$(17.7) million versus the$(18.7) million expected.
Rezolve has now secured over
Enterprise Adoption Accelerates
Rezolve’s Brain Suite spanning Brain Commerce and Brain Checkout is live with over 100 enterprise customers worldwide. Customers include Ferrero, Bright Bean Toys, Cineplex, H&M, ASOS, Myntra, Office Depot, Rakuten Group, Rebag, The Container Store, Urban Outfitters, Mango, Warehouse Group, New Era, Philz Coffee, Men’s Warehouse, and WB Mason. On the professional services side, Rezolve is now working with Cognizant, Wipro, Tata Consulting Services, PwC and others.
Consistent with Rezolve’s Professional Services strategy, this division is also providing significant implementation resources to Brain Suite clients as they deploy Rezolve technologies at scale.
The Brain Suite is designed to enable Agentic Commerce, giving enterprises the ability to deploy autonomous AI agents that can search, transact, fulfill, and personalize in real time, defining the next era of enterprise commerce.
“Rezolve Ai is building the indispensable infrastructure for the age of Agentic Commerce,” said Daniel M. Wagner, Founder & CEO of Rezolve Ai. “Since the first half of 2025, we have doubled enterprise adoption, delivered SaaS margins among the very best in the industry, and secured a clear path to exit the year at or above
Explosive Scale Across Retail AI
In the first eight months of 2025 alone, Rezolve’s Ai infrastructure has:
- Powered more than 1.6 billion search and browse sessions globally.
- Processed over 13 billion API calls across its Brain Commerce search and discovery platform.
- Reached 53.9 million consumer devices with its SDK, generating 27.8 million monthly geofence events and powering nearly 200,000 ETA predictions per month.
With enterprise adoption doubling to more than 100 enterprise customers since June, Rezolve has rapidly expanded its footprint as the indispensable AI infrastructure behind global commerce.
Strategic Partnerships Driving Scale
Rezolve’s growth is further reinforced by its partnerships with Microsoft and Google, which provide both global cloud infrastructure and extensive go-to-market resources. Microsoft Azure and Google Cloud enable Rezolve’s brainpowa LLM and commerce applications at enterprise scale, while their co-sell programs accelerate distribution to enterprises worldwide. Together, these partnerships accelerate Rezolve’s mission to democratize AI for commerce globally.
Looking ahead, Rezolve expects to make significant progress in implementing its strategy to embed digital asset capabilities into its Brain Checkout solutions in this quarter, further cementing Rezolve’s leadership at the intersection of AI, commerce, and next-generation payments.
brainpowa Whitepaper Validates Competitive, Safe, and Reliable Performance
Rezolve has also published a new whitepaper and technical evaluation report, produced by Dr. Salman Ahmad, Rezolve’s Chief Technology Officer, and his team, demonstrating that the brainpowa models perform competitively against leading public LLMs while delivering superior latency, safety, and domain accuracy in commerce-specific tasks. In arena comparisons, brainpowa models achieved win rates of up to
Strengthened Balance Sheet
Following two financings in Q3 totaling
Earnings Conference Call Information
Rezolve Ai (NASDAQ: RZLV), a global leader in AI-powered commerce technology, will host a live conference call and webcast to discuss its first half 2025 financial results and provide a year-to-date 2025 business update on Wednesday, October 1, 2025, at 8:30 a.m. ET.
The live webcast of the conference call can be found on Rezolve Ai’s Investor Relations website at https://investor.rezolve.com/. Participants can also access the call by registering through the webcast link (here) or participant call link (here). Following the live call, a replay of the webcast will be available on the Company’s Investor Relations website
About Rezolve Ai
Rezolve Ai (NASDAQ: RZLV) is an industry leader in AI-powered solutions, specializing in enhancing customer engagement, operational efficiency, and revenue growth. The Brain Suite is the world’s first enterprise AI platform built for Agentic Commerce, delivering advanced tools that harness artificial intelligence to power search, transact, fulfill, and personalize at global scale. For more information, visit www.rezolve.com.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996. The actual results of Rezolve AI plc (“Rezolve”) may differ from their expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect”, “estimate”, “project”, “budget”, “forecast”, “anticipate”, “intend”, “plan”, “may”, “will”, “could”, “should”, “believes”, “predicts”, “potential”, “continue”, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, Rezolve’s expectations with respect to anticipated annual recurring revenue. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. You should carefully consider the risks and uncertainties described in the “Risk Factors” section of Rezolve’s Annual Report on Form 20-F and its subsequent filings made with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside Rezolve’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (1) competition, the ability of Rezolve to grow and manage growth profitably, and retain its management and key employees; (2) changes in applicable laws or regulations; and (3) weakness in the economy, market trends, uncertainty and other conditions in the markets in which Rezolve operates, and other factors beyond its control, such as inflation or rising interest rates. Rezolve cautions that the foregoing list of factors is not exclusive and not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. Except as required by applicable law, Rezolve does not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances, or otherwise.
Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures, which include Annual Recurring Revenue (ARR), EBITDA, and Adjusted EBITDA, to supplement our consolidated financial statements as we believe these measures can provide meaningful information regarding our performance. These non-GAAP measures should be evaluated in addition to and not as a substitute for our financial results, which are presented in accordance with U.S. GAAP.
Annual Recurring Revenue (ARR), aka “ARR Exit Rate” as considered by the Company, is defined as the annualized value of contractual monthly recurring revenue from customers on the last date of an applicable period. A contract is included in ARR for an applicable period if it is active at the end of that applicable period and is excluded if it is not active at the end of that applicable period. This measure includes revenue from subscription contracts as well as recurring professional services agreements. While ARR represents the annualized revenue the Company would expect to receive from customers assuming no increases or reductions in contractual arrangements, the measure can be affected by contract start and end dates and should be viewed independently of the Company’s GAAP revenue as ARR is an operating metric and is not intended to be combined with or to replace revenue. ARR is not a forecast of future revenue and does not consider other sources of revenue that are not recurring in nature. ARR does not have a standardized meaning and is not necessarily comparable to similarly titled measures presented by other companies.
EBITDA is defined as net income (loss) adjusted for interest expense, income tax, depreciation of property and equipment and amortization of acquired intangibles. EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP. Adjusted EBITDA is defined as EBITDA adjusted for unrealized foreign exchange gains (losses); share-based compensation related to employees, consultants and related parties; loss (gain) resulting from the remeasurement of derivative assets and derivative liabilities at fair value at the end of each reporting period; loss (gain) resulting from the extinguishment of debt obligations; loss (gain) resulting from the remeasurement of financial assets carried at fair value; ordinary shares issued in lieu of cash payment for services; ordinary shares issued to Radio Group to settle termination of any acquisition in Germany; legal costs incurred in connection with the Company’s SPAC transaction; costs related to the demerger of Rezolve Limited; legal and professional costs associated with acquisitions; and, costs incurred within business development expenses to close former businesses. Although it is frequently used by investors and securities analysts in their evaluations of companies, Adjusted EBITDA has limitations which we compensate by providing a reconciliation to the most directly comparable GAAP measure, net income (loss). Adjusted EBITDA is used by management to understand and track underlying earnings performance by excluding one-time and non-recurring costs.
REZOLVE AI PLC AND SUBSIDIARIES Condensed Interim Combined Consolidated Balance Sheets (Unaudited) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 9,857,390 | $ | 9,729,546 | |||
Accounts receivable, net | 1,591,806 | 703,706 | |||||
Prepaid expenses and other current assets (including related party transactions of | 5,424,280 | 1,002,117 | |||||
Other receivable | 5,710,714 | — | |||||
Derivative asset | — | 2,587,581 | |||||
Total current assets | 22,584,190 | 14,022,950 | |||||
Non-current assets | |||||||
Property and equipment, net | 117,975 | 22,319 | |||||
Intangible assets | 47,104,816 | 6,750,178 | |||||
Goodwill | 6,189,901 | — | |||||
Right of use assets | 2,294,862 | — | |||||
Deferred tax asset | 412,569 | — | |||||
Other non-current assets | 1,397,679 | 373,445 | |||||
Total non-current assets | 57,517,802 | 7,145,942 | |||||
Total assets | $ | 80,101,992 | $ | 21,168,892 | |||
Liabilities and Shareholders’ deficit | |||||||
Current liabilities | |||||||
Accounts payable | $ | 23,035,142 | $ | 8,061,598 | |||
Due to related party | — | 1,639,418 | |||||
Accrued expenses and other payables | 15,680,098 | 9,513,932 | |||||
Short term debt | 28,745,993 | — | |||||
Short term debt to related party | — | 5,102,211 | |||||
Short term convertible debt | 111,837 | 10,288,123 | |||||
Short term convertible debt to related party | 108,047 | 95,309 | |||||
Convertible promissory notes | 538,524 | 6,428,825 | |||||
Ordinary Shares Payable | — | 1,206,609 | |||||
Share-based payment liability | 1,400,000 | 1,400,000 | |||||
Advisors loans | 3,865,447 | 12,812,366 | |||||
Derivative liabilities | 1,513,430 | 2,579,875 | |||||
Deferred revenue | 16,016,292 | 1,172,056 | |||||
Lease liabilities, current portion | 1,452,755 | — | |||||
Income taxes payable | 482,882 | — | |||||
Other current liabilities | 695,517 | 2,138,314 | |||||
Total current liabilities | 93,645,964 | 62,438,636 | |||||
Non-current liabilities | |||||||
Long term debt | 121,140 | — | |||||
Lease liabilities, non-current portion | 610,146 | — | |||||
Other non-current liabilities | 14,561 | — | |||||
Total non current liabilities | 745,847 | — | |||||
Total liabilities | $ | 94,391,811 | $ | 62,438,636 | |||
Commitments and contingencies | |||||||
Shareholders’ deficit | |||||||
Ordinary shares, | 33,394 | 26,919 | |||||
Additional paid-in capital | 302,123,036 | 216,879,496 | |||||
Share subscription receivable | (2,108 | ) | (80 | ) | |||
Accumulated deficit | (316,062,263 | ) | (258,209,745 | ) | |||
Accumulated other comprehensive loss | (381,878 | ) | 33,666 | ||||
Total stockholders’ deficit | (14,289,819 | ) | (41,269,744 | ) | |||
Total liabilities and stockholders’ deficit | $ | 80,101,992 | $ | 21,168,892 | |||
REZOLVE AI PLC AND SUBSIDIARIES Condensed Interim Combined Consolidated Statements of Operations (Unaudited) | |||||||
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||
Revenue | $ | 6,316,950 | $ | 1,202,014 | |||
Operating expenses | |||||||
Cost of revenue | 276,049 | 78,413 | |||||
Sales and marketing expenses (including related party transactions of | 3,619,675 | 1,662,048 | |||||
General and administrative expenses (including related party transactions of | 33,263,730 | 8,972,450 | |||||
Other operating expenses | 31,236 | 84,500 | |||||
Depreciation and amortization expenses | 1,550,777 | 121,895 | |||||
Total operating expenses | $ | 38,741,467 | $ | 10,919,306 | |||
Operating loss | $ | (32,424,517 | ) | $ | (9,717,292 | ) | |
Other (expense)/income | |||||||
Interest expense | (2,109,570 | ) | (3,008,131 | ) | |||
Loss on derivatives | (1,521,136 | ) | — | ||||
Loss on extinguishment | (27,183,375 | ) | — | ||||
Gain on revaluation of financial asset | 5,710,714 | — | |||||
Other non-operating income (expense), net | 169,613 | (98,818 | ) | ||||
Total other expenses, net | $ | (24,933,754 | ) | $ | (3,106,949 | ) | |
Loss before taxes | (57,358,271 | ) | (12,824,241 | ) | |||
Income tax expense | (494,247 | ) | (142,856 | ) | |||
Net loss and comprehensive loss | $ | (57,852,518 | ) | $ | (12,967,097 | ) | |
Net loss per share, basic and diluted | $ | (0.25 | ) | $ | (0.09 | ) | |
Weighted average shares, basic and diluted | 233,521,905 | 151,369,192 | |||||
REZOLVE AI PLC AND SUBSIDIARIES Condensed Interim Combined Consolidated Statements of Cash Flows (Unaudited) | |||||||
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (57,852,518 | ) | $ | (12,967,097 | ) | |
Adjustments to reconcile net loss to net cash (used in) operating activities: | |||||||
Depreciation and amortization | 1,550,777 | 121,895 | |||||
Share based compensation for employees | 2,341,249 | 1,852,702 | |||||
Share based compensation issued to related parties | 6,043,937 | 2,190,482 | |||||
Ordinary shares issued in lieu of cash payment for services | 222,486 | — | |||||
Ordinary shares issued to Radio Group to settle termination of ANY acquisition in Germany | 876,000 | — | |||||
Income tax expense | 482,882 | — | |||||
Interest expense | 2,255,967 | 3,008,131 | |||||
Loss on derivatives | 1,521,136 | — | |||||
Loss on extinguishment | 27,247,099 | — | |||||
Gain on revaluation of financial asset | (5,710,714 | ) | — | ||||
Unrealized foreign exchange (gain)/loss | (145,259 | ) | 108,224 | ||||
Non-cash component of lease expense | 561,127 | — | |||||
Net loss attributable to Bluedot Industries prior to common control transaction | 291,161 | 122,726 | |||||
Changes in operating assets and liabilities: | |||||||
Decrease in accounts receivable | 4,536,378 | 1,100 | |||||
Increase in prepaid expense and other current assets | (4,483,334 | ) | (131,679 | ) | |||
Increase in accounts payable, accrued expenses and other payables | 2,053,099 | 477,428 | |||||
(Decrease)/Increase in payables due to related parties | (1,297,489 | ) | 315,895 | ||||
Increase in accrued expenses and other payables | 229,070 | — | |||||
Decrease in lease liabilities | (805,828 | ) | — | ||||
Increase in non-current liabilities | 272,835 | — | |||||
Net cash used in operating activities | $ | (19,809,939 | ) | $ | (4,900,193 | ) | |
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (90,217 | ) | (3,850 | ) | |||
Development of intangible assets | (1,677,356 | ) | (1,360,525 | ) | |||
Acquisition of Prediqt, net of cash acquired | (80,888 | ) | — | ||||
Cash acquired in business combinations | 1,800,234 | — | |||||
Cash acquired in common control transaction | 139,697 | — | |||||
Net cash provided by /(used in) investing activities | $ | 91,470 | $ | (1,364,375 | ) | ||
Cash flows from financing activities: | |||||||
Proceeds from rights issuance | — | 1,350,000 | |||||
Call up capital received from related parties | — | 222,306 | |||||
Repayment of short-term debt obligation from related parties | (5,163,477 | ) | — | ||||
Proceeds from promissory notes | 67,705 | — | |||||
Proceeds from issuance of ordinary shares | 1,613,207 | — | |||||
Proceeds from short-term debt | — | 400,000 | |||||
Repayment of advisor loans | (3,500,000 | ) | — | ||||
Proceeds from convertible debt | 27,000,000 | 4,301,855 | |||||
Net cash provided by financing activities | $ | 20,017,435 | $ | 6,274,161 | |||
Effect of exchange rate changes on cash | (171,122 | ) | 38,522 | ||||
Net change in cash | 127,844 | 48,115 | |||||
Cash and cash equivalents, beginning of period | 9,729,546 | 156,586 | |||||
Cash and cash equivalents, end of period | $ | 9,857,390 | $ | 204,701 | |||
Supplemental disclosures | |||||||
Cash paid for taxes | $ | 4,804 | $ | — | |||
REZOLVE AI PLC AND SUBSIDIARIES Reconciliation of Adjusted EBITDA (Unaudited) | |||||||
Six months ended June 30, | |||||||
2025 | 2024 | ||||||
Net income (loss) | $ | (57,852,518 | ) | $ | (12,967,097 | ) | |
Add (subtract) | |||||||
Interest expense | 2,109,570 | 3,008,131 | |||||
Provision for income tax expense | 494,247 | 142,856 | |||||
Depreciation and amortization | 1,550,777 | 121,895 | |||||
EBITDA (non-GAAP) | $ | (53,697,924 | ) | $ | (9,694,215 | ) | |
Add (subtract) | |||||||
Unrealized foreign exchange (gain) loss | $ | 415,544 | $ | (133,245 | ) | ||
Share based compensation issued to related parties | 6,043,937 | 2,190,482 | |||||
Share-based compensation for employees | 2,341,249 | 1,852,702 | |||||
Gain on derivatives | 1,521,136 | — | |||||
Loss on extinguishment | 27,183,375 | — | |||||
Gain/(loss) on revaluation of financial asset | (5,710,714 | ) | — | ||||
Ordinary shares issued in lieu of cash payment for services | 222,486 | — | |||||
Ordinary shares issued to Radio Group to settle termination of ANY acquisition in Germany | 876,000 | — | |||||
Legal costs incurred in connection with the Company’s SPAC transaction | 1,398,866 | — | |||||
Costs related to the demerger of Rezolve Limited | 517,798 | — | |||||
Legal and professional cost associated with acquisitions | 1,000,000 | — | |||||
Costs incurred within business development expenses to close former businesses | 151,353 | — | |||||
Adjusted EBITDA (non-GAAP) | $ | (17,736,894 | ) | $ | (5,784,276 | ) | |
_______________
1 The definition of Adjusted EBITDA can be found in the Non-GAAP Financial Measures section of this release, and a reconciliation of Adjusted EBITDA can be found on page 9
2 The roster of enterprise customers as of the period ended September 30, 2025

Media Contact Rezolve Ai Urmee Khan - Global Head of Communications urmeekhan@rezolve.com +44 7576 094 040 investors@rezolve.com