Ryerson Reports Third Quarter 2022 Results
Ryerson Holding Corporation (NYSE: RYI) reported Q3 2022 results with a revenue of $1.54 billion, down 11.5% from Q2 2022. The net income was $55.1 million, translating to $1.46 diluted EPS, compared to $196.4 million or $5.10 EPS in Q2 2022. Despite a strong operating cash flow of $151.6 million and a 7% dividend increase, gross margins declined significantly to 17.6%. Ryerson reduced its total debt to $477 million and completed acquisitions of Howard Precision Metals and Excelsior, Inc. Outlook for Q4 anticipates continued revenue declines from $1.25 billion to $1.30 billion.
- Generated $151.6 million in operating cash flow, demonstrating strong financial health.
- Reduced total debt by 29.1% to $477 million, improving balance sheet strength.
- Increased book value of equity to $893 million, up from $851 million in Q2 2022.
- Announced a 7% dividend increase for Q4 2022, supporting shareholder returns.
- Successfully acquired strategic companies, enhancing operational capabilities.
- Revenue decreased 11.5% from Q2 2022, reflecting lower metals prices and demand.
- Gross margin contracted significantly by 910 basis points from Q2 2022 to 17.6%.
- Adjusted EBITDA, excluding LIFO, dropped to $78.5 million, a decline of 65.0% from Q2 2022.
- Diluted EPS fell sharply from $5.10 in Q2 2022 to $1.46 in Q3 2022.
Quarterly results include strong operating cash flow generation, sequential reduction in debt and increase in book value of equity. Business highlights include increase in dividend, acquisition of value-add enterprises and retirement of all high-yield debt.
CHICAGO, Nov. 2, 2022 /PRNewswire/ -- Ryerson Holding Corporation (NYSE: RYI), a leading value-added processor and distributor of industrial metals, today reported results for the third quarter ended September 30, 2022.
Highlights:
- Diluted EPS1 of
$1.46 on$1.54 billion of revenue - Net Income of
$55.1 million and Adjusted EBITDA, excluding LIFO2 of$78.5 million - Generated Operating Cash Flow of
$151.6 million and Free Cash Flow3 of$124.0 million - Redeemed the final
$50 million outstanding balance of8.50% senior secured notes due 2028 (the "Notes") - Reduced debt to
$477 million and net debt4 to$426 million - Increased book value of equity5 to
$893 million , up from$851 million at June 30, 2022 - Announced a fourth quarter 2022 dividend of
$0.16 per share, a7% increase from the prior quarter - Completed acquisition of Howard Precision Metals, Inc
- Completed acquisition of Excelsior, Inc subsequent to quarter-end
$ in millions, except tons (in thousands), average selling prices, and earnings per share | ||||||||||||||||||||||||||||
Financial Highlights: | Q3 2022 | Q3 2021 | Q2 2022 | YoY | QoQ | 9MO 2022 | 9MO 2021 | YoY | ||||||||||||||||||||
Revenue | $ | 1,543.1 | $ | 1,575.1 | $ | 1,743.5 | (2.0) | % | (11.5) | % | $ | 5035.4 | $ | 4,414.4 | 21.6 | % | ||||||||||||
Tons shipped | 512 | 519 | 524 | (1.3) | % | (2.3) | % | 1,564 | 1,621 | (3.5) | % | |||||||||||||||||
Average selling price/ton | $ | 3,014 | $ | 3,035 | $ | 3,327 | (0.7) | % | (9.4) | % | $ | 3,220 | $ | 2,555 | 26.0 | % | ||||||||||||
Gross margin | 17.6 | % | 23..1 | % | 26.7 | % | -550 bps | -910 bps | 22.8 | % | 19.8 | % | 300 bps | |||||||||||||||
Gross margin, excl. LIFO | 16.2 | % | 29.6 | % | 22.5 | % | -1,340 bps | -630 bps | 20.9 | % | 26.8 | % | -590 bps | |||||||||||||||
Warehousing, delivery, selling, | $ | 186.5 | $ | 180.2 | $ | 182.9 | 3.5 | % | 2.0 | % | $ | 544.7 | $ | 530.3 | 2.7 | % | ||||||||||||
As a percentage of revenue | 12.1 | % | 11.4 | % | 10.5 | % | 70 bps | 160 bps | 10.8 | % | 12.8 | % | -200 bps | |||||||||||||||
Net income attributable to | $ | 55.1 | $ | 49.7 | $ | 196.4 | 10.9 | % | (71.9) | % | $ | 415.1 | $ | 187.9 | 120.9 | % | ||||||||||||
Diluted earnings per share | $ | 1.46 | $ | 1.27 | $ | 5.10 | $ | 0.19 | $ | (3.64) | $ | 10.78 | $ | 4.84 | $ | 5.94 | ||||||||||||
Adjusted diluted earnings per | $ | 1.48 | $ | 3.25 | $ | 5.31 | $ | (1.77) | $ | (3.83) | $ | 11.11 | $ | 4.77 | $ | 6.34 | ||||||||||||
Adj. EBITDA, excl. LIFO | $ | 78.5 | $ | 301.0 | $ | 224.2 | (73.9) | % | (65.0) | % | $ | 553.3 | $ | 621.9 | (11.0) | % | ||||||||||||
Adj. EBITDA, excl. LIFO margin | 5.1 | % | 19.1 | % | 12.9 | % | -1,400 bps | -780 bps | 11.0 | % | 15.0 | % | -400 bps | |||||||||||||||
Balance Sheet and Cash Flow Highlights: | ||||||||||||||||||||||||||||
Total debt | $ | 476.9 | $ | 672.6 | $ | 533.5 | (29.1) | % | (10.6) | % | $ | 476.9 | $ | 672.6 | (29.1) | % | ||||||||||||
Cash and cash equivalents | $ | 50.9 | $ | 39.9 | $ | 41.4 | 27.6 | % | 22.9 | % | $ | 50.9 | $ | 39.9 | 27.6 | % | ||||||||||||
Net debt | $ | 426.0 | $ | 632.7 | $ | 492.1 | (32.7) | % | (13.4) | % | $ | 426.0 | $ | 632.7 | (32.7) | % | ||||||||||||
Net debt / LTM Adj. EBITDA, | 0.5 | x | 1.0 | x | 0.5 | x | (0.5 | x) | — | 0.5 | x | 1.0 | x | (0.5 | x) | |||||||||||||
Cash conversion cycle (days) | 83.4 | 68.1 | 77.5 | 15.3 | 5.9 | 78.7 | 60.4 | 18.3 | ||||||||||||||||||||
Net cash provided by (used in) | $ | 151.6 | $ | (20.7) | $ | 85.5 | $ | 172.3 | $ | 66.1 | $ | 319.6 | $ | (71.8) | $ | 391.4 | ||||||||||||
A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.
Management Commentary
Eddie Lehner, Ryerson's President and Chief Executive Officer, said "I want to thank all of my Ryerson Family of Companies colleagues for a job well done in transitioning to counter-cyclical industry conditions during the quarter while also realizing significant achievements and milestones toward preparing for the next industry upturn as positive secular drivers for industrial metals demand remain intact. In the third quarter of 2022, Ryerson delivered strong operational and financial performance. Despite decreasing metals prices and declining industry demand, we generated healthy operating cash flow and very strong free cash flow yields through our business model as well as working capital release due to the counter-cyclical nature of our balance sheet. Importantly, the work we have done over the past several quarters transforming our balance sheet means we are no longer a high-yield debt company. Ryerson is now in a historically strong position to reinvest in the modernization and growth of our intelligent and connected service center network, while continuing to provide returns to shareholders. After taking the opportunity to reflect on the progress we have made over the past several quarters and years, we look forward to providing further insight into Ryerson's plans for the future during our Investor Day at the New York Stock Exchange on November 8, 2022. As Ryerson celebrates its 180th birthday this November, we hope to see you there in person or virtually."
Third Quarter Results
Ryerson generated revenues of
Net income attributable to Ryerson Holding Corporation for the third quarter of 2022 was
Liquidity & Debt Management
Ryerson generated
Bond Repurchase. During the third quarter of 2022, Ryerson redeemed the remaining
Shareholder Return Activity
Dividends. On November 2, 2022, the Board of Directors declared a quarterly cash dividend of
Share Repurchase. Ryerson repurchased approximately 34,000 shares of common stock resulting in a return to shareholders of approximately
Outlook Commentary
Ryerson expects counter-cyclical business conditions to continue through the fourth quarter of 2022. Benchmark carbon, aluminum and nickel price decreases are anticipated to continue into the fourth quarter while sales volumes experience slow-down driven by seasonal declines in buying as well as decelerating economies in North America, Europe, and China. As such, Ryerson anticipates fourth quarter 2022 revenues in the range of
Third Quarter 2022 Major Product Metrics | ||||||||||||||||||||||
Tons Shipped (thousands) | Average Selling Prices | |||||||||||||||||||||
Q3 2022 | Q3 2021 | Q2 2022 | Year-over-year | Quarter-over-quarter | Year-over-year | Quarter-over-quarter | ||||||||||||||||
Carbon Steel | 405 | 399 | 408 | 1.5 | % | (0.7) | % | (4.5) | % | (7.8) | % | |||||||||||
Aluminum | 49 | 50 | 51 | (2.0) | % | (3.9) | % | 19.5 | % | (4.7) | % | |||||||||||
Stainless Steel | 56 | 68 | 63 | (17.6) | % | (11.1) | % | 5.5 | % | (10.3) | % | |||||||||||
Net Sales (millions) | ||||||||||||||||||||||
Q3 2022 | Q3 2021 | Q2 2022 | Year-over-year | Quarter-over-quarter | ||||||||||||||||||
Carbon Steel | $ | 834 | $ | 860 | $ | 911 | (3.0) | % | (8.5) | % | ||||||||||||
Aluminum | $ | 315 | $ | 269 | $ | 344 | 17.1 | % | (8.4) | % | ||||||||||||
Stainless Steel | $ | 370 | $ | 426 | $ | 464 | (13.1) | % | (20.3) % |
First Nine Months 2022 Major Product Metrics | |||||||||||||
Tons Shipped (thousands) | Average Selling Prices | ||||||||||||
YTD 2022 | YTD 2021 | Year-over-year | Year-over-year | ||||||||||
Carbon Steel | 1,218 | 1,241 | (1.9) % | 23.7 % | |||||||||
Aluminum | 150 | 158 | (5.1) % | 30.5 % | |||||||||
Stainless Steel | 190 | 215 | (11.6) % | 36.0 % | |||||||||
Net Sales (millions) | |||||||||||||
YTD 2022 | YTD 2021 | Year-over-year | |||||||||||
Carbon Steel | $ | 2,687 | $ | 2,213 | 21.4 % | ||||||||
Aluminum | $ | 966 | $ | 780 | 23.8 % | ||||||||
Stainless Steel | $ | 1,312 | $ | 1,092 | 20.1 % |
Earnings Call Information
Ryerson will host a conference call to discuss third quarter 2022 financial results for the period ended September 30, 2022, on Thursday, November 3, 2022, at 10 a.m. Eastern Time. The live online broadcast will be available on the Company's investor relations website, ir.ryerson.com. A replay will be available at the same website for 90 days.
About Ryerson
Ryerson is a leading value-added processor and distributor of industrial metals, with operations in the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around 4,000 employees in approximately 100 locations. Visit Ryerson at www.ryerson.com.
Notes:
1EPS is Earnings per Share
2For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2
3Free Cash Flow is defined as Net Cash provided by operating activities less capital expenditures. See Schedule 4
4Net Debt is defined as Long Term Debt plus Short Term Debt less Cash and Cash Equivalents and excludes Restricted Cash
5Book value of Equity is defined as Total Assets less Total Liabilities
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or buy, or a solicitation of an offer to buy, any security ("Security") of the Company or its affiliates ("Ryerson") in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with the Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or buy, or a solicitation of an offer to buy, any Security in the United States, or to U.S. persons, or in any other jurisdiction in which such an offer or solicitation is unlawful.
Safe Harbor Provision
Certain statements made in this presentation and other written or oral statements made by or on behalf of the Company constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as "objectives," "goals," "preliminary," "range," "believes," "expects," "may," "estimates," "will," "should," "plans," or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; fluctuating metal prices; our substantial indebtedness and the covenants in instruments governing such indebtedness; the integration of acquired operations; regulatory and other operational risks associated with our operations located inside and outside of the United States; impacts and implications of adverse health events, including the COVID-19 pandemic; work stoppages; obligations under certain employee retirement benefit plans; the ownership of a majority of our equity securities by a single investor group; currency fluctuations; and consolidation in the metals industry. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth above and those set forth under "Risk Factors" in our annual report on Form 10-K for the year ended December 31, 2021, our quarterly report on Form 10-Q for the quarter ended September 30, 2022, and in our other filings with the Securities and Exchange Commission. Moreover, we caution against placing undue reliance on these statements, which speak only as of the date they were made. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events or circumstances, new information or otherwise.
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||||||||||||||||||||||||||
Selected Income and Cash Flow Data - Unaudited | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars and Shares in Millions, except Per Share and Per Ton Data) | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | First Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
Third | Second | Third | September 30, | ||||||||||||||||||||||||||||||||||||||||||||
Quarter | Quarter | Quarter | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||
NET SALES | $ | 1,543.1 | $ | 1,743.5 | $ | 1,575.1 | $ | 5035.4 | $ | 2,566.3 | |||||||||||||||||||||||||||||||||||||
Cost of materials sold | 1,272.1 | 1,277.6 | 1,210.5 | 3,880.8 | 2,111.4 | ||||||||||||||||||||||||||||||||||||||||||
Gross profit | 271.0 | 465.9 | 364.6 | (92.7) | 454.9 | ||||||||||||||||||||||||||||||||||||||||||
Warehousing, delivery, selling, general, and administrative | 186.5 | 182.9 | 180.2 | 544.7 | 350.1 | ||||||||||||||||||||||||||||||||||||||||||
Gain on sale of assets (1) | — | (3.8) | — | (3.8) | (107.7) | ||||||||||||||||||||||||||||||||||||||||||
OPERATING PROFIT | 84.5 | 286.8 | 184.4 | 606.1 | 212.5 | ||||||||||||||||||||||||||||||||||||||||||
Other income and (expense), net | (1.3) | (15.3) | (104.6) | (22.3) | (0.4) | ||||||||||||||||||||||||||||||||||||||||||
Interest and other expense on debt | (7.6) | (8.3) | (13.7) | (26.2) | (27.1) | ||||||||||||||||||||||||||||||||||||||||||
INCOME BEFORE INCOME TAXES | 75.6 | 263.2 | 66.1 | 557.6 | 185.0 | ||||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | 20.5 | 66.8 | 16.1 | 142.3 | 46.1 | ||||||||||||||||||||||||||||||||||||||||||
NET INCOME | 55.1 | 196.4 | 50.0 | 415.3 | 138.9 | ||||||||||||||||||||||||||||||||||||||||||
Less: Net income attributable to noncontrolling interest | — | — | 0.3 | 0.2 | 1.0 | ||||||||||||||||||||||||||||||||||||||||||
NET INCOME ATTRIBUTABLE TO RYERSON HOLDING CORPORATION | $ | 55.1 | $ | 196.4 | $ | 49.7 | $ | 415.1 | $ | 138.2 | |||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||||||||||||||
Basic | $ | 1.48 | $ | 5.20 | $ | 1.29 | $ | 10.94 | $ | 4.89 | |||||||||||||||||||||||||||||||||||||
Diluted | $ | 1.46 | $ | 5.10 | $ | 1.27 | $ | 10.73 | $ | 4.84 | |||||||||||||||||||||||||||||||||||||
Shares outstanding – basic | 37.0 | 37.8 | 38.5 | 37.0 | 38.5 | ||||||||||||||||||||||||||||||||||||||||||
Shares outstanding – diluted | 37.7 | 38.5 | 39.1 | 37.7 | 39.1 | ||||||||||||||||||||||||||||||||||||||||||
Dividends declared per share | $ | 0.150 | $ | 0.125 | $ 0.080 | $ | 0.375 | $ 0.080 | |||||||||||||||||||||||||||||||||||||||
Supplemental Data: | |||||||||||||||||||||||||||||||||||||||||||||||
Tons shipped (000) | 512 | 524 | 519 | 1,564 | 1,621 | ||||||||||||||||||||||||||||||||||||||||||
Shipping days | 64 | 64 | 64 | 191 | 191 | ||||||||||||||||||||||||||||||||||||||||||
Average selling price/ton | $ | 3,014 | $ | 3,327 | $ | 3,035 | $ | 3,320 | $ | 2,555 | |||||||||||||||||||||||||||||||||||||
Gross profit/ton | 529 | 889 | 703 | 733 | 506 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit/ton | 165 | 547 | 355 | 388 | 245 | ||||||||||||||||||||||||||||||||||||||||||
LIFO expense (income) per ton | (41) | (141) | 197 | (59) | 179 | ||||||||||||||||||||||||||||||||||||||||||
LIFO expense (income) | (21.1) | (73.8) | 102.3 | (92.7) | 290.9 | ||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense | 14.5 | 14.5 | 13.8 | 42.5 | 40.5 | ||||||||||||||||||||||||||||||||||||||||||
Cash flow provided by (used in) operating activities | 151.6 | 85.5 | (20.7) | 319.6 | (71.8) | ||||||||||||||||||||||||||||||||||||||||||
Capital expenditures | (28.4) | (24.0) | (11.7) | (71.2) | (25.0) |
(1) The first nine months of 2021 includes a (2) The third quarter and the first nine months of 2021 include a | |||||||||||||||||||||||||||||||||||||||||||||||
See Schedule 1 for Condensed Consolidated Balance Sheets See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation See Schedule 3 for Adjusted EPS reconciliation See Schedule 4 for Free Cash Flow reconciliation See Schedule 5 for Fourth Quarter 2022 Guidance reconciliation
|
Schedule 1 | |||||||||||||||||||||||||||||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||||||||||||||||||||||||||||||||||||||||
(In millions, except shares) | |||||||||||||||||||||||||||||||||||||||||||||||
September 30, | December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Assets | (unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||
Current assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 50.9 | $ | 51.2 | |||||||||||||||||||||||||||||||||||||||||||
Restricted cash | 1.2 | 1.2 | |||||||||||||||||||||||||||||||||||||||||||||
Receivables, less provisions of | 645.8 | 630.8 | |||||||||||||||||||||||||||||||||||||||||||||
Inventories | 933.1 | 832.1 | |||||||||||||||||||||||||||||||||||||||||||||
Prepaid expenses and other current assets | 70.0 | 77.7 | |||||||||||||||||||||||||||||||||||||||||||||
Total current assets | 1,701.0 | 1,593.0 | |||||||||||||||||||||||||||||||||||||||||||||
Property, plant, and equipment, at cost | 854.2 | 792.8 | |||||||||||||||||||||||||||||||||||||||||||||
Less: accumulated depreciation | 426.3 | 404.5 | |||||||||||||||||||||||||||||||||||||||||||||
Property, plant, and equipment, net | 427.9 | 388.3 | |||||||||||||||||||||||||||||||||||||||||||||
Operating lease assets | 242.4 | 211.1 | |||||||||||||||||||||||||||||||||||||||||||||
Other intangible assets | 41.2 | 42.2 | |||||||||||||||||||||||||||||||||||||||||||||
Goodwill | 125.0 | 124.1 | |||||||||||||||||||||||||||||||||||||||||||||
Deferred charges and other assets | 9.7 | 6.9 | |||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 2,547.2 | $ | 2,365.6 | |||||||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $ | 511.4 | $ | 481.2 | |||||||||||||||||||||||||||||||||||||||||||
Salaries, wages, and commissions | 61.6 | 76.6 | |||||||||||||||||||||||||||||||||||||||||||||
Other accrued liabilities | 91.5 | 133.4 | |||||||||||||||||||||||||||||||||||||||||||||
Short-term debt | 9.6 | 28.8 | |||||||||||||||||||||||||||||||||||||||||||||
Current portion of operating lease liabilities | 24.8 | 24.9 | |||||||||||||||||||||||||||||||||||||||||||||
Current portion of deferred employee benefits | 6.1 | 6.1 | |||||||||||||||||||||||||||||||||||||||||||||
Total current liabilities | 705.0 | 751.0 | |||||||||||||||||||||||||||||||||||||||||||||
Long-term debt | 467.3 | 610.5 | |||||||||||||||||||||||||||||||||||||||||||||
Deferred employee benefits | 152.6 | 163.3 | |||||||||||||||||||||||||||||||||||||||||||||
Noncurrent operating lease liabilities | 215.6 | 184.8 | |||||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes | 98.5 | 94.1 | |||||||||||||||||||||||||||||||||||||||||||||
Other noncurrent liabilities | 15.6 | 17.3 | |||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 1,654.6 | 1,821.0 | |||||||||||||||||||||||||||||||||||||||||||||
Commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||
Equity | |||||||||||||||||||||||||||||||||||||||||||||||
Ryerson Holding Corporation stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred stock, | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Common stock, | 0.4 | 0.4 | |||||||||||||||||||||||||||||||||||||||||||||
Capital in excess of par value | 392.5 | 388.6 | |||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | 722.6 | 321.7 | |||||||||||||||||||||||||||||||||||||||||||||
Treasury stock, at cost - Common stock of 2,037,671 shares at September 30, 2022 and | (60.2) | (8.4) | |||||||||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive loss | (172.9) | (165.1) | |||||||||||||||||||||||||||||||||||||||||||||
Total Ryerson Holding Corporation Stockholders' Equity | 885.0 | 537.2 | |||||||||||||||||||||||||||||||||||||||||||||
Noncontrolling interest | 7.6 | 7.4 | |||||||||||||||||||||||||||||||||||||||||||||
Total Equity | 892.6 | 544.6 | |||||||||||||||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 2,547.2 | $ | 2,365.6 |
Schedule 2 | |||||||||||||||||||||||||||||||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliations of Net Income Attributable to Ryerson Holding Corporation to EBITDA and Gross profit to Gross profit excluding LIFO | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | First Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
Third | Second | Third | September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
Quarter | Quarter | Quarter | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Ryerson Holding Corporation | $ | 55.1 | $ | 196.4 | $ | 49.7 | $ | 415.1 | $ | 187.9 | |||||||||||||||||||||||||||||||||||||||
Interest and other expense on debt | 7.6 | 8.3 | 13.7 | 26.2 | 40.8 | ||||||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | 20.5 | 66.8 | 16.1 | 142.3 | 62.2 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense | 14.5 | 14.5 | 13.8 | 42.5 | 40.5 | ||||||||||||||||||||||||||||||||||||||||||||
EBITDA | $ | 97.7 | $ | 286.0 | $ | 93.3 | $ | 626.1 | $ | 331.4 | |||||||||||||||||||||||||||||||||||||||
Gain on bargain purchase | (0.6) | — | — | (0.6) | — | ||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of assets | — | (3.8) | — | (3.8) | (107.7)
| ||||||||||||||||||||||||||||||||||||||||||||
Reorganization | 0.6 | 0.6 | 0.6 | 1.6 | 1.9 | ||||||||||||||||||||||||||||||||||||||||||||
Foreign currency transaction (gains) losses | 0.5 | 0.7 | — | 1.2 | (0.2) | ||||||||||||||||||||||||||||||||||||||||||||
Loss on retirement of debt | 1.5 | 14.5 | 5.5 | 21.3 | 5.5 | ||||||||||||||||||||||||||||||||||||||||||||
Pension settlement loss | — | — | 98.3 | — | 98.3 | ||||||||||||||||||||||||||||||||||||||||||||
Other adjustments | 0.1 | — | 1.0 | 0.2 | 1.8 | ||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 99.6 | $ | 298.0 | $ | 198.7 | $ | 646.0 | $ | 331.0 | |||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 99.6 | $ | 298.0 | $ | 198.7 | $ | 646.0 | $ | 331.0 | |||||||||||||||||||||||||||||||||||||||
LIFO expense (income) | (21.1) | (73.8) | 102.3 | (92.7) | 290.9 | ||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA, excluding LIFO expense (income) | $ | 78.5 | $ | 224.2 | $ | 301.0 | $ | 553.3 | $ | 621.9 | |||||||||||||||||||||||||||||||||||||||
Net sales | $ | 1,543.1 | $ | 1,743.5 | $ | 1,575.1 | $ | 5,035.4 | $ | 4,141.4 | |||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA, excluding LIFO expense (income), as a percentage of net sales | 5.1 | % | 12.9 | % | 19.1 | % | 11.0 | % | 15.0 | % | |||||||||||||||||||||||||||||||||||||||
Gross profit | $ | 271.0 | $ | 465.9 | $ | 364.0 | $ | 1,147.0 | $ | 819.5 | |||||||||||||||||||||||||||||||||||||||
Gross margin | 17.6 | % | 26.7 | % | 23.1 | % | 22.8 | % | 19.8 | % | |||||||||||||||||||||||||||||||||||||||
Gross profit | $ | 271.0 | $ | 465.9 | $ | 364.6 | $ | 1,147.0 | $ | 819.5 | |||||||||||||||||||||||||||||||||||||||
LIFO expense (income) | (21.1) | (73.8) | 102.3 | (92.7) | 290.9 | ||||||||||||||||||||||||||||||||||||||||||||
Gross profit, excluding LIFO expense (income) | $ | 249.9 | $ | 392.1 | $ | 466.9 | $ | 1,054.3 | $ | 1,110.4 | |||||||||||||||||||||||||||||||||||||||
Gross margin, excluding LIFO expense (income) | 16.2 | % | 22.5 | % | 29.6 | % | 20.9 | % | 26.8 | % | |||||||||||||||||||||||||||||||||||||||
Note: EBITDA represents net income before interest and other expense on debt, provision for income taxes, depreciation, and amortization.
|
Schedule 3 | |||||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||
Reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings per Share | |||||||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | |||||||||||||||||||||||
2022 | 2021 | First Nine Months | |||||||||||||||||||||
Third | Second | Third | June 30, | ||||||||||||||||||||
Quarter | Quarter | Quarter | 2022 | 2021 | |||||||||||||||||||
Net income attributable to Ryerson Holding Corporation | $ | 55.1 | $ | 196.4 | $ | 49.7 | $ | 415.1 | $ | 187.9 | |||||||||||||
Gain on bargain purchase | (0.6) | — | — | (0.6) | — | ||||||||||||||||||
Gain on sale of assets | — | (3.8) | — | (3.8) | (107.7) | ||||||||||||||||||
Loss on retirement of debt | 1.5 | 14.5 | 5.5 | 21.3 | 5.5 | ||||||||||||||||||
Pension settlement loss | — | — | 98.3 | 98.6 | |||||||||||||||||||
Provision (benefit) for income taxes | (0.2) | (2.7) | (26.6) | (4.3) | 1.0 | ||||||||||||||||||
Adjusted net income attributable to Ryerson Holding Corporation | $ | 55.8 | $ | 204.4 | $ | 126.9 | $ | 427.7 | $ | 185.0 | |||||||||||||
Adjusted diluted earnings per share | $ | 1.48 | $ | 5.31 | $ | 3.25 | $ | 11.11 | $ | 4.77 | |||||||||||||
Shares outstanding - diluted | 37.8 | 38.5 | 39.1 | 38.5 | 38.8 | ||||||||||||||||||
Note: Adjusted net income and Adjusted earnings per share is presented to provide a means of comparison with periods that do not include similar adjustments. | |||||||||||||||||||||||
Schedule 4 | |||||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||||||
Cash Flow from Operations to Free Cash Flow Yield | |||||||||||||||||||||||
(Dollars in Millions) | |||||||||||||||||||||||
2022 | 2021 | First Nine Months | |||||||||||||||||||||
Third | Second | Third | June 30, | ||||||||||||||||||||
Quarter | Quarter | Quarter | 2022 | 2021 | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 151.6 | $ | 85.5 | $ | (20.7) | $ | 319.6 | $ | (71.8) | |||||||||||||
Capital expenditures | (28.4) | (24.0) | (11.7) | (71.2) | (25.0) | ||||||||||||||||||
Proceeds from sales of property, plant, and equipment | 0.8 | 6.2 | 0.1 | 8.0 | 166.0 | ||||||||||||||||||
Free cash flow | $ | 124.0 | $ | 67.7 | $ | (32.3) | $ | 256.4 | $ | 69.2 | |||||||||||||
Market capitalization | $ | 952.9 | $ | 788.9 | $ | 856.0 | $ | 952.9 | $ | 856.0 | |||||||||||||
Free cash flow yield | 13.0 | % | 8.6 | % | (3.8) | % | 26.9 | % | 8.1 | % | |||||||||||||
Note: Market capitalization is calculated using September 30, 2022, June 30, 2022, and September 30, 2021 stock prices and shares outstanding. |
Schedule 5 | |||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||
Reconciliation of Guidance for Fourth Quarter 2022 Net Income Attributable to Ryerson Holding Corporation to Adj. EBITDA, excl. LIFO | |||||||
(Dollars in Millions, except Per Share Data) | |||||||
Fourth Quarter 2022 | |||||||
Low | High | ||||||
Net income attributable to Ryerson Holding Corporation | $ | 27 | $ | 30 | |||
Diluted earnings per share | $ | 0.70 | $ | 0.78 | |||
Interest and other expense on debt | 8 | 8 | |||||
Provision for income taxes | 10 | 11 | |||||
Depreciation and amortization expense | 15 | 15 | |||||
EBITDA | $ | 60 | $ | 64 | |||
Adjustments | — | — | |||||
Adjusted EBITDA | $ | 60 | $ | 64 | |||
LIFO expense/(income) | (20) | (20) | |||||
Adjusted EBITDA, excluding LIFO | $ | 40 | $ | 44 | |||
Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA. |
View original content:https://www.prnewswire.com/news-releases/ryerson-reports-third-quarter-2022-results-301666943.html
SOURCE Ryerson Holding Corporation
FAQ
What were Ryerson Holding Corporation's Q3 2022 earnings?
How did Ryerson's debt change in Q3 2022?
What was the revenue of Ryerson in Q3 2022?
What is the outlook for Ryerson in Q4 2022?