Riverview Bancorp Earns $3.0 Million in Fourth Fiscal Quarter 2023 and $18.1 Million for Fiscal Year 2023
VANCOUVER, Wash., April 27, 2023 (GLOBE NEWSWIRE) -- Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported earnings of
For fiscal 2023, net income was
“We closed out our fiscal fourth quarter and fiscal year end with strong results despite the challenges across the entire banking industry,” stated Kevin Lycklama, president and chief executive officer. “We have served our communities for the past 100 years through a conservative operating methodology while managing our risk profile to ensure a safe and sound approach to banking. The continued rise in interest rates, coupled with a slowing economic outlook, has had an impact on our banking operations. Our capital levels and excess liquidity positions remain strong, and together with revenue generation and stable credit quality, we have a solid foundation upon which to continue to grow in fiscal 2024.”
Fourth Quarter Highlights (at or for the period ended March 31, 2023)
- Net income was
$3.0 million , or$0.14 per diluted share. - Pre-tax, pre-provision for loan losses income (non-GAAP) was
$4.8 million for the quarter, compared to$6.8 million for the preceding quarter, and unchanged compared to the year ago quarter. - Net interest income was
$11.8 million for the quarter, compared to$13.7 million in the preceding quarter and$11.9 million in the fourth fiscal quarter a year ago. - Net interest margin (“NIM”) was
3.16% for the quarter, compared to3.48% in the preceding quarter and2.98% for the year ago quarter. - Return on average assets was
0.76% and return on average equity was7.80% . - Riverview recorded a
$750,000 provision for loan losses during the current quarter, compared to no provision for loan losses during the preceding quarter, and a$650,000 recapture of a provision for loan losses in the fourth fiscal quarter a year ago. - The allowance for loan losses was
$15.3 million , or1.52% of total loans. - Total loans were
$1.01 billion at March 31, 2023, compared to$1.02 billion three months earlier and$990.4 million a year ago. - Asset quality remained strong, with non-performing loans excluding SBA and USDA government guaranteed loans (non-GAAP) at
$265,000 , or0.02% of total assets at March 31, 2023. - Total deposits decreased to
$1.27 billion compared to$1.37 billion three months earlier. - Riverview has approximately
$249.0 million in available liquidity at March 31, 2023, including$191.6 million of borrowing capacity from Federal Home Loan Bank of Des Moines (“FHLB”) and$57.4 million from the Federal Reserve Bank of San Francisco (“FRB”). Riverview has access but has yet to utilize the Federal Reserve Bank’s Bank Term Funding Program. At March 31, 2023, the Bank had$123.8 million in outstanding FHLB borrowings. - The uninsured deposit ratio was
18.0% at March 31, 2023. - Total risk-based capital ratio was
16.94% and Tier 1 leverage ratio was10.47% . - Paid a quarterly cash dividend during the quarter of
$0.06 per share.
Income Statement Review
Riverview’s net interest income was
During the fourth quarter and the third quarter of fiscal 2023, there was an insignificant amount of interest and net fee income earned through PPP loan forgiveness and normal amortization. This compared to
Riverview’s NIM was
Investment securities totaled
Riverview’s yield on loans were
Non-interest income was unchanged at
Asset management fees increased to
Non-interest expense was
Return on average assets was
Riverview’s effective tax rate for the fourth quarter of fiscal 2023 was
Balance Sheet Review
Total loans were
Undisbursed construction loans totaled
The office building loan portfolio totaled
Total deposits were
FHLB advances were
Shareholders’ equity was
Credit Quality
Asset quality remained strong, with non-performing loans, excluding SBA and USDA government guaranteed loans (“government guaranteed loans”) (non-GAAP), at
Riverview recorded net loan recoveries of
Classified assets were
The allowance for loan losses was
Capital
Riverview continues to maintain capital levels well in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of
Stock Repurchase Program
During the fourth fiscal quarter of 2023, the Company repurchased 274,375 shares at an average price of
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in Riverview's core operations reflected in the current quarter's results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below.
Tangible shareholders' equity to tangible assets and tangible book value per share: | ||||||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||||
Shareholders' equity (GAAP) | $ | 155,239 | $ | 152,025 | $ | 157,249 | ||||||||||||||
Exclude: Goodwill | (27,076 | ) | (27,076 | ) | (27,076 | ) | ||||||||||||||
Exclude: Core deposit intangible, net | (379 | ) | (408 | ) | (495 | ) | ||||||||||||||
Tangible shareholders' equity (non-GAAP) | $ | 127,784 | $ | 124,541 | $ | 129,678 | ||||||||||||||
Total assets (GAAP) | $ | 1,589,712 | $ | 1,598,734 | $ | 1,740,096 | ||||||||||||||
Exclude: Goodwill | (27,076 | ) | (27,076 | ) | (27,076 | ) | ||||||||||||||
Exclude: Core deposit intangible, net | (379 | ) | (408 | ) | (495 | ) | ||||||||||||||
Tangible assets (non-GAAP) | $ | 1,562,257 | $ | 1,571,250 | $ | 1,712,525 | ||||||||||||||
Shareholders' equity to total assets (GAAP) | 9.77 | % | 9.51 | % | 9.04 | % | ||||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 8.18 | % | 7.93 | % | 7.57 | % | ||||||||||||||
Shares outstanding | 21,221,960 | 21,496,335 | 22,127,396 | |||||||||||||||||
Book value per share (GAAP) | 7.32 | 7.07 | 7.11 | |||||||||||||||||
Tangible book value per share (non-GAAP) | 6.02 | 5.79 | 5.86 | |||||||||||||||||
Pre-tax, pre-provision income | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | |||||||||||||||
Net income (GAAP) | $ | 2,983 | $ | 5,240 | $ | 4,125 | $ | 18,069 | $ | 21,820 | ||||||||||
Include: Provision for income taxes | 1,102 | 1,575 | 1,282 | 5,610 | 6,456 | |||||||||||||||
Include: Provision for (recapture of) loan losses | 750 | - | (650 | ) | 750 | (4,625 | ) | |||||||||||||
Pre-tax, pre-provision income (non-GAAP) | $ | 4,835 | $ | 6,815 | $ | 4,757 | $ | 24,429 | $ | 23,651 | ||||||||||
Net interest margin reconciliation to core net interest margin | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | |||||||||||||||
Net interest income (GAAP) | $ | 11,814 | $ | 13,700 | $ | 11,906 | $ | 51,606 | $ | 47,625 | ||||||||||
Tax equivalent adjustment | 21 | 21 | 21 | 83 | 75 | |||||||||||||||
Net fees on loan prepayments | (89 | ) | (111 | ) | (144 | ) | (504 | ) | (922 | ) | ||||||||||
Accretion on purchased MBank loans | (27 | ) | (30 | ) | (127 | ) | (143 | ) | (351 | ) | ||||||||||
SBA PPP loans interest income and net fees | - | - | (440 | ) | (102 | ) | (3,041 | ) | ||||||||||||
Income on excess FRB liquidity | (125 | ) | (330 | ) | (109 | ) | (1,536 | ) | (429 | ) | ||||||||||
Adjusted net interest income (non-GAAP) | $ | 11,594 | $ | 13,250 | $ | 11,107 | $ | 49,404 | $ | 42,957 | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | |||||||||||||||
Average balance of interest-earning assets (GAAP) | $ | 1,518,641 | $ | 1,564,143 | $ | 1,623,660 | $ | 1,583,831 | $ | 1,575,068 | ||||||||||
SBA PPP loans (average) | (9 | ) | (10 | ) | (6,794 | ) | (393 | ) | (39,326 | ) | ||||||||||
Excess FRB liquidity (average) | (15,951 | ) | (50,881 | ) | (236,572 | ) | (99,895 | ) | (290,882 | ) | ||||||||||
Average balance of interest-earning assets excluding | ||||||||||||||||||||
SBA PPP loans and excess FRB liquidity (non-GAAP) | $ | 1,502,681 | $ | 1,513,252 | $ | 1,380,294 | $ | 1,483,543 | $ | 1,244,860 | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | ||||||||||||||||
Net interest margin (GAAP) | 3.16 | % | 3.48 | % | 2.98 | % | 3.26 | % | 3.03 | % | ||||||||||
Net fees on loan prepayments | (0.02 | ) | (0.03 | ) | (0.04 | ) | (0.03 | ) | (0.06 | ) | ||||||||||
Accretion on purchased MBank loans | (0.01 | ) | (0.01 | ) | (0.03 | ) | (0.01 | ) | (0.02 | ) | ||||||||||
SBA PPP loans | 0.00 | 0.00 | (0.09 | ) | 0.00 | (0.12 | ) | |||||||||||||
Excess FRB liquidity | 0.00 | 0.03 | 0.44 | 0.11 | 0.62 | |||||||||||||||
Core net interest margin (non-GAAP) | 3.13 | % | 3.47 | % | 3.26 | % | 3.33 | % | 3.45 | % | ||||||||||
Allowance for loan losses reconciliation, excluding SBA purchased and PPP loans | ||||||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||||
Allowance for loan losses | $ | 15,309 | $ | 14,558 | $ | 14,523 | ||||||||||||||
Loans receivable (GAAP) | $ | 1,008,856 | $ | 1,016,513 | $ | 990,408 | ||||||||||||||
Exclude: Government Guaranteed loans | (55,488 | ) | (57,102 | ) | (59,420 | ) | ||||||||||||||
Exclude: SBA PPP loans | (9 | ) | (10 | ) | (3,085 | ) | ||||||||||||||
Loans receivable excluding Government Guaranteed and SBA PPP loans (non-GAAP) | $ | 953,359 | $ | 959,401 | $ | 927,903 | ||||||||||||||
Allowance for loan losses to loans receivable (GAAP) | 1.52 | % | 1.43 | % | 1.47 | % | ||||||||||||||
Allowance for loan losses to loans receivable excluding Government Guaranteed and SBA PPP loans (non-GAAP) | 1.61 | % | 1.52 | % | 1.57 | % | ||||||||||||||
Non-performing loans reconciliation, excluding Government Guaranteed Loans | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||||
Non-performing loans (GAAP) | $ | 1,852 | $ | 12,613 | $ | 22,099 | ||||||||||||||
Less: Non-performing Government Guaranteed loans | (1,587 | ) | (12,377 | ) | (21,826 | ) | ||||||||||||||
Adjusted non-performing loans excluding Government Guaranteed loans (non-GAAP) | $ | 265 | $ | 236 | $ | 273 | ||||||||||||||
Non-performing loans to total loans (GAAP) | 0.18 | % | 1.24 | % | 2.23 | % | ||||||||||||||
Non-performing loans, excluding Government Guaranteed loans to total loans (non-GAAP) | 0.03 | % | 0.02 | % | 0.03 | % | ||||||||||||||
Non-performing loans to total assets (GAAP) | 0.12 | % | 0.79 | % | 1.27 | % | ||||||||||||||
Non-performing loans, excluding Government Guaranteed loans to total assets (non-GAAP) | 0.02 | % | 0.01 | % | 0.02 | % |
About Riverview
RiverviewBancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon, on the I-5 corridor. With assets of
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as the impact on general economic and financial conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Federal Reserve and our bank subsidiary by the Federal Deposit Insurance Corporation, the Washington State Department of Financial Institutions, Division of Banks or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any future goodwill impairment due to changes in the Company’s business, changes in market conditions, including as a result of the COVID-19 pandemic and other factors related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2023 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
RIVERVIEW BANCORP, INC. AND SUBSIDIARY | |||||||||||
Consolidated Balance Sheets | |||||||||||
(In thousands, except share data) (Unaudited) | March 31, 2023 | December 31, 2022 | March 31, 2022 | ||||||||
ASSETS | |||||||||||
Cash (including interest-earning accounts of | $ | 22,044 | $ | 24,337 | $ | 241,424 | |||||
and | |||||||||||
Certificate of deposits held for investment | 249 | 249 | 249 | ||||||||
Investment securities: | |||||||||||
Available for sale, at estimated fair value | 211,499 | 211,706 | 165,782 | ||||||||
Held to maturity, at amortized cost | 243,843 | 247,147 | 253,100 | ||||||||
Loans receivable (net of allowance for loan losses of | |||||||||||
993,547 | 1,001,955 | 975,885 | |||||||||
Prepaid expenses and other assets | 15,950 | 12,533 | 12,396 | ||||||||
Accrued interest receivable | 4,790 | 5,727 | 4,650 | ||||||||
Federal Home Loan Bank stock, at cost | 6,867 | 3,309 | 2,019 | ||||||||
Premises and equipment, net | 20,119 | 20,220 | 17,166 | ||||||||
Financing lease right-of-use assets | 1,278 | 1,298 | 1,355 | ||||||||
Deferred income taxes, net | 10,286 | 11,166 | 7,501 | ||||||||
Mortgage servicing rights, net | - | 13 | 34 | ||||||||
Goodwill | 27,076 | 27,076 | 27,076 | ||||||||
Core deposit intangible, net | 379 | 408 | 495 | ||||||||
Bank owned life insurance | 31,785 | 31,590 | 30,964 | ||||||||
TOTAL ASSETS | $ | 1,589,712 | $ | 1,598,734 | $ | 1,740,096 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
LIABILITIES: | |||||||||||
Deposits | $ | 1,265,217 | $ | 1,365,997 | $ | 1,533,878 | |||||
Accrued expenses and other liabilities | 15,730 | 18,966 | 19,298 | ||||||||
Advance payments by borrowers for taxes and insurance | 625 | 343 | 555 | ||||||||
Junior subordinated debentures | 26,918 | 26,896 | 26,833 | ||||||||
Federal Home Loan Bank advances | 123,754 | 32,264 | - | ||||||||
Finance lease liability | 2,229 | 2,243 | 2,283 | ||||||||
Total liabilities | 1,434,473 | 1,446,709 | 1,582,847 | ||||||||
SHAREHOLDERS' EQUITY: | |||||||||||
Serial preferred stock, $.01 par value; 250,000 authorized, | |||||||||||
issued and outstanding, none | - | - | - | ||||||||
Common stock, $.01 par value; 50,000,000 authorized, | |||||||||||
March 31, 2023 – 21,221,960 issued and outstanding; | |||||||||||
December 31, 2022 – 21,496,335 issued and outstanding; | 212 | 214 | 221 | ||||||||
March 31, 2022 – 22,155,636 issued and 22,127,396 outstanding; | |||||||||||
Additional paid-in capital | 55,511 | 57,252 | 62,048 | ||||||||
Retained earnings | 117,826 | 116,117 | 104,931 | ||||||||
Accumulated other comprehensive loss | (18,310 | ) | (21,558 | ) | (9,951 | ) | |||||
Total shareholders’ equity | 155,239 | 152,025 | 157,249 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,589,712 | $ | 1,598,734 | $ | 1,740,096 |
RIVERVIEW BANCORP, INC. AND SUBSIDIARY | |||||||||||||
Consolidated Statements of Income | |||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||
(In thousands, except share data) (Unaudited) | March 31, 2023 | Dec. 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | ||||||||
INTEREST INCOME: | |||||||||||||
Interest and fees on loans receivable | $ | 11,248 | $ | 11,531 | $ | 10,631 | $ | 44,744 | $ | 44,079 | |||
Interest on investment securities - taxable | 2,381 | 2,397 | 1,563 | 8,784 | 5,001 | ||||||||
Interest on investment securities - nontaxable | 65 | 66 | 66 | 262 | 237 | ||||||||
Other interest and dividends | 247 | 449 | 129 | 1,876 | 508 | ||||||||
Total interest and dividend income | 13,941 | 14,443 | 12,389 | 55,666 | 49,825 | ||||||||
INTEREST EXPENSE: | |||||||||||||
Interest on deposits | 605 | 289 | 283 | 1,502 | 1,424 | ||||||||
Interest on borrowings | 1,522 | 454 | 200 | 2,558 | 776 | ||||||||
Total interest expense | 2,127 | 743 | 483 | 4,060 | 2,200 | ||||||||
Net interest income | 11,814 | 13,700 | 11,906 | 51,606 | 47,625 | ||||||||
Provision for (recapture of) loan losses | 750 | - | (650 | ) | 750 | (4,625 | ) | ||||||
Net interest income after provision for (recapture of) loan losses | 11,064 | 13,700 | 12,556 | 50,856 | 52,250 | ||||||||
NON-INTEREST INCOME: | |||||||||||||
Fees and service charges | 1,459 | 1,502 | 1,681 | 6,362 | 7,109 | ||||||||
Asset management fees | 1,275 | 1,137 | 1,067 | 4,734 | 4,107 | ||||||||
Bank owned life insurance ("BOLI") | 195 | 194 | 187 | 821 | 800 | ||||||||
BOLI death benefit in excess of cash surrender value | - | - | - | - | 500 | ||||||||
Other, net | 42 | 130 | 31 | 277 | 228 | ||||||||
Total non-interest income, net | 2,971 | 2,963 | 2,966 | 12,194 | 12,744 | ||||||||
NON-INTEREST EXPENSE: | |||||||||||||
Salaries and employee benefits | 6,163 | 5,982 | 6,366 | 23,982 | 23,635 | ||||||||
Occupancy and depreciation | 1,571 | 1,536 | 1,539 | 6,171 | 5,624 | ||||||||
Data processing | 538 | 705 | 753 | 2,722 | 2,940 | ||||||||
Amortization of core deposit intangible | 29 | 29 | 31 | 116 | 124 | ||||||||
Advertising and marketing | 229 | 202 | 127 | 923 | 614 | ||||||||
FDIC insurance premium | 183 | 116 | 118 | 534 | 439 | ||||||||
State and local taxes | 263 | 225 | 198 | 896 | 812 | ||||||||
Telecommunications | 51 | 48 | 45 | 204 | 197 | ||||||||
Professional fees | 277 | 343 | 290 | 1,201 | 1,235 | ||||||||
Gain on sale of premises and equipment, net | - | - | - | - | (993 | ) | |||||||
Other | 646 | 662 | 648 | 2,622 | 2,091 | ||||||||
Total non-interest expense | 9,950 | 9,848 | 10,115 | 39,371 | 36,718 | ||||||||
INCOME BEFORE INCOME TAXES | 4,085 | 6,815 | 5,407 | 23,679 | 28,276 | ||||||||
PROVISION FOR INCOME TAXES | 1,102 | 1,575 | 1,282 | 5,610 | 6,456 | ||||||||
NET INCOME | $ | 2,983 | $ | 5,240 | $ | 4,125 | $ | 18,069 | $ | 21,820 | |||
Earnings per common share: | |||||||||||||
Basic | $ | 0.14 | $ | 0.24 | $ | 0.19 | $ | 0.84 | $ | 0.98 | |||
Diluted | $ | 0.14 | $ | 0.24 | $ | 0.19 | $ | 0.83 | $ | 0.98 | |||
Weighted average number of common shares outstanding: | |||||||||||||
Basic | 21,391,759 | 21,504,903 | 22,161,686 | 21,637,526 | 22,213,029 | ||||||||
Diluted | 21,400,278 | 21,513,617 | 22,172,735 | 21,646,101 | 22,224,947 |
(Dollars in thousands) | At or for the three months ended | At or for the twelve months ended | |||||||||||||||
March 31, 2023 | Dec. 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | |||||||||||||
AVERAGE BALANCES | |||||||||||||||||
Average interest–earning assets | $ | 1,518,641 | $ | 1,564,143 | $ | 1,623,660 | $ | 1,583,831 | $ | 1,575,068 | |||||||
Average interest-bearing liabilities | 991,470 | 986,198 | 1,052,004 | 1,015,936 | 1,016,592 | ||||||||||||
Net average earning assets | 527,171 | 577,945 | 571,656 | 567,895 | 558,476 | ||||||||||||
Average loans | 1,012,975 | 1,017,214 | 973,461 | 1,007,045 | 934,742 | ||||||||||||
Average deposits | 1,315,519 | 1,445,049 | 1,508,632 | 1,445,775 | 1,463,693 | ||||||||||||
Average equity | 155,146 | 150,106 | 163,581 | 154,241 | 160,155 | ||||||||||||
Average tangible equity (non-GAAP) | 127,673 | 122,606 | 135,993 | 126,727 | 132,519 | ||||||||||||
ASSET QUALITY | March 31, 2023 | Dec. 31, 2022 | March 31, 2022 | ||||||||||||||
Non-performing loans | $ | 1,852 | $ | 12,613 | $ | 22,099 | |||||||||||
Non-performing loans excluding SBA Government Guarantee (non-GAAP) | 265 | 236 | 273 | ||||||||||||||
Non-performing loans to total loans | 0.18 | % | 1.24 | % | 2.23 | % | |||||||||||
Non-performing loans to total loans excluding SBA Government Guarantee (non-GAAP) | 0.03 | % | 0.02 | % | 0.03 | % | |||||||||||
Real estate/repossessed assets owned | $ | - | $ | - | $ | - | |||||||||||
Non-performing assets | $ | 1,852 | $ | 12,613 | $ | 22,099 | |||||||||||
Non-performing assets excluding SBA Government Guarantee (non-GAAP) | 265 | 236 | 273 | ||||||||||||||
Non-performing assets to total assets | 0.12 | % | 0.79 | % | 1.27 | % | |||||||||||
Non-performing assets to total assets excluding SBA Government Guarantee (non-GAAP) | 0.02 | % | 0.01 | % | 0.02 | % | |||||||||||
Net loan charge-offs (recoveries) in the quarter | $ | (1 | ) | $ | (6 | ) | $ | - | |||||||||
Net charge-offs (recoveries) in the quarter/average net loans | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||
Allowance for loan losses | $ | 15,309 | $ | 14,558 | $ | 14,523 | |||||||||||
Average interest-earning assets to average | |||||||||||||||||
interest-bearing liabilities | 153.17 | % | 158.60 | % | 154.34 | % | |||||||||||
Allowance for loan losses to | |||||||||||||||||
non-performing loans | 826.62 | % | 115.42 | % | 65.72 | % | |||||||||||
Allowance for loan losses to total loans | 1.52 | % | 1.43 | % | 1.47 | % | |||||||||||
Shareholders’ equity to assets | 9.77 | % | 9.51 | % | 9.04 | % | |||||||||||
CAPITAL RATIOS | |||||||||||||||||
Total capital (to risk weighted assets) | 16.94 | % | 16.71 | % | 16.38 | % | |||||||||||
Tier 1 capital (to risk weighted assets) | 15.69 | % | 15.46 | % | 15.12 | % | |||||||||||
Common equity tier 1 (to risk weighted assets) | 15.69 | % | 15.46 | % | 15.12 | % | |||||||||||
Tier 1 capital (to average tangible assets) | 10.47 | % | 10.10 | % | 9.19 | % | |||||||||||
Tangible common equity (to average tangible assets) (non-GAAP) | 8.18 | % | 7.93 | % | 7.57 | % | |||||||||||
DEPOSIT MIX | March 31, 2023 | Dec. 31, 2022 | March 31, 2022 | ||||||||||||||
Interest checking | $ | 254,522 | $ | 277,101 | $ | 287,861 | |||||||||||
Regular savings | 255,147 | 290,137 | 340,076 | ||||||||||||||
Money market deposit accounts | 221,778 | 240,849 | 299,738 | ||||||||||||||
Non-interest checking | 404,937 | 471,776 | 494,831 | ||||||||||||||
Certificates of deposit | 128,833 | 86,134 | 111,372 | ||||||||||||||
Total deposits | $ | 1,265,217 | $ | 1,365,997 | $ | 1,533,878 |
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS | |||||||||||
Other | Commercial | ||||||||||
Commercial | Real Estate | Real Estate | & Construction | ||||||||
Business | Mortgage | Construction | Total | ||||||||
March 31, 2023 | (Dollars in thousands) | ||||||||||
Commercial business | $ | 232,859 | $ | - | $ | - | $ | 232,859 | |||
SBA PPP | 9 | - | - | 9 | |||||||
Commercial construction | - | - | 29,565 | 29,565 | |||||||
Office buildings | - | 117,045 | - | 117,045 | |||||||
Warehouse/industrial | - | 106,693 | - | 106,693 | |||||||
Retail/shopping centers/strip malls | - | 82,700 | - | 82,700 | |||||||
Assisted living facilities | - | 396 | - | 396 | |||||||
Single purpose facilities | - | 257,662 | - | 257,662 | |||||||
Land | - | 6,437 | - | 6,437 | |||||||
Multi-family | - | 55,836 | - | 55,836 | |||||||
One-to-four family construction | - | - | 18,197 | 18,197 | |||||||
Total | $ | 232,868 | $ | 626,769 | $ | 47,762 | $ | 907,399 | |||
March 31, 2022 | |||||||||||
Commercial business | $ | 225,006 | $ | - | $ | - | $ | 225,006 | |||
SBA PPP | 3,085 | - | - | 3,085 | |||||||
Commercial construction | - | - | 12,741 | 12,741 | |||||||
Office buildings | - | 124,690 | - | 124,690 | |||||||
Warehouse/industrial | - | 100,184 | - | 100,184 | |||||||
Retail/shopping centers/strip malls | - | 97,192 | - | 97,192 | |||||||
Assisted living facilities | - | 663 | - | 663 | |||||||
Single purpose facilities | - | 260,108 | - | 260,108 | |||||||
Land | - | 11,556 | - | 11,556 | |||||||
Multi-family | - | 60,211 | - | 60,211 | |||||||
One-to-four family construction | - | - | 11,419 | 11,419 | |||||||
Total | $ | 228,091 | $ | 654,604 | $ | 24,160 | $ | 906,855 | |||
LOAN MIX | March 31, 2023 | Dec. 31, 2022 | March 31, 2022 | ||||||||
Commercial and construction | (Dollars in thousands) | ||||||||||
Commercial business | $ | 232,868 | $ | 238,740 | $ | 228,091 | |||||
Other real estate mortgage | 626,769 | 623,818 | 654,604 | ||||||||
Real estate construction | 47,762 | 51,153 | 24,160 | ||||||||
Total commercial and construction | 907,399 | 913,711 | 906,855 | ||||||||
Consumer | |||||||||||
Real estate one-to-four family | 99,673 | 101,122 | 82,006 | ||||||||
Other installment | 1,784 | 1,680 | 1,547 | ||||||||
Total consumer | 101,457 | 102,802 | 83,553 | ||||||||
Total loans | 1,008,856 | 1,016,513 | 990,408 | ||||||||
Less: | |||||||||||
Allowance for loan losses | 15,309 | 14,558 | 14,523 | ||||||||
Loans receivable, net | $ | 993,547 | $ | 1,001,955 | $ | 975,885 | |||||
DETAIL OF NON-PERFORMING ASSETS | |||||||||||
Southwest | |||||||||||
Washington | Other | Total | |||||||||
March 31, 2023 | (Dollars in thousands) | ||||||||||
Commercial business | $ | 79 | $ | - | $ | 79 | |||||
Commercial real estate | 100 | - | 100 | ||||||||
Consumer | 86 | - | 86 | ||||||||
Subtotal | 265 | - | 265 | ||||||||
Government Guaranteed loans | - | 1,587 | 1,587 | ||||||||
Total non-performing assets | $ | 265 | $ | 1,587 | $ | 1,852 |
At or for the three months ended | At or for the twelve months ended | ||||||||||||||||||
SELECTED OPERATING DATA | March 31, 2023 | Dec. 31, 2022 | March 31, 2022 | March 31, 2023 | March 31, 2022 | ||||||||||||||
Efficiency ratio (4) | 67.30 | % | 59.10 | % | 68.01 | % | 61.71 | % | 60.82 | % | |||||||||
Coverage ratio (6) | 118.73 | % | 139.11 | % | 117.71 | % | 131.08 | % | 129.70 | % | |||||||||
Return on average assets (1) | 0.76 | % | 1.27 | % | 0.97 | % | 1.08 | % | 1.31 | % | |||||||||
Return on average equity (1) | 7.80 | % | 13.85 | % | 10.23 | % | 11.71 | % | 13.62 | % | |||||||||
Return on average tangible equity (1) (non-GAAP) | 9.48 | % | 16.96 | % | 12.30 | % | 14.26 | % | 16.47 | % | |||||||||
NET INTEREST SPREAD | |||||||||||||||||||
Yield on loans | 4.50 | % | 4.50 | % | 4.43 | % | 4.44 | % | 4.72 | % | |||||||||
Yield on investment securities | 2.07 | % | 2.01 | % | 1.63 | % | 1.93 | % | 1.54 | % | |||||||||
Total yield on interest-earning assets | 3.73 | % | 3.67 | % | 3.10 | % | 3.52 | % | 3.17 | % | |||||||||
Cost of interest-bearing deposits | 0.28 | % | 0.12 | % | 0.11 | % | 0.16 | % | 0.14 | % | |||||||||
Cost of FHLB advances and other borrowings | 5.46 | % | 5.88 | % | 2.79 | % | 5.10 | % | 2.67 | % | |||||||||
Total cost of interest-bearing liabilities | 0.87 | % | 0.30 | % | 0.19 | % | 0.40 | % | 0.22 | % | |||||||||
Spread (7) | 2.86 | % | 3.37 | % | 2.91 | % | 3.12 | % | 2.95 | % | |||||||||
Net interest margin | 3.16 | % | 3.48 | % | 2.98 | % | 3.26 | % | 3.03 | % | |||||||||
PER SHARE DATA | |||||||||||||||||||
Basic earnings per share (2) | $ | 0.14 | $ | 0.24 | $ | 0.19 | $ | 0.84 | $ | 0.98 | |||||||||
Diluted earnings per share (3) | 0.14 | 0.24 | 0.19 | 0.83 | 0.98 | ||||||||||||||
Book value per share (5) | 7.32 | 7.07 | 7.11 | 7.32 | 7.11 | ||||||||||||||
Tangible book value per share (5) (non-GAAP) | 6.02 | 5.79 | 5.86 | 6.02 | 5.86 | ||||||||||||||
Market price per share: | |||||||||||||||||||
High for the period | $ | 7.90 | $ | 7.96 | $ | 8.00 | $ | 7.96 | $ | 8.07 | |||||||||
Low for the period | 5.25 | 6.25 | 7.30 | 5.25 | 6.47 | ||||||||||||||
Close for period end | 5.34 | 7.68 | 7.55 | 5.34 | 7.55 | ||||||||||||||
Cash dividends declared per share | 0.0600 | 0.0600 | 0.0550 | 0.2400 | 0.2150 | ||||||||||||||
Average number of shares outstanding: | |||||||||||||||||||
Basic (2) | 21,391,759 | 21,504,903 | 22,161,686 | 21,637,526 | 22,213,029 | ||||||||||||||
Diluted (3) | 21,400,278 | 21,513,617 | 22,172,735 | 21,646,101 | 22,224,947 |
(1) | Amounts for the periods shown are annualized. |
(2) | Amounts exclude ESOP shares not committed to be released. |
(3) | Amounts exclude ESOP shares not committed to be released and include common stock equivalents. |
(4) | Non-interest expense divided by net interest income and non-interest income. |
(5) | Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released. |
(6) | Net interest income divided by non-interest expense. |
(7) | Yield on interest-earning assets less cost of funds on interest-bearing liabilities. |
Contact: | Kevin Lycklama or David Lam |
Riverview Bancorp, Inc. 360-693-6650 |