Rockwell Automation Reports Third Quarter 2024 Results; Updates Fiscal 2024 Guidance
Rockwell Automation (NYSE: ROK) reported Q3 2024 results with sales down 8.4% year-over-year to $2,051 million. Organic sales decreased 8.4%, while total ARR grew 17%. Diluted EPS fell 41.4% to $2.02, including a $0.46 restructuring charge. Adjusted EPS decreased 10% to $2.71. The company updated its fiscal 2024 guidance, now expecting:
- Reported sales growth of ~(8.5%)
- Organic sales growth of ~(10%)
- Diluted EPS of ~$8.32
- Adjusted EPS of ~$9.60
The reduced outlook reflects project delays due to weaker consumer demand, high interest rates, and policy uncertainty. Despite challenges, Rockwell sees progress in inventory de-stocking and expects continued sequential order growth in Q4 and into the next fiscal year.
Rockwell Automation (NYSE: ROK) ha riportato i risultati del terzo trimestre del 2024 con vendite in calo del 8,4% rispetto all’anno precedente, pari a 2.051 milioni di dollari. Le vendite organiche sono diminuite dell'8,4%, mentre il totale ARR è cresciuto del 17%. Conferma dell'EPS diluito sceso del 41,4% a 2,02 dollari, inclusa una spesa di ristrutturazione di 0,46 dollari. L'EPS rettificato è calato del 10% a 2,71 dollari. L'azienda ha aggiornato le previsioni fiscali per il 2024, ora aspettandosi:
- Crescita delle vendite riportate di ~ (8,5%)
- Crescita delle vendite organiche di ~ (10%)
- EPS diluito di ~ 8,32 dollari
- EPS rettificato di ~ 9,60 dollari
Le previsioni ridotte riflettono ritardi nei progetti a causa della maggiore debolezza della domanda dei consumatori, tassi di interesse elevati e incertezze politiche. Nonostante le sfide, Rockwell registra progressi nelle riduzioni dell'inventario e prevede una continua crescita degli ordini sequenziali nel quarto trimestre e nel prossimo anno fiscale.
Rockwell Automation (NYSE: ROK) reportó los resultados del tercer trimestre de 2024 con ventas disminuidas en un 8.4% en comparación con el año anterior, alcanzando los 2,051 millones de dólares. Las ventas orgánicas cayeron un 8.4%, mientras que el ARR total creció un 17%. El EPS diluido cayó un 41.4% a $2.02, lo que incluye un cargo por reestructuración de $0.46. El EPS ajustado disminuyó un 10% a $2.71. La compañía actualizó su guía fiscal para 2024, esperando ahora:
- Crecimiento de ventas reportadas de ~ (8.5%)
- Crecimiento de ventas orgánicas de ~ (10%)
- EPS diluido de ~$8.32
- EPS ajustado de ~$9.60
La perspectiva reducida refleja retrasos en proyectos debido a la menor demanda del consumidor, altas tasas de interés e incertidumbre política. A pesar de los desafíos, Rockwell ve avances en la reducción de inventarios y espera un crecimiento continuo de pedidos secuenciales en el cuarto trimestre y en el próximo año fiscal.
록웰 오토메이션 (NYSE: ROK)이 2024년 3분기 실적을 발표했습니다. 매출이 지난해 대비 8.4% 감소하여 20억 5100만 달러에 이릅니다. 유기적 매출은 8.4% 감소하였으며, 총 ARR은 17% 성장했습니다. 희석 주당 순이익(EPS)은 41.4% 감소하여 2.02달러로, 0.46달러의 구조조정 비용이 포함되어 있습니다. 조정된 EPS는 10% 감소하여 2.71달러로 기록되었습니다. 회사는 2024 회계연도에 대한 가이던스를 업데이트하며, 현재 다음을 예상하고 있습니다:
- 보고된 매출 성장률 ~ (8.5%)
- 유기적 매출 성장률 ~ (10%)
- 희석 EPS ~ 8.32달러
- 조정 EPS ~ 9.60달러
하향 조정된 전망은 소비자 수요 약화, 높은 금리 및 정책 불확실성으로 인한 프로젝트 지연을 반영합니다. 이러한 어려움에도 불구하고 록웰은 재고 감소 진전을 보고하고 있으며, 4분기와 다음 회계연도에 걸쳐 순차적인 주문 성장을 계속 기대하고 있습니다.
Rockwell Automation (NYSE: ROK) a annoncé les résultats du troisième trimestre de 2024 avec une baisse des ventes de 8,4% par rapport à l'année précédente, atteignant 2,051 millions de dollars. Les ventes organiques ont diminué de 8,4%, tandis que le total de l'ARR a augmenté de 17%. Le BPA dilué est tombé de 41,4% à 2,02 dollars, y compris une charge de restructuration de 0,46 dollar. Le BPA ajusté a diminué de 10% à 2,71 dollars. L'entreprise a mis à jour ses prévisions fiscales pour 2024, s'attendant maintenant à :
- Une croissance des ventes déclarées d'environ ~ (8,5%)
- Une croissance des ventes organiques d'environ ~ (10%)
- Un BPA dilué d'environ ~ 8,32 dollars
- Un BPA ajusté d'environ ~ 9,60 dollars
Les perspectives réduites reflètent des retards de projet dus à une demande des consommateurs plus faible, des taux d'intérêt élevés et une incertitude politique. Malgré les défis, Rockwell constate des progrès dans la réduction des stocks et s'attend à une croissance continue des commandes séquentielles au quatrième trimestre et au cours du prochain exercice fiscal.
Rockwell Automation (NYSE: ROK) hat die Ergebnisse für das dritte Quartal 2024 bekannt gegeben mit einem Umsatzrückgang von 8,4% im Vergleich zum Vorjahr auf 2.051 Millionen Dollar. Der organische Umsatz sank um 8,4%, während das gesamte ARR um 17% wuchs. Der verwässerte EPS fiel um 41,4% auf 2,02 Dollar, einschließlich einer Umstrukturierungsgebühr von 0,46 Dollar. Der bereinigte EPS verringerte sich um 10% auf 2,71 Dollar. Das Unternehmen hat seine Prognose für das Geschäftsjahr 2024 aktualisiert und erwartet nun:
- Gemeldeter Umsatzwachstum von ~ (8,5%)
- Organisches Umsatzwachstum von ~ (10%)
- Verwässerter EPS von ~ 8,32 Dollar
- Bereinigter EPS von ~ 9,60 Dollar
Die reduzierte Ausblick spiegelt Projektverzögerungen aufgrund schwacher Verbrauchernachfrage, hoher Zinsen und politischer Unsicherheit wider. Trotz der Herausforderungen sieht Rockwell Fortschritte bei der Bestandsreduktion und erwartet weiterhin ein sequentielles Wachstum der Aufträge im vierten Quartal und im nächsten Geschäftsjahr.
- Total ARR grew 17% year-over-year
- Segment operating margin for Intelligent Devices increased to 20.2% from 16.8%
- Lifecycle Services sales increased 11.8% year-over-year
- Free cash flow remained strong at $238 million
- Company expects continued sequential order growth in Q4 and into next fiscal year
- Reported and organic sales decreased 8.4% year-over-year
- Diluted EPS fell 41.4% to $2.02
- Adjusted EPS decreased 10% to $2.71
- Software & Control segment sales decreased 31.8% year-over-year
- Lowered fiscal 2024 guidance for sales growth and EPS
- Project delays due to weaker consumer demand and economic uncertainties
Insights
Rockwell Automation's Q3 2024 results reveal significant challenges, with reported and organic sales down 8.4% year-over-year. The company's diluted EPS dropped 41.4% to
The updated fiscal 2024 guidance is concerning, with reported sales growth now projected at approximately
While Total ARR grew 17%, the company faces headwinds from project delays due to weaker consumer demand, high interest rates and policy uncertainties. The slower-than-expected order growth and reduced guidance suggest a challenging near-term outlook for Rockwell Automation.
The industrial automation sector is facing headwinds, as evidenced by Rockwell's results. Customer project delays cited in the report point to broader economic concerns, including weaker consumer demand and high interest rates. This suggests a potential slowdown in capital expenditures across various industries.
However, there are some positive signs. The 17% growth in Total ARR indicates a shift towards recurring revenue models, which could provide more stability in the long term. The company's focus on productivity improvements and margin expansion is also noteworthy, potentially positioning Rockwell for stronger performance when market conditions improve.
Investors should monitor the pace of order growth in Q4 and into the next fiscal year, as well as any changes in customer sentiment regarding capacity investments, particularly in North America.
Despite the overall challenging results, Rockwell's technology strategy shows promise. The company's emphasis on resilience, agility and sustainability aligns well with current industry trends. Their focus on these areas could be a significant differentiator in the long term.
The 14% growth in Organic ARR is particularly noteworthy, indicating strong adoption of Rockwell's software and recurring revenue offerings. This shift towards software and services could help insulate the company from hardware-related cyclicality.
However, the 31.8% decrease in Software & Control segment sales is concerning and warrants closer attention. It's important to understand if this is a temporary setback or indicative of broader challenges in Rockwell's software strategy. The company's ability to rebound in this high-margin segment will be critical for future growth and profitability.
-
Reported and organic sales down (
8.4% ) year over year -
Total ARR up
17% year over year -
Diluted EPS of
, down (41.4)%; includes a restructuring charge of$2.02 $0.46 -
Adjusted EPS of
, down (10.0)% year over year$2.71 - Updates fiscal 2024 reported sales growth guidance target to ~ (8.5)%; organic sales growth target to ~ (10.0)%
-
Updates fiscal 2024 diluted EPS guidance target to ~
; adjusted EPS guidance target to ~$8.32 $9.60
"Rockwell delivered another quarter of good execution with sales, margin, and EPS all above our expectations. I’m particularly pleased with the progress we are making on driving productivity to support our long-term margin expansion targets. We are already seeing the benefit from these actions this fiscal year and expect to drive margin growth and productivity through FY25 and beyond. On the demand side, we did see additional project delays this quarter, with customers citing weaker consumer demand, high interest rates, and policy uncertainty around tax, tariffs, and stimulus incentives as the main drivers for deferring their investment plans. Therefore, while we saw progress on inventory de-stocking at our distributors and machine builders in Q3, our low-single-digit sequential growth in orders was lower than we expected," said Blake Moret, Chairman and CEO.
Fiscal Q3 2024 Financial Results
Fiscal 2024 third quarter sales were
Fiscal 2024 third quarter Net income attributable to Rockwell Automation was
Pre-tax margin was
Total segment operating earnings were
Cash flow generated by operating activities in the third quarter of fiscal 2024 was
Fiscal Year 2024 Outlook
The table below provides updated guidance for sales growth and earnings per share for fiscal 2024.
Updated Guidance |
|
Prior Guidance |
|
Reported sales growth |
~ (8.5)% |
|
(6.0)% - (4.0)% |
Organic sales growth (1) |
~ (10.0)% |
|
(8.0)% - (6.0)% |
Inorganic sales growth |
~ |
|
~ |
Currency translation |
~ |
|
~ |
Diluted EPS |
~ |
|
|
Adjusted EPS (1) |
~ |
|
|
(1) Organic sales growth and Adjusted EPS are non-GAAP measures. See Other Supplemental Information for detail on these non-GAAP measures.
"We expect continued sequential order growth in the fourth quarter and into our next fiscal year, but at a more gradual pace than we originally expected. We are reducing our fiscal 2024 guidance to reflect this pace. Margins will continue to show the positive impact of productivity actions and pricing. We believe Rockwell is an outsized beneficiary of new capacity investments in our home market of
Following is a discussion of third quarter results for our business segments.
Intelligent Devices
Intelligent Devices third quarter fiscal 2024 sales were
Software & Control
Software & Control third quarter fiscal 2024 sales were
Lifecycle Services
Lifecycle Services third quarter fiscal 2024 sales were
Supplemental Information
ARR - Total ARR grew
Corporate and other - Fiscal 2024 third quarter Corporate and other expense was
Purchase accounting depreciation and amortization - Fiscal 2024 third quarter Purchase accounting depreciation and amortization expense was
Restructuring charges - Fiscal 2024 third quarter restructuring charges were
Tax - On a GAAP basis, the effective tax rate in the third quarter of fiscal 2024 was
Share repurchases - During the third quarter of fiscal 2024, the Company repurchased approximately 0.6 million shares of its common stock at a cost of
Return on Invested Capital (ROIC) - ROIC was
Definitions
Non-GAAP Measures - Organic sales, total segment operating earnings, total segment operating margin, adjusted income, adjusted EPS, adjusted effective tax rate, free cash flow, free cash flow conversion, and ROIC are non-GAAP measures that are reconciled to GAAP measures in the attachments to this release.
Total ARR - Annual recurring revenue (ARR) is a key metric that enables measurement of progress in growing our recurring revenue business. It represents the annual contract value of all active recurring revenue contracts at any point in time. Recurring revenue is defined as a revenue stream that is contractual, typically for a period of 12 months or more, and has a high probability of renewal. The probability of renewal is based on historical renewal experience of the individual revenue streams, or management's best estimates if historical renewal experience is not available. Total ARR growth is calculated as the dollar change in ARR, adjusted to exclude the effects of currency, divided by ARR as of the prior period. The effects of currency translation are excluded by calculating Total ARR on a constant currency basis. Total ARR includes acquisitions even if there was no comparable ARR in the prior period. We believe that Total ARR provides useful information to investors because it reflects our recurring revenue performance period over period including the effect of acquisitions. Our measure of ARR may be different from measures used by other companies. Because ARR is based on annual contract value, it does not represent revenue recognized during a particular reporting period or revenue to be recognized in future reporting periods and is not intended to be a substitute for revenue, contract liabilities, or backlog.
Organic ARR - Organic ARR growth is calculated as the dollar change in ARR, adjusted to exclude the effects of currency translation and acquisitions, divided by ARR as of the prior period. The effects of currency translation are excluded by calculating Organic ARR on a constant currency basis. When we acquire businesses, we exclude the effect of ARR in the current period for which there was no comparable ARR in the prior period. We believe that Organic ARR provides useful information to investors because it reflects our recurring revenue performance period over period without the effect of acquisitions and changes in currency exchange rates. Organic ARR growth is also used as a financial measure of performance for our annual incentive compensation.
Conference Call
A conference call to discuss the quarterly results will be held at 8:30 a.m. Eastern Time on August 7, 2024. The call will be an audio webcast and accessible on the Rockwell Automation website (www.rockwellautomation.com/en-us/investors.html). Presentation materials will also be available on the website prior to the call.
Interested parties can access the conference call by using the following numbers: (888) 330-2022 in the
Both the presentation materials and a replay of the call will be available on the Investor Relations section of the Rockwell Automation website through September 7, 2024.
This news release contains statements (including certain projections and business trends) that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Words such as “believe”, “estimate”, “project”, “plan”, “expect”, “anticipate”, “will”, “intend”, and other similar expressions may identify forward-looking statements. Actual results may differ materially from those projected as a result of certain risks and uncertainties, many of which are beyond our control, including but not limited to:
- macroeconomic factors, including inflation, global and regional business conditions (including adverse impacts in certain markets, such as Oil & Gas), commodity prices, currency exchange rates, the cyclical nature of our customers’ capital spending, and sovereign debt concerns;
- the severity and duration of disruptions to our business due to pandemics, natural disasters (including those as a result of climate change), acts of war, strikes, terrorism, social unrest or other causes, liquidity and financial markets, demand for our hardware and software products, solutions, and services, our supply chain, our work force, our liquidity and the value of the assets we own;
- the availability and price of components and materials;
- the availability, effectiveness, and security of our information technology systems;
- our ability to attract, develop, and retain qualified employees;
- our ability to manage and mitigate the risk related to security vulnerabilities and breaches of our hardware and software products, solutions, and services;
- the successful integration and management of strategic transactions and achievement of the expected benefits of these transactions;
- laws, regulations, and governmental policies affecting our activities in the countries where we do business, including those related to tariffs, taxation, trade controls, cybersecurity, and climate change;
- the successful development of advanced technologies and demand for and market acceptance of new and existing hardware and software products;
- our ability to manage and mitigate the risks associated with our solutions and services businesses;
- the successful execution of our cost productivity initiatives;
- competitive hardware and software products, solutions, and services, pricing pressures, and our ability to provide high quality products, solutions, and services;
- the availability and cost of capital;
- disruptions to our distribution channels or the failure of distributors to develop and maintain capabilities to sell our products;
- intellectual property infringement claims by others and the ability to protect our intellectual property;
- the uncertainty of claims by taxing authorities in the various jurisdictions where we do business;
- the uncertainties of litigation, including liabilities related to the safety and security of the hardware and software products, solutions, and services we sell;
- our ability to manage costs related to employee retirement and health care benefits; and
- other risks and uncertainties, including but not limited to those detailed from time to time in our Securities and Exchange Commission (SEC) filings.
Rockwell Automation, Inc. (NYSE: ROK), is a global leader in industrial automation and digital transformation. We connect the imaginations of people with the potential of technology to expand what is humanly possible, making the world more productive and more sustainable. Headquartered in
ROCKWELL AUTOMATION, INC. |
||||||||||||||||
CONDENSED STATEMENT OF OPERATIONS INFORMATION |
||||||||||||||||
(in millions, except percentages) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Sales (a) |
|
$ |
2,050.6 |
|
|
$ |
2,238.7 |
|
|
$ |
6,228.7 |
|
|
$ |
6,495.1 |
|
Cost of sales (1) |
|
|
(1,255.8 |
) |
|
|
(1,323.3 |
) |
|
|
(3,805.9 |
) |
|
|
(3,833.6 |
) |
Gross profit (b) |
|
|
794.8 |
|
|
|
915.4 |
|
|
|
2,422.8 |
|
|
|
2,661.5 |
|
Selling, general and administrative expenses (2) (c) |
|
|
(500.6 |
) |
|
|
(501.4 |
) |
|
|
(1,515.7 |
) |
|
|
(1,472.1 |
) |
Change in fair value of investments (3) |
|
|
(5.0 |
) |
|
|
85.7 |
|
|
|
0.9 |
|
|
|
289.3 |
|
Other income (expense) |
|
|
6.8 |
|
|
|
6.5 |
|
|
|
30.5 |
|
|
|
(83.3 |
) |
Interest expense |
|
|
(41.0 |
) |
|
|
(34.4 |
) |
|
|
(113.5 |
) |
|
|
(104.3 |
) |
Income before income taxes |
|
|
255.0 |
|
|
|
471.8 |
|
|
|
825.0 |
|
|
|
1,291.1 |
|
Income tax provision |
|
|
(23.9 |
) |
|
|
(73.1 |
) |
|
|
(115.9 |
) |
|
|
(218.8 |
) |
Net income |
|
|
231.1 |
|
|
|
398.7 |
|
|
|
709.1 |
|
|
|
1,072.3 |
|
Net loss attributable to noncontrolling interests |
|
|
(0.9 |
) |
|
|
(1.5 |
) |
|
|
(4.3 |
) |
|
|
(12.2 |
) |
Net income attributable to Rockwell Automation, Inc. |
|
$ |
232.0 |
|
|
$ |
400.2 |
|
|
$ |
713.4 |
|
|
$ |
1,084.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross profit as percent of sales (b/a) |
|
|
38.8 |
% |
|
|
40.9 |
% |
|
|
38.9 |
% |
|
|
41.0 |
% |
SG&A as percent of sales (c/a) |
|
|
24.4 |
% |
|
|
22.4 |
% |
|
|
24.3 |
% |
|
|
22.7 |
% |
(1) Cost of sales in the three and nine months ended June 30, 2024, includes |
||||||||||||||||
(2) Selling, general and administrative expenses in the three and nine months ended June 30, 2024, includes of |
||||||||||||||||
(3) Amount in the three and nine months ended June 30, 2023, primarily relates to the change in fair value of our previous investment in PTC. |
ROCKWELL AUTOMATION, INC. |
||||||||||||||||
SALES AND EARNINGS INFORMATION |
||||||||||||||||
(in millions, except per share amounts and percentages) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales |
|
|
|
|
|
|
|
|
||||||||
Intelligent Devices (a) |
|
$ |
957.3 |
|
|
$ |
968.1 |
|
|
$ |
2,858.1 |
|
|
$ |
2,927.5 |
|
Software & Control (b) |
|
|
512.1 |
|
|
|
750.6 |
|
|
|
1,685.7 |
|
|
|
2,065.0 |
|
Lifecycle Services (c) |
|
|
581.2 |
|
|
|
520.0 |
|
|
|
1,684.9 |
|
|
|
1,502.6 |
|
Total sales (d) |
|
$ |
2,050.6 |
|
|
$ |
2,238.7 |
|
|
$ |
6,228.7 |
|
|
$ |
6,495.1 |
|
Segment operating earnings |
|
|
|
|
|
|
|
|
||||||||
Intelligent Devices (e) |
|
$ |
193.5 |
|
|
$ |
163.1 |
|
|
$ |
504.7 |
|
|
$ |
579.4 |
|
Software & Control (f) |
|
|
120.6 |
|
|
|
261.5 |
|
|
|
417.9 |
|
|
|
678.1 |
|
Lifecycle Services (g) |
|
|
112.4 |
|
|
|
48.4 |
|
|
|
263.6 |
|
|
|
100.6 |
|
Total segment operating earnings (1) (h) |
|
|
426.5 |
|
|
|
473.0 |
|
|
|
1,186.2 |
|
|
|
1,358.1 |
|
Purchase accounting depreciation and amortization |
|
|
(35.6 |
) |
|
|
(27.2 |
) |
|
|
(108.3 |
) |
|
|
(79.8 |
) |
Corporate and other |
|
|
(28.6 |
) |
|
|
(32.3 |
) |
|
|
(96.8 |
) |
|
|
(88.8 |
) |
Non-operating pension and postretirement benefit credit (cost) |
|
|
4.9 |
|
|
|
5.5 |
|
|
|
14.7 |
|
|
|
(87.5 |
) |
Change in fair value of investments |
|
|
(5.0 |
) |
|
|
85.7 |
|
|
|
0.9 |
|
|
|
289.3 |
|
Restructuring charges |
|
|
(69.8 |
) |
|
|
— |
|
|
|
(69.8 |
) |
|
|
— |
|
Interest expense, net |
|
|
(37.4 |
) |
|
|
(32.9 |
) |
|
|
(101.9 |
) |
|
|
(100.2 |
) |
Income before income taxes (i) |
|
|
255.0 |
|
|
|
471.8 |
|
|
|
825.0 |
|
|
|
1,291.1 |
|
Income tax provision |
|
|
(23.9 |
) |
|
|
(73.1 |
) |
|
|
(115.9 |
) |
|
|
(218.8 |
) |
Net income |
|
|
231.1 |
|
|
|
398.7 |
|
|
|
709.1 |
|
|
|
1,072.3 |
|
Net loss attributable to noncontrolling interests |
|
|
(0.9 |
) |
|
|
(1.5 |
) |
|
|
(4.3 |
) |
|
|
(12.2 |
) |
Net income attributable to Rockwell Automation, Inc. |
|
$ |
232.0 |
|
|
$ |
400.2 |
|
|
$ |
713.4 |
|
|
$ |
1,084.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
|
$ |
2.02 |
|
|
$ |
3.45 |
|
|
$ |
6.19 |
|
|
$ |
9.34 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EPS (2) |
|
$ |
2.71 |
|
|
$ |
3.01 |
|
|
$ |
7.25 |
|
|
$ |
8.48 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average outstanding shares |
|
|
114.2 |
|
|
|
115.6 |
|
|
|
114.7 |
|
|
|
115.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax margin (i/d) |
|
|
12.4 |
% |
|
|
21.1 |
% |
|
|
13.2 |
% |
|
|
19.9 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Intelligent Devices segment operating margin (e/a) |
|
|
20.2 |
% |
|
|
16.8 |
% |
|
|
17.7 |
% |
|
|
19.8 |
% |
Software & Control segment operating margin (f/b) |
|
|
23.6 |
% |
|
|
34.8 |
% |
|
|
24.8 |
% |
|
|
32.8 |
% |
Lifecycle Services segment operating margin (g/c) |
|
|
19.3 |
% |
|
|
9.3 |
% |
|
|
15.6 |
% |
|
|
6.7 |
% |
Total segment operating margin (1) (h/d) |
|
|
20.8 |
% |
|
|
21.1 |
% |
|
|
19.0 |
% |
|
|
20.9 |
% |
(1) Total segment operating earnings and total segment operating margin are non-GAAP financial measures. We exclude purchase accounting depreciation and amortization, corporate and other, non-operating pension and postretirement benefit credit, change in fair value of investments, restructuring charges aligned with enterprise-wide strategic initiatives, interest expense, net, and income tax provision because we do not consider these items to be directly related to the operating performance of our segments. We believe total segment operating earnings and total segment operating margin are useful to investors as measures of operating performance. We use these measures to monitor and evaluate the profitability of our operating segments. Our measures of total segment operating earnings and total segment operating margin may be different from measures used by other companies. |
||||||||||||||||
(2) Adjusted EPS is a non-GAAP earnings measure that excludes purchase accounting depreciation and amortization, non-operating pension and postretirement benefit credit (cost), change in fair value of investments, restructuring charges aligned with enterprise-wide strategic initiatives, and net loss attributable to noncontrolling interests, including their respective tax effects. See "Other Supplemental Information - Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate" section for more information regarding non-operating pension and postretirement benefit credit (cost) and a reconciliation to GAAP measures. |
ROCKWELL AUTOMATION, INC. |
||||||
CONDENSED BALANCE SHEET INFORMATION |
||||||
(in millions) |
||||||
|
|
June 30,
|
|
September 30,
|
||
Assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
406.7 |
|
$ |
1,071.8 |
Receivables |
|
|
1,875.1 |
|
|
2,167.4 |
Inventories |
|
|
1,356.4 |
|
|
1,404.9 |
Property, net |
|
|
735.6 |
|
|
684.2 |
Operating lease right-of-use assets |
|
|
406.0 |
|
|
349.4 |
Goodwill and intangibles |
|
|
5,054.1 |
|
|
4,381.6 |
Other assets |
|
|
1,354.7 |
|
|
1,244.7 |
Total |
|
$ |
11,188.6 |
|
$ |
11,304.0 |
Liabilities and Shareowners’ Equity |
|
|
|
|
||
Short-term debt |
|
$ |
1,124.5 |
|
$ |
103.3 |
Accounts payable |
|
|
844.2 |
|
|
1,150.2 |
Long-term debt |
|
|
2,559.3 |
|
|
2,862.9 |
Operating lease liabilities |
|
|
332.9 |
|
|
285.3 |
Other liabilities |
|
|
2,824.3 |
|
|
3,158.9 |
Shareowners' equity attributable to Rockwell Automation, Inc. |
|
|
3,325.7 |
|
|
3,561.6 |
Noncontrolling interests |
|
|
177.7 |
|
|
181.8 |
Total |
|
$ |
11,188.6 |
|
$ |
11,304.0 |
ROCKWELL AUTOMATION, INC. |
||||||||
CONDENSED CASH FLOW INFORMATION |
||||||||
(in millions) |
||||||||
|
|
Nine Months Ended
|
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
|
||||
Net income |
|
$ |
709.1 |
|
|
$ |
1,072.3 |
|
Depreciation and amortization |
|
|
236.2 |
|
|
|
182.0 |
|
Change in fair value of investments (1) |
|
|
(0.9 |
) |
|
|
(289.3 |
) |
Retirement benefits expense |
|
|
13.5 |
|
|
|
118.5 |
|
Pension contributions |
|
|
(18.7 |
) |
|
|
(18.5 |
) |
Receivables/inventories/payables |
|
|
86.1 |
|
|
|
(799.7 |
) |
Contract liabilities |
|
|
15.5 |
|
|
|
119.8 |
|
Compensation and benefits |
|
|
(297.1 |
) |
|
|
74.9 |
|
Income taxes |
|
|
(293.7 |
) |
|
|
(49.2 |
) |
Other operating activities |
|
|
(18.5 |
) |
|
|
124.3 |
|
Cash provided by operating activities |
|
|
431.5 |
|
|
|
535.1 |
|
Investing activities: |
|
|
|
|
||||
Capital expenditures |
|
|
(159.8 |
) |
|
|
(97.3 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(749.2 |
) |
|
|
(168.0 |
) |
Purchases of investments |
|
|
(10.0 |
) |
|
|
(5.2 |
) |
Proceeds from sale of investments |
|
|
— |
|
|
|
355.2 |
|
Other investing activities |
|
|
(1.0 |
) |
|
|
3.9 |
|
Cash (used for) provided by investing activities |
|
|
(920.0 |
) |
|
|
88.6 |
|
Financing activities: |
|
|
|
|
||||
Net issuance (repayment) of short-term debt |
|
|
702.6 |
|
|
|
(74.1 |
) |
Issuance of short-term debt, net of issuance costs |
|
|
18.8 |
|
|
|
— |
|
Repayment of debt |
|
|
— |
|
|
|
(18.8 |
) |
Cash dividends |
|
|
(429.3 |
) |
|
|
(406.9 |
) |
Purchases of treasury stock |
|
|
(476.7 |
) |
|
|
(257.1 |
) |
Proceeds from the exercise of stock options |
|
|
32.4 |
|
|
|
75.4 |
|
Other financing activities |
|
|
(34.8 |
) |
|
|
(27.7 |
) |
Cash used for financing activities |
|
|
(187.0 |
) |
|
|
(709.2 |
) |
Effect of exchange rate changes on cash |
|
|
1.8 |
|
|
|
29.7 |
|
Decrease in cash, cash equivalents, and restricted cash (2) |
|
$ |
(673.7 |
) |
|
$ |
(55.8 |
) |
(1) Amount in the nine months ended June 30, 2023, primarily relates to the change in fair value of our previous investment in PTC. |
||||||||
(2) Cash, cash equivalents, and restricted cash at June 30, 2023, and September 30, 2023, includes restricted cash of |
ROCKWELL AUTOMATION, INC. |
OTHER SUPPLEMENTAL INFORMATION |
(in millions, except percentages) |
Organic Sales
We translate sales of subsidiaries operating outside of
The following is a reconciliation of reported sales to organic sales for the three and nine months ended June 30, 2024, compared to sales for the three and nine months ended June 30, 2023:
|
|
Three Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
|
|
Reported Sales |
|
Less: Effect
|
|
Effect of
|
|
Organic
|
|
Reported Sales |
||||||
|
|
$ |
1,268.4 |
|
$ |
12.0 |
|
$ |
(2.4 |
) |
|
$ |
1,258.8 |
|
$ |
1,260.9 |
EMEA |
|
|
355.3 |
|
|
0.9 |
|
|
(3.7 |
) |
|
|
358.1 |
|
|
494.4 |
|
|
|
260.9 |
|
|
0.4 |
|
|
(7.7 |
) |
|
|
268.2 |
|
|
343.5 |
|
|
|
166.0 |
|
|
0.3 |
|
|
(0.6 |
) |
|
|
166.3 |
|
|
139.9 |
Total |
|
$ |
2,050.6 |
|
$ |
13.6 |
|
$ |
(14.4 |
) |
|
$ |
2,051.4 |
|
$ |
2,238.7 |
|
|
Nine Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
|
|
Reported Sales |
|
Less: Effect
|
|
Effect of
|
|
Organic
|
|
Reported Sales |
||||||
|
|
$ |
3,809.1 |
|
$ |
59.6 |
|
$ |
(1.7 |
) |
|
$ |
3,751.2 |
|
$ |
3,750.4 |
EMEA |
|
|
1,142.5 |
|
|
8.5 |
|
|
17.4 |
|
|
|
1,116.6 |
|
|
1,353.7 |
|
|
|
806.4 |
|
|
4.5 |
|
|
(18.3 |
) |
|
|
820.2 |
|
|
974.2 |
|
|
|
470.7 |
|
|
0.3 |
|
|
16.3 |
|
|
|
454.1 |
|
|
416.8 |
Total |
|
$ |
6,228.7 |
|
$ |
72.9 |
|
$ |
13.7 |
|
|
$ |
6,142.1 |
|
$ |
6,495.1 |
The following is a reconciliation of reported sales to organic sales for our operating segments for the three and nine months ended June 30, 2024, compared to sales for the three and nine months ended June 30, 2023:
|
|
Three Months Ended June 30, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
|
|
Reported Sales |
|
Less: Effect
|
|
Effect of
|
|
Organic
|
|
Reported Sales |
||||||
Intelligent Devices |
|
$ |
957.3 |
|
$ |
7.1 |
|
$ |
(6.4 |
) |
|
$ |
956.6 |
|
$ |
968.1 |
Software & Control |
|
|
512.1 |
|
|
— |
|
|
(3.8 |
) |
|
|
515.9 |
|
|
750.6 |
Lifecycle Services |
|
|
581.2 |
|
|
6.5 |
|
|
(4.2 |
) |
|
|
578.9 |
|
|
520.0 |
Total |
|
$ |
2,050.6 |
|
$ |
13.6 |
|
$ |
(14.4 |
) |
|
$ |
2,051.4 |
|
$ |
2,238.7 |
|
|
Nine Months Ended June 30, |
|||||||||||||
|
|
2024 |
|
2023 |
|||||||||||
|
|
Reported Sales |
|
Less: Effect
|
|
Effect of
|
|
Organic
|
|
Reported Sales |
|||||
Intelligent Devices |
|
$ |
2,858.1 |
|
$ |
51.6 |
|
$ |
8.2 |
|
$ |
2,798.3 |
|
$ |
2,927.5 |
Software & Control |
|
|
1,685.7 |
|
|
— |
|
|
4.9 |
|
|
1,680.8 |
|
|
2,065.0 |
Lifecycle Services |
|
|
1,684.9 |
|
|
21.3 |
|
|
0.6 |
|
|
1,663.0 |
|
|
1,502.6 |
Total |
|
$ |
6,228.7 |
|
$ |
72.9 |
|
$ |
13.7 |
|
$ |
6,142.1 |
|
$ |
6,495.1 |
The following is a reconciliation of reported sales growth to organic sales growth for the three and nine months ended June 30, 2024, compared to sales for the three and nine months ended June 30, 2023:
|
|
Three Months Ended June 30, 2024 |
||||||||||
|
|
Reported Sales
|
|
Less: Effect
|
|
Effect of
|
|
Organic Sales
|
||||
|
|
0.6 |
% |
|
1.0 |
% |
|
(0.2 |
)% |
|
(0.2 |
)% |
EMEA |
|
(28.1 |
)% |
|
0.2 |
% |
|
(0.7 |
)% |
|
(27.6 |
)% |
|
|
(24.0 |
)% |
|
0.1 |
% |
|
(2.2 |
)% |
|
(21.9 |
)% |
|
|
18.7 |
% |
|
0.2 |
% |
|
(0.4 |
)% |
|
18.9 |
% |
Total |
|
(8.4 |
)% |
|
0.6 |
% |
|
(0.6 |
)% |
|
(8.4 |
)% |
|
|
Nine Months Ended June 30, 2024 |
||||||||||
|
|
Reported Sales
|
|
Less: Effect
|
|
Effect of
|
|
Organic Sales
|
||||
|
|
1.6 |
% |
|
1.6 |
% |
|
— |
% |
|
— |
% |
EMEA |
|
(15.6 |
)% |
|
0.6 |
% |
|
1.3 |
% |
|
(17.5 |
)% |
|
|
(17.2 |
)% |
|
0.5 |
% |
|
(1.9 |
)% |
|
(15.8 |
)% |
|
|
12.9 |
% |
|
0.1 |
% |
|
3.9 |
% |
|
8.9 |
% |
Total |
|
(4.1 |
)% |
|
1.1 |
% |
|
0.2 |
% |
|
(5.4 |
)% |
The following is a reconciliation of reported sales growth to organic sales growth for our operating segments for the three and nine months ended June 30, 2024, compared to sales for the three and nine months ended June 30, 2023:
|
|
Three Months Ended June 30, 2024 |
||||||||||
|
|
Reported Sales
|
|
Less: Effect
|
|
Effect of
|
|
Organic Sales
|
||||
Intelligent Devices |
|
(1.1 |
)% |
|
0.7 |
% |
|
(0.6 |
)% |
|
(1.2 |
)% |
Software & Control |
|
(31.8 |
)% |
|
— |
% |
|
(0.5 |
)% |
|
(31.3 |
)% |
Lifecycle Services |
|
11.8 |
% |
|
1.3 |
% |
|
(0.8 |
)% |
|
11.3 |
% |
Total |
|
(8.4 |
)% |
|
0.6 |
% |
|
(0.6 |
)% |
|
(8.4 |
)% |
|
|
Nine Months Ended June 30, 2024 |
||||||||||
|
|
Reported Sales Growth |
|
Less: Effect of Acquisitions |
|
Effect of Changes in Currency |
|
Organic Sales Growth |
||||
Intelligent Devices |
|
(2.4 |
)% |
|
1.8 |
% |
|
0.2 |
% |
|
(4.4 |
)% |
Software & Control |
|
(18.4 |
)% |
|
— |
% |
|
0.2 |
% |
|
(18.6 |
)% |
Lifecycle Services |
|
12.1 |
% |
|
1.4 |
% |
|
— |
% |
|
10.7 |
% |
Total |
|
(4.1 |
)% |
|
1.1 |
% |
|
0.2 |
% |
|
(5.4 |
)% |
ROCKWELL AUTOMATION, INC. |
OTHER SUPPLEMENTAL INFORMATION |
(in millions, except per share amounts and percentages) |
Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate
Adjusted income, adjusted EPS, and adjusted effective tax rate are non-GAAP earnings measures that exclude non-operating pension and postretirement benefit (credit) cost, purchase accounting depreciation and amortization attributable to Rockwell Automation, change in fair value of investments, restructuring charges aligned with enterprise-wide strategic initiatives, and Net loss attributable to noncontrolling interests, including their respective tax effects. In 2024, we updated the definition of our non-GAAP earnings measures to exclude significant restructuring charges aligned with enterprise-wide strategic initiatives. In the three and nine months ended June 30, 2024, we recognized these restructuring charges in conjunction with an enterprise-wide comprehensive program to optimize cost structure and expand margins. We believe the change to our definition provides a more useful presentation of our operating performance to investors as these restructuring charges are significant and enterprise-wide severance actions and not reflective of our ongoing operations. We did not revise prior years because there were no similar restructuring actions with significant costs.
We believe that adjusted income, adjusted EPS, and adjusted effective tax rate provide useful information to our investors about our operating performance and allow management and investors to compare our operating performance period over period. Adjusted EPS is also used as a financial measure of performance for our annual incentive compensation. Our measures of adjusted income, adjusted EPS, and adjusted effective tax rate may be different from measures used by other companies. These non-GAAP measures should not be considered a substitute for Net income attributable to Rockwell Automation, diluted EPS, and effective tax rate.
The following are the components of operating and non-operating pension and postretirement benefit cost (credit):
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Service cost |
$ |
9.4 |
|
|
$ |
9.6 |
|
|
$ |
28.2 |
|
|
$ |
31.0 |
|
Operating pension and postretirement benefit cost |
|
9.4 |
|
|
|
9.6 |
|
|
|
28.2 |
|
|
|
31.0 |
|
|
|
|
|
|
|
|
|
||||||||
Interest cost |
|
37.2 |
|
|
|
35.9 |
|
|
|
111.8 |
|
|
|
115.7 |
|
Expected return on plan assets |
|
(42.2 |
) |
|
|
(44.0 |
) |
|
|
(126.9 |
) |
|
|
(147.0 |
) |
Amortization of prior service cost |
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
Amortization of net actuarial loss (gain) |
|
0.1 |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
(1.4 |
) |
Settlement charge |
|
— |
|
|
|
2.2 |
|
|
|
— |
|
|
|
120.1 |
|
Non-operating pension and postretirement benefit (credit) cost |
|
(4.9 |
) |
|
|
(5.5 |
) |
|
|
(14.7 |
) |
|
|
87.5 |
|
|
|
|
|
|
|
|
|
||||||||
Net periodic pension and postretirement benefit cost |
$ |
4.5 |
|
|
$ |
4.1 |
|
|
$ |
13.5 |
|
|
$ |
118.5 |
|
The components of net periodic pension and postretirement benefit cost other than the service cost component are included in Other income (expense) in the Condensed Statement of Operations.
The following are reconciliations of Net income attributable to Rockwell Automation, diluted EPS, and effective tax rate to adjusted income, adjusted EPS, and adjusted effective tax rate, respectively:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income attributable to Rockwell Automation |
$ |
232.0 |
|
|
$ |
400.2 |
|
|
$ |
713.4 |
|
|
$ |
1,084.5 |
|
Non-operating pension and postretirement benefit (credit) cost |
|
(4.9 |
) |
|
|
(5.5 |
) |
|
|
(14.7 |
) |
|
|
87.5 |
|
Tax effect of non-operating pension and postretirement benefit (credit) cost |
|
1.0 |
|
|
|
1.2 |
|
|
|
3.0 |
|
|
|
(21.6 |
) |
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
32.8 |
|
|
|
24.1 |
|
|
|
99.9 |
|
|
|
70.7 |
|
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(5.6 |
) |
|
|
(5.9 |
) |
|
|
(17.1 |
) |
|
|
(17.3 |
) |
Change in fair value of investments (1) |
|
5.0 |
|
|
|
(85.7 |
) |
|
|
(0.9 |
) |
|
|
(289.3 |
) |
Tax effect of change in fair value of investments (1) |
|
(1.2 |
) |
|
|
20.7 |
|
|
|
(0.5 |
) |
|
|
70.0 |
|
Restructuring charges (2) |
|
69.8 |
|
|
|
— |
|
|
|
69.8 |
|
|
|
— |
|
Tax effect of restructuring charges (2) |
|
(17.6 |
) |
|
|
— |
|
|
|
(17.6 |
) |
|
|
— |
|
Adjusted income |
$ |
311.3 |
|
|
$ |
349.1 |
|
|
$ |
835.3 |
|
|
$ |
984.5 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
$ |
2.02 |
|
|
$ |
3.45 |
|
|
$ |
6.19 |
|
|
$ |
9.34 |
|
Non-operating pension and postretirement benefit (credit) cost |
|
(0.04 |
) |
|
|
(0.05 |
) |
|
|
(0.13 |
) |
|
|
0.76 |
|
Tax effect of non-operating pension and postretirement benefit (credit) cost |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.19 |
) |
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
0.28 |
|
|
|
0.21 |
|
|
|
0.87 |
|
|
|
0.61 |
|
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(0.05 |
) |
|
|
(0.05 |
) |
|
|
(0.15 |
) |
|
|
(0.15 |
) |
Change in fair value of investments (1) |
|
0.04 |
|
|
|
(0.74 |
) |
|
|
(0.01 |
) |
|
|
(2.50 |
) |
Tax effect of change in fair value of investments (1) |
|
(0.01 |
) |
|
|
0.18 |
|
|
|
— |
|
|
|
0.61 |
|
Restructuring charges (2) |
|
0.61 |
|
|
|
— |
|
|
|
0.61 |
|
|
|
— |
|
Tax effect of restructuring charges (2) |
|
(0.15 |
) |
|
|
— |
|
|
|
(0.15 |
) |
|
|
— |
|
Adjusted EPS |
$ |
2.71 |
|
|
$ |
3.01 |
|
|
$ |
7.25 |
|
|
$ |
8.48 |
|
|
|
|
|
|
|
|
|
||||||||
Effective tax rate |
|
9.4 |
% |
|
|
15.5 |
% |
|
|
14.0 |
% |
|
|
16.9 |
% |
Tax effect of non-operating pension and postretirement benefit (credit) cost |
|
(0.2 |
)% |
|
|
(0.1 |
)% |
|
|
(0.1 |
)% |
|
|
0.5 |
% |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
0.4 |
% |
|
|
0.6 |
% |
|
|
0.2 |
% |
|
|
0.5 |
% |
Tax effect of change in fair value of investments (1) |
|
0.3 |
% |
|
|
(1.9 |
)% |
|
|
0.1 |
% |
|
|
(1.7 |
)% |
Tax effect of restructuring charges (2) |
|
3.4 |
% |
|
|
— |
% |
|
|
0.9 |
% |
|
|
— |
% |
Adjusted effective tax rate |
|
13.3 |
% |
|
|
14.1 |
% |
|
|
15.1 |
% |
|
|
16.2 |
% |
(1) Amount in the three and nine months ended June 30, 2023, primarily relates to the change in fair value of our previous investment in PTC. |
|||||||||||||||
(2) Restructuring charges include |
|
|
Fiscal 2024 Guidance |
|
|
|
Diluted EPS (1) |
|
~ |
Non-operating pension and postretirement benefit credit |
|
(0.17) |
Tax effect of non-operating pension and postretirement benefit credit |
|
0.04 |
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
1.16 |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(0.20) |
Change in fair value of investments (2) |
|
(0.01) |
Tax effect of change in fair value of investments (2) |
|
— |
Restructuring charges |
|
0.61 |
Tax effect of restructuring charges |
|
(0.15) |
Adjusted EPS (1) |
|
~ |
|
|
|
Effective tax rate |
|
~ |
Tax effect of non-operating pension and postretirement benefit credit |
|
~ (0.1)% |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
~ |
Tax effect of change in fair value of investments (2) |
|
~ —% |
Tax effect of restructuring charges |
|
~ |
Adjusted effective tax rate |
|
~ |
(1) Fiscal 2024 guidance based on adjusted income attributable to Rockwell, which includes an adjustment for SLB's non-controlling interest in Sensia. |
||
(2) The actual year-to-date adjustments are used for guidance, as estimates of these adjustments on a forward-looking basis are not available due to variability, complexity, and limited visibility of these items. |
||
Note: Guidance as of August 7, 2024 |
ROCKWELL AUTOMATION, INC. |
OTHER SUPPLEMENTAL INFORMATION |
(in millions, except percentages) |
Free Cash Flow
Our definition of free cash flow, which is a non-GAAP financial measure, takes into consideration capital investments required to maintain the operations of our businesses and execute our strategy. In our opinion, free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends, and share repurchases. We use free cash flow, as defined, as one measure to monitor and evaluate our performance, including as a financial measure for our annual incentive compensation. Our definition of free cash flow may be different from definitions used by other companies.
The following table summarizes free cash flow by quarter:
|
|
||||||||||||||||||||||||||||||
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar. 31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 30,
|
|
Mar. 31,
|
|
Jun. 30,
|
||||||||||||||||
Cash provided by operating activities |
$ |
399.4 |
|
|
$ |
66.3 |
|
|
$ |
187.1 |
|
|
$ |
281.7 |
|
|
$ |
839.5 |
|
|
$ |
32.6 |
|
|
$ |
119.8 |
|
|
$ |
279.1 |
|
Capital expenditures |
|
(40.8 |
) |
|
|
(24.2 |
) |
|
|
(31.5 |
) |
|
|
(41.6 |
) |
|
|
(63.2 |
) |
|
|
(67.9 |
) |
|
|
(51.2 |
) |
|
|
(40.7 |
) |
Free cash flow |
$ |
358.6 |
|
|
$ |
42.1 |
|
|
$ |
155.6 |
|
|
$ |
240.1 |
|
|
$ |
776.3 |
|
|
$ |
(35.3 |
) |
|
$ |
68.6 |
|
|
$ |
238.4 |
|
Free cash flow conversion (free cash flow as a percentage of adjusted income) is a non-GAAP financial measure, which reflects our ability to generate cash from the operations of our business while considering the capital investments required to maintain operations and execute our strategy as a ratio of our operating performance. We believe free cash flow conversion provides useful information to investors about our ability to convert operating performance into cash generation. Our measure of free cash flow conversion may be different from measures used by other companies.
The table below provides free cash flow conversion for the three months ended June 30, 2024 and 2023:
|
Quarter Ended |
||||||
|
Jun. 30, 2024 |
|
Jun. 30, 2023 |
||||
Free cash flow (a) |
$ |
238.4 |
|
|
$ |
240.1 |
|
Adjusted income (b) |
|
311.3 |
|
|
|
349.1 |
|
Free cash flow conversion (a/b) |
|
77 |
% |
|
|
69 |
% |
Return On Invested Capital
Our press release contains information regarding ROIC, which is a non-GAAP financial measure. We believe that ROIC is useful to investors as a measure of performance and of the effectiveness of the use of capital in our operations. We use ROIC as one measure to monitor and evaluate our performance. Our measure of ROIC may be different from that used by other companies. We define ROIC as the percentage resulting from the following calculation:
(a) Net income, before Interest expense, Income tax provision, and purchase accounting depreciation and amortization, divided by;
(b) average invested capital for the year, calculated as a five quarter rolling average using the sum of Short-term debt, Long-term debt, Shareowners’ equity, and accumulated amortization of goodwill and other intangible assets, minus Cash and cash equivalents, short-term investments, and long-term investments (fixed income securities), multiplied by;
(c) one minus the effective tax rate for the period.
ROIC is calculated as follows (in millions, except percentages):
|
|
Twelve Months Ended |
||||||
|
|
June 30, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
(a) Return |
|
|
|
|
||||
Net income |
|
$ |
914.8 |
|
|
$ |
1,408.3 |
|
Interest expense |
|
|
144.6 |
|
|
|
137.1 |
|
Income tax provision |
|
|
227.6 |
|
|
|
288.6 |
|
Purchase accounting depreciation and amortization |
|
|
292.9 |
|
|
|
105.6 |
|
Return |
|
$ |
1,579.9 |
|
|
$ |
1,939.6 |
|
(b) Average invested capital |
|
|
|
|
||||
Short-term debt |
|
$ |
740.6 |
|
|
$ |
947.2 |
|
Long-term debt |
|
|
2,747.3 |
|
|
|
2,986.7 |
|
Shareowners’ equity |
|
|
3,675.6 |
|
|
|
3,189.6 |
|
Accumulated amortization of goodwill and intangibles |
|
|
1,293.8 |
|
|
|
1,049.9 |
|
Cash and cash equivalents |
|
|
(566.4 |
) |
|
|
(466.6 |
) |
Short-term and long-term investments |
|
|
(0.5 |
) |
|
|
(6.5 |
) |
Average invested capital |
|
$ |
7,890.4 |
|
|
$ |
7,700.3 |
|
(c) Effective tax rate |
|
|
|
|
||||
Income tax provision |
|
|
227.6 |
|
|
|
288.6 |
|
Income before income taxes |
|
$ |
1,142.4 |
|
|
$ |
1,696.9 |
|
Effective tax rate |
|
|
19.9 |
% |
|
|
17.0 |
% |
(a) / (b) * (1-c) Return On Invested Capital |
|
|
16.0 |
% |
|
|
20.9 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807204210/en/
Ed Moreland
Media Relations
Rockwell Automation
571.296.0391
Aijana Zellner
Investor Relations
Rockwell Automation
414.382.8510
Source: Rockwell Automation, Inc.
FAQ
What were Rockwell Automation's (ROK) Q3 2024 sales results?
How did Rockwell Automation's (ROK) EPS perform in Q3 2024?
What is Rockwell Automation's (ROK) updated guidance for fiscal 2024?
How did Rockwell Automation's (ROK) ARR perform in Q3 2024?