Rockwell Automation Reports First Quarter 2025 Results
Rockwell Automation (NYSE: ROK) reported Q1 2025 results with mixed performance. Orders increased ~10% year over year and showed mid-single-digit sequential growth. However, reported sales decreased (8.4)% to $1,881 million, with organic sales down (7.6)%. Total ARR grew 11% year over year.
The company's Q1 diluted EPS was $1.61, down (13)%, while adjusted EPS was $1.83, down (10)%. Pre-tax margin decreased to 11.3% from 12.7% last year. Cash flow from operations significantly improved to $364 million compared to $33 million in Q1 2024.
Rockwell updated its fiscal 2025 guidance, adjusting reported sales growth to (5.5)% - 0.5% due to ~(1.5)% FX impact, while reaffirming organic sales growth of (4)% - 2%. The company maintained its diluted EPS guidance of $7.65 - $8.85 and adjusted EPS range of $8.60 - $9.80.
Rockwell Automation (NYSE: ROK) ha riportato i risultati del primo trimestre 2025 con performance miste. Gli ordini sono aumentati di circa il 10% rispetto all'anno precedente, mostrando una crescita sequenziale a cifra bassa. Tuttavia, le vendite riportate sono diminuite dell'8,4%, totalizzando 1.881 milioni di dollari, con un calo delle vendite organiche del 7,6%. Il totale dell'ARR è cresciuto dell'11% rispetto all'anno precedente.
L'EPS diluito dell'azienda per il primo trimestre è stato di 1,61 dollari, in calo del 13%, mentre l'EPS rettificato è stato di 1,83 dollari, con una diminuzione del 10%. Il margine ante imposte è diminuito all'11,3% rispetto al 12,7% dell'anno precedente. Il flusso di cassa dalle operazioni è migliorato significativamente, raggiungendo 364 milioni di dollari rispetto ai 33 milioni del primo trimestre 2024.
Rockwell ha aggiornato le proprie previsioni fiscali per il 2025, aggiustando la crescita delle vendite riportate a un intervallo del -5,5% - 0,5% a causa di un impatto del cambio di circa l'1,5%, mentre ha confermato la crescita delle vendite organiche tra il -4% e il 2%. L'azienda ha mantenuto la sua previsione di EPS diluito di 7,65 - 8,85 dollari e di EPS rettificato tra 8,60 - 9,80 dollari.
Rockwell Automation (NYSE: ROK) informó sobre los resultados del primer trimestre de 2025 con un rendimiento mixto. Los pedidos aumentaron aproximadamente un 10% interanual y mostraron un crecimiento secuencial de dígitos medios. Sin embargo, las ventas reportadas disminuyeron un 8,4% a 1.881 millones de dólares, con ventas orgánicas que cayeron un 7,6%. El total del ARR creció un 11% año tras año.
El EPS diluido de la compañía para el primer trimestre fue de 1,61 dólares, con una disminución del 13%, mientras que el EPS ajustado fue de 1,83 dólares, con una caída del 10%. El margen antes de impuestos disminuyó al 11,3% desde el 12,7% del año pasado. El flujo de efectivo de las operaciones mejoró significativamente a 364 millones de dólares en comparación con 33 millones en el primer trimestre de 2024.
Rockwell actualizó su orientación fiscal para 2025, ajustando el crecimiento de las ventas reportadas a un rango del -5,5% - 0,5% debido a un impacto de tipo de cambio de aproximadamente -1,5%, mientras reafirmó el crecimiento de las ventas orgánicas del -4% - 2%. La empresa mantuvo su guía de EPS diluido de 7,65 - 8,85 dólares y un rango de EPS ajustado de 8,60 - 9,80 dólares.
록웰 자동화 (NYSE: ROK)는 2025년 1분기 결과를 발표했으며, 성과가 엇갈렸습니다. 주문은 전년 대비 약 10% 증가했으며, 중간 단위 수치로 성장했습니다. 그러나 보고된 매출은 8.4% 감소하여 18억 8,100만 달러에 달하며, 유기적 매출은 7.6% 감소했습니다. 전체 ARR은 전년 대비 11% 성장했습니다.
회사의 1분기 희석 주당순이익(EPS)은 1.61달러로 13% 감소하였고, 조정된 EPS는 1.83달러로 10% 감소하였습니다. 세전 마진은 지난해 12.7%에서 11.3%로 감소했습니다. 운영에서 발생한 현금 흐름은 2024년 1분기 3,300만 달러에 비해 3억 6,400만 달러로 크게 개선되었습니다.
록웰은 2025년 세입 예측을 업데이트하였으며, 보고된 매출 성장률을 약 -5.5% - 0.5%로 조정하였고, 이는 약 1.5%의 환율 영향을 반영한 것입니다. 반면, 유기적 매출 성장률은 -4% - 2%를 재확인했습니다. 회사는 희석 EPS 가이드를 7.65 - 8.85달러로, 조정 EPS 범위를 8.60 - 9.80달러로 유지했습니다.
Rockwell Automation (NYSE: ROK) a publié ses résultats du premier trimestre 2025 avec des performances mitigées. Les commandes ont augmenté d'environ 10% d'une année à l'autre et ont montré une croissance séquentielle à un chiffre moyen. Cependant, les ventes rapportées ont diminué de 8,4% pour atteindre 1,881 million de dollars, avec des ventes organiques en baisse de 7,6%. L'ARR total a augmenté de 11% par rapport à l'année précédente.
Le BPA dilué de l'entreprise pour le premier trimestre était de 1,61 dollar, en baisse de 13%, tandis que le BPA ajusté était de 1,83 dollar, en baisse de 10%. La marge avant impôt a diminué à 11,3% contre 12,7% l'année dernière. Le flux de trésorerie provenant des opérations s'est considérablement amélioré, atteignant 364 millions de dollars par rapport à 33 millions de dollars au premier trimestre 2024.
Rockwell a mis à jour ses prévisions fiscales pour 2025, ajustant la croissance des ventes rapportées à -5,5% - 0,5% en raison d'un impact de change d'environ -1,5%, tout en réaffirmant la croissance des ventes organiques sur une fourchette de -4% - 2%. L'entreprise a maintenu sa prévision de BPA dilué de 7,65 - 8,85 dollars et une fourchette de BPA ajusté de 8,60 - 9,80 dollars.
Rockwell Automation (NYSE: ROK) berichtete über die Ergebnisse des ersten Quartals 2025 mit gemischten Leistungen. Die Bestellungen stiegen um etwa 10% im Vergleich zum Vorjahr und zeigten ein mittleres sequenzielles Wachstum. Die berichteten Verkaufszahlen gingen jedoch um 8,4% auf 1.881 Millionen Dollar zurück, während die organischen Verkäufe um 7,6% zurückgingen. Der Gesamt-ARR wuchs im Jahresvergleich um 11%.
Das verwässerte EPS des Unternehmens betrug im ersten Quartal 1,61 Dollar, ein Rückgang um 13%, während das bereinigte EPS bei 1,83 Dollar lag, was einem Rückgang von 10% entspricht. Die Vorsteuer-Marge sank von 12,7% im letzten Jahr auf 11,3%. Der Cashflow aus dem Betrieb verbesserte sich erheblich auf 364 Millionen Dollar im Vergleich zu 33 Millionen Dollar im ersten Quartal 2024.
Rockwell aktualisierte seine Umsatzprognose für das Geschäftsjahr 2025 und passte das Umsatzwachstum auf -5,5% bis 0,5% an, was auf einen FX-Einfluss von etwa -1,5% zurückzuführen ist, während das organische Umsatzwachstum von -4% bis 2% bestätigt wurde. Das Unternehmen hielt seine Prognose für das verwässerte EPS von 7,65 bis 8,85 Dollar sowie für das bereinigte EPS im Bereich von 8,60 bis 9,80 Dollar aufrecht.
- Orders increased ~10% year-over-year with growth across all regions
- Total ARR grew 11% year-over-year
- Operating cash flow improved significantly to $364M from $33M
- Cost reduction and margin expansion initiatives showing early benefits
- Reported sales declined (8.4)% to $1,881M
- Organic sales decreased (7.6)%
- Diluted EPS fell (13)% to $1.61
- Pre-tax margin decreased to 11.3% from 12.7%
- Lowered FY2025 reported sales growth guidance due to FX impact
Insights
Rockwell's Q1 FY2025 results present a complex picture of transformation amid market headwinds. While the 8.4% revenue decline raises concerns, several underlying metrics suggest effective execution of the company's strategic initiatives:
The standout positive is the 10% YoY order growth with sequential improvements across all regions, indicating potential revenue stabilization in coming quarters. The 11% ARR growth demonstrates successful transition toward recurring revenue streams, important for long-term stability.
Segment analysis reveals important trends:
- Intelligent Devices (43% of revenue): Most challenged with 13% decline, reflecting broader industrial capex constraints
- Software & Control (28% of revenue): 12% decline but maintained 25.1% margins through cost management
- Lifecycle Services (29% of revenue): Bright spot with 5% growth and significant margin expansion to 12.5%
The dramatic improvement in free cash flow to
Looking ahead, Rockwell's focus on operational excellence and strategic positioning in industrial automation, particularly in the U.S. manufacturing renaissance, suggests potential for margin expansion even if topline growth remains challenged near-term. The company's maintained organic growth guidance, despite FX headwinds, indicates confidence in their competitive position and market opportunity.
-
Orders up ~
10% year over year; up mid single digits sequentially -
Reported sales down (8.4)%; organic sales down (7.6)% year over year
- Currency translation decreased sales by (0.9) pts
-
Total ARR up
11% year over year -
Diluted EPS of
$1.61 $1.83 -
Updates fiscal 2025 reported sales growth range to (5.5)% -
0.5% due to ~(1.5)% FX impact to sales; reaffirms organic sales growth range of (4)% -2% -
Reaffirms fiscal 2025 diluted EPS guidance range of
$7.65 $8.85 $8.60 $9.80
"Q1 margins and EPS came in well above our expectations this quarter, reflecting some early benefits of Rockwell’s renewed focus on operational excellence and cost discipline. We continue to deliver on our cost reduction and margin expansion projects we outlined last year. From a demand perspective, we are encouraged by better-than-expected order performance in the quarter with sequential growth across all regions and business segments. While there is still some macroeconomic and policy uncertainty weighing on customers’ capex plans, Rockwell won multi-million dollar strategic orders across key industries, especially in the
Fiscal Q1 2025 Financial Results
Fiscal 2025 first quarter reported sales were
Fiscal 2025 first quarter Net income attributable to Rockwell Automation was
Pre-tax margin was
Total segment operating earnings were
Cash flow generated by operating activities in the first quarter of fiscal 2025 was
Fiscal Year 2025 Outlook
The table below provides updated guidance for sales growth and earnings per share for fiscal 2025.
Updated Guidance |
|
Prior Guidance |
|
Reported sales midpoint |
|
|
|
Organic sales growth (1) |
(4)% - |
|
(4)% - |
Inorganic sales growth |
~ |
|
~ |
Currency translation |
~ (1.5)% |
|
~ |
Reported sales growth |
(5.5)% - |
|
(4)% - |
Diluted EPS |
|
|
|
Adjusted EPS (1) |
|
|
|
(1) Organic sales growth and Adjusted EPS are non-GAAP measures. See Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate Reconciliation for more information on these non-GAAP measures. |
"We continue to expect gradual sequential improvement in our sales and margins as we move through this fiscal year, including potential impacts from tariffs. I’m pleased with the progress our teams are making toward our long-term productivity and margin expansion targets, and I’m confident we are making the right investments to drive sustained growth and profitability. Nobody is better positioned than Rockwell to help American manufacturers create the future of industrial operations,” Moret continued.
Following is a discussion of first quarter results for our business segments.
Intelligent Devices
Intelligent Devices first quarter fiscal 2025 sales were
Software & Control
Software & Control first quarter fiscal 2025 sales were
Lifecycle Services
Lifecycle Services first quarter fiscal 2025 sales were
Supplemental Information
ARR - Total ARR grew
Corporate and other - Fiscal 2025 first quarter Corporate and other expense was
Purchase accounting depreciation and amortization - Fiscal 2025 first quarter Purchase accounting depreciation and amortization expense was
Tax - On a GAAP basis, the effective tax rate in the first quarter of fiscal 2025 was
Share repurchases - During the first quarter of fiscal 2025, the Company repurchased approximately 0.4 million shares of its common stock at a cost of
Return on Invested Capital (ROIC) - ROIC was
Definitions
Non-GAAP Measures - Organic sales, total segment operating earnings, total segment operating margin, adjusted income, adjusted EPS, adjusted effective tax rate, free cash flow, free cash flow conversion, and ROIC are non-GAAP measures that are reconciled to GAAP measures in the attachments to this release.
Total ARR - Annual recurring revenue (ARR) is a key metric that enables measurement of progress in growing our recurring revenue business. It represents the annual contract value of all active recurring revenue contracts at any point in time. Recurring revenue is defined as a revenue stream that is contractual, typically for a period of 12 months or more, and has a high probability of renewal. The probability of renewal is based on historical renewal experience of the individual revenue streams, or management's best estimates if historical renewal experience is not available. Total ARR growth is calculated as the dollar change in ARR, adjusted to exclude the effects of currency, divided by ARR as of the prior period. The effects of currency translation are excluded by calculating Total ARR on a constant currency basis. Total ARR includes acquisitions even if there was no comparable ARR in the prior period. We believe that Total ARR provides useful information to investors because it reflects our recurring revenue performance period over period including the effect of acquisitions. Our measure of ARR may be different from measures used by other companies. Because ARR is based on annual contract value, it does not represent revenue recognized during a particular reporting period or revenue to be recognized in future reporting periods and is not intended to be a substitute for revenue, contract liabilities, or backlog.
Conference Call
A conference call to discuss the quarterly results will be held at 8:30 a.m. Eastern Time on February 10, 2025. The call will be an audio webcast and accessible on the Rockwell Automation website (www.rockwellautomation.com/en-us/investors.html). Presentation materials will also be available on the website prior to the call.
Interested parties can access the conference call by using the following numbers: (888) 330-2022 in
Both the presentation materials and a replay of the call will be available on the Investor Relations section of the Rockwell Automation website through March 10, 2025.
This news release contains statements (including certain projections and business trends) that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “project,” “plan,” “expect,” “anticipate,” “will,” “intend,” and other similar expressions may identify forward-looking statements. Actual results may differ materially from those projected as a result of certain risks and uncertainties, many of which are beyond our control, including but not limited to:
- macroeconomic factors, including inflation, global and regional business conditions (including adverse impacts in certain markets, such as Oil & Gas), commodity prices, currency exchange rates, the cyclical nature of our customers’ capital spending, and sovereign debt concerns;
- laws, regulations, and governmental policies affecting our activities in the countries where we do business, including those related to tariffs, taxation, trade controls, cybersecurity, and climate change;
- our profitability and market competitiveness may be adversely impacted by changes in trade policies, including tariffs or other factors;
- the severity and duration of disruptions to our business due to natural disasters (including those as a result of climate change), pandemics, acts of war, strikes, terrorism, social unrest, or other causes;
- the availability and price of components and materials;
- the availability, effectiveness, and security of our information technology systems;
- our ability to manage and mitigate the risk related to security vulnerabilities and breaches of our hardware and software products, solutions, and services;
- the successful execution of our cost productivity and margin expansion initiatives;
- our ability to attract, develop, and retain qualified employees;
- the successful integration and management of strategic transactions and achievement of the expected benefits of these transactions;
- the successful development of advanced technologies and demand for and market acceptance of new and existing hardware and software products;
- our ability to manage and mitigate the risks associated with our solutions and services businesses;
- competitive hardware and software products, solutions, and services, pricing pressures, and our ability to provide high quality products, solutions, and services;
- the availability and cost of capital;
- disruptions to our distribution channels or the failure of distributors to develop and maintain capabilities to sell our products;
- intellectual property infringement claims by others and the ability to protect our intellectual property;
- the uncertainty of claims by taxing authorities in the various jurisdictions where we do business;
- the uncertainties of litigation, including liabilities related to the safety and security of the hardware and software products, solutions, and services we sell;
- our ability to manage costs related to employee retirement and health care benefits; and
- other risks and uncertainties, including but not limited to those detailed from time to time in our Securities and Exchange Commission (SEC) filings.
Rockwell Automation, Inc. (NYSE: ROK), is a global leader in industrial automation and digital transformation. We connect the imaginations of people with the potential of technology to expand what is humanly possible, making the world more productive and more sustainable. Headquartered in
ROCKWELL AUTOMATION, INC.
|
||||||||
|
|
Three Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Sales (a) |
|
$ |
1,881 |
|
|
$ |
2,052 |
|
Cost of sales |
|
|
(1,159 |
) |
|
|
(1,257 |
) |
Gross profit (b) |
|
|
722 |
|
|
|
795 |
|
Selling, general and administrative expenses (c) |
|
|
(476 |
) |
|
|
(514 |
) |
Change in fair value of investments |
|
|
— |
|
|
|
3 |
|
Other income |
|
|
6 |
|
|
|
9 |
|
Interest expense |
|
|
(39 |
) |
|
|
(33 |
) |
Income before income taxes |
|
|
213 |
|
|
|
260 |
|
Income tax provision |
|
|
(35 |
) |
|
|
(47 |
) |
Net income |
|
|
178 |
|
|
|
213 |
|
Net loss attributable to noncontrolling interests |
|
|
(6 |
) |
|
|
(2 |
) |
Net income attributable to Rockwell Automation, Inc. |
|
$ |
184 |
|
|
$ |
215 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
Gross profit as percent of sales (b/a) |
|
|
38.4 |
% |
|
|
38.7 |
% |
SG&A as percent of sales (c/a) |
|
|
25.3 |
% |
|
|
25.0 |
% |
ROCKWELL AUTOMATION, INC.
|
||||||||
|
|
Three Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Sales |
|
|
|
|
||||
Intelligent Devices (a) |
|
$ |
806 |
|
|
$ |
927 |
|
Software & Control (b) |
|
|
529 |
|
|
|
604 |
|
Lifecycle Services (c) |
|
|
546 |
|
|
|
521 |
|
Total sales (d) |
|
$ |
1,881 |
|
|
$ |
2,052 |
|
Segment operating earnings |
|
|
|
|
||||
Intelligent Devices (e) |
|
$ |
120 |
|
|
$ |
150 |
|
Software & Control (f) |
|
|
133 |
|
|
|
151 |
|
Lifecycle Services (g) |
|
|
68 |
|
|
|
55 |
|
Total segment operating earnings (1) (h) |
|
|
321 |
|
|
|
356 |
|
Purchase accounting depreciation and amortization |
|
|
(35 |
) |
|
|
(36 |
) |
Corporate and other |
|
|
(38 |
) |
|
|
(40 |
) |
Non-operating pension and postretirement benefit credit |
|
|
— |
|
|
|
5 |
|
Change in fair value of investments |
|
|
— |
|
|
|
3 |
|
Interest expense, net |
|
|
(35 |
) |
|
|
(28 |
) |
Income before income taxes (i) |
|
|
213 |
|
|
|
260 |
|
Income tax provision |
|
|
(35 |
) |
|
|
(47 |
) |
Net income |
|
|
178 |
|
|
|
213 |
|
Net loss attributable to noncontrolling interests |
|
|
(6 |
) |
|
|
(2 |
) |
Net income attributable to Rockwell Automation, Inc. |
|
$ |
184 |
|
|
$ |
215 |
|
|
|
|
|
|
||||
Diluted EPS |
|
$ |
1.61 |
|
|
$ |
1.86 |
|
|
|
|
|
|
||||
Adjusted EPS (2) |
|
$ |
1.83 |
|
|
$ |
2.04 |
|
|
|
|
|
|
||||
Diluted weighted average outstanding shares |
|
|
113.5 |
|
|
|
115.2 |
|
|
|
|
|
|
||||
Pre-tax margin (i/d) |
|
|
11.3 |
% |
|
|
12.7 |
% |
|
|
|
|
|
||||
Intelligent Devices segment operating margin (e/a) |
|
|
14.9 |
% |
|
|
16.2 |
% |
Software & Control segment operating margin (f/b) |
|
|
25.1 |
% |
|
|
25.0 |
% |
Lifecycle Services segment operating margin (g/c) |
|
|
12.5 |
% |
|
|
10.6 |
% |
Total segment operating margin (1) (h/d) |
|
|
17.1 |
% |
|
|
17.3 |
% |
(1) Total segment operating earnings and total segment operating margin are non-GAAP financial measures. We exclude purchase accounting depreciation and amortization, corporate and other, non-operating pension and postretirement benefit credit, change in fair value of investments, interest expense, net, and income tax provision because we do not consider these items to be directly related to the operating performance of our segments. We believe total segment operating earnings and total segment operating margin are useful to investors as measures of operating performance. We use these measures to monitor and evaluate the profitability of our operating segments. Our measures of total segment operating earnings and total segment operating margin may be different from measures used by other companies. |
||
(2) Adjusted EPS is a non-GAAP earnings measure that excludes purchase accounting depreciation and amortization, non-operating pension and postretirement benefit credit, change in fair value of investments, and net loss attributable to noncontrolling interests, including their respective tax effects. See "Other Supplemental Information - Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate" for more information regarding non-operating pension and postretirement benefit credit, and a reconciliation to GAAP measures. |
ROCKWELL AUTOMATION, INC.
|
||||||
|
|
December 31, 2024 |
|
September 30, 2024 |
||
Assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
471 |
|
$ |
471 |
Receivables |
|
|
1,675 |
|
|
1,802 |
Inventories |
|
|
1,234 |
|
|
1,293 |
Property, net |
|
|
763 |
|
|
777 |
Operating lease right-of-use assets |
|
|
388 |
|
|
423 |
Goodwill and intangibles |
|
|
4,942 |
|
|
5,059 |
Other assets |
|
|
1,471 |
|
|
1,407 |
Total |
|
$ |
10,944 |
|
$ |
11,232 |
Liabilities and Shareowners’ Equity |
|
|
|
|
||
Short-term debt |
|
$ |
1,049 |
|
$ |
1,078 |
Accounts payable |
|
|
789 |
|
|
860 |
Long-term debt |
|
|
2,564 |
|
|
2,561 |
Operating lease liabilities |
|
|
326 |
|
|
356 |
Other liabilities |
|
|
2,660 |
|
|
2,702 |
Shareowners' equity attributable to Rockwell Automation, Inc. |
|
|
3,385 |
|
|
3,498 |
Noncontrolling interests |
|
|
171 |
|
|
177 |
Total |
|
$ |
10,944 |
|
$ |
11,232 |
ROCKWELL AUTOMATION, INC.
|
||||||||
|
|
Three Months Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
|
||||
Net income |
|
$ |
178 |
|
|
$ |
213 |
|
Depreciation and amortization |
|
|
78 |
|
|
|
77 |
|
Change in fair value of investments |
|
|
— |
|
|
|
(3 |
) |
Retirement benefits expense |
|
|
10 |
|
|
|
5 |
|
Pension contributions |
|
|
(3 |
) |
|
|
(6 |
) |
Receivables/inventories/payables |
|
|
75 |
|
|
|
52 |
|
Contract liabilities |
|
|
42 |
|
|
|
14 |
|
Compensation and benefits |
|
|
(12 |
) |
|
|
(243 |
) |
Income taxes |
|
|
(8 |
) |
|
|
2 |
|
Other operating activities |
|
|
4 |
|
|
|
(78 |
) |
Cash provided by operating activities |
|
|
364 |
|
|
|
33 |
|
Investing activities: |
|
|
|
|
||||
Capital expenditures |
|
|
(71 |
) |
|
|
(68 |
) |
Acquisition of businesses, net of cash acquired |
|
|
— |
|
|
|
(748 |
) |
Other investing activities |
|
|
(12 |
) |
|
|
(1 |
) |
Cash used for investing activities |
|
|
(83 |
) |
|
|
(817 |
) |
Financing activities: |
|
|
|
|
||||
Net (repayment) issuance of short-term debt |
|
|
(28 |
) |
|
|
409 |
|
Cash dividends |
|
|
(149 |
) |
|
|
(144 |
) |
Purchases of treasury stock |
|
|
(100 |
) |
|
|
(120 |
) |
Proceeds from the exercise of stock options |
|
|
28 |
|
|
|
11 |
|
Other financing activities |
|
|
(5 |
) |
|
|
(22 |
) |
Cash (used for) provided by financing activities |
|
|
(254 |
) |
|
|
134 |
|
Effect of exchange rate changes on cash |
|
|
(27 |
) |
|
|
9 |
|
Decrease in cash and cash equivalents |
|
$ |
— |
|
|
$ |
(641 |
) |
ROCKWELL AUTOMATION, INC.
|
||||||||||||||||
Organic Sales |
||||||||||||||||
We translate sales of subsidiaries operating outside of |
||||||||||||||||
The following is a reconciliation of reported sales to organic sales for the three months ended December 31, 2024, compared to sales for the three months ended December 31, 2023: |
||||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
|
|
Reported Sales |
|
Less: Effect of Acquisitions |
|
Effect of Changes in Currency |
|
Organic Sales |
|
Reported Sales |
||||||
|
|
$ |
1,150 |
|
$ |
2 |
|
$ |
(3 |
) |
|
$ |
1,151 |
|
$ |
1,247 |
EMEA |
|
|
332 |
|
|
— |
|
|
(1 |
) |
|
|
333 |
|
|
388 |
|
|
|
251 |
|
|
— |
|
|
— |
|
|
|
251 |
|
|
276 |
|
|
|
148 |
|
|
— |
|
|
(14 |
) |
|
|
162 |
|
|
141 |
Total |
|
$ |
1,881 |
|
$ |
2 |
|
$ |
(18 |
) |
|
$ |
1,897 |
|
$ |
2,052 |
The following is a reconciliation of reported sales to organic sales for our operating segments for the three months ended December 31, 2024, compared to sales for the three months ended December 31, 2023: |
||||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
|
|
Reported Sales |
|
Less: Effect of Acquisitions |
|
Effect of Changes in Currency |
|
Organic Sales |
|
Reported Sales |
||||||
Intelligent Devices |
|
$ |
806 |
|
$ |
— |
|
$ |
(9 |
) |
|
$ |
815 |
|
$ |
927 |
Software & Control |
|
|
529 |
|
|
— |
|
|
(5 |
) |
|
|
534 |
|
|
604 |
Lifecycle Services |
|
|
546 |
|
|
2 |
|
|
(4 |
) |
|
|
548 |
|
|
521 |
Total |
|
$ |
1,881 |
|
$ |
2 |
|
$ |
(18 |
) |
|
$ |
1,897 |
|
$ |
2,052 |
The following is a reconciliation of reported sales growth to organic sales growth for the three months ended December 31, 2024, compared to sales for the three months ended December 31, 2023: |
||||||||||||
|
|
Three Months Ended December 31, 2024 |
||||||||||
|
|
Reported Sales Growth |
|
Less: Effect of Acquisitions |
|
Effect of Changes in Currency |
|
Organic Sales Growth |
||||
|
|
(8 |
)% |
|
— |
% |
|
— |
% |
|
(8 |
)% |
EMEA |
|
(14 |
)% |
|
— |
% |
|
— |
% |
|
(14 |
)% |
|
|
(9 |
)% |
|
— |
% |
|
— |
% |
|
(9 |
)% |
|
|
5 |
% |
|
— |
% |
|
(10 |
)% |
|
15 |
% |
Total |
|
(8 |
)% |
|
— |
% |
|
(1 |
)% |
|
(8 |
)% |
The following is a reconciliation of reported sales growth to organic sales growth for our operating segments for the three months ended December 31, 2024, compared to sales for the three months ended December 31, 2023: |
||||||||||||
|
|
Three Months Ended December 31, 2024 |
||||||||||
|
|
Reported Sales Growth |
|
Less: Effect of Acquisitions |
|
Effect of Changes in Currency |
|
Organic Sales Growth |
||||
Intelligent Devices |
|
(13 |
)% |
|
— |
% |
|
(1 |
)% |
|
(12 |
)% |
Software & Control |
|
(12 |
)% |
|
— |
% |
|
(1 |
)% |
|
(12 |
)% |
Lifecycle Services |
|
5 |
% |
|
— |
% |
|
(1 |
)% |
|
5 |
% |
Total |
|
(8 |
)% |
|
— |
% |
|
(1 |
)% |
|
(8 |
)% |
ROCKWELL AUTOMATION, INC.
|
|||||||
Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate |
|||||||
Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate are non-GAAP earnings measures that exclude non-operating pension and postretirement benefit credit, purchase accounting depreciation and amortization attributable to Rockwell Automation, change in fair value of investments, and Net loss attributable to noncontrolling interests, including their respective tax effects. |
|||||||
We believe that Adjusted Income, Adjusted EPS, and Adjusted Effective Tax rate provide useful information to our investors about our operating performance and allow management and investors to compare our operating performance period over period. Adjusted EPS is also used as a financial measure of performance for our annual incentive compensation. Our measures of Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate may be different from measures used by other companies. These non-GAAP measures should not be considered a substitute for Net Income attributable to Rockwell Automation, diluted EPS, and effective tax rate. |
|||||||
The following are the components of operating and non-operating pension and postretirement benefit cost (credit): |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Service cost |
$ |
10 |
|
|
$ |
10 |
|
Operating pension and postretirement benefit cost |
|
10 |
|
|
|
10 |
|
|
|
|
|
||||
Interest cost |
|
34 |
|
|
|
37 |
|
Expected return on plan assets |
|
(41 |
) |
|
|
(42 |
) |
Amortization of net actuarial loss |
|
7 |
|
|
|
— |
|
Non-operating pension and postretirement benefit credit |
|
— |
|
|
|
(5 |
) |
|
|
|
|
||||
Net periodic pension and postretirement benefit cost |
$ |
10 |
|
|
$ |
5 |
|
The components of net periodic pension and postretirement benefit cost other than the service cost component are included in Other income in the Condensed Statement of Operations. |
|||||||
The following are reconciliations of Net income attributable to Rockwell Automation, diluted EPS, and effective tax rate to adjusted income, adjusted EPS, and adjusted effective tax rate, respectively: |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net income attributable to Rockwell Automation |
$ |
184 |
|
|
$ |
215 |
|
Non-operating pension and postretirement benefit credit |
|
— |
|
|
|
(5 |
) |
Tax effect of non-operating pension and postretirement benefit credit |
|
— |
|
|
|
1 |
|
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
33 |
|
|
|
33 |
|
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(8 |
) |
|
|
(6 |
) |
Change in fair value of investments |
|
— |
|
|
|
(3 |
) |
Tax effect of change in fair value of investments |
|
— |
|
|
|
1 |
|
Adjusted income |
$ |
209 |
|
|
$ |
236 |
|
|
|
|
|
||||
Diluted EPS |
$ |
1.61 |
|
|
$ |
1.86 |
|
Non-operating pension and postretirement benefit credit |
|
— |
|
|
|
(0.04 |
) |
Tax effect of non-operating pension and postretirement benefit credit |
|
— |
|
|
|
0.01 |
|
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
0.29 |
|
|
|
0.28 |
|
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(0.07 |
) |
|
|
(0.05 |
) |
Change in fair value of investments |
|
— |
|
|
|
(0.03 |
) |
Tax effect of change in fair value of investments |
|
— |
|
|
|
0.01 |
|
Adjusted EPS |
$ |
1.83 |
|
|
$ |
2.04 |
|
|
|
|
|
||||
Effective tax rate |
|
16.4 |
% |
|
|
18.1 |
% |
Tax effect of non-operating pension and postretirement benefit credit |
|
— |
% |
|
|
(0.1 |
)% |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
1.1 |
% |
|
|
(0.1 |
)% |
Tax effect of change in fair value of investments |
|
— |
% |
|
|
— |
% |
Adjusted effective tax rate |
|
17.5 |
% |
|
|
17.9 |
% |
|
|
Fiscal 2025 Guidance |
|
|
|
Diluted EPS (1) |
|
|
Non-operating pension and postretirement benefit credit |
|
— |
Tax effect of non-operating pension and postretirement benefit credit |
|
— |
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
1.15 |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(0.20) |
Change in fair value of investments (2) |
|
— |
Tax effect of change in fair value of investments (2) |
|
— |
Adjusted EPS (1) |
|
|
|
|
|
Effective tax rate |
|
~ |
Tax effect of non-operating pension and postretirement benefit credit |
|
~ —% |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
~ —% |
Tax effect of change in fair value of investments (2) |
|
~ —% |
Adjusted effective tax rate |
|
~ |
(1) Fiscal 2025 guidance based on adjusted income attributable to Rockwell, which includes an adjustment for SLB's non-controlling interest in Sensia. |
||
(2) The actual year-to-date adjustments are used for guidance, as estimates of these adjustments on a forward-looking basis are not available due to variability, complexity, and limited visibility of these items. |
||
Note: Guidance as of February 10, 2025 |
ROCKWELL AUTOMATION, INC.
|
|||||||||||||||||||||||||||||||
Free Cash Flow |
|||||||||||||||||||||||||||||||
Our definition of free cash flow, which is a non-GAAP financial measure, takes into consideration capital investments required to maintain the operations of our businesses and execute our strategy. In our opinion, free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends, and share repurchases. We use free cash flow, as defined, as one measure to monitor and evaluate our performance, including as a financial measure for our annual incentive compensation. Our definition of free cash flow may be different from definitions used by other companies. |
|||||||||||||||||||||||||||||||
The following table summarizes free cash flow by quarter: |
|||||||||||||||||||||||||||||||
|
Mar. 31, 2023 |
|
Jun. 30, 2023 |
|
Sep. 30, 2023 |
|
Dec. 31, 2023 |
|
Mar. 31, 2024 |
|
Jun. 30, 2024 |
|
Sep. 30, 2024 |
|
Dec. 31, 2024 |
||||||||||||||||
Cash provided by operating activities |
$ |
187 |
|
|
$ |
282 |
|
|
$ |
839 |
|
|
$ |
33 |
|
|
$ |
120 |
|
|
$ |
279 |
|
|
$ |
432 |
|
|
$ |
364 |
|
Capital expenditures |
|
(31 |
) |
|
|
(42 |
) |
|
|
(63 |
) |
|
|
(68 |
) |
|
|
(51 |
) |
|
|
(41 |
) |
|
|
(65 |
) |
|
|
(71 |
) |
Free cash flow |
$ |
156 |
|
|
$ |
240 |
|
|
$ |
776 |
|
|
$ |
(35 |
) |
|
$ |
69 |
|
|
$ |
238 |
|
|
$ |
367 |
|
|
$ |
293 |
|
Free cash flow conversion (free cash flow as a percentage of adjusted income) is a non-GAAP financial measure, which reflects our ability to generate cash from the operations of our business while considering the capital investments required to maintain operations and execute our strategy as a ratio of our operating performance. We believe free cash flow conversion provides useful information to investors about our ability to convert operating performance into cash generation. Our measure of free cash flow conversion may be different from measures used by other companies. |
|||||||
The table below provides free cash flow conversion for the three months ended December 31, 2024 and 2023: |
|||||||
|
Quarter Ended |
||||||
|
Dec. 31, 2024 |
|
Dec. 31, 2023 |
||||
Free cash flow (a) |
$ |
293 |
|
|
$ |
(35 |
) |
Adjusted income (b) |
|
209 |
|
|
|
236 |
|
Free cash flow conversion (a/b) |
|
140 |
% |
|
|
(15 |
)% |
Return On Invested Capital |
||
Our press release contains information regarding ROIC, which is a non-GAAP financial measure. We believe that ROIC is useful to investors as a measure of performance and of the effectiveness of the use of capital in our operations. We use ROIC as one measure to monitor and evaluate our performance. Our measure of ROIC may be different from that used by other companies. We define ROIC as the percentage resulting from the following calculation: |
||
(a) Net income, before Interest expense, Income tax provision, and purchase accounting depreciation and amortization, divided by; |
||
(b) average invested capital for the year, calculated as a five quarter rolling average using the sum of Short-term debt, Long-term debt, Shareowners’ equity, and accumulated amortization of goodwill and other intangible assets, minus Cash and cash equivalents, short-term investments, and long-term investments (fixed income securities), multiplied by; |
||
(c) one minus the effective tax rate for the period. |
ROIC is calculated as follows (in millions, except percentages): |
||||||||
|
|
Twelve Months Ended |
||||||
|
|
December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
(a) Return |
|
|
|
|
||||
Net income |
|
$ |
913 |
|
|
$ |
1,112 |
|
Interest expense |
|
|
160 |
|
|
|
135 |
|
Income tax provision |
|
|
139 |
|
|
|
288 |
|
Purchase accounting depreciation and amortization |
|
|
144 |
|
|
|
274 |
|
Return |
|
$ |
1,356 |
|
|
$ |
1,809 |
|
(b) Average invested capital |
|
|
|
|
||||
Short-term debt |
|
$ |
968 |
|
|
$ |
754 |
|
Long-term debt |
|
|
2,626 |
|
|
|
2,866 |
|
Shareowners’ equity |
|
|
3,615 |
|
|
|
3,558 |
|
Accumulated amortization of goodwill and intangibles |
|
|
1,366 |
|
|
|
1,168 |
|
Cash and cash equivalents |
|
|
(452 |
) |
|
|
(574 |
) |
Short-term and long-term investments |
|
|
(2 |
) |
|
|
(3 |
) |
Average invested capital |
|
$ |
8,121 |
|
|
$ |
7,769 |
|
(c) Effective tax rate |
|
|
|
|
||||
Income tax provision |
|
$ |
139 |
|
|
$ |
288 |
|
Income before income taxes |
|
|
1,052 |
|
|
|
1,400 |
|
Effective tax rate |
|
|
13.2 |
% |
|
|
20.6 |
% |
(a) / (b) * (1-c) Return On Invested Capital |
|
|
14.5 |
% |
|
|
18.5 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250210092864/en/
Ed Moreland
Media Relations
Rockwell Automation
571.296.0391
Aijana Zellner
Investor Relations
Rockwell Automation
414.382.8510
Source: Rockwell Automation, Inc.
FAQ
What were ROK's Q1 2025 earnings per share results?
How much did Rockwell Automation's sales decline in Q1 2025?
What is ROK's updated sales guidance for fiscal 2025?
How much did ROK spend on share repurchases in Q1 2025?
What was Rockwell's operating cash flow in Q1 2025?
