Royal Gold Reports Record Revenue and Strong Financial Results for the Fourth Quarter, and Record Revenue, Earnings and Cash Flow for Fiscal Year 2021
Royal Gold reported a strong fiscal year 2021 with a net income of $302.5 million ($4.61 per share) and revenue of $615.9 million, reflecting increases of 23% and 52%, respectively, from the prior year. Operating cash flow reached $407.2 million, with 74% of revenue from gold. The company ended the year debt-free with $222 million in net cash and $1.2 billion in liquidity. Royal Gold increased its dividend for the 20th consecutive year by 7% to $1.20 per share. Key acquisitions included royalties on the Côté Gold Project and the NX Gold Mine.
- Record net income of $302.5 million, a 52% increase year-over-year.
- Revenue growth of $615.9 million, up 23% from the previous year.
- Operating cash flow increased to $407.2 million, a 19% rise.
- Increased dividend by 7% to $1.20 per share for 20 consecutive years.
- Debt-free status at year-end with $222 million in net cash.
- Acquired key royalties on the Côté Gold Project and NX Gold Mine.
- Cost of sales increased to $92.9 million from $83.9 million due to rising metal prices.
- Lower gold sales volumes from Mount Milligan compared to previous periods.
Royal Gold, Inc. (NASDAQ: RGLD) (together with its subsidiaries, “Royal Gold” or the “Company,” “we,” “us,” or “our”) reports fiscal year 2021 (“fiscal 2021”) net income of
Key Fiscal 2021 Highlights:
-
Record financial performance with revenue of
$615.9 million , operating cash flow of$407.2 million and earnings of$302.5 million , increases of23% ,19% and52% , respectively, over the prior year -
74% of revenue from gold and10% from silver - Volume of 333,100 GEOs2
-
Ended the year debt free, with net cash3 of
$222 million and available liquidity of$1.2 billion -
Increased dividend for the 20th consecutive year to
$1.20 per share, a7% increase over the prior year - Continued Board renewal with election of Fabiana Chubbs
Key Fourth Quarter Highlights:
-
Record revenue of
$168.0 million and operating cash flow of$120.9 million - Acquired royalty on the Côté Gold development project
- Announced gold stream on the NX Gold Mine, including ESG funding commitment
-
Khoemacau stream rate increased to
84% of payable silver, with first concentrate produced June 30
Post Quarter Events:
- Acquired royalty on the world-class Red Chris Mine
-
Drew
$100 million on revolving credit facility to fund acquisitions
“Not only did we produce record financial results, but we also achieved several significant strategic goals in fiscal 2021,” commented Bill Heissenbuttel, President and CEO of Royal Gold, “including the following highlights for the year:
-
We funded our base silver stream at Khoemacau and, with an incremental stream advance, are now positioned to purchase
84% of the payable silver from a project that has recently produced its first concentrate, - We sharpened our focus on our core royalty and streaming business with the sale of our Peak Gold joint venture interest, and with our three recent acquisitions we remain committed to both gold as our strategic metal of focus, and investing in properties with exploration and production upside,
- We completed our acquisitions with existing sources of liquidity and without equity dilution to our shareholders, while also increasing our return of capital to our shareholders through the 20th consecutive increase in our annual dividend,
- We extended our revolving credit to July 2026, securing a key source of liquidity to finance accretive growth for another five years,
- We completed community support arrangements with two of our principal property operators and introduced an ongoing ESG support structure to our NX Gold stream, and
- We will transition to a December 31 fiscal year end in order to align our reporting with our precious metal peers and facilitate comparative analysis for our analysts and shareholders.
We achieved all of these accomplishments only through the efforts of our dedicated employees, who continue to work with great professionalism and dedication while successfully working through the various challenges of the COVID-19 environment.”
Fiscal Fourth Quarter Results
For the fiscal fourth quarter ended June 30, 2021 (“fourth quarter”), net income of
1 Adjusted net income and adjusted net income per share are a non-GAAP financial measures. See Schedule A of this press release for additional information, including a detailed description of adjustments to net income.
2 See Schedule A of this press release for additional information about gold equivalent ounces, or GEOs.
3 Net debt (and net cash) is a non-GAAP financial measure. See Schedule A of this press release for additional information.
Recent Developments
First Concentrate Production and Shipment at the Khoemacau Project
According to Khoemacau Copper Mining (Pty.) Limited (“KCM”), a major milestone was achieved at the Khoemacau Project (“Khoemacau”) in Botswana on June 30, 2021, with the production of the first copper silver concentrate from the Boseto process plant. This milestone was achieved safely, within schedule and the overall project remains within
Since underground development of Zone 5 commenced in early calendar 2020, more than 350,000 tonnes of high-grade sulphide ore has been stockpiled on surface. While the state of emergency declared by the Government of Botswana to help prevent the spread of COVID-19 remains in place until at least September 30, 2021, mining remains designated as an “essential service” and KCM reports that activities at site are continuing. Absent any potential further unforeseen impacts caused by COVID-19 considerations, KCM expects to ramp up through the balance of calendar 2021 and reach full production in early 2022. At full production, Khoemacau has the capacity to produce 155,000 to 165,000 tonnes of high-grade copper and silver concentrate a year, containing approximately 60,000 to 65,000 tonnes of payable copper and 1.8 to 2.0 million ounces of payable silver.
Royal Gold holds the right to receive
As of June 30, 2021, Royal Gold had remaining committed funding of
Acquisition of Royalty on the Red Chris Mine
On August 11, 2021, Royal Gold acquired a
The Red Chris Mine is an operating open pit mine producing gold, copper and silver, and is located on the northern edge of the Skeena Mountains. The mine is owned and operated by the Red Chris JV, which is owned
Acquisition of Gold Stream on the NX Gold Mine
As previously announced, Royal Gold entered into a stream agreement on June 30, 2021, for gold produced from the NX Gold Mine in Brazil with Ero Gold Corp., a wholly owned subsidiary of Ero Copper Corp., and certain of its affiliates (together, “Ero”).
The transaction closed on August 6, 2021, and Royal Gold made an advance payment of
A delivery of approximately 2,500 ounces of gold based on mine production through to closing is expected to be received from Ero within five business days of closing the transaction.
On July 7, 2021, Ero announced that nine drill rigs were operating on the property with a focus on extending the Santo Antonio Vein, identifying new veins within and adjacent to the mine’s infrastructure, and conducting the first regional exploration drill program on newly identified structures. Results reported included a 9 meter intercept grading 22.7 grams per tonne gold located approximately 10 meters beyond the limit of the 2020 inferred mineral resource shell at the Santo Antonio Vein, and the discovery of a new high-grade extension of the Matinha Vein. Regional drilling resulted in the discovery of two new mineralized gold systems located approximately 1.2 kilometers Northeast (Sovaco de Cobra) and 25 kilometers East-Northeast (Mata Verde) of the NX Gold Mine.
On August 4, 2021, Ero reaffirmed 2021 gold production guidance for the NX Gold Mine of 34,500 ounces to 37,500 ounces.
Acquisition of Royalty on the Côté Gold Project
On June 7, 2021, Royal Gold acquired a
The Côté Gold Project is currently under construction by the Côté Gold Joint Venture, with Iamgold as the operator. A positive investment decision was made on July 21, 2020, and Iamgold reported that approximately
The Côté Gold Project has Proven and Probable Reserves of 7.3 million ounces of gold and is expected to operate for a mine life of at least 18 years. Iamgold expects the mine to produce an average of 367,000 ounces of gold per year with an average of 493,000 ounces per year in the first five years of production. Life of mine total cash costs are expected to be
Mount Milligan Life of Mine Plan and Water Supply Update
Centerra Gold Inc. (“Centerra”) reported in May 2021 that given productivity improvements, cost controls and brownfield exploration success, it is updating the Mount Milligan life of mine plan. On August 10, 2021, Centerra reported that exploration activity is ongoing and results from drilling during the quarter ended June 30 indicate significant mineralization at targets below the ultimate open pit boundary and along the eastern and southeastern margins of the open pit.
With respect to water supply, Centerra reported that Mount Milligan accessed water from surface water sources and groundwater wells near the tailings storage facility in the quarter ended June 30, 2021, and with stored water inventory in excess of eight million cubic meters it estimated that Mount Milligan has sufficient water to enable continuous production for at least twelve months. Centerra also reported that it continues to pursue a longer-term solution to its water requirements at Mount Milligan and is in discussions with regulators, First Nations partners and other stakeholders. Centerra reported that in the first half of 2021 it obtained an environmental assessment certificate amendment and related permits to access surface water sources for Mount Milligan through November 2023.
On August 10, 2021, Centerra also reported that it is on track to achieve previously-provided 2021 production guidance of between 180,000 and 200,000 ounces of gold and between 70 million and 80 million pounds of copper at Mount Milligan. However, Centerra advised that forest fires in the Province of British Columbia have the potential to disrupt shipments to and from the mine and the operation itself.
Pueblo Viejo Expansion Continues and Silver Recoveries Improving
Barrick Gold Corporation (“Barrick”) reported continued progress at Pueblo Viejo during the June 2021 quarter to expand the process plant and tailings storage capacity. Barrick estimates that the expansion project could significantly increase throughput and allow the mine to maintain average annual gold production of approximately 800,000 ounces after calendar 2022 (on a
Silver stream deliveries were approximately 1.5 million ounces of silver during fiscal 2021, compared to approximately 1.7 million ounces of silver during fiscal 2020. The decrease in silver deliveries during the fiscal year ended June 30, 2021, is attributable to lower silver recoveries resulting from temporary operational issues with the silver circuit that caused recoveries to fall below the fixed
Repayment and Amendment of Revolving Credit Facility
On April 1, 2021, Royal Gold repaid the then-remaining
On July 7, 2021, Royal Gold entered into a fourth amendment to the revolving credit facility dated as of June 2, 2017. The amendment extends the maturity date from June 3, 2024, to July 7, 2026, provides for the eventual replacement of LIBOR and makes certain changes to the lenders under the agreement.
In August 2021, the Company drew
Change to Fiscal Year End and Provision of Full Year Guidance
On August 9, 2021, the Royal Gold Board of Directors approved a change to Royal Gold’s fiscal year end from June 30 to December 31, effective as of December 31, 2021. To complete the change, Royal Gold will use a six-month transition period from July 1, 2021, to December 31, 2021. As part of this change, Royal Gold will hold its 2022 annual stockholders’ meeting on May 25, 2022.
Additionally, Royal Gold expects to issue one-year guidance for total GEO sales, depreciation, depletion and amortization expense, and effective tax rate during the second calendar quarter of 2022. With this change, Royal Gold will no longer provide guidance for stream sales on a quarterly basis.
These changes are intended to more closely align Royal Gold’s reporting and disclosure with that of the majority of its counterparties and the precious metals sector, which will allow market participants to more closely evaluate and compare Royal Gold’s performance.
Fiscal 2021 Overview
For fiscal 2021, the Company recorded net income of
For fiscal 2021, the Company recognized total revenue of
Cost of sales increased to
General and administrative costs decreased to
Exploration costs decreased to
Depreciation, depletion and amortization increased to
The Company recognized a gain in fair value changes in equity securities of
Interest and other expense decreased to
During fiscal 2021 the Company recognized income tax expense totaling
Net cash provided by operating activities totaled
At June 30, 2021, the Company had current assets of
During fiscal 2021, liquidity needs were met from
Fourth Quarter 2021 Overview
Fourth quarter revenue was
Cost of sales, which excludes depreciation, depletion and amortization, increased to
Depreciation, depletion and amortization increased to
During the fourth quarter, the Company recognized a gain of
Interest and other expense decreased to
During the fourth quarter, the Company recognized an income tax expense of
Outlook
For the quarter ended September 30, 2021, Royal Gold expects stream segment sales to range between 62,000 and 67,000 GEOs with quarter-end inventory ranging between 22,000 and 27,000 GEOs.
For the 6-month stub period ended December 31, 2021, Royal Gold expects total stream segment and royalty sales volume to range between 175,000 and 185,000 GEOs4. For the same period, depreciation, depletion and amortization expense is expected to range between
Other than potential remaining conditional funding at the Khoemacau Project and potential exploration and resource payments under the NX Gold Mine stream, both as described above, Royal Gold has no other project capital commitments or financing obligations.
4 Commodity price assumptions for GEO projections include:
Property Highlights
A breakdown of revenue for the stream and royalty portfolio can be found on Table 1. Historical production reported by operators of the Company’s principal stream and royalty properties can be found on Table 2. Calendar year 2021 operator production estimates for the Company’s principal stream and royalty properties compared to actual production at these properties through June 30, 2021 can be found on Table 3. Results of the streaming business for the fiscal 2021 and the fourth quarter, compared to fiscal 2020 and prior year quarter, respectively, can be found on Table 4. Highlights at certain of the Company’s principal producing and development properties during the fourth quarter, compared to the prior year quarter, are detailed in the Annual Report on Form 10-K for the fiscal year ended June 30, 2021.
CORPORATE PROFILE |
Royal Gold is a precious metals stream and royalty company engaged in the acquisition and management of precious metal streams, royalties and similar production-based interests. As of June 30, 2021, the Company owned interests on 187 properties on five continents, including interests on 41 producing mines and 17 development stage projects. Royal Gold is publicly traded on the Nasdaq Global Select Market under the symbol “RGLD.” The Company’s website is located at www.royalgold.com.
Fourth Quarter and Fiscal Year 2021 Call Information: |
||
|
||
Dial-In |
855-209-8260 (U.S.); toll free |
|
Numbers: |
855-669-9657 (Canada); toll free 412-542-4106 (International) |
|
Conference Title: |
Royal Gold |
|
|
|
|
Webcast URL: |
www.royalgold.com under Investors, Events & Presentations |
|
|
|
|
Note: Management’s conference call reviewing the fourth quarter and fiscal 2021 results will be held on Thursday, August 12, 2021, at noon Eastern Time (10:00 a.m. Mountain Time). The call will be webcast and archived on the Company’s website for a limited time. |
Additional Investor Information: Royal Gold routinely posts important information, including information about upcoming investor presentations and press releases, on its website under the Investors tab. Investors and other interested parties are encouraged to enroll at www.royalgold.com to receive automatic email alerts for new postings.
Forward-Looking Statements: This press release includes “forward-looking statements” within the meaning of U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact. Forward-looking statements are not guarantees of future performance, and actual results may differ materially from these statements. Forward-looking statements are often identified by words like “will,” “may,” “could,” “should,” “would,” “believe,” “estimate,” “expect,” “anticipate,” “plan,” “forecast,” “potential,” “intend,” “continue,” “project,” or negatives of these words or similar expressions. Forward-looking statements include, among others, the following: statements about our expected financial performance and outlook, including sales volume, revenue, expenses, tax rates, earnings or cash flow; operators’ expected operating and financial performance, including production, deliveries, mine plans and reserves, development, cash flows and capital expenditures; planned and potential acquisitions or dispositions, including funding schedules and conditions; liquidity, financing and stockholder returns; our overall investment portfolio; macroeconomic and market conditions including the impacts of COVID-19; prices for gold, silver, copper, nickel and other metals; potential impairments; or tax changes.
Factors that could cause actual results to differ materially from these forward-looking statements include, among others, the following: a lower-price environment for gold, silver, copper, nickel or other metals; operating activities or financial performance of properties on which we hold stream or royalty interests, including variations between actual and forecasted performance, operators’ ability to complete projects on schedule and as planned, changes to mine plans and reserves, liquidity needs, mining and environmental hazards, labor disputes, distribution and supply chain disruptions, permitting and licensing issues, contractual issues involving our stream or royalty agreements, or operational disruptions due to COVID-19, including due to variant strains of the virus; risks associated with doing business in foreign countries; increased competition for stream and royalty interests; environmental risks, included those caused by climate change; potential cyber-attacks, including ransomware; our ability to identify, finance, value and complete acquisitions; adverse economic and market conditions; changes in laws or regulations governing us, operators or operating properties; changes in management and key employees; and other factors described in our reports filed with the Securities and Exchange Commission, including our Form 10-K for the fiscal year ended June 30, 2021. Most of these factors are beyond our ability to predict or control.
Forward-looking statements speak only as of the date on which they are made. We disclaim any obligation to update any forward-looking statements, except as required by law. Readers are cautioned not to put undue reliance on forward-looking statements.
Statement Regarding Third-Party Information: Certain information provided in this press release, including production estimates, has been provided to us by the operators of the relevant properties or is publicly available information filed by these operators with applicable securities regulatory bodies, including the Securities and Exchange Commission. Royal Gold has not verified, and is not in a position to verify, and expressly disclaims any responsibility for the accuracy, completeness or fairness of any such third-party information and refers the reader to the public reports filed by the operators for information regarding those properties.
Information in this press release concerning the Khoemacau Copper Project was provided to the Company by Cupric Canyon Capital L.P., the privately held owner and developer of Khoemacau. Such information may not have been prepared in accordance with applicable laws, stock exchange rules or international standards governing preparation and public disclosure of technical data and information relating to mineral properties. Royal Gold has not verified, and is not in a position to verify, and expressly disclaims any responsibility for the accuracy, completeness or fairness of this third-party information, and investors are cautioned not to rely upon this information.
TABLE 1 Fourth Quarter Fiscal 2021 Revenue by Stream and Royalty Interests (In thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|||||||
|
|
|
|
|
June 30, |
|
|
June 30, |
|||||||
Stream/Royalty |
Metal(s) |
|
Current Stream/Royalty
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan |
Gold, copper |
|
|
|
$ |
43,802 |
|
$ |
38,001 |
|
$ |
156,938 |
|
$ |
131,425 |
Rainy River |
Gold, silver |
|
|
|
|
8,238 |
|
|
7,745 |
|
|
33,599 |
|
|
27,311 |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pueblo Viejo |
Gold, silver |
|
|
|
$ |
26,585 |
|
$ |
23,444 |
|
$ |
115,583 |
|
$ |
96,978 |
Andacollo |
Gold |
|
|
|
|
27,867 |
|
|
10,895 |
|
|
82,164 |
|
|
74,219 |
Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wassa |
Gold |
|
|
|
$ |
7,129 |
|
$ |
4,443 |
|
$ |
31,772 |
|
$ |
23,203 |
Prestea and Bogoso |
Gold |
|
|
|
|
800 |
|
|
1,275 |
|
|
3,933 |
|
|
6,732 |
Total stream revenue |
|
|
|
|
$ |
114,421 |
|
$ |
85,803 |
|
$ |
423,989 |
|
$ |
359,868 |
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holt |
Gold |
|
0.00013 x Au price NSR |
|
$ |
- |
|
$ |
866 |
|
$ |
- |
|
$ |
11,108 |
Voisey's Bay |
Copper, nickel, cobalt |
|
|
|
|
5,310 |
|
|
682 |
|
|
16,302 |
|
|
6,880 |
Canadian Malartic |
Gold |
|
|
|
|
2,379 |
|
|
1,166 |
|
|
8,776 |
|
|
6,758 |
Williams |
Gold |
|
|
|
|
681 |
|
|
741 |
|
|
3,082 |
|
|
2,736 |
LaRonde Zone 5 |
Gold |
|
|
|
|
619 |
|
|
399 |
|
|
2,247 |
|
|
1,786 |
Other-Canada |
Various |
|
Various |
|
|
611 |
|
|
587 |
|
|
1,264 |
|
|
1,256 |
United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cortez |
Gold |
|
GSR1, GSR2, GSR3, NVR1, NVR1C |
|
$ |
13,739 |
|
$ |
8,233 |
|
$ |
36,160 |
|
$ |
22,342 |
Robinson |
Gold, copper |
|
|
|
|
2,899 |
|
|
2,079 |
|
|
11,955 |
|
|
8,712 |
Marigold |
Gold |
|
|
|
|
2,101 |
|
|
1,676 |
|
|
9,184 |
- |
|
6,722 |
Goldstrike |
Gold |
|
|
|
|
587 |
|
|
756 |
|
|
3,146 |
|
|
3,401 |
Wharf |
Gold |
|
|
|
|
873 |
|
|
851 |
|
|
3,550 |
|
|
2,873 |
Other-United States |
Various |
|
Various |
|
|
1,149 |
|
|
1,284 |
|
|
4,615 |
|
|
4,641 |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Penasquito |
Gold, silver, lead, zinc |
|
|
|
$ |
13,399 |
|
$ |
6,076 |
|
$ |
49,688 |
|
$ |
25,498 |
Dolores |
Gold, silver |
|
|
|
|
2,792 |
|
|
1,732 |
|
|
8,524 |
|
|
7,233 |
El Limon |
Gold |
|
|
|
|
1,234 |
|
|
551 |
|
|
5,071 |
|
|
3,063 |
Other-Latin America |
Various |
|
Various |
|
|
- |
|
|
6 |
|
|
664 |
|
|
1,052 |
Africa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taparko |
Gold |
|
|
|
$ |
559 |
|
$ |
848 |
|
$ |
2,801 |
|
$ |
2,575 |
Other - Africa |
Various |
|
Various |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Australia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Laverton |
Gold |
|
|
|
$ |
1,826 |
|
$ |
1,516 |
|
$ |
7,006 |
|
$ |
5,263 |
Gwalia Deeps |
Gold |
|
|
|
|
1,178 |
|
|
1,317 |
|
|
4,118 |
|
|
4,166 |
Meekatharra |
Gold |
|
|
|
|
738 |
|
|
758 |
|
|
4,033 |
|
|
3,027 |
Other-Australia |
Various |
|
Various |
|
|
507 |
|
|
595 |
|
|
6,308 |
|
|
2,796 |
Europe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Cruces |
Copper |
|
|
|
$ |
423 |
|
$ |
1,445 |
|
$ |
3,372 |
|
$ |
5,062 |
Other-Europe |
Various |
|
Various |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Total royalty revenue |
|
|
|
|
$ |
53,606 |
|
$ |
34,162 |
|
$ |
191,867 |
|
$ |
138,951 |
Total revenue |
|
|
|
|
$ |
168,027 |
|
$ |
119,965 |
|
$ |
615,856 |
|
$ |
498,819 |
1 |
Refer to Part I, Item 2, of the Company’s Fiscal 2021 Form 10-K for a full description of the Company’s stream and royalty interests. |
TABLE 2 Operators’ Historical Production |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Production For The Quarter Ended1 |
||||||||||||||||||
Property |
|
Operator |
|
Stream/Royalty |
|
Metal(s) |
|
Jun. 30, 2021 |
|
Mar. 31, 2021 |
|
Dec. 31, 2020 |
|
Sep. 30, 2020 |
|
Jun. 30, 2020 |
||||||||||
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan |
|
Centerra |
|
|
|
Gold |
|
16,100 |
|
oz |
|
9,200 |
|
oz |
|
16,900 |
|
oz |
|
11,800 |
|
oz |
|
20,200 |
|
oz |
|
|
|
|
|
|
Copper |
|
3.4 |
|
Mlb |
|
4.4 |
|
Mlb |
|
4.1 |
|
Mlb |
|
4.1 |
|
Mlb |
|
1.7 |
|
Mlb |
Pueblo Viejo |
|
Barrick ( |
|
|
|
Gold |
|
11,100 |
|
oz |
|
10,500 |
|
oz |
|
9,400 |
|
oz |
|
11,100 |
|
oz |
|
10,200 |
|
oz |
|
|
|
|
|
|
Silver |
|
247,500 |
|
oz |
|
418,200 |
|
oz |
|
408,600 |
|
oz |
|
451,200 |
|
oz |
|
394,700 |
|
oz |
Andacollo |
|
Teck |
|
|
|
Gold |
|
15,400 |
|
oz |
|
7,100 |
|
oz |
|
9,500 |
|
oz |
|
12,200 |
|
oz |
|
6,300 |
|
oz |
Wassa |
|
Golden Star |
|
|
|
Gold |
|
4,000 |
|
oz |
|
4,800 |
|
oz |
|
3,600 |
|
oz |
|
4,900 |
|
oz |
|
2,600 |
|
oz |
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito |
|
Newmont Corporation |
|
|
|
Gold |
|
179,800 |
|
oz |
|
180,400 |
|
oz |
|
210,600 |
|
oz |
|
130,700 |
|
oz |
|
83,700 |
|
oz |
|
|
|
|
|
|
Silver |
|
7.6 |
|
Moz |
|
8.1 |
|
Moz |
|
8.7 |
|
Moz |
|
6.4 |
|
Moz |
|
5.2 |
|
Moz |
|
|
|
|
|
|
Lead |
|
41.8 |
|
Mlb |
|
50.1 |
|
Mlb |
|
52.1 |
|
Mlb |
|
41.7 |
|
Mlb |
|
30.6 |
|
Mlb |
|
|
|
|
|
|
Zinc |
|
101.7 |
|
Mlb |
|
119.3 |
|
Mlb |
|
93.8 |
|
Mlb |
|
98.0 |
|
Mlb |
|
90.2 |
|
Mlb |
Cortez |
|
Nevada Gold Mines LLC |
|
GSR1, GSR2, GSR3, NVR1, NVR1C(3) |
|
Gold |
|
89,800 |
|
oz |
|
51,900 |
|
oz |
|
57,600 |
|
oz |
|
37,600 |
|
oz |
|
52,500 |
|
oz |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Reported production relates to the amount of metal sales subject to our stream and royalty interests for the stated periods and may differ from the operators’ public reporting. |
|
2 |
The Pueblo Viejo silver stream is determined based on a fixed metallurgical recovery of |
|
3 | Production includes applicable royalty deductions. Please refer to Part I, Item 2, of the Company’s Fiscal 2021 Form 10-K for a full description of the Company’s royalty interests at Cortez. |
TABLE 3 Operator’s Estimated and Actual Production |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operator's Estimated Production for |
|
Operator's Actual Calendar 2021 |
||||||||
|
|
Full Year Calendar 2021(1) |
|
Production(2) |
||||||||
Stream/Royalty |
|
Gold (oz) |
|
Silver (oz) |
|
Base Metals (lb) |
|
Gold (oz) |
|
Silver (oz) |
|
Base Metals (lb) |
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo(3) |
|
N/A |
|
|
|
|
|
19,700 |
|
|
|
|
Mount Milligan(4) |
|
180,000 - 200,000 |
|
|
|
|
|
97,300 |
|
|
|
|
Copper |
|
|
|
|
|
70 - 80 M |
|
|
|
|
|
38.4 M |
Pueblo Viejo(5) |
|
470,000 - 510,000 |
|
N/A |
|
|
|
254,000 |
|
N/A |
|
|
Wassa(6) |
|
145,000 - 155,000 |
|
|
|
|
|
78,000 |
|
|
|
|
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
Cortez(7) |
|
350,000 - 375,000 |
|
|
|
|
|
141,700 |
|
|
|
|
Peñasquito(8) |
|
660,000 |
|
30 M |
|
|
|
348,000 |
|
15.6 M |
|
|
Lead |
|
|
|
|
|
190 M |
|
|
|
|
|
94 M |
Zinc |
|
|
|
|
|
475 M |
|
|
|
|
|
216 M |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Production estimates received from the operators are for calendar 2021. There can be no assurance that production estimates received from the operators will be achieved. Please also refer to our cautionary language regarding forward-looking statements above, as well as the Risk Factors identified in Part I, Item 1A, of the Company’s Fiscal 2021 Form 10-K for information regarding factors that could affect actual results. |
|
2 | Actual production figures shown are from the operators and cover the period January 1, 2021 through June 30, 2021, unless otherwise noted in footnotes to this table. |
|
3 | The actual production figure shown for Andacollo is contained gold in concentrate. The estimated production figure was not available on the date of this release. |
|
4 | The estimated production figures shown for Mount Milligan are payable gold and copper in concentrate. |
|
5 |
The estimated and actual production figures shown for Pueblo Viejo are payable gold in doré and represent the |
|
6 | The estimated and actual production figures shown for Wassa are payable gold in doré. |
|
7 | Production from Cortez subject to Royal Gold’s royalty interests. |
|
8 | The estimated and actual gold production figures shown for Peñasquito are payable gold and silver in concentrate and doré. The estimated and actual lead and zinc production figures shown are payable lead and zinc in concentrate. |
TABLE 4 Stream Summary |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
As of |
|
As of |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
June 30, 2021 |
|
June 30, 2020 |
||||
Gold Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Mount Milligan |
|
|
20,800 |
|
16,100 |
|
15,000 |
|
20,200 |
|
|
11,400 |
|
3,300 |
Andacollo |
|
|
11,300 |
|
15,400 |
|
6,100 |
|
6,300 |
|
|
2,400 |
|
100 |
Pueblo Viejo |
|
|
9,800 |
|
11,100 |
|
11,100 |
|
10,200 |
|
|
9,800 |
|
11,100 |
Wassa |
|
|
3,600 |
|
4,000 |
|
4,900 |
|
2,500 |
|
|
2,300 |
|
2,900 |
Other |
|
|
3,800 |
|
4,000 |
|
3,700 |
|
4,900 |
|
|
1,300 |
|
1,500 |
Total |
|
|
49,300 |
|
50,600 |
|
40,800 |
|
44,100 |
|
|
27,200 |
|
18,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
As of |
|
As of |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
June 30, 2021 |
|
June 30, 2020 |
||||
Silver Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Pueblo Viejo |
|
|
386,500 |
|
247,500 |
|
451,200 |
|
394,700 |
|
|
386,500 |
|
451,200 |
Other |
|
|
98,600 |
|
72,000 |
|
37,400 |
|
55,300 |
|
|
98,900 |
|
23,400 |
Total |
|
|
485,100 |
|
319,500 |
|
488,600 |
|
450,000 |
|
|
485,400 |
|
474,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
As of |
|
As of |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
June 30, 2021 |
|
June 30, 2020 |
||||
Copper Stream |
|
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
|
Inventory (Mlb) |
|
Inventory (Mlb) |
Mount Milligan |
|
|
5.1 |
|
3.4 |
|
2.4 |
|
1.7 |
|
|
1.7 |
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
|
|
As of |
|
As of |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
June 30, 2021 |
|
June 30, 2020 |
||||
Gold Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Mount Milligan |
|
|
62,300 |
|
54,200 |
|
59,900 |
|
63,700 |
|
|
11,400 |
|
3,300 |
Andacollo |
|
|
46,400 |
|
44,100 |
|
43,900 |
|
48,100 |
|
|
2,400 |
|
100 |
Pueblo Viejo |
|
|
40,800 |
|
42,100 |
|
45,000 |
|
43,300 |
|
|
9,800 |
|
11,100 |
Wassa |
|
|
16,700 |
|
17,300 |
|
16,500 |
|
15,000 |
|
|
2,300 |
|
2,900 |
Other |
|
|
17,100 |
|
17,400 |
|
19,500 |
|
20,300 |
|
|
1,300 |
|
1,500 |
Total |
|
|
183,300 |
|
175,100 |
|
184,800 |
|
190,400 |
|
|
27,200 |
|
18,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
|
|
As of |
|
As of |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
June 30, 2021 |
|
June 30, 2020 |
||||
Silver Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Pueblo Viejo |
|
|
1,460,800 |
|
1,525,500 |
|
1,726,100 |
|
1,750,400 |
|
|
386,500 |
|
451,200 |
Other |
|
|
288,900 |
|
213,400 |
|
175,700 |
|
188,800 |
|
|
98,900 |
|
23,400 |
Total |
|
|
1,749,700 |
|
1,738,900 |
|
1,901,800 |
|
1,939,200 |
|
|
485,400 |
|
474,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
|
|
As of |
|
As of |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
|
|
June 30, 2021 |
|
June 30, 2020 |
||||
Copper Stream |
|
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
|
Inventory (Mlb) |
|
Inventory (Mlb) |
Mount Milligan |
|
|
16.9 |
|
15.9 |
|
12.6 |
|
12.7 |
|
|
1.7 |
|
0.8 |
ROYAL GOLD, INC. Consolidated Balance Sheets (Unaudited, in thousands except share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
|
|
June 30, 2020 |
||
ASSETS |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
$ |
225,916 |
|
|
$ |
319,128 |
Royalty receivables |
|
|
|
47,242 |
|
|
|
27,689 |
Income tax receivable |
|
|
|
4,520 |
|
|
|
2,435 |
Stream inventory |
|
|
|
17,684 |
|
|
|
11,671 |
Prepaid expenses and other |
|
|
|
1,773 |
|
|
|
1,227 |
Total current assets |
|
|
|
297,135 |
|
|
|
362,150 |
Stream and royalty interests, net |
|
|
|
2,262,158 |
|
|
|
2,318,913 |
Other assets |
|
|
|
92,312 |
|
|
|
85,224 |
Total assets |
|
|
$ |
2,651,605 |
|
|
$ |
2,766,287 |
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
$ |
6,398 |
|
|
$ |
2,484 |
Dividends payable |
|
|
|
19,681 |
|
|
|
18,364 |
Income tax payable |
|
|
|
14,479 |
|
|
|
13,323 |
Other current liabilities |
|
|
|
11,525 |
|
|
|
9,384 |
Total current liabilities |
|
|
|
52,083 |
|
|
|
43,555 |
Debt |
|
|
|
— |
|
|
|
300,439 |
Deferred tax liabilities |
|
|
|
88,000 |
|
|
|
86,439 |
Uncertain tax positions |
|
|
|
910 |
|
|
|
25,427 |
Other liabilities |
|
|
|
7,197 |
|
|
|
8,308 |
Total liabilities |
|
|
|
148,190 |
|
|
|
464,168 |
Commitments and contingencies |
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 10,000,000 shares authorized; and 0 shares issued |
|
|
|
— |
|
|
|
— |
Common stock, $.01 par value, 200,000,000 shares authorized; and 65,551,061 and 65,531,288 shares outstanding, respectively |
|
|
|
656 |
|
|
|
655 |
Additional paid-in capital |
|
|
|
2,203,863 |
|
|
|
2,210,429 |
Accumulated earnings |
|
|
|
286,249 |
|
|
|
61,133 |
Total Royal Gold stockholders’ equity |
|
|
|
2,490,768 |
|
|
|
2,272,217 |
Non-controlling interests |
|
|
|
12,647 |
|
|
|
29,902 |
Total equity |
|
|
|
2,503,415 |
|
|
|
2,302,119 |
Total liabilities and equity |
|
|
$ |
2,651,605 |
|
|
$ |
2,766,287 |
ROYAL GOLD, INC. Consolidated Statements of Operations and Comprehensive Income (Unaudited, in thousands except for per share data) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended |
|
|
For The Year Ended |
||||||||||||
|
|
|
June 30, 2021 |
|
|
June 30, 2020 |
|
|
|
June 30, 2021 |
|
|
June 30, 2020 |
||||
Revenue |
|
|
$ |
168,027 |
|
|
$ |
119,965 |
|
|
|
$ |
615,856 |
|
|
$ |
498,819 |
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excludes depletion, depreciation and amortization) |
|
|
|
24,668 |
|
|
|
20,741 |
|
|
|
|
92,898 |
|
|
|
83,890 |
General and administrative |
|
|
|
7,212 |
|
|
|
6,537 |
|
|
|
|
28,387 |
|
|
|
30,195 |
Production taxes |
|
|
|
2,152 |
|
|
|
890 |
|
|
|
|
6,743 |
|
|
|
3,824 |
Exploration costs |
|
|
|
— |
|
|
|
485 |
|
|
|
|
563 |
|
|
|
5,190 |
Depreciation, depletion and amortization |
|
|
|
48,028 |
|
|
|
45,396 |
|
|
|
|
183,569 |
|
|
|
175,434 |
Impairment of royalty interests |
|
|
|
— |
|
|
|
1,341 |
|
|
|
|
— |
|
|
|
1,341 |
Total costs and expenses |
|
|
|
82,060 |
|
|
|
75,390 |
|
|
|
|
312,160 |
|
|
|
299,874 |
Gain on sale of Peak Gold JV interest |
|
|
|
— |
|
|
|
— |
|
|
|
|
33,906 |
|
|
|
— |
Operating income |
|
|
|
85,967 |
|
|
|
44,576 |
|
|
|
|
337,602 |
|
|
|
198,945 |
Fair value changes in equity securities |
|
|
|
1,957 |
|
|
|
6,390 |
|
|
|
|
6,017 |
|
|
|
1,418 |
Interest and other income |
|
|
|
676 |
|
|
|
425 |
|
|
|
|
2,443 |
|
|
|
2,046 |
Interest and other expense |
|
|
|
(1,145) |
|
|
|
(2,674) |
|
|
|
|
(6,419) |
|
|
|
(9,813) |
Income before income taxes |
|
|
|
87,455 |
|
|
|
48,717 |
|
|
|
|
339,643 |
|
|
|
192,596 |
Income tax (expense) benefit |
|
|
|
(5,536) |
|
|
|
(45) |
|
|
|
|
(36,867) |
|
|
|
3,654 |
Net income and comprehensive income |
|
|
|
81,919 |
|
|
|
48,672 |
|
|
|
|
302,776 |
|
|
|
196,250 |
Net (income) loss and comprehensive (income) loss attributable to non-controlling interests |
|
|
|
(242) |
|
|
|
343 |
|
|
|
|
(244) |
|
|
|
3,093 |
Net income and comprehensive income attributable to Royal Gold common stockholders |
|
|
$ |
81,677 |
|
|
$ |
49,015 |
|
|
|
$ |
302,532 |
|
|
$ |
199,343 |
Net income per share attributable to Royal Gold common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
$ |
1.24 |
|
|
$ |
0.75 |
|
|
|
$ |
4.61 |
|
|
$ |
3.04 |
Basic weighted average shares outstanding |
|
|
|
65,550,682 |
|
|
|
65,522,569 |
|
|
|
|
65,546,400 |
|
|
|
65,523,024 |
Diluted earnings per share |
|
|
$ |
1.24 |
|
|
$ |
0.75 |
|
|
|
$ |
4.60 |
|
|
$ |
3.03 |
Diluted weighted average shares outstanding |
|
|
|
65,636,964 |
|
|
|
65,627,851 |
|
|
|
|
65,627,591 |
|
|
|
65,643,390 |
Cash dividends declared per common share |
|
|
$ |
0.30 |
|
|
$ |
0.28 |
|
|
|
$ |
1.18 |
|
|
$ |
1.11 |
ROYAL GOLD, INC. Consolidated Statements of Cash Flows (Unaudited, in thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
June 30, 2021 |
|
June 30, 2020 |
|
June 30, 2021 |
|
June 30, 2020 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income and comprehensive income |
|
$ |
81,920 |
|
$ |
48,672 |
|
$ |
302,776 |
|
$ |
196,250 |
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
48,028 |
|
|
45,395 |
|
|
183,569 |
|
|
175,434 |
Amortization of debt discount and issuance costs |
|
|
1,148 |
|
|
285 |
|
|
1,148 |
|
|
1,136 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
(33,906) |
|
|
— |
Non-cash employee stock compensation expense |
|
|
1,494 |
|
|
833 |
|
|
5,730 |
|
|
9,116 |
Fair value changes in equity securities |
|
|
(1,957) |
|
|
(6,390) |
|
|
(6,017) |
|
|
(1,418) |
Deferred tax (benefit) expense |
|
|
9,506 |
|
|
4,718 |
|
|
456 |
|
|
(32,399) |
Impairment of royalty interests |
|
|
— |
|
|
1,341 |
|
|
— |
|
|
1,341 |
Other |
|
|
(861) |
|
|
— |
|
|
(177) |
|
|
(148) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Royalty receivables |
|
|
(1,814) |
|
|
4,632 |
|
|
(19,552) |
|
|
(6,957) |
Stream inventory |
|
|
(3,194) |
|
|
276 |
|
|
(6,014) |
|
|
(291) |
Income tax receivable |
|
|
10,150 |
|
|
8,926 |
|
|
(2,085) |
|
|
268 |
Prepaid expenses and other assets |
|
|
(680) |
|
|
(2,057) |
|
|
318 |
|
|
(7,828) |
Accounts payable |
|
|
1,993 |
|
|
1,020 |
|
|
3,237 |
|
|
(275) |
Income tax payable |
|
|
(11,181) |
|
|
(7,705) |
|
|
1,156 |
|
|
6,349 |
Uncertain tax positions |
|
|
(12,048) |
|
|
(11,014) |
|
|
(24,518) |
|
|
(11,146) |
Other liabilities |
|
|
(1,651) |
|
|
2,625 |
|
|
1,030 |
|
|
11,320 |
Net cash provided by operating activities |
|
$ |
120,853 |
|
$ |
91,557 |
|
$ |
407,151 |
|
$ |
340,752 |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of stream and royalty interests |
|
|
(85,659) |
|
|
(48,130) |
|
|
(168,147) |
|
|
(155,985) |
Khoemacau subordinated debt facility |
|
|
(18,000) |
|
|
— |
|
|
(18,000) |
|
|
— |
Proceeds from sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
49,154 |
|
|
— |
Proceeds from sale of equity securities |
|
|
8,651 |
|
|
— |
|
|
20,797 |
|
|
— |
Other |
|
|
(90) |
|
|
360 |
|
|
(541) |
|
|
3,126 |
Net used in provided by investing activities |
|
$ |
(95,098) |
|
$ |
(47,770) |
|
$ |
(116,737) |
|
$ |
(152,859) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt |
|
|
(150,000) |
|
|
— |
|
|
(305,000) |
|
|
(115,000) |
Borrowings from revolving credit facility |
|
|
— |
|
|
200,000 |
|
|
— |
|
|
200,000 |
Net payments from issuance of common stock |
|
|
(40) |
|
|
77 |
|
|
(1,465) |
|
|
(4,180) |
Common stock dividends |
|
|
(19,682) |
|
|
(18,360) |
|
|
(76,099) |
|
|
(71,471) |
Other |
|
|
(377) |
|
|
(91) |
|
|
(1,062) |
|
|
2,411 |
Net cash (used in) provided by financing activities |
|
$ |
(170,099) |
|
$ |
181,626 |
|
$ |
(383,626) |
|
$ |
11,760 |
Net (decrease) increase in cash and equivalents |
|
|
(144,344) |
|
|
225,413 |
|
|
(93,212) |
|
|
199,653 |
Cash and equivalents at beginning of period |
|
|
370,260 |
|
|
93,715 |
|
|
319,128 |
|
|
119,475 |
Cash and equivalents at end of period |
|
$ |
225,916 |
|
$ |
319,128 |
|
$ |
225,916 |
|
$ |
319,128 |
Schedule A – Non-GAAP Financial Measures and Certain Other Measures
Overview of non-GAAP financial measures:
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by U.S. generally accepted accounting principles (“GAAP”). These measures should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. In addition, because the presentation of these non-GAAP financial measures varies among companies, these non-GAAP financial measures may not be comparable to similarly titled measures used by other companies.
We have provided below reconciliations of our non-GAAP financial measures to the comparable GAAP measures. We believe these non-GAAP financial measures provide useful information to investors for analysis of our business. We use these non-GAAP financial measures to compare period-over-period performance on a consistent basis and when planning and forecasting for future periods. We believe these non-GAAP financial measures are used by professional research analysts and others in the valuation, comparison and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. The adjustments made to calculate our non-GAAP financial measures are subjective and involve significant management judgement. Non-GAAP financial measures used by management in this report or elsewhere include the following:
- Adjusted earnings before interest, taxes, depreciation, depletion and amortization, or adjusted EBITDA, is a non-GAAP financial measure that is calculated by the Company as net income adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. We consider adjusted EBITDA to be useful because the measure reflects our operating performance before the effects of certain non-cash items and other items that we believe are not indicative of our core operations.
- Net debt (or net cash) is a non-GAAP financial measure that is calculated by the Company as debt (excluding debt issuance costs) as of a date minus cash and equivalents for that same date. Net debt (or net cash) to trailing twelve months (TTM) adjusted EBITDA is a non-GAAP financial measure that is calculated by the Company as net debt (or net cash) as of a date divided by the TTM adjusted EBITDA (as defined above) ending on that date. We believe that these measures are important to monitor leverage and evaluate the balance sheet. Cash and equivalents are subtracted from the GAAP measure because they could be used to reduce our debt obligations. A limitation associated with using net debt (or net cash) is that it subtracts cash and equivalents and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. We believe that investors may find these measures useful to monitor leverage and evaluate the balance sheet.
- Adjusted net income and adjusted net income per share are non-GAAP financial measures that are calculated by the Company as net income and net income per share adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliations below. We consider these non-GAAP financial measures to be useful because they allow for period-to-period comparisons of our operating results excluding items that we believe are not indicative of our fundamental ongoing operations. The tax effect of adjustments is computed by applying the statutory tax rate in the applicable jurisdictions to the income or expense items that are adjusted in the period presented. If a valuation allowance exists, the rate applied is zero.
- Free cash flow is a non-GAAP financial measure that is calculated by the Company as net cash provided by operating activities for a period minus acquisition of stream and royalty interests for that same period. We believe that free cash flow represents an additional way of viewing liquidity as it is adjusted for contractual investments made during such period. Free cash flow does not represent the residual cash flow available for discretionary expenditures. We believe it is important to view free cash flow as a complement to our consolidated statements of cash flows.
- Cash general and administrative expense, or cash G&A, is a non-GAAP financial measure that is calculated by the Company as general and administrative expenses for a period minus non-cash employee stock compensation expense for the same period. We believe that cash G&A is useful as an indicator of overhead efficiency without regard to non-cash expenses associated with employee stock compensation.
Reconciliation of non-GAAP financial measures to U.S. GAAP measures Adjusted EBITDA, net cash, and net cash to TTM adjusted EBITDA: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(amounts in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net income and comprehensive income |
|
$ |
81,919 |
|
$ |
48,672 |
|
$ |
302,774 |
|
$ |
196,250 |
Depreciation, depletion and amortization |
|
|
48,028 |
|
|
45,396 |
|
|
183,569 |
|
|
175,434 |
Non-cash employee stock compensation |
|
|
1,494 |
|
|
833 |
|
|
5,729 |
|
|
9,116 |
Impairment of royalty interests |
|
|
— |
|
|
1,341 |
|
|
— |
|
|
1,341 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
(33,906) |
|
|
— |
Fair value changes in equity securities |
|
|
(1,957) |
|
|
(6,390) |
|
|
(6,016) |
|
|
(1,418) |
Interest and other, net |
|
|
469 |
|
|
2,249 |
|
|
3,975 |
|
|
7,767 |
Income tax expense (benefit) |
|
|
5,536 |
|
|
45 |
|
|
36,869 |
|
|
(3,654) |
Non-controlling interests in operating (income) loss of consolidated subsidiaries |
|
|
(242) |
|
|
343 |
|
|
(243) |
|
|
3,241 |
Adjusted EBITDA |
|
$ |
135,247 |
|
$ |
92,489 |
|
$ |
492,751 |
|
$ |
388,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
|
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||
(amounts in thousands) |
|
2021 |
|
2021 |
|
2020 |
|
2020 |
||||
Net income and comprehensive income |
|
$ |
81,919 |
|
$ |
54,193 |
|
$ |
59,988 |
|
$ |
106,674 |
Depreciation, depletion and amortization |
|
|
48,028 |
|
|
41,296 |
|
|
47,945 |
|
|
46,300 |
Non-cash employee stock compensation |
|
|
1,494 |
|
|
1,344 |
|
|
1,398 |
|
|
1,493 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,906) |
Fair value changes in equity securities |
|
|
(1,957) |
|
|
(1,902) |
|
|
382 |
|
|
(2,539) |
Interest and other, net |
|
|
469 |
|
|
1,087 |
|
|
965 |
|
|
1,454 |
Income tax expense (benefit) |
|
|
5,536 |
|
|
17,679 |
|
|
16,031 |
|
|
(2,377) |
Non-controlling interests in operating (income) loss of consolidated subsidiaries |
|
|
(242) |
|
|
(167) |
|
|
(99) |
|
|
265 |
Adjusted EBITDA |
|
$ |
135,247 |
|
$ |
113,530 |
|
$ |
126,610 |
|
$ |
117,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TTM adjusted EBITDA |
|
$ |
492,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ |
— |
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
3,443 |
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
(225,916) |
|
|
|
|
|
|
|
|
|
Net (cash) |
|
$ |
(222,473) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash to TTM adjusted EBITDA |
|
|
(0.45)x |
|
|
|
|
|
|
|
|
|
Cash G&A: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(amounts in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
General and administrative expense |
|
$ |
7,212 |
|
$ |
6,537 |
|
$ |
28,387 |
|
$ |
30,195 |
Non-cash employee stock compensation |
|
|
(1,494) |
|
|
(833) |
|
|
(5,729) |
|
|
(9,116) |
Cash G&A |
|
$ |
5,718 |
|
$ |
5,704 |
|
$ |
22,658 |
|
$ |
21,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||
|
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||
(amounts in thousands) |
|
2021 |
|
2021 |
|
2020 |
|
2020 |
||||
General and administrative expense |
|
$ |
7,212 |
|
$ |
6,932 |
|
$ |
6,789 |
|
$ |
7,454 |
Non-cash employee stock compensation |
|
|
(1,494) |
|
|
(1,344) |
|
|
(1,398) |
|
|
(1,493) |
Cash G&A |
|
$ |
5,718 |
|
$ |
5,588 |
|
$ |
5,391 |
|
$ |
5,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TTM cash G&A |
|
$ |
22,658 |
|
|
|
|
|
|
|
|
|
Adjusted net income and adjusted net income per share: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(amounts in thousands, except per share data) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net income and comprehensive income attributable to Royal Gold common stockholders |
|
$ |
81,677 |
|
$ |
49,015 |
|
$ |
302,532 |
|
$ |
199,343 |
Fair value changes in equity securities |
|
|
(1,957) |
|
|
(6,390) |
|
|
(6,017) |
|
|
(1,418) |
Impairment of royalty interests |
|
|
— |
|
|
1,341 |
|
|
— |
|
|
1,341 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
(33,906) |
|
|
— |
Discrete tax benefits |
|
|
(11,488) |
|
|
(11,477) |
|
|
(34,686) |
|
|
(40,014) |
Non-recurring non-cash employee stock compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
3,338 |
Tax effect of adjustments |
|
|
499 |
|
|
1,741 |
|
|
8,532 |
|
|
(180) |
Adjusted net income and comprehensive income attributable to Royal Gold common stockholders |
|
|
68,731 |
|
|
34,230 |
|
$ |
236,455 |
|
$ |
162,410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Royal Gold common stockholders per diluted share |
|
$ |
1.24 |
|
$ |
0.75 |
|
|
4.60 |
|
|
3.03 |
Fair value changes in equity securities |
|
|
(0.03) |
|
|
(0.10) |
|
|
(0.09) |
|
|
(0.02) |
Impairment of royalty interests |
|
|
— |
|
|
0.02 |
|
|
— |
|
|
0.02 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
(0.52) |
|
|
— |
Discrete tax benefits |
|
|
(0.18) |
|
|
(0.17) |
|
|
(0.53) |
|
|
(0.61) |
Non-recurring non-cash employee stock compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
0.05 |
Tax effect of adjustments |
|
|
0.01 |
|
|
0.03 |
|
|
0.13 |
|
|
— |
Adjusted net income attributable to Royal Gold common stockholders per diluted share |
|
$ |
1.04 |
|
$ |
0.53 |
|
$ |
3.59 |
|
$ |
2.47 |
Free cash flow: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
(amounts in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net cash provided by operating activities |
|
$ |
120,853 |
|
$ |
91,557 |
|
$ |
407,151 |
|
$ |
340,752 |
Acquisition of stream and royalty interests |
|
|
(85,659) |
|
|
(48,130) |
|
|
(168,147) |
|
|
(155,985) |
Free cash flow |
|
$ |
35,194 |
|
$ |
43,427 |
|
$ |
239,004 |
|
$ |
184,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(95,098) |
|
$ |
(47,770) |
|
$ |
(116,737) |
|
$ |
(152,859) |
Net cash (used in) provided by financing activities |
|
$ |
(170,099) |
|
$ |
181,626 |
|
$ |
(383,626) |
|
$ |
11,760 |
Other measures
We use certain other measures in managing and evaluating our business. We believe these measures may provide useful information to investors for analysis of our business. We use these measures to compare period-over-period performance and liquidity on a consistent basis and when planning and forecasting for future periods. We believe these measures are used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. Other measures used by management in this report and elsewhere include the following:
- Gold equivalent ounces, or GEOs, is calculated by the Company as revenue (in total or by reportable segment) for a period divided by the average gold price for that same period.
- Depreciation, depletion, and amortization, or DD&A, per GEO is calculated by the Company as depreciation, depletion, and amortization for a period divided by GEOs (as defined above) for that same period.
- Working capital is calculated by the Company as current assets as of a date minus current liabilities as of that same date. Liquidity is calculated by the Company as working capital plus available capacity under the Company’s revolving credit facility.
- Dividend payout ratio is calculated by the Company as dividends paid during a period divided by net cash provided by operating activities for that same period.
- Operating margin is calculated by the Company as operating income for a period divided by revenue for that same period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210811005829/en/
FAQ
What were Royal Gold's earnings results for fiscal year 2021?
How did Royal Gold perform in terms of revenue in fiscal year 2021?
What is Royal Gold's stock symbol?
What guidance did Royal Gold provide for the future?