Reinsurance Group of America Reports Fourth Quarter and Full Year Results
Reinsurance Group of America (NYSE: RGA) reported fourth quarter net income of $156 million, or $2.30 per diluted share, compared to $132 million, or $1.94 per diluted share, the previous year. The adjusted operating loss stood at $38 million, or $0.56 per diluted share. Premium growth reached 4.5%, while full-year net income was $617 million, or $9.04 per diluted share. The company faced approximately $350 million in COVID-19 impacts during the quarter. Notably, RGA repurchased $50 million in shares and deployed $106 million in transactions.
- Net income increased to $156 million in Q4 from $132 million year-over-year.
- Full-year net income rose to $617 million compared to $415 million in 2020.
- Premium growth for 2021 was 7.0% year-over-year.
- Repurchased $50 million of shares in Q4 and $96 million for the year.
- Average investment yield improved to 4.70% in Q4 from 4.20% the previous year.
- Adjusted operating loss of $38 million in Q4 compared to adjusted operating income of $81 million in the previous year.
- COVID-19 impacts resulted in approximately $350 million in estimated claims during Q4.
- Net premiums for the quarter increased only 4.5%, lower than the annual growth rate.
Fourth Quarter Results Summary
-
Net income of
per diluted share$2.30 -
Adjusted operating loss* of
per diluted share$0.56 -
Premium growth of
4.5% over the prior-year quarter -
Deployed capital of
into transactions$106 million -
Repurchased
of shares$50 million -
Global estimated COVID-19 impacts1 of approximately
on a pre-tax basis, or$350 million per diluted share2$3.95
Full Year Results Summary
-
Net income of
per diluted share$9.04 -
Adjusted operating income* of
per diluted share$1.13 -
Premium growth of
7.0% over the prior year -
Deployed capital of
into transactions$543 million -
Repurchased
of shares$96 million -
Global estimated COVID-19 impacts1 of approximately
on a pre-tax basis, or$1.4 billion per diluted share2$15.20
|
Quarterly Results |
|
Year-to-Date Results |
|||||||||
($ in millions, except per share data) |
|
2021 |
|
|
|
2020 |
|
|
2021 |
|
|
2020 |
Net premiums |
$ |
3,407 |
|
|
$ |
3,260 |
|
$ |
12,513 |
|
$ |
11,694 |
Net income |
|
156 |
|
|
|
132 |
|
|
617 |
|
|
415 |
Net income per diluted share |
|
2.30 |
|
|
|
1.94 |
|
|
9.04 |
|
|
6.31 |
Adjusted operating income (loss)* |
|
(38 |
) |
|
|
81 |
|
|
77 |
|
|
496 |
Adjusted operating income (loss) per diluted share* |
|
(0.56 |
) |
|
|
1.19 |
|
|
1.13 |
|
|
7.54 |
Book value per share |
|
193.75 |
|
|
|
211.19 |
|
|
|
|
||
Book value per share, excluding accumulated other comprehensive income (AOCI)* |
|
139.53 |
|
|
|
132.33 |
|
|
|
|
||
Total assets |
|
92,175 |
|
|
|
84,656 |
|
|
|
|
||
* See ‘Use of Non-GAAP Financial Measures’ below |
1 |
COVID-19 impact estimates include mortality and morbidity claims of approximately |
|
2 |
Tax effected at |
Full-year net income totaled
In the fourth quarter, consolidated net premiums totaled
The effective tax rate for the quarter and full year was a
The effective tax rate for the quarter was a
“On the capital front, we deployed
SEGMENT RESULTS
Traditional
|
Quarterly Results |
|
Year-to-Date Results |
||||||||||||
($ in millions) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net premiums |
$ |
1,697 |
|
|
$ |
1,591 |
|
|
$ |
6,244 |
|
|
$ |
5,838 |
|
Pre-tax loss |
|
(211 |
) |
|
|
(92 |
) |
|
|
(540 |
) |
|
|
(298 |
) |
Pre-tax adjusted operating loss |
|
(215 |
) |
|
|
(89 |
) |
|
|
(546 |
) |
|
|
(287 |
) |
Quarterly Results
-
Quarterly results reflected total segment COVID-19 claim costs of approximately
, as well as excess individual mortality claims believed to be directly or indirectly related to COVID-19.$276 million -
U.S. Individual Health results reflected favorable experience. - Strong variable investment income due to increases in income from real estate joint ventures.
Full-year Results
-
Full-year results reflected total segment COVID-19 claim costs of approximately
, as well as excess individual mortality claims believed to be directly or indirectly related to COVID-19.$852 million
Financial Solutions
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Asset-Intensive: |
|
|
|
|
|
|
|
||||
Pre-tax income |
$ |
93 |
|
$ |
96 |
|
$ |
422 |
|
$ |
201 |
Pre-tax adjusted operating income |
|
73 |
|
|
70 |
|
|
341 |
|
|
253 |
Capital Solutions: |
|
|
|
|
|
|
|
||||
Pre-tax income |
|
25 |
|
|
23 |
|
|
93 |
|
|
94 |
Pre-tax adjusted operating income |
|
25 |
|
|
23 |
|
|
93 |
|
|
94 |
Quarterly Results
- Asset-Intensive results for the quarter were strong due to favorable overall experience and variable investment income.
- Capital Solutions results for the quarter were in line with expectations.
Full-year Results
- Full-year Asset-Intensive results were very strong due to favorable overall experience, variable investment income, and fees associated with executed transactions.
- Full-year Capital Solutions results were in line with expectations.
Traditional
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Net premiums |
$ |
324 |
|
$ |
284 |
|
$ |
1,194 |
|
$ |
1,052 |
Pre-tax income |
|
28 |
|
|
37 |
|
|
128 |
|
|
134 |
Pre-tax adjusted operating income |
|
29 |
|
|
35 |
|
|
130 |
|
|
140 |
-
Foreign currency exchange rates had a favorable effect of
on net premiums for the quarter and a favorable effect of$10 million for the full year.$76 million
Quarterly Results
-
Quarterly results reflected unfavorable individual life mortality experience, including COVID-19 claim costs of
.$10 million - Foreign currency exchange rates had an immaterial effect on pre-tax income and pre-tax adjusted operating income for the quarter.
Full-year Results
-
Full-year results reflected unfavorable individual life mortality experience, mostly attributable to COVID-19 claim costs of
, partially offset by favorable Group, Creditor and Living Benefits.$60 million -
Foreign currency exchange rates had a favorable effect of
on pre-tax income and pre-tax adjusted operating income for the full year.$6 million
Financial Solutions
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Pre-tax income |
$ |
5 |
|
$ |
8 |
|
$ |
15 |
|
$ |
21 |
Pre-tax adjusted operating income |
|
5 |
|
|
8 |
|
|
15 |
|
|
21 |
Quarterly Results
- Quarterly results reflected favorable longevity experience.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax results and an immaterial effect on pre-tax adjusted operating results for the quarter.$1 million
Full-year Results
- Full-year results were in line with expectations.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax results and pre-tax adjusted operating results for the full year.$1 million
Traditional
|
Quarterly Results |
|
Year-to-Date Results |
|||||||||||
($ in millions) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
Net premiums |
$ |
435 |
|
|
$ |
442 |
|
|
$ |
1,738 |
|
|
$ |
1,555 |
Pre-tax income (loss) |
|
(68 |
) |
|
|
(13 |
) |
|
|
(239 |
) |
|
|
27 |
Pre-tax adjusted operating income (loss) |
|
(68 |
) |
|
|
(13 |
) |
|
|
(239 |
) |
|
|
27 |
-
Foreign currency exchange rates had an immaterial effect on net premiums for the quarter and a favorable effect of
for the full year.$95 million
Quarterly Results
-
Quarterly results reflected approximately
of COVID-19 claim costs, driven primarily by experience in$61 million South Africa and theU.K. , as well as excess mortality claims inSouth Africa believed to be directly or indirectly related to COVID-19. - Foreign currency exchange rates had an immaterial effect on pre-tax loss and pre-tax adjusted operating loss for the quarter.
Full-year Results
-
Full-year results reflected unfavorable mortality experience, with
of COVID-19 claim costs, primarily driven by experience in$266 million South Africa and theU.K. -
Foreign currency exchange rates had an adverse effect of
on pre-tax loss and pre-tax adjusted operating loss for the full year.$23 million
Financial Solutions
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Pre-tax income |
$ |
75 |
|
$ |
38 |
|
$ |
303 |
|
$ |
258 |
Pre-tax adjusted operating income |
|
70 |
|
|
41 |
|
|
257 |
|
|
242 |
Quarterly Results
- Quarterly results reflected favorable longevity experience.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax income and pre-tax adjusted operating income for the quarter.$1 million
Full-year Results
- Full-year results reflected favorable longevity experience.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax income and$21 million on pre-tax adjusted operating income for the full year.$18 million
Traditional
|
Quarterly Results |
|
Year-to-Date Results |
|||||||||
($ in millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
|
2020 |
Net premiums |
$ |
773 |
|
$ |
785 |
|
$ |
2,624 |
|
|
$ |
2,681 |
Pre-tax income (loss) |
|
57 |
|
|
25 |
|
|
(10 |
) |
|
|
174 |
Pre-tax adjusted operating income (loss) |
|
57 |
|
|
25 |
|
|
(10 |
) |
|
|
174 |
-
Foreign currency exchange rates had an adverse effect of
on net premiums for the quarter and a favorable effect of$13 million for the full year.$52 million
Quarterly Results
-
Quarterly results reflected favorable underwriting experience, absorbing
of COVID-19 claim costs.$4 million -
Australia reported a small profit for the quarter. -
Foreign currency exchange rates had an adverse effect of
on pre-tax income and pre-tax adjusted operating income for the quarter.$2 million
Full-year Results
-
Full-year results reflected unfavorable underwriting experience, with
of COVID-19 claim costs, primarily driven by experience in$238 million India . -
Australia reported break even results for the full year. -
Foreign currency exchange rates had an adverse effect of
on pre-tax loss and pre-tax adjusted operating loss for the full year.$2 million
Financial Solutions
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Net premiums |
$ |
52 |
|
$ |
40 |
|
$ |
218 |
|
$ |
180 |
Pre-tax income |
|
33 |
|
|
48 |
|
|
98 |
|
|
59 |
Pre-tax adjusted operating income |
|
29 |
|
|
23 |
|
|
93 |
|
|
54 |
Quarterly Results
- Quarterly results reflected favorable experience and growth in new business.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and pre-tax adjusted operating income for the quarter.$2 million
Full-year Results
- Full-year results were very strong, reflecting favorable experience and growth in new business.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and$1 million on pre-tax adjusted operating income for the full year.$2 million
Corporate and Other
|
Quarterly Results |
|
Year-to-Date Results |
||||||||||||
($ in millions) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Pre-tax income (loss) |
$ |
20 |
|
|
$ |
(1 |
) |
|
$ |
421 |
|
|
$ |
(117 |
) |
Pre-tax adjusted operating loss |
|
(41 |
) |
|
|
(24 |
) |
|
|
(13 |
) |
|
|
(91 |
) |
Quarterly Results
- Fourth quarter pre-tax income reflected investment related realized and unrealized gains and an interest benefit related to the release of an uncertain tax liability.
- Fourth quarter pre-tax adjusted operating loss was higher than the quarterly average run rate, primarily due to higher general expenses.
Full-year Results
-
Full-year pre-tax income reflected a one-time adjustment of
recorded in the first quarter associated with prior periods, which includes$162 million to correct the accounting for equity method limited partnerships to reflect unrealized gains in investment income that were previously reflected in accumulated other comprehensive income, and$92 million reflected in investment related gains/losses associated with unrealized gains on cost method limited partnerships. Full-year pre-tax income also reflected gains on the sale of investments and additional unrealized gains on limited partnership investments.$70 million -
Full-year pre-tax adjusted operating loss, when adjusted for the one-time adjustment of
made in the first quarter discussed above, was in line with the average run rate.$92 million
Dividend Declaration
Effective
Earnings Conference Call
A conference call to discuss fourth quarter results will begin at
The Company has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.
Use of Non-GAAP Financial Measures
RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income.
Book value per share excluding the impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.
Adjusted operating income per diluted share is a non-GAAP financial measure calculated as adjusted operating income divided by weighted average diluted shares outstanding. Adjusted operating return on equity is a non-GAAP financial measure calculated as adjusted operating income divided by average stockholders’ equity excluding AOCI. Similar to adjusted operating income, management believes these non-GAAP financial measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations, they also serve as a basis for establishing target levels and awards under RGA’s management incentive programs.
Reconciliations from GAAP net income, book value per share, net income per diluted share and average stockholders’ equity are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations website at www.rgare.com in the “Financial Information” section.
About RGA
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance and growth potential of the Company. Forward-looking statements often contain words and phrases such as “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe” and other similar expressions. Forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Forward-looking statements are not a guarantee of future performance and are subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.
The effects of the COVID-19 pandemic and the response thereto on economic conditions, the financial markets and insurance risks, and the resulting effects on the Company’s financial results, liquidity, capital resources, financial metrics, investment portfolio and stock price, could cause actual results and events to differ materially from those expressed or implied by forward-looking statements. Further, any estimates, projections, illustrative scenarios or frameworks used to plan for potential effects of the pandemic are dependent on numerous underlying assumptions and estimates that may not materialize. Additionally, numerous other important factors (whether related to, resulting from or exacerbated by the COVID-19 pandemic or otherwise) could also cause results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: (1) adverse changes in mortality, morbidity, lapsation or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the
Reconciliation of Consolidated Net Income to Adjusted Operating Income (Dollars in millions, except per share data) |
||||||||||||||||
(Unaudited) |
Three Months Ended |
|||||||||||||||
|
2021 |
|
2020 |
|||||||||||||
|
|
|
Diluted
|
|
|
|
Diluted
|
|||||||||
Net income |
$ |
156 |
|
|
$ |
2.30 |
|
|
$ |
132 |
|
|
$ |
1.94 |
|
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
|||||||||
Capital (gains) losses, derivatives and other, included in investment related gains/losses, net |
|
(24 |
) |
|
|
(0.36 |
) |
|
|
9 |
|
|
|
0.12 |
|
|
Capital (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(1 |
) |
|
|
(0.01 |
) |
|
|
8 |
|
|
|
0.12 |
|
|
Embedded derivatives: |
|
|
|
|
|
|
|
|||||||||
Included in investment related gains/losses, net |
|
(39 |
) |
|
|
(0.57 |
) |
|
|
(86 |
) |
|
|
(1.26 |
) |
|
Included in interest credited |
|
(8 |
) |
|
|
(0.12 |
) |
|
|
(4 |
) |
|
|
(0.06 |
) |
|
DAC offset, net |
|
21 |
|
|
|
0.31 |
|
|
|
17 |
|
|
|
0.25 |
|
|
Investment (income) loss on unit-linked variable annuities |
|
(4 |
) |
|
|
(0.06 |
) |
|
|
(11 |
) |
|
|
(0.16 |
) |
|
Interest credited on unit-linked variable annuities |
|
4 |
|
|
|
0.06 |
|
|
|
11 |
|
|
|
0.16 |
|
|
Interest expense on uncertain tax positions |
|
(27 |
) |
|
|
(0.40 |
) |
|
|
2 |
|
|
|
0.03 |
|
|
Non-investment derivatives and other |
|
4 |
|
|
|
0.06 |
|
|
|
(1 |
) |
|
|
(0.01 |
) |
|
Uncertain tax positions and other tax related items |
|
(120 |
) |
|
|
(1.77 |
) |
|
|
4 |
|
|
|
0.06 |
|
|
Adjusted operating income (loss) |
$ |
(38 |
) |
|
$ |
(0.56 |
) |
|
$ |
81 |
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|||||||||
(Unaudited) |
Twelve Months Ended |
|||||||||||||||
|
2021 |
|
2020 |
|||||||||||||
|
|
|
Diluted
|
|
|
|
Diluted
|
|||||||||
Net income |
$ |
617 |
|
|
$ |
9.04 |
|
|
$ |
415 |
|
|
$ |
6.31 |
|
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
|||||||||
Capital (gains) losses, derivatives and other, included in investment related gains/losses, net |
|
(338 |
) |
|
|
(4.94 |
) |
|
|
(6 |
) |
|
|
(0.10 |
) |
|
Capital (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(4 |
) |
|
|
(0.06 |
) |
|
|
3 |
|
|
|
0.05 |
|
|
Embedded derivatives: |
|
|
|
|
|
|
|
|||||||||
Included in investment related gains/losses, net |
|
(79 |
) |
|
|
(1.16 |
) |
|
|
43 |
|
|
|
0.65 |
|
|
Included in interest credited |
|
(36 |
) |
|
|
(0.53 |
) |
|
|
16 |
|
|
|
0.24 |
|
|
DAC offset, net |
|
30 |
|
|
|
0.44 |
|
|
|
(6 |
) |
|
|
(0.09 |
) |
|
Investment (income) loss on unit-linked variable annuities |
|
(3 |
) |
|
|
(0.04 |
) |
|
|
(9 |
) |
|
|
(0.14 |
) |
|
Interest credited on unit-linked variable annuities |
|
3 |
|
|
|
0.04 |
|
|
|
9 |
|
|
|
0.14 |
|
|
Interest expense on uncertain tax positions |
|
(21 |
) |
|
|
(0.31 |
) |
|
|
9 |
|
|
|
0.14 |
|
|
Non-investment derivatives and other |
|
(2 |
) |
|
|
(0.03 |
) |
|
|
1 |
|
|
|
0.02 |
|
|
Uncertain tax positions and other tax related items |
|
(90 |
) |
|
|
(1.32 |
) |
|
|
21 |
|
|
|
0.32 |
|
|
Adjusted operating income |
$ |
77 |
|
$ |
1.13 |
|
|
$ |
496 |
|
|
$ |
7.54 |
|
Reconciliation of Consolidated Effective Income Tax Rates (Dollars in millions) |
||||||||||||||||||||||
Unaudited |
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||||||||
|
Pre-tax
|
|
Income
|
|
Effective
|
|
Pre-tax
|
|
Income
|
|
Effective
|
|||||||||||
GAAP income (loss) |
$ |
57 |
|
|
$ |
(99 |
) |
|
(176.3 |
) % |
|
$ |
691 |
|
|
$ |
74 |
|
|
10.6 |
% |
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Capital (gains) losses, derivatives and other, included in investment related gains/losses, net |
|
(31 |
) |
|
|
(7 |
) |
|
|
|
|
(429 |
) |
|
|
(91 |
) |
|
|
|||
Capital (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(1 |
) |
|
|
— |
|
|
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
|||
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Included in investment related gains/losses, net |
|
(49 |
) |
|
|
(10 |
) |
|
|
|
|
(100 |
) |
|
|
(21 |
) |
|
|
|||
Included in interest credited |
|
(9 |
) |
|
|
(1 |
) |
|
|
|
|
(45 |
) |
|
|
(9 |
) |
|
|
|||
DAC offset, net |
|
26 |
|
|
|
5 |
|
|
|
|
|
38 |
|
|
|
8 |
|
|
|
|||
Investment (income) loss on unit-linked variable annuities |
|
(5 |
) |
|
|
(1 |
) |
|
|
|
|
(4 |
) |
|
|
(1 |
) |
|
|
|||
Interest credited on unit-linked variable annuities |
|
5 |
|
|
|
1 |
|
|
|
|
|
4 |
|
|
|
1 |
|
|
|
|||
Interest expense on uncertain tax positions |
|
(34 |
) |
|
|
(7 |
) |
|
|
|
|
(26 |
) |
|
|
(5 |
) |
|
|
|||
Non-investment derivatives and other |
|
5 |
|
|
|
1 |
|
|
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|||
Uncertain tax positions and other tax related items |
|
— |
|
|
|
120 |
|
|
|
|
|
— |
|
|
|
90 |
|
|
|
|||
Adjusted operating income (loss) |
$ |
(36 |
) |
|
$ |
2 |
|
|
(5.2 |
) % |
|
$ |
121 |
|
|
$ |
44 |
|
|
36.2 |
% |
(1) | The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding. |
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income
|
|||||||||||||||
(Unaudited) |
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Income before income taxes |
$ |
57 |
|
|
$ |
169 |
|
|
$ |
691 |
|
|
$ |
553 |
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
|
|
|
|
||||||||
Capital (gains) losses, derivatives and other, included in investment related gains/losses, net |
|
(31 |
) |
|
|
12 |
|
|
|
(429 |
) |
|
|
(8 |
) |
Capital (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(1 |
) |
|
|
10 |
|
|
|
(5 |
) |
|
|
4 |
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
Included in investment related gains/losses, net |
|
(49 |
) |
|
|
(109 |
) |
|
|
(100 |
) |
|
|
54 |
|
Included in interest credited |
|
(9 |
) |
|
|
(5 |
) |
|
|
(45 |
) |
|
|
20 |
|
DAC offset, net |
|
26 |
|
|
|
21 |
|
|
|
38 |
|
|
|
(8 |
) |
Investment (income) loss on unit-linked variable annuities |
|
(5 |
) |
|
|
(13 |
) |
|
|
(4 |
) |
|
|
(11 |
) |
Interest credited on unit-linked variable annuities |
|
5 |
|
|
|
13 |
|
|
|
4 |
|
|
|
11 |
|
Interest expense on uncertain tax positions |
|
(34 |
) |
|
|
2 |
|
|
|
(26 |
) |
|
|
11 |
|
Non-investment derivatives and other |
|
5 |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
1 |
|
Pre-tax adjusted operating income (loss) |
$ |
(36 |
) |
|
$ |
99 |
|
|
$ |
121 |
|
|
$ |
627 |
|
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income (Dollars in millions) |
||||||||||||||||
(Unaudited) |
Three Months Ended |
|||||||||||||||
|
Pre-tax income
|
|
Capital
|
|
Change in
|
|
Pre-tax adjusted
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Traditional |
$ |
(211 |
) |
|
$ |
— |
|
|
$ |
(4 |
) |
|
$ |
(215 |
) |
|
Financial Solutions: |
|
|
|
|
|
|
|
|||||||||
Asset-Intensive |
|
93 |
|
|
|
30 |
|
(1) |
|
(50 |
) |
(2) |
|
73 |
|
|
Capital Solutions |
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
Total |
|
(93 |
) |
|
|
30 |
|
|
|
(54 |
) |
|
|
(117 |
) |
|
Canada Traditional |
|
28 |
|
|
|
1 |
|
|
|
— |
|
|
|
29 |
|
|
Canada Financial Solutions |
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
Total |
|
33 |
|
|
|
1 |
|
|
|
— |
|
|
|
34 |
|
|
EMEA Traditional |
|
(68 |
) |
|
|
— |
|
|
|
— |
|
|
|
(68 |
) |
|
EMEA Financial Solutions |
|
75 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
70 |
|
|
Total EMEA |
|
7 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
2 |
|
|
Asia Pacific Traditional |
|
57 |
|
|
|
— |
|
|
|
— |
|
|
|
57 |
|
|
Asia Pacific Financial Solutions |
|
33 |
|
|
|
(4 |
) |
|
|
— |
|
|
|
29 |
|
|
Total |
|
90 |
|
|
|
(4 |
) |
|
|
— |
|
|
|
86 |
|
|
Corporate and Other |
|
20 |
|
|
|
(61 |
) |
|
|
— |
|
|
|
(41 |
) |
|
Consolidated |
$ |
57 |
|
|
$ |
(39 |
) |
|
$ |
(54 |
) |
|
$ |
(36 |
) |
(1) |
Asset-Intensive is net of |
|
(2) |
Asset-Intensive is net of |
(Unaudited) |
Three Months Ended |
|||||||||||||||||
|
Pre-tax income
|
|
Capital
(gains) losses,
|
|
Change in
|
|
Pre-tax adjusted
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Traditional |
$ |
(92 |
) |
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
(89 |
) |
|||
Financial Solutions: |
|
|
|
|
|
|
|
|||||||||||
Asset-Intensive |
|
96 |
|
|
|
72 |
|
(1 |
) |
|
(98 |
) |
(2 |
) |
|
70 |
|
|
Capital Solutions |
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|||
Total |
|
27 |
|
|
|
72 |
|
|
|
(95 |
) |
|
|
4 |
|
|||
Canada Traditional |
|
37 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
35 |
|
|||
Canada Financial Solutions |
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|||
Total |
|
45 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
43 |
|
|||
EMEA Traditional |
|
(13 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|||
EMEA Financial Solutions |
|
38 |
|
|
|
3 |
|
|
|
— |
|
|
|
41 |
|
|||
Total EMEA |
|
25 |
|
|
|
3 |
|
|
|
— |
|
|
|
28 |
|
|||
Asia Pacific Traditional |
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|||
Asia Pacific Financial Solutions |
|
48 |
|
|
|
(25 |
) |
|
|
— |
|
|
|
23 |
|
|||
Total |
|
73 |
|
|
|
(25 |
) |
|
|
— |
|
|
|
48 |
|
|||
Corporate and Other |
|
(1 |
) |
|
|
(23 |
) |
|
|
— |
|
|
|
(24 |
) |
|||
Consolidated |
$ |
169 |
|
|
$ |
25 |
|
|
$ |
(95 |
) |
|
$ |
99 |
|
(1) |
Asset-Intensive is net of |
|
(2) |
Asset-Intensive is net of |
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income (Dollars in millions) |
||||||||||||||||||
(Unaudited) |
Twelve Months Ended |
|||||||||||||||||
|
Pre-tax income
|
|
Capital
|
|
Change in
|
|
Pre-tax adjusted
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Traditional |
$ |
(540 |
) |
|
$ |
— |
|
|
$ |
(6 |
) |
|
$ |
(546 |
) |
|||
Financial Solutions: |
|
|
|
|
|
|
|
|||||||||||
Asset-Intensive |
|
422 |
|
|
|
(2 |
) |
(1 |
) |
|
(79 |
) |
(2 |
) |
|
341 |
|
|
Capital Solutions |
|
93 |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|||
Total |
|
(25 |
) |
|
|
(2 |
) |
|
|
(85 |
) |
|
|
(112 |
) |
|||
Canada Traditional |
|
128 |
|
|
|
2 |
|
|
|
— |
|
|
|
130 |
|
|||
Canada Financial Solutions |
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|||
Total |
|
143 |
|
|
|
2 |
|
|
|
— |
|
|
|
145 |
|
|||
EMEA Traditional |
|
(239 |
) |
|
|
— |
|
|
|
— |
|
|
|
(239 |
) |
|||
EMEA Financial Solutions |
|
303 |
|
|
|
(46 |
) |
|
|
— |
|
|
|
257 |
|
|||
Total EMEA |
|
64 |
|
|
|
(46 |
) |
|
|
— |
|
|
|
18 |
|
|||
Asia Pacific Traditional |
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10 |
) |
|||
Asia Pacific Financial Solutions |
|
98 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
93 |
|
|||
Total |
|
88 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
83 |
|
|||
Corporate and Other |
|
421 |
|
|
|
(434 |
) |
|
|
— |
|
|
|
(13 |
) |
|||
Consolidated |
$ |
691 |
|
|
$ |
(485 |
) |
|
$ |
(85 |
) |
|
$ |
121 |
|
(1) |
Asset-Intensive is net of |
|
(2) |
Asset-Intensive is net of |
(Unaudited) |
Twelve Months Ended |
||||||||||||||||
|
Pre-tax income
|
|
Capital
|
|
Change in
|
|
Pre-tax adjusted
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||
Traditional |
$ |
(298 |
) |
|
$ |
— |
|
|
$ |
11 |
|
$ |
(287 |
) |
|||
Financial Solutions: |
|
|
|
|
|
|
|
||||||||||
Asset-Intensive |
|
201 |
|
|
|
11 |
|
(1 |
) |
|
41 |
(2 |
) |
|
253 |
|
|
Capital Solutions |
|
94 |
|
|
|
— |
|
|
|
— |
|
|
94 |
|
|||
Total |
|
(3 |
) |
|
|
11 |
|
|
|
52 |
|
|
60 |
|
|||
Canada Traditional |
|
134 |
|
|
|
6 |
|
|
|
— |
|
|
140 |
|
|||
Canada Financial Solutions |
|
21 |
|
|
|
— |
|
|
|
— |
|
|
21 |
|
|||
Total |
|
155 |
|
|
|
6 |
|
|
|
— |
|
|
161 |
|
|||
EMEA Traditional |
|
27 |
|
|
|
— |
|
|
|
— |
|
|
27 |
|
|||
EMEA Financial Solutions |
|
258 |
|
|
|
(16 |
) |
|
|
— |
|
|
242 |
|
|||
Total EMEA |
|
285 |
|
|
|
(16 |
) |
|
|
— |
|
|
269 |
|
|||
Asia Pacific Traditional |
|
174 |
|
|
|
— |
|
|
|
— |
|
|
174 |
|
|||
Asia Pacific Financial Solutions |
|
59 |
|
|
|
(5 |
) |
|
|
— |
|
|
54 |
|
|||
Total |
|
233 |
|
|
|
(5 |
) |
|
|
— |
|
|
228 |
|
|||
Corporate and Other |
|
(117 |
) |
|
|
26 |
|
|
|
— |
|
|
(91 |
) |
|||
Consolidated |
$ |
553 |
|
|
$ |
22 |
|
|
$ |
52 |
|
$ |
627 |
|
(1) |
Asset-Intensive is net of |
|
(2) |
Asset-Intensive is net of |
Per Share and Shares Data (In millions, except per share data) |
|||||||||||||
(Unaudited) |
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||
Earnings per share from net income: |
|
|
|
|
|
|
|
||||||
Basic earnings per share |
$ |
2.32 |
|
|
$ |
1.95 |
|
$ |
9.10 |
|
$ |
6.35 |
|
Diluted earnings per share (1) |
$ |
2.30 |
|
|
$ |
1.94 |
|
$ |
9.04 |
|
$ |
6.31 |
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share from adjusted operating income (1) |
$ |
(0.56 |
) |
|
$ |
1.19 |
|
$ |
1.13 |
|
$ |
7.54 |
|
Weighted average number of common and common equivalent shares outstanding |
|
67,930 |
|
|
|
68,378 |
|
|
68,286 |
|
|
65,835 |
(1) |
As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share. |
(Unaudited) |
At |
|||||
|
2021 |
|
2020 |
|||
|
|
18,140 |
|
|
17,354 |
|
Common shares outstanding |
|
67,171 |
|
|
67,957 |
|
Book value per share outstanding |
$ |
193.75 |
|
$ |
211.19 |
|
Book value per share outstanding, before impact of AOCI |
$ |
139.53 |
|
$ |
132.33 |
Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI |
||||||||
(Unaudited) |
At |
|||||||
|
2021 |
|
2020 |
|||||
Book value per share outstanding |
$ |
193.75 |
|
|
$ |
211.19 |
|
|
Less effect of AOCI: |
|
|
|
|||||
Accumulated currency translation adjustments |
|
(0.13 |
) |
|
|
(1.02 |
) |
|
Unrealized appreciation of securities |
|
55.09 |
|
|
|
80.94 |
|
|
Pension and postretirement benefits |
|
(0.74 |
) |
|
|
(1.06 |
) |
|
Book value per share outstanding, before impact of AOCI |
$ |
139.53 |
|
|
$ |
132.33 |
|
Reconciliation of Stockholders' Average Equity to Stockholders' Average Equity Excluding AOCI
|
||||
(Unaudited) |
|
|||
Trailing Twelve Months Ended |
Average Equity |
|||
Stockholders' average equity |
$ |
13,157 |
|
|
Less effect of AOCI: |
|
|||
Accumulated currency translation adjustments |
|
(37 |
) |
|
Unrealized appreciation of securities |
|
4,030 |
|
|
Pension and postretirement benefits |
|
(68 |
) |
|
Stockholders' average equity, excluding AOCI |
$ |
9,232 |
|
Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income and Related Return on Equity
|
|||||||
(Unaudited) |
|
|
Return on
|
||||
Trailing Twelve Months Ended |
Income |
|
|||||
Net Income |
$ |
617 |
|
|
4.7 |
% |
|
Reconciliation to adjusted operating income: |
|
|
|
||||
Capital (gains) losses, derivatives and other, net |
|
(365 |
) |
|
|
||
Change in fair value of embedded derivatives |
|
(115 |
) |
|
|
||
Deferred acquisition cost offset, net |
|
30 |
|
|
|
||
Tax expense on uncertain tax positions |
|
(90 |
) |
|
|
||
Adjusted operating income |
$ |
77 |
|
|
0.8 |
% |
Condensed Consolidated Statements of Income (Dollars in millions) |
||||||||||||||
(Unaudited) |
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Net premiums |
$ |
3,407 |
|
|
$ |
3,260 |
|
$ |
12,513 |
|
$ |
11,694 |
|
|
Investment income, net of related expenses |
|
771 |
|
|
|
682 |
|
|
3,138 |
|
|
2,575 |
|
|
Investment related gains (losses), net |
|
88 |
|
|
|
105 |
|
|
560 |
|
|
(33 |
) |
|
Other revenue |
|
93 |
|
|
|
96 |
|
|
447 |
|
|
360 |
|
|
Total revenues |
|
4,359 |
|
|
|
4,143 |
|
|
16,658 |
|
|
14,596 |
|
|
Benefits and expenses: |
|
|
|
|
|
|
|
|||||||
Claims and other policy benefits |
|
3,482 |
|
|
|
3,181 |
|
|
12,776 |
|
|
11,075 |
|
|
Interest credited |
|
159 |
|
|
|
175 |
|
|
700 |
|
|
704 |
|
|
Policy acquisition costs and other insurance expenses |
|
406 |
|
|
|
349 |
|
|
1,416 |
|
|
1,261 |
|
|
Other operating expenses |
|
253 |
|
|
|
222 |
|
|
936 |
|
|
816 |
|
|
Interest expense |
|
(2 |
) |
|
|
44 |
|
|
127 |
|
|
170 |
|
|
Collateral finance and securitization expense |
|
4 |
|
|
|
3 |
|
|
12 |
|
|
17 |
|
|
Total benefits and expenses |
|
4,302 |
|
|
|
3,974 |
|
|
15,967 |
|
|
14,043 |
|
|
Income before income taxes |
|
57 |
|
|
|
169 |
|
|
691 |
|
|
553 |
|
|
Provision for income taxes |
|
(99 |
) |
|
|
37 |
|
|
74 |
|
|
138 |
|
|
Net income (loss) |
$ |
156 |
|
|
$ |
132 |
|
$ |
617 |
|
$ |
415 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220121005255/en/
Senior Vice President - Investor Relations
(636) 736-2068
Source:
FAQ
What were the fourth quarter results for RGA in 2021?
How did RGA's adjusted operating income perform in Q4 2021?
What was RGA's total premium growth for the full year 2021?
How much capital did RGA deploy in transactions in Q4 2021?