Redfin Reports Fourth Quarter and Full Year 2022 Financial Results
Redfin Corporation (NASDAQ: RDFN) reported its fourth quarter and full year results for 2022. Fourth quarter revenue was $479.7 million, down 25% year-over-year, with a gross profit of $37.4 million, a 65% decline. The net loss reached $61.9 million, worsening from a $27.0 million loss in the same quarter of 2021. For the full year, revenue increased 19% to $2,284.4 million, but gross profit fell 29% to $286.1 million. The annual net loss was $321.1 million, compared to $109.6 million in 2021. Redfin aims for $200 million in adjusted EBITDA improvement in 2023, driven by digital revenue growth and reduced costs.
- Full year revenue increased 19% year-over-year to $2,284.4 million.
- Market share reached 0.80% of U.S. existing home sales for the full year, a 3 basis points increase from 2021.
- Redfin's mobile platform attracted nearly 50 million average monthly users in 2022, a 5% increase.
- Fourth quarter revenue decreased 25% year-over-year.
- Fourth quarter gross profit dropped 65% year-over-year to $37.4 million.
- Full year net loss increased to $321.1 million, compared to $109.6 million in 2021.
Fourth Quarter 2022
Fourth quarter revenue was
Net loss was
Full Year 2022
Full year revenue was
Net loss was
“Redfin in the fourth quarter of 2022 set ourselves up to earn adjusted EBITDA in 2023, which would be an improvement in profits of nearly
Fourth Quarter and Full Year Highlights
-
Reached market share of
0.76% ofU.S. existing home sales by units in the fourth quarter. For the year, Redfin reached a market share of0.80% , an increase of 3 bps compared to 2021. -
Redfin’s mobile apps and website reached nearly 44 million average monthly users in the fourth quarter. For the year, Redfin reached a record of nearly 50 million average monthly users, an increase of
5% compared to 2021. -
Brought Redfin agent service to
Wilmington, North Carolina andGreen Bay, Wisconsin and expanded listing coverage to a total of98% of theU.S. population. -
Maintained momentum in mortgage cross-selling, with
17% attach rates for the fourth quarter which was flat compared to the third quarter of 2022. -
Confirmed Redfin sells homes faster and for more money than other brokerages for the 7th year in a row. Nationwide Redfin listings sold about 3 days faster and for
more than comparable listings from other brokerages according to a third-party study that we commissioned.$1,800 -
Delivered software to improve the customers experience and employee productivity:
-
Added energy cost estimates to
U.S. home listings, helping consumers understand the full cost of living in a home and allowing homeowners to discover how much they could save by installing solar panels. -
Added zoning and land-use data to
U.S. home listings, making it easier for consumers to understand how properties may or may not be used. - Implemented a new design system for iOS home detail pages that increased homebuyer contact and tour completion rates.
- Improved landlord referral process from Redfin.com to rentals.com, helping retain high-intent prospective landlords.
-
Added energy cost estimates to
Business Outlook
The following forward-looking statements reflect Redfin's expectations as of
For the first quarter of 2023 we expect:
-
Total revenue between
and$307 million , representing a year-over-year decline between (49)% and (46)% compared to the first quarter of 2022. Included within total revenue are real estate services segment revenue between$324 million and$122 million , properties segment revenue between$130 million to$108 million , rentals revenue between$113 million and$41 million , and mortgage revenue between$42 million and$29 million .$32 million -
Total net loss is expected to be between
and$116 million , compared to net loss of$105 million in the first quarter of 2022. This guidance includes approximately$91 million in total marketing expenses,$45 million of stock-based compensation,$20 million of depreciation and amortization,$17 million in gains on extinguishment of convertible senior notes and$7 million in restructuring expenses. Adjusted EBITDA loss is expected to be between$1 million and$84 million . Furthermore, we expect to pay a quarterly dividend of 30,640 shares of common stock to our preferred stockholder.$73 million
Conference Call
Redfin will webcast a conference call to discuss the results at
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws, including our future operating results, as described under Business Outlook. We believe our expectations related to these forward-looking statements are reasonable, but actual results may turn out to be materially different. For factors that could cause actual results to differ materially from the forward-looking statements in this press release, please see the risks and uncertainties identified under the heading "Risk Factors" in our annual report for the year ended
About Redfin
Redfin (www.redfin.com) is a technology-powered real estate company. We help people find a place to live with brokerage, rentals, lending, title insurance, and renovations services. We sell homes for more money and charge half the fee. We also run the country's #1 real estate brokerage site. Our home-buying customers see homes first with on-demand tours, and our lending and title services help them close quickly. Customers selling a home can have our renovations crew fix up their home to sell for top dollar. Our rentals business empowers millions nationwide to find apartments and houses for rent. Since launching in 2006, we've saved customers more than
Redfin-F
Consolidated Balance Sheets (in thousands, except share and per share amounts, unaudited) |
|||||||
|
|
||||||
|
2022 |
|
2021 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
239,840 |
|
|
$ |
591,003 |
|
Restricted cash |
|
2,406 |
|
|
|
127,278 |
|
Short-term investments |
|
122,259 |
|
|
|
33,737 |
|
Accounts receivable, net of allowances for credit losses of |
|
54,880 |
|
|
|
69,594 |
|
Inventory |
|
114,273 |
|
|
|
358,221 |
|
Loans held for sale |
|
199,604 |
|
|
|
35,759 |
|
Prepaid expenses |
|
34,506 |
|
|
|
22,948 |
|
Other current assets |
|
8,690 |
|
|
|
7,524 |
|
Total current assets |
|
776,458 |
|
|
|
1,246,064 |
|
Property and equipment, net |
|
55,105 |
|
|
|
58,671 |
|
Right-of-use assets, net |
|
42,032 |
|
|
|
54,200 |
|
Mortgage servicing rights, at fair value |
|
36,261 |
|
|
|
— |
|
Long-term investments |
|
29,480 |
|
|
|
54,828 |
|
|
|
461,349 |
|
|
|
409,382 |
|
Intangible assets, net |
|
162,272 |
|
|
|
185,929 |
|
Other assets, noncurrent |
|
11,247 |
|
|
|
12,898 |
|
Total assets |
$ |
1,574,204 |
|
|
$ |
2,021,972 |
|
Liabilities, mezzanine equity, and stockholders' equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
11,819 |
|
|
$ |
12,546 |
|
Accrued and other liabilities |
|
109,743 |
|
|
|
118,122 |
|
Warehouse credit facilities |
|
190,509 |
|
|
|
33,043 |
|
Secured revolving credit facility |
|
— |
|
|
|
199,781 |
|
Convertible senior notes, net |
|
23,431 |
|
|
|
23,280 |
|
Lease liabilities |
|
19,137 |
|
|
|
15,040 |
|
Total current liabilities |
|
354,639 |
|
|
|
401,812 |
|
Lease liabilities, noncurrent |
|
37,298 |
|
|
|
55,222 |
|
Convertible senior notes, net, noncurrent |
|
1,078,157 |
|
|
|
1,214,017 |
|
Deferred tax liabilities |
|
243 |
|
|
|
1,201 |
|
Total liabilities |
|
1,470,337 |
|
|
|
1,672,252 |
|
Series A convertible preferred stock—par value |
|
39,914 |
|
|
|
39,868 |
|
Stockholders’ equity |
|
|
|
||||
Common stock—par value |
|
110 |
|
|
|
106 |
|
Additional paid-in capital |
|
757,951 |
|
|
|
682,084 |
|
Accumulated other comprehensive loss |
|
(801 |
) |
|
|
(174 |
) |
Accumulated deficit |
|
(693,307 |
) |
|
|
(372,164 |
) |
Total stockholders’ equity |
|
63,953 |
|
|
|
309,852 |
|
Total liabilities, mezzanine equity, and stockholders’ equity |
$ |
1,574,204 |
|
|
$ |
2,021,972 |
|
Consolidated Statements of Comprehensive Loss (in thousands, except share and per share amounts, unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Service |
$ |
219,121 |
|
|
$ |
265,992 |
|
|
$ |
1,081,877 |
|
|
$ |
1,042,112 |
|
Product |
|
260,543 |
|
|
|
377,065 |
|
|
|
1,202,565 |
|
|
|
880,653 |
|
Total revenue |
|
479,664 |
|
|
|
643,057 |
|
|
|
2,284,442 |
|
|
|
1,922,765 |
|
Cost of revenue(1) |
|
|
|
|
|
|
|
||||||||
Service |
|
163,467 |
|
|
|
161,780 |
|
|
|
772,351 |
|
|
|
648,660 |
|
Product |
|
278,762 |
|
|
|
373,253 |
|
|
|
1,226,038 |
|
|
|
870,285 |
|
Total cost of revenue |
|
442,229 |
|
|
|
535,033 |
|
|
|
1,998,389 |
|
|
|
1,518,945 |
|
Gross profit |
|
37,435 |
|
|
|
108,024 |
|
|
|
286,053 |
|
|
|
403,820 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Technology and development(1) |
|
47,041 |
|
|
|
43,894 |
|
|
|
196,250 |
|
|
|
156,718 |
|
Marketing(1) |
|
24,238 |
|
|
|
22,397 |
|
|
|
158,071 |
|
|
|
138,740 |
|
General and administrative(1) |
|
62,889 |
|
|
|
66,962 |
|
|
|
254,593 |
|
|
|
218,315 |
|
Restructuring and reorganization |
|
21,798 |
|
|
|
— |
|
|
|
40,469 |
|
|
|
— |
|
Total operating expenses |
|
155,966 |
|
|
|
133,253 |
|
|
|
649,383 |
|
|
|
513,773 |
|
Loss from operations |
|
(118,531 |
) |
|
|
(25,229 |
) |
|
|
(363,330 |
) |
|
|
(109,953 |
) |
Interest income |
|
4,691 |
|
|
|
163 |
|
|
|
6,639 |
|
|
|
635 |
|
Interest expense |
|
(4,905 |
) |
|
|
(3,939 |
) |
|
|
(17,745 |
) |
|
|
(11,762 |
) |
Income tax benefit (expense) |
|
299 |
|
|
|
744 |
|
|
|
(126 |
) |
|
|
6,107 |
|
Gain on extinguishment of convertible senior notes |
|
57,193 |
|
|
|
— |
|
|
|
57,193 |
|
|
|
— |
|
Other (expense) income, net |
|
(693 |
) |
|
|
1,259 |
|
|
|
(3,774 |
) |
|
|
5,360 |
|
Net loss |
$ |
(61,946 |
) |
|
$ |
(27,002 |
) |
|
$ |
(321,143 |
) |
|
$ |
(109,613 |
) |
Dividends on convertible preferred stock |
|
(144 |
) |
|
|
(1,394 |
) |
|
|
(1,560 |
) |
|
|
(7,269 |
) |
Net loss attributable to common stock—basic and diluted |
$ |
(62,090 |
) |
|
$ |
(28,396 |
) |
|
$ |
(322,703 |
) |
|
$ |
(116,882 |
) |
Net loss per share attributable to common stock—basic and diluted |
$ |
(0.57 |
) |
|
$ |
(0.27 |
) |
|
$ |
(2.99 |
) |
|
$ |
(1.12 |
) |
Weighted average shares of common stock—basic and diluted |
|
108,997,415 |
|
|
|
105,739,395 |
|
|
|
107,927,464 |
|
|
|
104,683,460 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss |
$ |
(61,946 |
) |
|
$ |
(27,002 |
) |
|
$ |
(321,143 |
) |
|
$ |
(109,613 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
29 |
|
|
|
4 |
|
|
|
94 |
|
|
|
6 |
|
Unrealized (loss) gain on available-for-sale securities |
|
(279 |
) |
|
|
217 |
|
|
|
533 |
|
|
|
379 |
|
Comprehensive loss |
|
(62,196 |
) |
|
|
(26,781 |
) |
|
|
(320,516 |
) |
|
|
(109,228 |
) |
(1) Includes stock-based compensation as follows: |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cost of revenue |
$ |
4,307 |
|
|
$ |
3,595 |
|
|
$ |
15,950 |
|
|
$ |
13,614 |
|
Technology and development |
|
6,572 |
|
|
|
6,288 |
|
|
|
29,608 |
|
|
|
23,275 |
|
Marketing |
|
1,069 |
|
|
|
736 |
|
|
|
4,093 |
|
|
|
2,350 |
|
General and administrative |
|
4,638 |
|
|
|
4,667 |
|
|
|
18,606 |
|
|
|
15,483 |
|
Total |
$ |
16,586 |
|
|
$ |
15,286 |
|
|
$ |
68,257 |
|
|
$ |
54,722 |
|
Consolidated Statements of Cash Flows (in thousands, unaudited) |
|||||||
|
Year Ended |
||||||
|
2022 |
|
2021 |
||||
Operating Activities |
|
|
|
||||
Net loss |
$ |
(321,143 |
) |
|
$ |
(109,613 |
) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
64,907 |
|
|
|
46,906 |
|
Stock-based compensation |
|
68,257 |
|
|
|
54,722 |
|
Amortization of debt discount and issuance costs |
|
6,137 |
|
|
|
4,989 |
|
Non-cash lease expense |
|
16,234 |
|
|
|
11,630 |
|
Impairment costs |
|
1,136 |
|
|
|
— |
|
Net loss on IRLCs, forward sales commitments, and loans held for sale |
|
14,427 |
|
|
|
815 |
|
Change in fair value of mortgage servicing rights, net |
|
(801 |
) |
|
|
— |
|
Gain on extinguishment of convertible senior notes |
|
(57,193 |
) |
|
|
— |
|
Other |
|
3,791 |
|
|
|
(4,227 |
) |
Change in assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
24,411 |
|
|
|
(7,149 |
) |
Inventory |
|
243,948 |
|
|
|
(309,063 |
) |
Prepaid expenses and other assets |
|
(5,904 |
) |
|
|
(12,248 |
) |
Accounts payable |
|
(2,472 |
) |
|
|
3,059 |
|
Accrued and other liabilities, deferred tax liabilities, and payroll tax liabilities, noncurrent |
|
(46,454 |
) |
|
|
25,791 |
|
Lease liabilities |
|
(18,452 |
) |
|
|
(13,268 |
) |
Origination of mortgage servicing rights |
|
(3,140 |
) |
|
|
— |
|
Proceeds from sale of mortgage servicing rights |
|
1,662 |
|
|
|
— |
|
Origination of loans held for sale |
|
(3,949,442 |
) |
|
|
(986,982 |
) |
Proceeds from sale of loans originated as held for sale |
|
4,000,582 |
|
|
|
993,070 |
|
Net cash provided by (used in) operating activities |
|
40,491 |
|
|
|
(301,568 |
) |
Investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(21,531 |
) |
|
|
(27,492 |
) |
Purchases of investments |
|
(182,466 |
) |
|
|
(146,274 |
) |
Sales of investments |
|
17,545 |
|
|
|
98,687 |
|
Maturities of investments |
|
99,455 |
|
|
|
106,773 |
|
Cash paid for acquisition, net of cash, cash equivalents, and restricted cash acquired |
|
(97,341 |
) |
|
|
(608,000 |
) |
Net cash used in investing activities |
|
(184,338 |
) |
|
|
(576,306 |
) |
Financing activities |
|
|
|
||||
Proceeds from the issuance of common stock pursuant to employee equity plans |
|
11,528 |
|
|
|
22,772 |
|
Tax payments related to net share settlements on restricted stock units |
|
(7,498 |
) |
|
|
(27,066 |
) |
Borrowings from warehouse credit facilities |
|
3,938,265 |
|
|
|
942,993 |
|
Repayments to warehouse credit facilities |
|
(3,989,407 |
) |
|
|
(948,979 |
) |
Borrowings from secured revolving credit facility |
|
565,334 |
|
|
|
624,828 |
|
Repayments to secured revolving credit facility |
|
(765,114 |
) |
|
|
(448,996 |
) |
Cash paid for secured revolving credit facility issuance costs |
|
(733 |
) |
|
|
(527 |
) |
Proceeds from issuance of convertible senior notes, net of issuance costs |
|
— |
|
|
|
561,529 |
|
Purchases of capped calls related to convertible senior notes |
|
— |
|
|
|
(62,647 |
) |
Conversions of convertible senior notes |
|
— |
|
|
|
(2,159 |
) |
Principal payments under finance lease obligations |
|
(855 |
) |
|
|
(796 |
) |
Repurchases of convertible senior notes |
|
(83,614 |
) |
|
|
— |
|
Other financing payables |
|
— |
|
|
|
(10,611 |
) |
Net cash (used in) provided by financing activities |
|
(332,094 |
) |
|
|
650,341 |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(94 |
) |
|
|
(6 |
) |
Net change in cash, cash equivalents, and restricted cash |
|
(476,035 |
) |
|
|
(227,539 |
) |
Cash, cash equivalents, and restricted cash: |
|
|
|
||||
Beginning of period |
|
718,281 |
|
|
|
945,820 |
|
End of period |
$ |
242,246 |
|
|
$ |
718,281 |
|
Supplemental Financial Information and Business Metrics (unaudited) |
|||||||||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||||||
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||||||||||||||
Monthly average visitors (in thousands) |
|
43,847 |
|
|
|
50,785 |
|
|
|
52,698 |
|
|
|
51,287 |
|
|
|
44,665 |
|
|
|
49,147 |
|
|
|
48,437 |
|
|
|
46,202 |
|
Real estate services transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Brokerage |
|
12,743 |
|
|
|
18,245 |
|
|
|
20,565 |
|
|
|
15,001 |
|
|
|
19,428 |
|
|
|
21,929 |
|
|
|
21,006 |
|
|
|
14,317 |
|
Partner |
|
2,742 |
|
|
|
3,507 |
|
|
|
3,983 |
|
|
|
3,417 |
|
|
|
4,603 |
|
|
|
4,755 |
|
|
|
4,597 |
|
|
|
3,944 |
|
Total |
|
15,485 |
|
|
|
21,752 |
|
|
|
24,548 |
|
|
|
18,418 |
|
|
|
24,031 |
|
|
|
26,684 |
|
|
|
25,603 |
|
|
|
18,261 |
|
Real estate services revenue per transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Brokerage |
$ |
10,914 |
|
|
$ |
11,103 |
|
|
$ |
11,692 |
|
|
$ |
11,191 |
|
|
$ |
10,900 |
|
|
$ |
11,107 |
|
|
$ |
11,307 |
|
|
$ |
10,927 |
|
Partner |
|
2,611 |
|
|
|
2,556 |
|
|
|
2,851 |
|
|
|
2,814 |
|
|
|
2,819 |
|
|
|
2,990 |
|
|
|
3,195 |
|
|
|
3,084 |
|
Aggregate |
|
9,444 |
|
|
|
9,725 |
|
|
|
10,258 |
|
|
|
9,637 |
|
|
|
9,352 |
|
|
|
9,661 |
|
|
|
9,850 |
|
|
|
9,233 |
|
U.S. market share by units(1) |
|
0.76 |
% |
|
|
0.80 |
% |
|
|
0.82 |
% |
|
|
0.79 |
% |
|
|
0.78 |
% |
|
|
0.78 |
% |
|
|
0.77 |
% |
|
|
0.75 |
% |
Revenue from top-10 Redfin markets as a percentage of real estate services revenue |
|
57 |
% |
|
|
58 |
% |
|
|
59 |
% |
|
|
57 |
% |
|
|
61 |
% |
|
|
62 |
% |
|
|
64 |
% |
|
|
62 |
% |
Average number of lead agents |
|
2,022 |
|
|
|
2,293 |
|
|
|
2,640 |
|
|
|
2,750 |
|
|
|
2,485 |
|
|
|
2,370 |
|
|
|
2,456 |
|
|
|
2,277 |
|
RedfinNow homes sold |
|
474 |
|
|
|
530 |
|
|
|
423 |
|
|
|
617 |
|
|
|
600 |
|
|
|
388 |
|
|
|
292 |
|
|
|
171 |
|
Revenue per RedfinNow home sold |
|
538,788 |
|
|
|
550,903 |
|
|
|
604,120 |
|
|
|
608,851 |
|
|
|
622,519 |
|
|
|
599,963 |
|
|
|
571,670 |
|
|
|
525,765 |
|
Mortgage originations by dollars (in millions) |
$ |
1,036 |
|
|
$ |
1,557 |
|
|
$ |
1,565 |
|
|
$ |
159 |
|
|
$ |
242 |
|
|
$ |
258 |
|
|
$ |
261 |
|
|
$ |
227 |
|
Mortgage originations by units (in ones) |
|
2,631 |
|
|
|
3,720 |
|
|
|
3,860 |
|
|
|
414 |
|
|
|
591 |
|
|
|
671 |
|
|
|
749 |
|
|
|
632 |
|
|
Year Ended |
||||||
|
2022 |
|
2021 |
||||
Monthly average visitors (in thousands) |
|
49,654 |
|
|
|
47,113 |
|
Real estate services transactions |
|
|
|
||||
Brokerage |
|
66,554 |
|
|
|
76,680 |
|
Partner |
|
13,649 |
|
|
|
17,899 |
|
Total |
|
80,203 |
|
|
|
94,579 |
|
Real estate services revenue per transaction |
|
|
|
||||
Brokerage |
$ |
11,269 |
|
|
$ |
11,076 |
|
Partner |
|
2,718 |
|
|
|
3,020 |
|
Aggregate |
|
9,814 |
|
|
|
9,551 |
|
U.S. market share by units(1) |
|
0.80 |
% |
|
|
0.77 |
% |
Revenue from top-10 markets as a percentage of real estate services revenue |
|
58 |
% |
|
|
62 |
% |
Average number of lead agents |
|
2,426 |
|
|
|
2,396 |
|
RedfinNow homes sold |
|
2,044 |
|
|
|
1,451 |
|
Revenue per RedfinNow home sold |
$ |
576,599 |
|
|
$ |
594,268 |
|
Mortgage originations by dollars (in millions) |
$ |
4,317 |
|
|
$ |
988 |
|
Mortgage originations by units (in ones) |
|
10,625 |
|
|
|
2,643 |
|
(1) Prior to the second quarter of 2022, we reported our U.S. market share based on the aggregate home value of our real estate services transactions, relative to the aggregate value of all |
Segment Reporting and Reconciliation of Adjusted EBITDA to Net Income (Loss) (unaudited, in thousands) |
|||||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Revenue |
$ |
146,242 |
|
|
$ |
260,629 |
|
|
$ |
40,931 |
|
|
$ |
28,420 |
|
|
$ |
6,342 |
|
|
$ |
(2,900 |
) |
|
$ |
479,664 |
|
Cost of revenue |
|
119,913 |
|
|
|
278,761 |
|
|
|
9,647 |
|
|
|
30,936 |
|
|
|
5,872 |
|
|
|
(2,900 |
) |
|
|
442,229 |
|
Gross profit |
|
26,329 |
|
|
|
(18,132 |
) |
|
|
31,284 |
|
|
|
(2,516 |
) |
|
|
470 |
|
|
|
— |
|
|
|
37,435 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Technology and development |
|
25,052 |
|
|
|
3,794 |
|
|
|
15,360 |
|
|
|
798 |
|
|
|
616 |
|
|
|
1,421 |
|
|
|
47,041 |
|
Marketing |
|
8,293 |
|
|
|
282 |
|
|
|
14,258 |
|
|
|
1,364 |
|
|
|
26 |
|
|
|
15 |
|
|
|
24,238 |
|
General and administrative |
|
20,594 |
|
|
|
2,138 |
|
|
|
23,990 |
|
|
|
7,633 |
|
|
|
960 |
|
|
|
7,574 |
|
|
|
62,889 |
|
Restructuring and reorganization |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,798 |
|
|
|
21,798 |
|
Total operating expenses |
|
53,939 |
|
|
|
6,214 |
|
|
|
53,608 |
|
|
|
9,795 |
|
|
|
1,602 |
|
|
|
30,808 |
|
|
|
155,966 |
|
Loss from operations |
|
(27,610 |
) |
|
|
(24,346 |
) |
|
|
(22,324 |
) |
|
|
(12,311 |
) |
|
|
(1,132 |
) |
|
|
(30,808 |
) |
|
|
(118,531 |
) |
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net |
|
— |
|
|
|
(1,924 |
) |
|
|
291 |
|
|
|
50 |
|
|
|
88 |
|
|
|
58,080 |
|
|
|
56,585 |
|
Net loss |
$ |
(27,610 |
) |
|
$ |
(26,270 |
) |
|
$ |
(22,033 |
) |
|
$ |
(12,261 |
) |
|
$ |
(1,044 |
) |
|
$ |
27,272 |
|
|
$ |
(61,946 |
) |
|
Three Months Ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Net loss |
$ |
(27,610 |
) |
|
$ |
(26,270 |
) |
|
$ |
(22,033 |
) |
|
$ |
(12,261 |
) |
|
$ |
(1,044 |
) |
|
$ |
27,272 |
|
|
$ |
(61,946 |
) |
Interest income(1) |
|
— |
|
|
|
(752 |
) |
|
|
(23 |
) |
|
|
(3,203 |
) |
|
|
(88 |
) |
|
|
(3,819 |
) |
|
|
(7,885 |
) |
Interest expense(2) |
|
— |
|
|
|
2,666 |
|
|
|
— |
|
|
|
2,981 |
|
|
|
— |
|
|
|
2,136 |
|
|
|
7,783 |
|
Income tax expense |
|
— |
|
|
|
10 |
|
|
|
(288 |
) |
|
|
(174 |
) |
|
|
— |
|
|
|
153 |
|
|
|
(299 |
) |
Depreciation and amortization |
|
4,569 |
|
|
|
552 |
|
|
|
10,133 |
|
|
|
1,013 |
|
|
|
274 |
|
|
|
927 |
|
|
|
17,468 |
|
Stock-based compensation(3) |
|
7,008 |
|
|
|
528 |
|
|
|
2,709 |
|
|
|
1,542 |
|
|
|
345 |
|
|
|
4,454 |
|
|
|
16,586 |
|
Acquisition-related costs(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Restructuring and reorganization(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21,798 |
|
|
|
21,798 |
|
Impairment(6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
224 |
|
|
|
224 |
|
Gain on extinguishment of convertible senior notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,193 |
) |
|
|
(57,193 |
) |
Adjusted EBITDA |
$ |
(16,033 |
) |
|
$ |
(23,266 |
) |
|
$ |
(9,502 |
) |
|
$ |
(10,102 |
) |
|
$ |
(513 |
) |
|
$ |
(4,048 |
) |
|
$ |
(63,464 |
) |
(1) Interest income includes |
|||||||||||||||||||||||||||
(2) Interest expense includes |
|||||||||||||||||||||||||||
(3) Stock-based compensation consists of expenses related to stock options, restricted stock units, and our employee stock purchase program. |
|||||||||||||||||||||||||||
(4) Acquisition-related costs consist of fees for external advisory, legal, and other professional services incurred in connection with our acquisition of other companies. |
|||||||||||||||||||||||||||
(5) Restructuring and reorganization expenses primarily consist of personnel-related costs associated with employee terminations, furloughs, or retention due to the restructuring and reorganization activities from our acquisitions of Bay Equity and Rent., and from our June and |
|||||||||||||||||||||||||||
(6) Impairment consists of an impairment loss due to subleasing one of our operating leases. |
|
Three Months Ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Revenue |
$ |
224,732 |
|
$ |
377,065 |
|
|
$ |
38,923 |
|
|
$ |
3,996 |
|
|
$ |
3,347 |
|
|
$ |
(5,006 |
) |
|
$ |
643,057 |
|
|
Cost of revenue |
|
149,529 |
|
|
|
373,105 |
|
|
|
6,774 |
|
|
|
6,690 |
|
|
|
3,941 |
|
|
|
(5,006 |
) |
|
|
535,033 |
|
Gross profit |
|
75,203 |
|
|
|
3,960 |
|
|
|
32,149 |
|
|
|
(2,694 |
) |
|
|
(594 |
) |
|
|
— |
|
|
|
108,024 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Technology and development |
|
20,727 |
|
|
|
3,724 |
|
|
|
13,876 |
|
|
|
2,582 |
|
|
|
990 |
|
|
|
1,995 |
|
|
|
43,894 |
|
Marketing |
|
11,923 |
|
|
|
466 |
|
|
|
9,450 |
|
|
|
149 |
|
|
|
104 |
|
|
|
305 |
|
|
|
22,397 |
|
General and administrative |
|
23,842 |
|
|
|
2,828 |
|
|
|
25,530 |
|
|
|
2,620 |
|
|
|
823 |
|
|
|
11,319 |
|
|
|
66,962 |
|
Restructuring and reorganization |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
56,492 |
|
|
|
7,018 |
|
|
|
48,856 |
|
|
|
5,351 |
|
|
|
1,917 |
|
|
|
13,619 |
|
|
|
133,253 |
|
Loss from operations |
|
18,711 |
|
|
|
(3,058 |
) |
|
|
(16,707 |
) |
|
|
(8,045 |
) |
|
|
(2,511 |
) |
|
|
(13,619 |
) |
|
|
(25,229 |
) |
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net |
|
— |
|
|
|
(1,723 |
) |
|
|
2,777 |
|
|
|
1 |
|
|
|
1 |
|
|
|
(2,829 |
) |
|
|
(1,773 |
) |
Net loss |
$ |
18,711 |
|
|
$ |
(4,781 |
) |
|
$ |
(13,930 |
) |
|
$ |
(8,044 |
) |
|
$ |
(2,510 |
) |
|
$ |
(16,448 |
) |
|
$ |
(27,002 |
) |
|
Three Months Ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Net loss |
$ |
18,711 |
|
$ |
(4,781 |
) |
|
$ |
(13,930 |
) |
|
$ |
(8,044 |
) |
|
$ |
(2,510 |
) |
|
$ |
(16,448 |
) |
|
$ |
(27,002 |
) |
|
Interest income(1) |
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(424 |
) |
|
|
(1 |
) |
|
|
(159 |
) |
|
|
(586 |
) |
Interest expense(2) |
|
— |
|
|
|
1,725 |
|
|
|
— |
|
|
|
431 |
|
|
|
— |
|
|
|
2,214 |
|
|
|
4,370 |
|
Income tax expense |
|
— |
|
|
|
— |
|
|
|
(2,177 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,433 |
|
|
|
(744 |
) |
Depreciation and amortization |
|
3,583 |
|
|
|
554 |
|
|
|
9,307 |
|
|
|
387 |
|
|
|
247 |
|
|
|
525 |
|
|
|
14,603 |
|
Stock-based compensation(3) |
|
8,963 |
|
|
|
1,492 |
|
|
|
994 |
|
|
|
820 |
|
|
|
348 |
|
|
|
2,669 |
|
|
|
15,286 |
|
Adjusted EBITDA |
$ |
31,257 |
|
|
$ |
(1,012 |
) |
|
$ |
(5,806 |
) |
|
$ |
(6,830 |
) |
|
$ |
(1,916 |
) |
|
$ |
(9,766 |
) |
|
$ |
5,927 |
|
(1) Interest income includes |
|||||||||||||||||||||||||||
(2) Interest expense includes |
|||||||||||||||||||||||||||
(3) Stock-based compensation consists of expenses related to stock options, restricted stock units, and our employee stock purchase program. |
|
Year ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Revenue | $ |
787,076 |
|
|
$ |
1,202,651 |
|
|
$ |
155,910 |
|
|
$ |
132,904 |
|
|
$ |
23,684 |
|
|
$ |
(17,783 |
) |
|
$ |
2,284,442 |
|
Cost of revenue |
|
608,027 |
|
|
|
1,225,717 |
|
|
|
33,416 |
|
|
|
126,552 |
|
|
|
22,460 |
|
|
|
(17,783 |
) |
|
|
1,998,389 |
|
Gross profit |
|
179,049 |
|
|
|
(23,066 |
) |
|
|
122,494 |
|
|
|
6,352 |
|
|
|
1,224 |
|
|
|
— |
|
|
|
286,053 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Technology and development |
|
105,196 |
|
|
|
17,326 |
|
|
|
59,899 |
|
|
|
6,034 |
|
|
|
3,591 |
|
|
|
4,204 |
|
|
|
196,250 |
|
Marketing |
|
98,673 |
|
|
|
2,762 |
|
|
|
51,064 |
|
|
|
4,889 |
|
|
|
199 |
|
|
|
484 |
|
|
|
158,071 |
|
General and administrative |
|
88,171 |
|
|
|
11,203 |
|
|
|
92,728 |
|
|
|
25,680 |
|
|
|
3,307 |
|
|
|
33,504 |
|
|
|
254,593 |
|
Restructuring and reorganization |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,469 |
|
|
|
40,469 |
|
Total operating expenses |
|
292,040 |
|
|
|
31,291 |
|
|
|
203,691 |
|
|
|
36,603 |
|
|
|
7,097 |
|
|
|
78,661 |
|
|
|
649,383 |
|
Loss from operations |
|
(112,991 |
) |
|
|
(54,357 |
) |
|
|
(81,197 |
) |
|
|
(30,251 |
) |
|
|
(5,873 |
) |
|
|
(78,661 |
) |
|
|
(363,330 |
) |
Interest income, interest expense, income tax expense, gain on extinguishment of convertible senior notes, and other expense, net |
|
(123 |
) |
|
|
(7,607 |
) |
|
|
1,389 |
|
|
|
(114 |
) |
|
|
140 |
|
|
|
48,502 |
|
|
|
42,187 |
|
Net loss |
$ |
(113,114 |
) |
|
$ |
(61,964 |
) |
|
$ |
(79,808 |
) |
|
$ |
(30,365 |
) |
|
$ |
(5,733 |
) |
|
$ |
(30,159 |
) |
|
$ |
(321,143 |
) |
|
Year ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Net loss |
$ |
(113,114 |
) |
|
$ |
(61,964 |
) |
|
$ |
(79,808 |
) |
|
$ |
(30,365 |
) |
|
$ |
(5,733 |
) |
|
$ |
(30,159 |
) |
|
$ |
(321,143 |
) |
Interest income(1) |
|
— |
|
|
|
(1,266 |
) |
|
|
(24 |
) |
|
|
(10,499 |
) |
|
|
(143 |
) |
|
|
(5,181 |
) |
|
|
(17,113 |
) |
Interest expense(2) |
|
— |
|
|
|
8,859 |
|
|
|
— |
|
|
|
8,580 |
|
|
|
— |
|
|
|
8,778 |
|
|
|
26,217 |
|
Income tax expense |
|
— |
|
|
|
10 |
|
|
|
(1,077 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,193 |
|
|
|
126 |
|
Depreciation and amortization |
|
17,526 |
|
|
|
2,335 |
|
|
|
38,683 |
|
|
|
3,438 |
|
|
|
1,089 |
|
|
|
1,836 |
|
|
|
64,907 |
|
Stock-based compensation(3) |
|
36,652 |
|
|
|
5,238 |
|
|
|
11,319 |
|
|
|
4,132 |
|
|
|
1,496 |
|
|
|
9,420 |
|
|
|
68,257 |
|
Acquisition-related costs(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,437 |
|
|
|
2,437 |
|
Restructuring and reorganization(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,469 |
|
|
|
40,469 |
|
Impairment(6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,136 |
|
|
|
1,136 |
|
Gain on extinguishment of convertible senior notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(57,193 |
) |
|
|
(57,193 |
) |
Adjusted EBITDA |
$ |
(58,936 |
) |
|
$ |
(46,788 |
) |
|
$ |
(30,907 |
) |
|
$ |
(24,714 |
) |
|
$ |
(3,291 |
) |
|
$ |
(27,264 |
) |
|
$ |
(191,900 |
) |
(1) Interest income includes |
|||||||||||||||||||||||||||
(2) Interest expense includes |
|||||||||||||||||||||||||||
(3) Stock-based compensation consists of expenses related to stock options, restricted stock units, and our employee stock purchase program. |
|||||||||||||||||||||||||||
(4) Acquisition-related costs consist of fees for external advisory, legal, and other professional services incurred in connection with our acquisition of other companies. |
|||||||||||||||||||||||||||
(5) Restructuring and reorganization expenses primarily consist of personnel-related costs associated with employee terminations, furloughs, or retention due to the restructuring and reorganization activities from our acquisitions of Bay Equity and Rent., and from our June and |
|||||||||||||||||||||||||||
(6) Impairment consists of an impairment loss due to subleasing one of our operating leases. |
|
Year ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Revenue |
$ |
903,334 |
|
|
$ |
880,653 |
|
|
$ |
121,877 |
|
|
$ |
19,818 |
|
|
$ |
13,609 |
|
|
$ |
(16,526 |
) |
|
$ |
1,922,765 |
|
Cost of revenue |
|
603,320 |
|
|
|
870,052 |
|
|
|
21,739 |
|
|
|
26,096 |
|
|
|
14,264 |
|
|
|
(16,526 |
) |
|
|
1,518,945 |
|
Gross profit |
|
300,014 |
|
|
|
10,601 |
|
|
|
100,138 |
|
|
|
(6,278 |
) |
|
|
(655 |
) |
|
|
— |
|
|
|
403,820 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Technology and development |
|
81,588 |
|
|
|
13,237 |
|
|
|
41,492 |
|
|
|
10,396 |
|
|
|
2,528 |
|
|
|
7,477 |
|
|
|
156,718 |
|
Marketing |
|
98,746 |
|
|
|
1,889 |
|
|
|
36,174 |
|
|
|
561 |
|
|
|
209 |
|
|
|
1,161 |
|
|
|
138,740 |
|
General and administrative |
|
84,655 |
|
|
|
9,593 |
|
|
|
71,943 |
|
|
|
8,306 |
|
|
|
2,288 |
|
|
|
41,530 |
|
|
|
218,315 |
|
Restructuring and reorganization |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total operating expenses |
|
264,989 |
|
|
|
24,719 |
|
|
|
149,609 |
|
|
|
19,263 |
|
|
|
5,025 |
|
|
|
50,168 |
|
|
|
513,773 |
|
Loss from operations |
|
35,025 |
|
|
|
(14,118 |
) |
|
|
(49,471 |
) |
|
|
(25,541 |
) |
|
|
(5,680 |
) |
|
|
(50,168 |
) |
|
|
(109,953 |
) |
Interest income, interest expense, income tax benefit, and other expense, net |
|
(87 |
) |
|
|
(4,261 |
) |
|
|
3,301 |
|
|
|
3 |
|
|
|
2 |
|
|
|
1,382 |
|
|
|
340 |
|
Net income (loss) |
$ |
34,938 |
|
|
$ |
(18,379 |
) |
|
$ |
(46,170 |
) |
|
$ |
(25,538 |
) |
|
$ |
(5,678 |
) |
|
$ |
(48,786 |
) |
|
$ |
(109,613 |
) |
|
Year ended |
||||||||||||||||||||||||||
|
Real estate services |
|
Properties |
|
Rentals |
|
Mortgage |
|
Other |
|
Corporate Overhead and Intercompany Eliminations |
|
Total |
||||||||||||||
Net loss |
$ |
34,938 |
|
$ |
(18,379 |
) |
|
$ |
(46,170 |
) |
|
$ |
(25,538 |
) |
|
$ |
(5,678 |
) |
|
$ |
(48,786 |
) |
|
$ |
(109,613 |
) |
|
Interest income(1) |
|
— |
|
|
|
(9 |
) |
|
|
— |
|
|
|
(1,598 |
) |
|
|
(2 |
) |
|
|
(619 |
) |
|
|
(2,228 |
) |
Interest expense(2) |
|
— |
|
|
|
4,271 |
|
|
|
— |
|
|
|
1,666 |
|
|
|
— |
|
|
|
7,490 |
|
|
|
13,427 |
|
Income tax expense |
|
— |
|
|
|
— |
|
|
|
(2,699 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,408 |
) |
|
|
(6,107 |
) |
Depreciation and amortization |
|
13,282 |
|
|
|
1,888 |
|
|
|
27,607 |
|
|
|
1,406 |
|
|
|
761 |
|
|
|
1,962 |
|
|
|
46,906 |
|
Stock-based compensation(3) |
|
34,662 |
|
|
|
5,177 |
|
|
|
1,311 |
|
|
|
2,985 |
|
|
|
856 |
|
|
|
9,731 |
|
|
|
54,722 |
|
Acquisition-related costs(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,925 |
|
|
|
7,925 |
|
Restructuring and reorganization(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted EBITDA |
$ |
82,882 |
|
|
$ |
(7,052 |
) |
|
$ |
(19,951 |
) |
|
$ |
(21,079 |
) |
|
$ |
(4,063 |
) |
|
$ |
(25,705 |
) |
|
$ |
5,032 |
|
(1) Interest income includes |
|||||||||||||||||||||||||||
(2) Interest expense includes |
|||||||||||||||||||||||||||
(3) Stock-based compensation consists of expenses related to stock options, restricted stock units, and our employee stock purchase program. |
|||||||||||||||||||||||||||
(4) Acquisition-related costs consist of fees for external advisory, legal, and other professional services incurred in connection with our acquisition of other companies. |
|||||||||||||||||||||||||||
(5) Restructuring and reorganization expenses primarily consist of personnel-related costs associated with employee terminations, furloughs, or retention due to the restructuring and reorganization activities from our acquisition of Rent. |
Reconciliation of Adjusted EBITDA Guidance to Net Loss Guidance (unaudited, in millions) |
|||||||
|
Three Months Ended |
||||||
|
Low |
|
High |
||||
Net loss |
$ |
(116 |
) |
|
$ |
(105 |
) |
Depreciation and amortization |
|
17 |
|
|
|
17 |
|
Stock-based compensation |
|
20 |
|
|
|
20 |
|
Restructuring and reorganization |
|
1 |
|
|
|
1 |
|
Gain on extinguishment of convertible senior notes |
|
(7 |
) |
|
|
(7 |
) |
Adjusted EBITDA |
$ |
(84 |
) |
|
$ |
(73 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230216005731/en/
Investor Relations
ir@redfin.com
Public Relations
press@redfin.com
Source:
FAQ
What were Redfin's fourth quarter results for 2022?
How did Redfin perform in 2022 compared to 2021?
What is Redfin's market share in the real estate industry?
What is Redfin's outlook for 2023?