Republic Bancorp, Inc. Reports Second Quarter Net Income of $23.9 Million
Republic Bancorp, Inc. (NASDAQ: RBCAA) reported a net income of $23.9 million for Q2 2022, matching the same period in 2021, leading to a diluted EPS of $1.20. Year-to-date net income increased by 4% to $51.8 million. One-time legal payments offset declines in PPP fee income, mortgage banking, and warehouse lending revenues due to rising interest rates. Key growth indicators included a 51% increase in net income from traditional banking, a loan growth of $213 million, and improved net interest margin. The outlook remains optimistic for the second half of 2022.
- Net income for Q2 2022 was $23.9 million, equal to Q2 2021.
- Year-to-date net income increased 4% to $51.8 million.
- 51% growth in net income from Traditional Banking excluding PPP.
- Loan growth of $213 million (6%) year-to-date excluding PPP.
- Increased net interest margin by 16 basis points quarter-over-quarter.
- Traditional Bank net income decreased 13% due to declining PPP impact.
- Warehouse lending net income fell 41% year-over-year.
- Mortgage banking income dropped to a loss of $679,000 compared to $1.1 million profit in Q2 2021.
- Overall Core Bank net interest income decreased by 3% from the previous year.
The following chart presents the Company’s second quarter 2022 net income for each operating segment compared to the second quarter of 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
||||||||||||
(dollars in thousands) |
|
|
Three Months Ended |
|
|
|
||||||||
Reportable Segment |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional Banking - excluding PPP net income impact* |
|
|
$ |
6,657 |
|
$ |
4,396 |
|
$ |
2,261 |
|
51 |
% |
|
Traditional Banking - PPP net income impact* |
|
|
|
125 |
|
|
3,437 |
|
|
(3,312) |
|
(96) |
|
|
|
|
|
|
6,782 |
|
|
7,833 |
|
|
(1,051) |
|
(13) |
|
|
Warehouse Lending |
|
|
|
2,405 |
|
|
4,110 |
|
|
(1,705) |
|
(41) |
|
|
Mortgage Banking |
|
|
|
(679) |
|
|
1,065 |
|
|
(1,744) |
|
(164) |
|
|
|
|
|
|
8,508 |
|
|
13,008 |
|
|
(4,500) |
|
(35) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Refund Solutions - excluding TRS Transaction items* |
|
|
|
2,919 |
|
|
7,928 |
|
|
(5,009) |
|
(63) |
|
|
Tax Refund Solutions - TRS Transaction items* |
|
|
|
9,226 |
|
|
(752) |
|
|
9,978 |
|
NM |
|
|
Total Tax Refund Solutions* |
|
|
|
12,145 |
|
|
7,176 |
|
|
4,969 |
|
69 |
|
|
Republic |
|
|
|
3,248 |
|
|
3,738 |
|
|
(490) |
|
(13) |
|
|
|
|
|
|
15,393 |
|
|
10,914 |
|
|
4,479 |
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,901 |
|
$ |
23,922 |
|
$ |
(21) |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*See Footnote 1 for a reconciliation of non-GAAP measures to their most comparable GAAP measures.
Pichel continued, “We are encouraged by the continued growth in the fundamentals of our
-
+
51% growth in net income, excluding PPP(1) -
Year-to-date loan growth of
, or$213 million 6% , excluding PPP, with notable growth from ourNorthern Kentucky /Cincinnati market, our Private, CRE, and Commercial Banking division, and our Corporate Banking division - 16-basis-point growth in net interest margin from the first to the second quarter of 2022
- Retention of deposit balances and account relationships
- Prudent expense control
- Pristine credit quality
“Given the strength of our current balance sheet, as well as the many opportunities we continue to see across our various business segments, we are pleased overall with how we are positioned for this operating environment and are optimistic for a strong second half of 2022, and beyond,” concluded Pichel.
The following table highlights Republic’s key metrics for the three and six months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Total Company Financial Performance Highlights |
|||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
|
Six Months Ended |
|
|
|
||||||||||||||||||||
(dollars in thousands, except per share data) |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Tax Expense |
|
|
$ |
30,440 |
|
|
$ |
30,561 |
|
|
$ |
(121) |
|
— |
% |
|
|
$ |
66,254 |
|
|
$ |
64,305 |
|
|
$ |
1,949 |
|
3 |
% |
|
Net Income |
|
|
|
23,901 |
|
|
|
23,922 |
|
|
|
(21) |
|
— |
|
|
|
|
51,827 |
|
|
|
49,975 |
|
|
|
1,852 |
|
4 |
|
|
Diluted EPS |
|
|
|
1.20 |
|
|
|
1.16 |
|
|
|
0.04 |
|
3 |
|
|
|
|
2.59 |
|
|
|
2.41 |
|
|
|
0.18 |
|
7 |
|
|
Return on Average Assets ("ROA") |
|
|
|
1.53 |
% |
|
|
1.49 |
% |
|
|
NA |
|
3 |
|
|
|
|
1.64 |
% |
|
|
1.57 |
% |
|
|
NA |
|
4 |
|
|
Return on Average Equity ("ROE") |
|
|
|
11.23 |
|
|
|
11.27 |
|
|
|
NA |
|
— |
|
|
|
|
12.21 |
|
|
|
11.86 |
|
|
|
NA |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NA – Not applicable
Results of Operations for the Second Quarter of 2022 Compared to the Second Quarter of 2021
Net income from Core Banking was
Net Interest Income –
Excluding PPP fees and interest(3), from the second quarter of 2021 to the second quarter of 2022, the Traditional Bank’s net interest income increased
- Increases in the Federal Funds Target Rate (“FFTR”) during 2022 have benefitted the Traditional Bank’s high level of interest-earning cash on its balance sheet, as well as its loan and investment portfolio yields, although to a lesser degree. As a result, the Traditional Bank’s yield on interest-earning assets, excluding PPP, increased 20 basis points from the second quarter of 2021 to the second quarter of 2022.
-
Average non-
PPP Traditional Bank loans grew from during the second quarter of 2021 to$3.3 billion during the second quarter of 2022.$3.6 billion
The
Warehouse Lending
Net interest income within the Core Bank’s Warehouse segment decreased
In general, the decline in net interest income within Warehouse Lending was driven largely by a sharp rise in long-term interest rates during the first half of 2022, which led to a decrease in mortgage refinancing demand, a sharp drop in Warehouse line usage, and an overall decrease in outstanding Warehouse balances. In addition, Warehouse’s net interest margin was negatively impacted during the second quarter of 2022, as many adjustable rate Warehouse lines remained below their interest rate floors. These interest rate floors, which benefitted Warehouse’s net interest margin significantly during 2020 and 2021 when market rates declined to historical lows, negatively impacted its net interest margin during the first half of 2022, as its cost of funding rose while its loan yield remained relatively stable. The negative impact of these floors is expected to diminish in the near term as interest rates on many Warehouse lines are expected to begin exceeding their floors during the third quarter of 2022, assuming currently projected FFTR increases come to fruition.
The following tables present by reportable segment the overall changes in the Core Bank’s net interest income, net interest margin, as well as average and period-end loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
Net Interest Margin |
|
||||||||||||||||
(dollars in thousands) |
|
|
Three Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
||||||||||
Reportable Segment |
|
|
2022 |
|
|
2021 |
|
Change |
|
|
2022 |
|
2021 |
|
Change |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional Banking - excluding PPP |
|
|
$ |
38,991 |
|
|
$ |
33,696 |
|
$ |
5,295 |
|
|
3.06 |
% |
|
2.81 |
% |
|
|
0.25 |
% |
|
Traditional Banking - PPP |
|
|
|
167 |
|
|
|
4,582 |
|
|
(4,415) |
|
|
NM |
|
|
NM |
|
|
|
NM |
|
|
Warehouse Lending |
|
|
|
3,886 |
|
|
|
6,324 |
|
|
(2,438) |
|
|
2.69 |
|
|
3.48 |
|
|
|
(0.79) |
|
|
Mortgage Banking* |
|
|
|
153 |
|
|
|
140 |
|
|
13 |
|
|
NM |
|
|
NM |
|
|
|
NM |
|
|
|
|
|
$ |
43,197 |
|
|
$ |
44,742 |
|
$ |
(1,545) |
|
|
3.02 |
|
|
3.03 |
|
|
|
(0.01) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Loan Balances |
|
|
Period-End Loan Balances |
|
||||||||||||||||||||
(dollars in thousands) |
|
Three Months Ended |
|
|
|
|
|
|
|
|
||||||||||||||||
Reportable Segment |
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Traditional Banking - excluding PPP |
|
$ |
3,603,093 |
|
$ |
3,302,374 |
|
$ |
300,719 |
|
9 |
% |
|
|
$ |
3,658,933 |
|
$ |
3,348,161 |
|
$ |
310,772 |
|
9 |
% |
|
Traditional Banking - PPP |
|
|
16,668 |
|
|
349,643 |
|
|
(332,975) |
|
(95) |
|
|
|
|
14,657 |
|
|
250,933 |
|
|
(236,276) |
|
(94) |
|
|
Warehouse Lending |
|
|
578,676 |
|
|
727,091 |
|
|
(148,415) |
|
(20) |
|
|
|
|
596,678 |
|
|
840,155 |
|
|
(243,477) |
|
(29) |
|
|
Mortgage Banking* |
|
|
10,189 |
|
28,740 |
|
(18,551) |
(65) |
|
|
|
|
8,491 |
|
32,401 |
|
(23,910) |
(74) |
|
|
||||||
|
|
$ |
4,208,626 |
$ |
4,407,848 |
$ |
(199,222) |
(5) |
|
|
|
$ |
4,278,759 |
$ |
4,471,650 |
$ |
(192,891) |
(4) |
|
|
||||||
*Includes loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Expected Credit Loss Expense – The Core Bank’s Provision(4) was a net credit of
-
The
Core Bank recorded a credit to the Provision of during the second quarter of 2022 following the payoff or upgrade of loans previously downgraded during the height of the pandemic.$1.4 million
-
The
Core Bank recorded a credit to the Provision of during the second quarter of 2022 resulting from formula reserves applied to a decrease in outstanding Warehouse balances from$234,000 as of$690 million March 31, 2022 to as of$597 million June 30, 2022 .
-
Offsetting the above, the
Core Bank recorded a net charge to the Provision of during the second quarter of 2022 resulting primarily from formula reserves applied to$1.5 million of growth in non-$106 million PPP Traditional Bank loans fromMarch 31, 2022 toJune 30, 2022 .
The credit to the Core Bank Provision during the second quarter of 2021 generally reflected an improving economy following the lifting of many pandemic-related restrictions. As of
As a percentage of total loans, the Core Bank’s Allowance increased from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
Year-over-Year Change |
|
||||||||||||||||||
(dollars in thousands) |
|
|
|
|
|
|
|
Allowance |
|
|
|
|
|
|
|
|
Allowance |
|
|
Allowance |
|
|
|
||||
Reportable Segment |
|
Gross Loans |
|
Allowance |
|
to Loans |
|
|
Gross Loans |
|
Allowance |
|
to Loans |
|
|
to Loans |
|
% Change |
|
||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
$ |
3,658,933 |
|
$ |
49,727 |
|
1.36 |
% |
|
|
$ |
3,348,161 |
|
$ |
49,362 |
|
1.47 |
% |
|
|
(0.11) |
% |
|
(7) |
% |
|
Plus: Paycheck Protection Program |
|
|
14,657 |
|
|
— |
|
|
|
|
|
|
250,933 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,673,590 |
|
$ |
49,727 |
1.35 |
|
|
|
3,599,094 |
|
|
49,362 |
1.37 |
|
|
(0.02) |
|
(1) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warehouse Lending |
|
|
596,678 |
|
|
1,491 |
|
0.25 |
|
|
|
|
840,155 |
|
|
2,100 |
|
0.25 |
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,270,268 |
|
|
51,218 |
|
1.20 |
|
|
|
|
4,439,249 |
|
|
51,462 |
|
1.16 |
|
|
|
0.04 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Refund Solutions |
|
|
149 |
|
|
— |
|
— |
|
|
|
|
23 |
|
|
— |
|
— |
|
|
|
— |
|
|
— |
|
|
Republic |
|
|
91,816 |
|
|
13,231 |
|
14.41 |
|
|
|
|
114,949 |
|
|
8,829 |
|
7.68 |
|
|
|
6.73 |
|
|
88 |
|
|
|
|
|
91,965 |
|
|
13,231 |
|
14.39 |
|
|
|
|
114,972 |
|
|
8,829 |
|
7.68 |
|
|
|
6.71 |
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
$ |
4,362,233 |
|
$ |
64,449 |
1.48 |
|
|
$ |
4,554,221 |
|
$ |
60,291 |
1.32 |
|
|
0.16 |
|
12 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the Core Bank’s credit quality metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended: |
Years Ended: |
||||||||
|
|
|
|
|
|
|
|
|||
Core Banking Credit Quality Ratios |
2022 |
|
2022 |
|
2021 |
2020 |
2019 |
|||
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
0.38 |
% |
0.40 |
% |
0.47 |
% |
0.50 |
% |
0.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total loans (including OREO) |
0.42 |
|
0.44 |
|
0.51 |
|
0.56 |
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loans* to total loans |
0.13 |
|
0.14 |
|
0.17 |
|
0.21 |
|
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans |
— |
|
0.01 |
|
0.01 |
|
0.03 |
|
0.11 |
|
(Quarterly rates annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO = Other Real Estate Owned |
|
|
|
|
|
|
|
|
|
|
*Loans 30-days-or-more past due
Noninterest Income –
-
A significant and rapid rise in long-term interest rates during 2022 led to a significant slowdown in the origination and subsequent sale of mortgage loans into the secondary market for the
Core Bank . As ofJune 30, 2022 , the 30-year mortgage rate was hovering near levels not generally seen since 2008. As a result, Mortgage Banking income decreased from during the second quarter of 2021 to$4.2 million for the second quarter of 2022.$1.8 million
For the second quarter of 2022, theCore Bank sold in secondary market loans and achieved an average cash-gain-as-a-percent-of-loans-sold during the quarter of$68 million 2.85% . During the second quarter of 2021, however, with long-term mortgage interest rates substantially lower, secondary market loan sales were with comparable cash-gain-as-a-percent-of-loans-sold consistent at$176 million 2.85% .
-
Additionally, the Core Bank’s Other Noninterest Income for the second quarter of 2021 included a
non-recurring gain recognized from the sale of a former banking center property in$399,000 Hudson, Florida .
Noninterest Expense –
-
Salaries and Benefits expense increased
, or$817,000 3% , to for the second quarter of 2022, driven primarily by higher health-benefits costs and annual merit increases and partially offset by a 52-count reduction in full-time equivalent employees.$25.0 million -
Other noninterest expense increased
, or$744,000 25% , to for the second quarter of 2022, driven primarily by an increase in the following:$3.7 million -
Meals, Entertainment, and Travel expenses increased
, with in-person community outreach and business related travel increasing toward pre-pandemic levels during 2022.$309,000 -
Provision for losses on off-balance sheet commitments increased
, driven primarily by an increase in the Bank’s committed but unused lines of credit during the previous 12 months.$141,000
-
Meals, Entertainment, and Travel expenses increased
Tax Refund Solutions (“TRS”)
The TRS segment derives substantially all of its revenues during the first and second quarters of the year. TRS recorded net income of
-
TRS recorded
of noninterest income during the second quarter of 2022, partially offset by$13.0 million in related expenses, resulting from the previously disclosed legal-settlement payment to RB&T. This second quarter 2022 legal-settlement payment to RB&T was in addition to the related$699,000 contract termination fee paid to RB&T during the first quarter of 2022. For more information on RB&T’s now-settled lawsuit, see the Company’s Form 8-K filed with the$5.0 million SEC onJune 3, 2022 .
-
Partially offsetting the above, TRS recorded a
negative swing in its Provision expense from the second quarter of 2021 to the second quarter of 2022. While the overall net total Provision is a positive benefit on a year-to-date basis, the later timing of payments received during 2021 versus 2022 resulted in a large credit to the Provision during the second quarter of 2021 versus a minimal additional expense to the Provision during the second quarter of 2022. Easy Advances (“EAs”) are originated only during the first two months of each year, with losses on those originations initially estimated during the same two-month origination period. All unpaid EAs are charged off by$6.1 million June 30 th of each year, with first quarter loss estimates trued-up to actual charge-offs incurred through a second quarter Provision charge or credit. EAs collected during the second half of each year are recorded as recoveries of previously charged-off loans.
During the second quarter of 2022, TRS trued-up its first quarter EA loss estimate with a charge to the Provision of , increasing its weighted average net EA loss rate from an estimated$564,000 2.67% as ofMarch 31, 2022 to2.85% as ofJune 30, 2022 . During the second quarter of 2021, TRS trued-up its first quarter EA loss estimate with a credit to the Provision of , decreasing its estimated net EA loss rate from$5.8 million 6.41% as ofMarch 31, 2021 to4.10% as ofJune 30, 2021 . The significant true-up credit to the Provision during the second quarter of 2021 resulted primarily from a higher volume of loan payments received by the Company during the second quarter, exceeding the conservative estimates originally made by the Company during the first quarter of 2021 when the tax season experienced a two-week delay to its start.
For the 2022 and 2021 tax seasons, the following table presents information regarding EA originations, actual charge-offs, first quarter Provision estimates, and second quarter Provision true-ups:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(dollars in thousands) |
|
|
2022 Tax Season |
|
2021 Tax Season |
|
2022/2021 Change |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
EAs originated during the first two months of the year |
(a) |
|
$ |
311,207 |
|
|
$ |
250,045 |
|
|
|
$ |
61,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Actual EA losses incurred compared to loss estimates ($): |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Actual losses recognized for the first six months ended |
(b) |
|
$ |
8,879 |
|
|
$ |
10,226 |
|
|
|
$ |
(1,347 |
) |
|
First quarter Provision estimate made during three months ended |
(c) |
|
|
8,315 |
|
|
|
16,019 |
|
|
|
|
(7,704 |
) |
|
Second quarter Provision true-up for three months ended |
(d) |
|
$ |
564 |
|
|
$ |
(5,793 |
) |
|
|
$ |
6,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
EA actual losses incurred compared to loss estimates (%): |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Actual losses recognized for the first six months ended |
(b)/(a) |
|
|
2.85 |
% |
|
|
4.09 |
|
% |
|
|
(1.24 |
)% |
|
First quarter Provision estimate made during three months ended |
(c)/(a) |
|
|
2.67 |
|
|
|
6.41 |
|
|
|
|
(3.74 |
) |
|
Second quarter Provision true-up for three months ended |
(d)/(a) |
|
|
0.18 |
% |
|
|
(2.32 |
) |
% |
|
|
2.50 |
% |
-
TRS’s Net Refund Transfer (“RT”) fees decreased
, or$2.0 million 33% , from for the second quarter of 2021 to$5.9 million for the same period in 2022. The decrease was primarily driven by an$4.0 million 8% overall decrease in RT volume from the 2021 to the 2022 tax season, with4% of that decrease driven by the loss of one of TRS’s tax providers following the announcement of the now-cancelledMay 2021 Asset Purchase Agreement. Also impacting the decrease in net RT fees from the second quarter of 2021 to the second quarter of 2022 was the previously mentioned two-week delay in the 2021 tax season, which pushed a greater percentage of RT volume into the second quarter of 2021.
Republic
Net income at RCS decreased to
Republic Bank. It’s just easier here. ®
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in the preceding paragraphs are based on our current expectations and assumptions regarding our business, the future impact to our balance sheet and income statement resulting from changes in interest rates, the yield curve, the ability to develop products and strategies in order to meet the Company’s long-term strategic goals, the economy, other future conditions, and the impact of the COVID pandemic. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Actual results could differ materially based upon factors disclosed from time to time in the Company’s filings with the
Footnotes:
(1) |
The following table provides a reconciliation of financial measures in accordance with GAAP to the Company’s adjusted results, which are non-GAAP measures that exclude significant, unusual items. Management uses these non-GAAP measures to evaluate the on-going performance of the Company. Non-GAAP measures are not formally defined by GAAP or codified in the federal banking regulations, and other entities may use calculation methods that differ from those used by the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
NON-GAAP RECONCILIATION BY SEGMENT |
|||||||||||||
(dollars in thousands) |
|
|
Three Months Ended |
|
|
|
|||||||||
Reportable Segment |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Income Before Income Tax Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Traditional Banking - GAAP |
|
|
$ |
8,429 |
|
$ |
9,388 |
|
$ |
(959 |
) |
|
(10 |
)% |
|
Less: Net interest income from PPP fees and interest |
|
|
|
167 |
|
|
4,582 |
|
|
(4,415 |
) |
|
(96 |
) |
|
Traditional Banking - Non-GAAP |
|
|
$ |
8,262 |
|
$ |
4,806 |
|
$ |
3,456 |
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
TRS - GAAP |
|
|
$ |
15,610 |
|
$ |
9,502 |
|
$ |
6,108 |
|
|
64 |
% |
|
Less: Noninterest income related to TRS Transaction* |
|
|
|
13,000 |
|
|
— |
|
|
13,000 |
|
|
NM |
|
|
Add: Noninterest expense related to TRS Transaction* |
|
|
|
699 |
|
|
1,000 |
|
|
(301 |
) |
|
NM |
|
|
TRS - Non-GAAP |
|
|
$ |
3,309 |
|
$ |
10,502 |
|
$ |
(7,193 |
) |
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
RPG - GAAP |
|
|
$ |
19,784 |
|
$ |
14,470 |
|
$ |
5,314 |
|
|
37 |
% |
|
Less: Noninterest income related to TRS Transaction* |
|
|
|
13,000 |
|
|
— |
|
|
13,000 |
|
|
NM |
|
|
Add: Noninterest expense related to TRS Transaction* |
|
|
|
699 |
|
|
1,000 |
|
|
(301 |
) |
|
NM |
|
|
RPG - Non-GAAP |
|
|
$ |
7,483 |
|
$ |
15,470 |
|
$ |
(7,987 |
) |
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Traditional Banking - GAAP |
|
|
$ |
6,782 |
|
$ |
7,833 |
|
$ |
(1,051 |
) |
|
(13 |
)% |
|
Less: Impact of net interest income from PPP fees and interest |
|
|
|
125 |
|
|
3,437 |
|
|
(3,312 |
) |
|
(96 |
) |
|
Traditional Banking - Non-GAAP |
|
|
$ |
6,657 |
|
$ |
4,396 |
|
$ |
2,261 |
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
TRS - GAAP |
|
|
$ |
12,145 |
|
$ |
7,176 |
|
$ |
4,969 |
|
|
69 |
% |
|
Less: Noninterest income related to TRS Transaction* (tax effected) |
|
|
|
9,750 |
|
|
— |
|
|
9,750 |
|
|
NM |
|
|
Add: Noninterest expense related to TRS Transaction* (tax effected) |
|
|
|
524 |
|
|
752 |
|
|
(228 |
) |
|
NM |
|
|
TRS - Non-GAAP |
|
|
$ |
2,919 |
|
$ |
7,928 |
|
$ |
(5,009 |
) |
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
RPG - GAAP |
|
|
$ |
15,393 |
|
$ |
10,914 |
|
$ |
4,479 |
|
|
41 |
% |
|
Less: Noninterest income related to TRS Transaction* (tax effected) |
|
|
|
9,750 |
|
|
— |
|
|
9,750 |
|
|
NM |
|
|
Add: Noninterest expense related to TRS Transaction* (tax effected) |
|
|
|
524 |
|
|
752 |
|
|
(228 |
) |
|
NM |
|
|
RPG - Non-GAAP |
|
|
$ |
6,167 |
|
$ |
11,666 |
|
$ |
(5,499 |
) |
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*The TRS Transaction relates to the now-cancelled |
|
NM – Not meaningful |
(2) |
“Core Bank” or “Core Banking” operations consist of the Traditional Banking, Warehouse Lending, and Mortgage Banking segments. |
|
|
|
|
(3) |
PPP – The |
|
The Company earns lender fees and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Net Interest Income |
|
|
Interest-Earning Assets |
|
|
Net Interest Margin |
|
||||||||||||||||||||||||||||||
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
||||||||||||||||||
(dollars in thousands) |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
$ Change |
|
% Change |
|
|
2022 |
|
2021 |
|
% Change |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Traditional Banking - GAAP |
|
|
$ |
39,158 |
|
$ |
38,278 |
|
$ |
880 |
|
|
2 |
% |
|
$ |
5,121,492 |
|
$ |
5,149,602 |
|
$ |
(28,110 |
) |
|
(1 |
)% |
|
3.06 |
% |
|
2.97 |
% |
|
|
0.09 |
% |
|||
Less: Impact of PPP fees and interest |
|
|
|
167 |
|
|
4,582 |
|
|
(4,415 |
) |
|
(96 |
) |
|
|
|
16,668 |
|
|
349,643 |
|
|
(332,975 |
) |
|
(95 |
) |
|
|
— |
|
|
0.16 |
|
|
|
(0.16 |
) |
|
Traditional Banking ex PPP fees and interest - non-GAAP |
|
|
$ |
38,991 |
|
$ |
33,696 |
|
$ |
5,295 |
|
|
16 |
|
|
|
$ |
5,104,824 |
|
$ |
4,799,959 |
|
$ |
304,865 |
|
|
6 |
|
|
|
3.06 |
|
|
2.81 |
|
|
|
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) |
Provision – Provision for Expected Credit Loss Expense |
|
|
Allowance – Allowance for Credit Losses on Loans |
|
|
|
|
(5) |
|
|
|
|
|
NM – Not meaningful |
||
|
|
|
NA – Not applicable |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220722005009/en/
Executive Vice President & Chief Financial Officer
(502) 560-8628
Source:
FAQ
What were Republic Bancorp's Q2 2022 earnings?
How did Republic Bancorp's net income change in 2022?
What is the diluted EPS for Republic Bancorp in Q2 2022?
How did interest rates affect Republic Bancorp's revenue?