RB Global reports fourth quarter and full year 2024 results
RB Global (NYSE & TSX: RBA) reported strong Q4 2024 results with significant year-over-year improvements. Total revenue increased 10% to $1.1 billion, while net income surged 41% to $118.4 million. Service revenue grew 8% to $875.5 million, and inventory sales revenue rose 15% to $266.1 million.
Key Q4 metrics include a 2% increase in Gross Transaction Value (GTV) to $4.1 billion, and a 41% increase in diluted earnings per share to $0.58. The company's service revenue take rate expanded 110 basis points to 21.3%, driven by higher buyer fee rates and marketplace services growth.
For 2025, RB Global projects GTV growth between 0-3% and Adjusted EBITDA between $1,320-$1,380 million, with capital expenditures expected to range from $350-$400 million.
RB Global (NYSE & TSX: RBA) ha riportato risultati solidi per il quarto trimestre del 2024, con significativi miglioramenti rispetto all'anno precedente. I ricavi totali sono aumentati del 10% a $1,1 miliardi, mentre l'utile netto è salito del 41% a $118,4 milioni. I ricavi da servizi sono cresciuti dell'8% a $875,5 milioni, e i ricavi dalle vendite di inventario sono aumentati del 15% a $266,1 milioni.
I principali indicatori del quarto trimestre includono un aumento del 2% nel Valore Lordo delle Transazioni (GTV) a $4,1 miliardi e un incremento del 41% nell'utile per azione diluito a $0,58. Il tasso di servizio sui ricavi dell'azienda è aumentato di 110 punti base al 21,3%, sostenuto da tassi di commissione più elevati per gli acquirenti e dalla crescita dei servizi di mercato.
Per il 2025, RB Global prevede una crescita del GTV compresa tra lo 0% e il 3% e un EBITDA rettificato tra $1.320 e $1.380 milioni, con spese in conto capitale attese tra $350 e $400 milioni.
RB Global (NYSE & TSX: RBA) reportó resultados sólidos para el cuarto trimestre de 2024, con mejoras significativas en comparación con el año anterior. Los ingresos totales aumentaron un 10% a $1.1 mil millones, mientras que la utilidad neta se disparó un 41% a $118.4 millones. Los ingresos por servicios crecieron un 8% a $875.5 millones, y los ingresos por ventas de inventario aumentaron un 15% a $266.1 millones.
Los indicadores clave del cuarto trimestre incluyen un aumento del 2% en el Valor Bruto de las Transacciones (GTV) a $4.1 mil millones, y un incremento del 41% en las ganancias por acción diluidas a $0.58. La tasa de ingresos por servicios de la compañía se expandió en 110 puntos básicos al 21.3%, impulsada por tasas de tarifas más altas para los compradores y el crecimiento de los servicios del mercado.
Para 2025, RB Global proyecta un crecimiento del GTV entre el 0% y el 3% y un EBITDA ajustado entre $1,320 y $1,380 millones, con gastos de capital esperados entre $350 y $400 millones.
RB Global (NYSE & TSX: RBA)는 2024년 4분기 강력한 실적을 발표하며 전년 대비 상당한 개선을 보였습니다. 총 수익은 10% 증가하여 11억 달러에 달했으며, 순이익은 41% 급증하여 1억 1,840만 달러에 이르렀습니다. 서비스 수익은 8% 증가하여 8억 7,550만 달러에 이르렀고, 재고 판매 수익은 15% 증가하여 2억 6,610만 달러에 달했습니다.
4분기 주요 지표로는 거래 총액(GTV)이 2% 증가하여 41억 달러에 이르렀고, 희석 주당 순이익은 41% 증가하여 0.58달러에 도달했습니다. 회사의 서비스 수익률은 110 베이시스 포인트 증가하여 21.3%에 달하며, 이는 더 높은 구매자 수수료와 시장 서비스의 성장에 의해 촉진되었습니다.
2025년을 위해 RB Global은 GTV 성장률이 0-3% 사이가 될 것으로 예상하며, 조정 EBITDA는 13억 2천만 달러에서 13억 8천만 달러 사이가 될 것으로 보며, 자본 지출은 3억 5천만 달러에서 4억 달러 사이로 예상하고 있습니다.
RB Global (NYSE & TSX: RBA) a annoncé des résultats solides pour le quatrième trimestre 2024, avec des améliorations significatives par rapport à l'année précédente. Le chiffre d'affaires total a augmenté de 10 % pour atteindre 1,1 milliard de dollars, tandis que le bénéfice net a bondi de 41 % à 118,4 millions de dollars. Les revenus des services ont augmenté de 8 % pour atteindre 875,5 millions de dollars, et les revenus des ventes d'inventaire ont augmenté de 15 % pour atteindre 266,1 millions de dollars.
Les principaux indicateurs du quatrième trimestre incluent une augmentation de 2 % de la Valeur Brute des Transactions (GTV) pour atteindre 4,1 milliards de dollars, et une augmentation de 41 % du bénéfice dilué par action à 0,58 dollar. Le taux de service des revenus de l'entreprise a augmenté de 110 points de base pour atteindre 21,3 %, soutenu par des taux de frais d'acheteur plus élevés et la croissance des services de marché.
Pour 2025, RB Global prévoit une croissance du GTV entre 0 et 3 % et un EBITDA ajusté entre 1,320 et 1,380 millions de dollars, avec des dépenses en capital prévues entre 350 et 400 millions de dollars.
RB Global (NYSE & TSX: RBA) hat starke Ergebnisse für das vierte Quartal 2024 gemeldet, mit signifikanten Verbesserungen im Jahresvergleich. Der Gesamtumsatz stieg um 10% auf 1,1 Milliarden Dollar, während der Nettogewinn um 41% auf 118,4 Millionen Dollar anstieg. Die Serviceumsätze wuchsen um 8% auf 875,5 Millionen Dollar, und die Umsätze aus Lagerverkäufen stiegen um 15% auf 266,1 Millionen Dollar.
Wichtige Kennzahlen des vierten Quartals umfassen einen Anstieg des Bruttotransaktionswerts (GTV) um 2% auf 4,1 Milliarden Dollar und einen Anstieg des verwässerten Gewinns pro Aktie um 41% auf 0,58 Dollar. Die Serviceumsatzquote des Unternehmens erweiterte sich um 110 Basispunkte auf 21,3%, angetrieben durch höhere Käufergebühren und das Wachstum der Marktplatzdienste.
Für 2025 prognostiziert RB Global ein GTV-Wachstum zwischen 0-3% und ein bereinigtes EBITDA zwischen 1.320 und 1.380 Millionen Dollar, wobei die Investitionsausgaben voraussichtlich zwischen 350 und 400 Millionen Dollar liegen werden.
- Net income increased 41% YoY to $118.4 million in Q4 2024
- Total revenue grew 10% YoY to $1.1 billion
- Service revenue take rate expanded 110 basis points to 21.3%
- Inventory rate expanded 70 basis points YoY to 5.7%
- Full year net income doubled to $412.8 million
- Adjusted EBITDA increased 13% YoY to $346.0 million
- Inventory sales revenue declined 3% for full year 2024
- Conservative GTV growth outlook of 0-3% for 2025
- CC&T sector GTV decreased 1% in Q4 2024
Insights
RB Global's Q4 2024 results reveal a company successfully executing its operational optimization strategy while building momentum in key growth sectors. The expansion of service revenue take rate to 21.3% (+110 basis points YoY) demonstrates pricing power and value-added service adoption, particularly in the automotive sector where GTV grew 4% YoY.
The 15% increase in inventory sales revenue, primarily driven by the commercial construction and transportation sector, indicates strong market positioning in high-value segments. The company's operational leverage is evident in the 13% Adjusted EBITDA growth outpacing the 10% revenue growth, suggesting successful cost management initiatives.
The 2025 outlook, projecting $350-400M in capital expenditures, signals substantial investment in digital infrastructure and marketplace capabilities. This investment level, representing approximately 8-9% of revenue, aligns with digital marketplace leaders' spending patterns and suggests a focus on technological advancement to maintain competitive advantages.
The marketplace services revenue growth of 15% YoY, particularly in transportation services, indicates successful diversification beyond core auction services. This expansion into adjacent services enhances customer stickiness and creates additional revenue streams with potentially higher margins.
The conservative GTV growth guidance of 0-3% for 2025 likely reflects macro uncertainties, but the projected Adjusted EBITDA of $1.32-1.38B suggests continued operational efficiency improvements and margin expansion potential. The company's focus on debt reduction while maintaining strategic investments positions it well for both organic growth and potential M&A opportunities.
“I am proud of everything the RB Global team accomplished in 2024,” said Jim Kessler, CEO of RB Global. “We made significant progress on our strategic priorities, and we have a firm foundation by which we expect continued long-term growth and value creation.”
Commenting on the results, Eric J. Guerin, Chief Financial Officer, said, “I am pleased with the financial discipline we've instilled as a team. This past year we have enhanced our operational efficiency, made strategic investments in long-term growth opportunities, and significantly reduced our leverage.”
Fourth Quarter Financial Highlights1,2,3:
-
Total gross transaction value ("GTV") increased
2% year over year to .$4.1 billion -
Total revenue increased
10% year over year to .$1.1 billion -
Service revenue increased
8% year over year to .$875.5 million -
Inventory sales revenue increased
15% year over year to .$266.1 million
-
Service revenue increased
-
Net income increased
41% year over year to .$118.4 million -
Net income available to common stockholders increased
44% year over year to .$107.8 million -
Diluted earnings per share available to common stockholders increased
41% to per share.$0.58 -
Diluted adjusted earnings per share available to common stockholders increased
16% year over year to per share.$0.95 -
Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") increased
13% year over year to .$346.0 million
2025 Financial Outlook
The table below outlines the Company's outlook for select full-year 2025 financial data:
Year ended December 31, 2025 |
||
(in |
Low-End |
High-End |
GTV growth |
|
|
Adjusted EBITDA |
|
|
Full year tax rate (GAAP and Adjusted) |
|
|
Capital Expenditures4 |
|
|
Year ended December 31, 2025
The Company has not provided a reconciliation of Adjusted EBITDA outlook for fiscal 2025 to GAAP net income, the most directly comparable GAAP financial measure, because without unreasonable efforts, it is unable to predict with reasonable certainty the amount or timing of non-GAAP adjustments that are used to calculate Adjusted EBITDA, including but not limited to: (a) the net loss or gain on the sale of property plant & equipment or other assets, (b) acquisition-related or integration costs relating to our mergers and acquisition activity, including severance costs, (c) other legal, advisory, restructuring and non-income tax expenses, (d) share-based payments compensation expense which value is directly impacted by the fluctuations in our share price and other variables, and (e) other expenses that we do not believe are indicative of our ongoing operations. These adjustments are uncertain, depend on various factors that are beyond our control and could have a material impact on net income for fiscal 2025.
1 For information regarding RB Global's use and definition of certain measures, see “Key Operating Metrics” and “Non-GAAP Measures” sections in this press release. |
2 All figures are presented in |
3 For the fourth quarter of 2024 as compared to the fourth quarter of 2023. |
4 Capital expenditures is defined as property, plant and equipment, net of proceeds on disposals, plus intangible asset additions |
Additional Financial and Operational Highlights
(Unaudited)
Three months ended December 31, |
Year ended December 31, |
|||||||||||
|
% Change |
|
|
% Change |
||||||||
(in |
|
|
2024 over |
|
|
2024 over |
||||||
percentages) |
2024 |
2023 |
2023 |
2024 |
2023 |
2023 |
||||||
GTV |
|
|
2 % |
|
|
14 % |
||||||
Service revenue |
875.5 |
809.1 |
8 % |
3,363.6 |
2,732.5 |
23 % |
||||||
Service revenue take rate |
21.3 % |
20.2 % |
110bps |
21.1 % |
19.6 % |
150bps |
||||||
|
|
|
|
|
|
|
||||||
Inventory sales revenue |
|
|
15 % |
|
|
(3) % |
||||||
Inventory return |
15.1 |
11.6 |
30 % |
56.8 |
53.5 |
6 % |
||||||
Inventory rate |
5.7 % |
5.0 % |
70bps |
6.2 % |
5.6 % |
60bps |
||||||
|
|
|
|
|
|
|
||||||
Net income |
|
|
41 % |
|
|
100 % |
||||||
Net income available to common stockholders |
107.8 |
74.8 |
44 % |
372.7 |
174.9 |
113 % |
||||||
Adjusted EBITDA |
346.0 |
307.5 |
13 % |
1,302.7 |
1,032.8 |
26 % |
||||||
Diluted earnings per share available to common |
|
|
|
|
|
|
||||||
stockholders |
|
|
41 % |
|
|
93 % |
||||||
Diluted adjusted earnings per share available to |
|
|
|
|
|
|
||||||
common stockholders |
|
|
16 % |
|
|
17 % |
||||||
Revenue |
|
|
|
|
|
|
||||||
Three months ended December 31, |
Year ended
|
|||||||||||
|
|
|
% Change |
|
|
% Change |
||||||
(in |
2024 |
2023 |
2024 over 2023 |
2024 |
2023 |
2024 over 2023 |
||||||
Transactional seller revenue |
|
|
0 % |
|
|
10 % |
||||||
Transactional buyer revenue |
544.8 |
488.7 |
11 % |
2,067.1 |
1,593.2 |
30 % |
||||||
Marketplace services revenue |
87.2 |
75.7 |
15 % |
357.1 |
287.6 |
24 % |
||||||
Total service revenue |
875.5 |
809.1 |
8 % |
3,363.6 |
2,732.5 |
23 % |
||||||
Inventory sales revenue |
266.1 |
231.8 |
15 % |
920.6 |
947.1 |
(3) % |
||||||
Total revenue |
|
|
10 % |
|
|
16 % |
In the third quarter of 2024, we also updated our presentation of disaggregated service revenue to align to how management evaluates its financial and business performance. The prior year disaggregation of service revenue amounts have been recast to conform with current period presentation.
For the Fourth Quarter:
-
GTV increased
2% year over year to with growth primarily in the automotive sector.$4.1 billion -
Service revenue increased
8% year over year to as a result of a higher average service revenue take rate and higher GTV. Service revenue take rate expanded 110 basis points year over year to$875.5 million 21.3% driven by a higher buyer fee rate structure and growth in marketplace services. Growth in marketplace services revenue was driven by an increase in transportation services, primarily in connection with a large consignment contract in the transportation sector inthe United States . -
Inventory sales revenue increased
15% year over year to due to higher revenues from the commercial construction and transportation sector ("CC&T"). Inventory rate expanded 70 basis points year over year to$266.1 million 5.7% , attributable to stronger performance primarily in the automotive sector. -
Net income available to common stockholders increased to
, primarily driven by higher operating income and lower interest expense, partially offset by higher income tax expense.$107.8 million -
Adjusted EBITDA1 increased
13% year over year driven by a higher service revenue take rate, higher GTV, higher inventory return, partially offset by higher operating expenses.
GTV by Sector
Three months ended December 31, |
Year ended December 31, |
|||||||||||
|
|
|
% Change |
|
|
% Change |
||||||
(in |
2024 |
2023 |
2024 over 2023 |
2024 |
2023 |
2024 over 2023 |
||||||
Automotive |
|
|
4 % |
|
|
27 % |
||||||
CC&T |
1,413.7 |
1,422.8 |
(1) % |
5,805.8 |
5,446.5 |
7 % |
||||||
Other |
553.6 |
542.8 |
2 % |
1,821.4 |
1,952.9 |
(7) % |
||||||
Total GTV |
|
|
2 % |
|
|
14 % |
Historically, we presented GTV from the sale of parts in our vehicle dismantling business within our automotive sector and excluded the number of parts sold from our total lots sold metric. Commencing in the second quarter of 2024, management has begun to review the number of parts sold in our vehicle dismantling business within our other sector and as part of our total lots sold metric.
Lots Sold by Sector
Three months ended December 31, |
Year ended December 31, |
|||||||||||
|
% Change |
|
|
% Change |
||||||||
(in '000's of lots sold, except percentages) |
2024 |
2023 |
2024 over 2023 |
2024 |
2023 |
2024 over 2023 |
||||||
Automotive |
611.1 |
572.5 |
7 % |
2,297.2 |
1,788.4 |
28 % |
||||||
CC&T |
102.2 |
86.9 |
18 % |
432.3 |
314.5 |
37 % |
||||||
Other |
157.4 |
155.3 |
1 % |
617.3 |
591.1 |
4 % |
||||||
Total lots |
870.7 |
814.7 |
7 % |
3,346.8 |
2,694.0 |
24 % |
1 For information regarding RB Global's use and definition of this measure, see “Key Operating Metrics” and “Non-GAAP Measures” sections in this press release. |
Reconciliation of Operating Expenses
(Unaudited)
The below table reconciles as reported operating expenses by line item to adjusted operating expenses to exclude the impact of adjustments as defined in our Non-GAAP Measures.
For the three months ended December 31, 2024 |
|||||||||||
Cost of
|
Cost of
|
Selling,
general and
|
Acquisition-
related and
|
Depreciation
|
Total
|
||||||
(in |
|||||||||||
As reported (unaudited) |
|
|
|
|
|
|
|||||
Share-based payments expense |
— |
— |
(15.2) |
— |
— |
(15.2) |
|||||
Acquisition- related and integration costs |
— |
— |
— |
(6.1) |
— |
(6.1) |
|||||
Amortization of acquired intangible assets |
— |
— |
— |
— |
(68.5) |
(68.5) |
|||||
(Loss) on disposition of property, plant and equipment and related costs |
— |
— |
(0.7) |
— |
— |
(0.7) |
|||||
Prepaid consigned vehicle charges |
0.7 |
— |
— |
— |
— |
0.7 |
|||||
Other legal, advisory, restructuring and non-income tax expenses |
— |
— |
(1.0) |
— |
— |
(1.0) |
|||||
Executive transition costs |
— |
— |
(2.4) |
— |
— |
(2.4) |
|||||
Adjusted |
|
|
|
$— |
|
|
For the year ended December 31, 2024 |
|||||||||||
(in |
Cost of
|
Cost of
|
Selling,
general and
|
Acquisition-
related and
|
Depreciation
|
Total
|
|||||
As reported (unaudited) |
|
|
|
|
|
|
|||||
Share-based payments expense |
— |
— |
(56.3) |
— |
— |
(56.3) |
|||||
Acquisition- related and integration costs |
— |
— |
— |
(29.0) |
— |
(29.0) |
|||||
Amortization of acquired intangible assets |
— |
— |
— |
— |
(274.9) |
(274.9) |
|||||
(Loss) gain on disposition of property, plant and equipment and related costs |
— |
— |
(2.7) |
— |
— |
(2.7) |
|||||
Prepaid consigned vehicle charges |
4.7 |
— |
— |
— |
— |
4.7 |
|||||
Other legal, advisory, restructuring and non-income tax expenses |
— |
— |
(9.3) |
— |
— |
(9.3) |
|||||
Executive transition costs |
— |
— |
(6.7) |
— |
— |
(6.7) |
|||||
Remeasurements in connection with business combination |
— |
— |
(1.2) |
— |
— |
(1.2) |
|||||
Adjusted |
|
|
|
$— |
|
|
Upcoming Investor Events
RB Global will participate in the following investor conferences in the first quarter:
-
Raymond James Institutional Investor Conference, March 4 and 5,
Orlando ,United States
Fourth Quarter and Full Year 2024 Earnings Conference Call
RB Global is hosting a conference call to discuss its financial results for the quarter ended December 31, 2024 at 4:30 PM ET on February 18, 2025. The replay of the webcast will be available through February 1, 2026.
Conference call and webcast details are available at the following link: https://investor.rbglobal.com
About RB Global
RB Global, Inc. (NYSE: RBA) (TSX: RBA) is a leading, omnichannel marketplace that provides value-added insights, services and transaction solutions for buyers and sellers of commercial assets and vehicles worldwide. Through our auction sites and digital platform, we have a wide global presence and serve customers across a variety of asset classes, including automotive, commercial transportation, construction, government surplus, lifting and material handling, energy, mining and agriculture. Our marketplace brands include Ritchie Bros., the world's largest auctioneer of commercial assets and vehicles offering online bidding, and IAA, Inc. ("IAA"), a leading global digital marketplace connecting vehicle buyers and sellers. Our portfolio of brands also includes Rouse Services ("Rouse"), which provides a complete end-to-end asset management, data-driven intelligence and performance benchmarking system; SmartEquip Inc. ("SmartEquip"), an innovative technology platform that supports customers' management of the equipment lifecycle and integrates parts procurement with both OEMs and dealers; and VeriTread LLC ("VeriTread"), an online marketplace for heavy haul transport.
Forward-looking Statements
This news release contains forward-looking statements and forward-looking information within the meaning of applicable US and Canadian securities legislation (collectively, “forward-looking statements”), including, in particular, statements regarding future financial and operational results, opportunities, and any other statements regarding events or developments that RB Global believes or anticipates will or may occur in the future. Forward-looking statements are statements that are not historical facts and are generally, although not always, identified by words such as “expect”, “plan”, “anticipate”, “project”, “target”, “potential”, “schedule”, “forecast”, “budget”, “estimate”, “intend” or “believe” and similar expressions or their negative connotations, or statements that events or conditions “will”, “would”, “may”, “could”, “should” or “might” occur. All such forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Forward-looking statements necessarily involve assumptions, risks and uncertainties, certain of which are beyond RB Global’s control, including risks and uncertainties related to: the effects of the business combination with IAA, including the Company’s future financial condition, results of operations, strategy and plans; potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the merger; the diversion of management time on transaction-related issues; the response of competitors to the merger; the ultimate difficulty, timing, cost and results of integrating the operations of IAA; the fact that operating costs and business disruption may be greater than expected; the effect of the consummation of the merger on the trading price of RB Global's common shares; the ability of RB Global to retain and hire key personnel and employees; the significant costs associated with the merger; the outcome of any legal proceedings that have been or could be instituted against RB Global; the ability of the Company to realize anticipated synergies in the amount, manner or timeframe expected or at all; the failure of the Company to achieve expected operating results in the amount, manner or timeframe expected or at all; changes in capital markets and the ability of the Company to generate cash flow and/or finance operations in the manner expected or to de- lever in the timeframe expected; the failure of RB Global or the Company to meet financial forecasts and/or KPI targets; the Company’s ability to commercialize new platform solutions and offerings; legislative, regulatory and economic developments affecting the combined business; general economic and market developments and conditions; the evolving legal, regulatory and tax regimes under which RB Global operates; unpredictability and severity of catastrophic events, including, but not limited to, pandemics, acts of terrorism or outbreak of war or hostilities, as well as RB Global’s response to any of the aforementioned factors. Other risks that could cause actual results to differ materially from those described in the forward-looking statements are included in RB Global's periodic reports and other filings with the Securities and Exchange Commission (“SEC”) and/or applicable Canadian securities regulatory authorities, including the risk factors identified under Item 1A “Risk Factors” and the section titled “Summary of Risk Factors” in RB Global’s most recent Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and RB Global’s periodic reports and other filings with the SEC, which are available on the SEC, SEDAR and RB Global’ websites. The foregoing list is not exhaustive of the factors that may affect RB Global’s forward-looking statements. There can be no assurance that forward- looking statements will prove to be accurate, and actual results may differ materially from those expressed in, or implied by, these forward-looking statements. Forward-looking statements are made as of the date of this news release and RB Global does not undertake any obligation to update the information contained herein unless required by applicable securities legislation. For the reasons set forth above, you should not place undue reliance on forward-looking statements.
Key Operating Metrics
We regularly review a number of metrics, including the following key operating metrics, to evaluate our business, measure our performance, identify trends affecting our business, and make operating decisions. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our operational strategies.
We define our key operating metrics as follows:
GTV: Represents total proceeds from all items sold at the Company’s auctions and online marketplaces. GTV is not a measure of financial performance, liquidity, or revenue, and is not presented in the Company’s consolidated financial statements.
Inventory return: Inventory sales revenue less cost of inventory sold.
Inventory rate: Inventory return divided by inventory sales revenue.
Total lots sold: A single asset to be sold, or a group of assets bundled for sale as one unit. Low value assets are sometimes bundled into a single lot, collectively referred to as “small value lots.”
Total service revenue take rate: Total service revenue divided by total GTV.
GTV and Selected Condensed Consolidated Financial Information |
||||||||||||
GTV and Condensed Consolidated Income Statements |
||||||||||||
(Expressed in millions of |
||||||||||||
(Unaudited) |
||||||||||||
Three months ended December 31, |
Year ended December 31, |
|||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
GTV |
$ |
4,101.2 |
|
$ |
4,012.0 |
|
$ |
15,904.8 |
|
$ |
13,930.6 |
|
Revenue: |
|
|
|
|
||||||||
Service revenue |
$ |
875.5 |
|
$ |
809.1 |
|
$ |
3,363.6 |
|
$ |
2,732.5 |
|
Inventory sales revenue |
|
266.1 |
|
|
231.8 |
|
|
920.6 |
|
|
947.1 |
|
Total revenue |
|
1,141.6 |
|
|
1,040.9 |
|
|
4,284.2 |
|
|
3,679.6 |
|
Operating expenses: |
|
|
|
|
||||||||
Costs of services |
|
374.2 |
|
|
327.1 |
|
|
1,415.7 |
|
|
1,007.6 |
|
Cost of inventory sold |
|
251.0 |
|
|
220.2 |
|
|
863.8 |
|
|
893.6 |
|
Selling, general and administrative |
|
189.4 |
|
|
197.5 |
|
|
773.9 |
|
|
743.7 |
|
Acquisition-related and integration costs |
|
6.1 |
|
|
20.5 |
|
|
29.0 |
|
|
216.1 |
|
Depreciation and amortization |
|
114.5 |
|
|
105.3 |
|
|
444.4 |
|
|
352.2 |
|
Total operating expenses |
|
935.2 |
|
|
870.6 |
|
|
3,526.8 |
|
|
3,213.2 |
|
Gain on disposition of property, plant and equipment |
|
0.6 |
|
|
0.5 |
|
|
3.8 |
|
|
4.9 |
|
Operating income |
|
207.0 |
|
|
170.8 |
|
|
761.2 |
|
|
471.3 |
|
Interest expense |
|
(52.7 |
) |
|
(64.2 |
) |
|
(233.7 |
) |
|
(213.8 |
) |
Interest income |
|
5.9 |
|
|
6.2 |
|
|
26.2 |
|
|
22.0 |
|
Other income (loss), net |
|
0.5 |
|
|
1.7 |
|
|
(1.7 |
) |
|
4.7 |
|
Foreign exchange (loss) gain |
|
(0.3 |
) |
|
(0.4 |
) |
|
(1.9 |
) |
|
(1.8 |
) |
Income before income taxes |
|
160.4 |
|
|
114.1 |
|
|
550.1 |
|
|
282.4 |
|
Income tax expense |
|
42.0 |
|
|
29.9 |
|
|
137.3 |
|
|
76.4 |
|
Net income |
$ |
118.4 |
|
$ |
84.2 |
|
$ |
412.8 |
|
$ |
206.0 |
|
|
|
|
|
|
||||||||
Net income attributable to: |
|
|
|
|
||||||||
Controlling interests |
$ |
118.5 |
|
$ |
84.3 |
|
$ |
413.1 |
|
$ |
206.5 |
|
Redeemable non-controlling interests |
|
(0.1 |
) |
|
(0.1 |
) |
|
(0.3 |
) |
|
(0.5 |
) |
Net income |
$ |
118.4 |
|
$ |
84.2 |
|
$ |
412.8 |
|
$ |
206.0 |
|
|
|
|
|
|
||||||||
Net income attributable to controlling interests |
$ |
118.5 |
|
$ |
84.3 |
|
$ |
413.1 |
|
$ |
206.5 |
|
Cumulative dividends on Series A Senior Preferred Shares |
|
(6.7 |
) |
|
(6.7 |
) |
|
(26.7 |
) |
|
(24.3 |
) |
Allocated earnings to Series A Senior Preferred Shares |
|
(4.0 |
) |
|
(2.8 |
) |
|
(13.7 |
) |
|
(7.3 |
) |
Net income available to common stockholders |
$ |
107.8 |
|
$ |
74.8 |
|
$ |
372.7 |
|
$ |
174.9 |
|
|
|
|
|
|
||||||||
Earnings per share available to common stockholders: |
|
|
|
|
||||||||
Basic |
$ |
0.58 |
|
$ |
0.41 |
|
$ |
2.03 |
|
$ |
1.05 |
|
Diluted |
$ |
0.58 |
|
$ |
0.41 |
|
$ |
2.01 |
|
$ |
1.04 |
|
|
|
|
|
|
||||||||
Weighted average number of shares outstanding: |
|
|
|
|
||||||||
Basic |
|
184,571,029 |
|
|
182,509,436 |
|
|
183,958,258 |
|
|
166,963,575 |
|
Diluted | 186,014,058 |
183,895,313 |
185,254,557 |
168,203,981 |
Condensed Consolidated Balance Sheets |
|
|||||
(Expressed in millions of |
||||||
(Unaudited) |
||||||
|
December 31, |
December 31, |
||||
|
|
2024 |
|
|
2023 |
|
Assets |
|
|
||||
Current assets: |
|
|
||||
Cash and cash equivalents |
$ |
533.9 |
|
$ |
576.2 |
|
Restricted cash |
|
174.9 |
|
|
171.7 |
|
Trade and other receivables, net of allowance for credit losses of |
|
709.4 |
|
|
731.5 |
|
Prepaid consigned vehicle charges |
|
67.9 |
|
|
66.9 |
|
Inventory |
|
121.5 |
|
|
166.5 |
|
Other current assets |
|
77.0 |
|
|
91.2 |
|
Income taxes receivable |
|
30.2 |
|
|
10.0 |
|
Total current assets |
|
1,714.8 |
|
|
1,814.0 |
|
Property, plant and equipment, net |
|
1,275.4 |
|
|
1,200.9 |
|
Operating lease right-of-use assets |
|
1,529.1 |
|
|
1,475.5 |
|
Other non-current assets |
|
98.4 |
|
|
85.6 |
|
Intangible assets, net |
|
2,668.7 |
|
|
2,914.1 |
|
Goodwill |
|
4,511.8 |
|
|
4,537.0 |
|
Deferred tax assets |
|
8.8 |
|
|
10.3 |
|
Total assets |
$ |
11,807.0 |
|
$ |
12,037.4 |
|
|
|
|
||||
Liabilities, Temporary Equity and Stockholders' Equity |
|
|
||||
Current liabilities: |
|
|
||||
Auction proceeds payable |
$ |
378.0 |
|
$ |
502.5 |
|
Trade and other liabilities |
|
782.0 |
|
|
685.8 |
|
Current operating lease liabilities |
|
113.3 |
|
|
118.0 |
|
Income taxes payable |
|
26.2 |
|
|
8.5 |
|
Short-term debt |
|
27.7 |
|
|
13.7 |
|
Current portion of long-term debt |
|
4.1 |
|
|
14.2 |
|
Total current liabilities |
|
1,331.3 |
|
|
1,342.7 |
|
Long-term operating lease liabilities |
|
1,431.1 |
|
|
1,354.3 |
|
Long-term debt |
|
2,622.1 |
|
|
3,061.6 |
|
Other non-current liabilities |
|
97.4 |
|
|
86.7 |
|
Deferred tax liabilities |
|
608.7 |
|
|
682.7 |
|
Total liabilities |
|
6,090.6 |
|
|
6,528.0 |
|
|
|
|
||||
Temporary equity: |
|
|
||||
Series A Senior Preferred Shares; shares authorized, issued and outstanding: 485,000,000 |
|
|
||||
(December 31, 2023: 485,000,000) |
|
482.0 |
|
|
482.0 |
|
Redeemable non-controlling interest |
|
8.1 |
|
|
8.4 |
|
Stockholders' equity: |
|
|
||||
Senior preferred and junior preferred stock, unlimited shares authorized; shares issued and outstanding, other than Series A Senior Preferred Shares: nil (December 31, 2023: nil) |
|
— |
|
|
— |
|
Common stock; no par value, unlimited shares authorized, issued and outstanding shares: |
|
|
||||
184,732,582 (December 31, 2023: 182,843,942) |
|
4,163.1 |
|
|
4,054.2 |
|
Additional paid-in capital |
|
95.4 |
|
|
88.0 |
|
Retained earnings |
|
1,090.3 |
|
|
918.5 |
|
Accumulated other comprehensive loss |
|
(124.8 |
) |
|
(44.0 |
) |
Stockholders' equity |
|
5,224.0 |
|
|
5,016.7 |
|
Non-controlling interests |
|
2.3 |
|
|
2.3 |
|
Total stockholders' equity |
|
5,226.3 |
|
|
5,019.0 |
|
Total liabilities, temporary equity and stockholders' equity |
$ |
11,807.0 |
|
$ |
12,037.4 |
|
Condensed Consolidated Statements of Cash Flows |
|
|
||||
(Expressed in millions of |
|
|
||||
(Unaudited)
Year ended December 31, |
|
2024 |
|
|
2023 |
|
Cash provided by (used in): |
|
|
||||
Operating activities: |
|
|
||||
Net income |
$ |
412.8 |
|
$ |
206.0 |
|
Adjustments for items not affecting cash: |
|
|
||||
Depreciation and amortization |
|
444.4 |
|
|
352.2 |
|
Share-based payments expense |
|
62.4 |
|
|
55.8 |
|
Deferred income tax benefit |
|
(69.2 |
) |
|
(65.8 |
) |
Unrealized foreign exchange (gain) loss |
|
(0.4 |
) |
|
6.6 |
|
Gain on disposition of property, plant and equipment |
|
(3.8 |
) |
|
(4.9 |
) |
Allowance for expected credit losses |
|
5.1 |
|
|
5.9 |
|
Loss on redemption of notes |
|
— |
|
|
3.3 |
|
Gain on remeasurement of investment upon acquisition |
|
— |
|
|
(1.4 |
) |
Amortization of debt issuance costs |
|
12.5 |
|
|
10.1 |
|
Amortization of right-of-use assets |
|
154.4 |
|
|
109.9 |
|
Inventory write-downs |
|
14.9 |
|
|
7.0 |
|
Other, net |
|
(1.3 |
) |
|
3.0 |
|
Net changes in operating assets and liabilities |
|
(99.8 |
) |
|
(143.7 |
) |
Net cash provided by operating activities |
|
932.0 |
|
|
544.0 |
|
Investing activities: |
|
|
||||
Acquisition of IAA, net of cash acquired |
|
— |
|
|
(2,753.9 |
) |
Acquisition of VeriTread, net of cash acquired |
|
— |
|
|
(24.7 |
) |
Acquisition of Boom and Bucket, net of cash acquired |
|
(8.6 |
) |
|
— |
|
Property, plant and equipment additions |
|
(167.4 |
) |
|
(227.9 |
) |
Proceeds on disposition of property, plant and equipment |
|
2.6 |
|
|
32.6 |
|
Intangible asset additions |
|
(109.5 |
) |
|
(118.3 |
) |
Repayment of loans receivable |
|
8.1 |
|
|
4.0 |
|
Issuance of loans receivable |
|
(24.1 |
) |
|
(18.8 |
) |
Other, net |
|
(2.7 |
) |
|
(1.3 |
) |
Net cash (used in) provided by investing activities |
|
(301.6 |
) |
|
(3,108.3 |
) |
Financing activities: |
|
|
||||
Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
|
— |
|
|
496.9 |
|
Dividends paid to common stockholders |
|
(206.0 |
) |
|
(298.0 |
) |
Acquisition of remaining interest in NCI and dividends paid to NCI |
|
— |
|
|
— |
|
Dividends paid to Series A Senior Preferred shareholders |
|
(34.2 |
) |
|
(30.4 |
) |
Proceeds from exercise of options and share option plans |
|
75.5 |
|
|
43.7 |
|
Payment of withholding taxes on issuance of shares |
|
(14.8 |
) |
|
(15.9 |
) |
Net increase (decrease) in short-term debt |
|
14.5 |
|
|
(15.5 |
) |
Proceeds from long-term debt |
|
— |
|
|
3,175.0 |
|
Repayment of long-term debt |
|
(454.4 |
) |
|
(654.4 |
) |
Payment of debt issue costs |
|
(0.3 |
) |
|
(41.7 |
) |
Repayment of finance lease and equipment financing obligations |
|
(26.5 |
) |
|
(19.2 |
) |
Proceeds of equipment financing obligations |
|
2.6 |
|
|
37.6 |
|
Payment of contingent consideration |
|
(1.9 |
) |
|
(1.9 |
) |
Net cash (used in) provided by financing activities |
|
(645.5 |
) |
|
2,676.2 |
|
Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash |
|
(24.0 |
) |
|
10.1 |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(39.1 |
) |
|
122.0 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
747.9 |
|
|
625.9 |
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
708.8 |
|
$ |
747.9 |
|
Non-GAAP Measures
(Unaudited)
This news release references non-GAAP measures. These measures do not have a standardized meaning and are, therefore, unlikely to be comparable to similar measures presented by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with US GAAP.
Adjusted Net Income Available to Common Stockholders and Diluted Adjusted EPS Available to Common Stockholders Reconciliation
The Company believes that adjusted net income available to common stockholders provides useful information about the growth or decline of the net income available to common stockholders for the relevant financial period and eliminates the financial impact of adjusting items the Company does not consider to be part of the normal operating results. Diluted adjusted EPS available to common stockholders eliminates the financial impact of adjusting items from net income available to common stockholders that the Company does not consider to be part of the normal operating results.
Adjusted net income available to common stockholders is calculated as net income available to common stockholders, excluding the effects of adjusting items that we do not consider to be part of our normal operating results, such as share- based payments expense, acquisition-related and integration costs, amortization of acquired intangible assets, executive transition costs and certain other items.
Net income available to common stockholders is calculated as net income attributable to controlling interests, less cumulative dividends on Series A Senior Preferred Shares and allocated earnings to participating securities.
Diluted adjusted EPS available to common stockholders is calculated by dividing adjusted net income available to common stockholders by the weighted average number of dilutive shares outstanding, except that it is computed based upon the lower of the two-class method or the if-converted method, which includes the effects of the assumed conversion of the Series A Senior Preferred Shares and the effect of shares issuable under the Company’s stock-based incentive plans, if such effect is dilutive.
The following table reconciles adjusted net income available to common stockholders and diluted adjusted EPS available to common stockholders to net income available to common stockholders and diluted EPS available to common stockholders, which are the most directly comparable GAAP measures in our consolidated financial statements:
Three months ended December 31, |
Year ended December 31, |
|||||||||||||||||||
% Change |
%Change | |||||||||||||||||||
(in |
|
2024 |
|
|
2023 |
|
2024 over 2023 |
|
2024 |
|
|
2023 |
|
2024 over 2023 |
||||||
Net income available to common stockholders |
$ |
107.8 |
|
$ |
74.8 |
|
44 |
% |
$ |
372.7 |
|
$ |
174.9 |
|
113 |
% |
||||
Share-based payments expense |
|
15.2 |
|
|
13.8 |
|
10 |
% |
|
56.3 |
|
|
45.5 |
|
24 |
% |
||||
Acquisition-related and integration costs |
|
6.1 |
|
|
20.5 |
|
(70 |
)% |
|
29.0 |
|
|
216.1 |
|
(87 |
)% |
||||
Amortization of acquired intangible assets |
|
68.5 |
|
|
69.6 |
|
(2 |
)% |
|
274.9 |
|
|
226.2 |
|
22 |
% |
||||
(Gain) loss on disposition of property, plant and equipment and related costs |
|
— |
|
|
0.2 |
|
NM |
|
|
(1.2 |
) |
|
(0.8 |
) |
50 |
% |
||||
Prepaid consigned vehicle charges |
|
(0.7 |
) |
|
(7.3 |
) |
(90 |
)% |
|
(4.7 |
) |
|
(67.0 |
) |
(93 |
)% |
||||
Loss on redemption of the 2016 and 2021 Notes and certain related interest expense |
|
— |
|
|
— |
|
NM |
|
|
— |
|
|
3.3 |
|
NM |
|
||||
Other legal, advisory, restructuring and non- income tax expenses |
|
1.3 |
|
|
0.7 |
|
86 |
% |
|
13.4 |
|
|
2.0 |
|
570 |
% |
||||
Executive transition costs |
|
2.4 |
|
|
2.2 |
|
9 |
% |
|
6.7 |
|
|
12.0 |
|
(44 |
)% |
||||
Remeasurements in connection with business combinations |
|
— |
|
|
0.1 |
|
NM |
|
|
1.2 |
|
|
(2.9 |
) |
NM |
|
||||
Related tax effects of the above |
|
(21.5 |
) |
|
(21.2 |
) |
1 |
% |
|
(91.4 |
) |
|
(95.8 |
) |
(5 |
)% |
||||
Related allocation of the above to participating securities |
|
(2.5 |
) |
|
(2.8 |
) |
(11 |
% |
|
(10.1 |
) |
|
(11.3 |
) |
(11 |
% |
||||
Adjusted net income available to common stockholders |
$ |
176.6 |
|
$ |
150.6 |
|
17 |
% |
$ |
646.8 |
|
$ |
502.2 |
|
29 |
% |
||||
Weighted average number of dilutive shares outstanding |
|
186,014,058 |
|
|
183,895,313 |
|
1 |
% |
|
185,254,557 |
|
|
168,203,981 |
|
10 |
% |
||||
Diluted earnings per share available to common stockholders |
$ |
0.58 |
|
$ |
0.41 |
|
41 |
% |
$ |
2.01 |
|
$ |
1.04 |
|
93 |
% |
||||
Diluted adjusted earnings per share available to |
|
|
|
|
|
|
|
|
|
|
||||||||||
common stockholders |
$ |
|
0.95 |
|
$ |
|
0.82 |
|
16 |
% |
$ |
|
3.49 |
|
$ |
|
2.99 |
|
17 |
% |
NM - Not meaningful
Adjusted EBITDA
The Company believes adjusted EBITDA provides useful information about the growth or decline of its net income when compared between different financial periods. The Company uses adjusted EBITDA as a key performance measure because the Company believes it facilitates operating performance comparisons from period to period and provides management with the ability to monitor its controllable incremental revenues and costs.
Adjusted EBITDA is calculated by adding back depreciation and amortization, interest expense, income tax expense, and subtracting interest income from net income, as well as adding back the adjusting items.
The following table reconciles adjusted EBITDA to net income, which is the most directly comparable GAAP measure in, or calculated from, our consolidated financial statements:
Three months ended December 31, |
Year ended December 31, |
|||||||||||||||
% Change |
% Change |
|||||||||||||||
(in |
|
2024 |
|
|
2023 |
|
2024 over 2023 |
|
2024 |
|
|
2023 |
|
2024 over 2023 |
||
Net income |
$ |
118.4 |
|
$ |
84.2 |
|
41 |
% |
$ |
412.8 |
|
$ |
206.0 |
|
100 |
% |
Add: depreciation and amortization |
|
114.5 |
|
|
105.3 |
|
9 |
% |
|
444.4 |
|
|
352.2 |
|
26 |
% |
Add: interest expense |
|
52.7 |
|
|
64.2 |
|
(18 |
)% |
|
233.7 |
|
|
213.8 |
|
9 |
% |
Less: interest income |
|
(5.9 |
) |
|
(6.2 |
) |
(5 |
)% |
|
(26.2 |
) |
|
(22.0 |
) |
19 |
% |
Add: income tax expense |
|
42.0 |
|
|
29.9 |
|
40 |
% |
|
137.3 |
|
|
76.4 |
|
80 |
% |
EBITDA |
|
321.7 |
|
|
277.4 |
|
16 |
% |
|
1,202.0 |
|
|
826.4 |
|
45 |
% |
Share-based payments expense |
|
15.2 |
|
|
13.8 |
|
10 |
% |
|
56.3 |
|
|
45.5 |
|
24 |
% |
Acquisition-related and integration costs |
|
6.1 |
|
|
20.5 |
|
(70 |
)% |
|
29.0 |
|
|
216.1 |
|
(87 |
)% |
(Gain) loss on disposition of property, plant and equipment and related costs |
|
— |
|
|
0.2 |
|
NM |
|
|
(1.2 |
) |
|
(0.8 |
) |
50 |
% |
Prepaid consigned vehicle charges |
|
(0.7 |
) |
|
(7.3 |
) |
(90 |
)% |
|
(4.7 |
) |
|
(67.0 |
) |
(93 |
)% |
Other legal, advisory, restructuring and non- income tax expenses |
|
1.3 |
|
|
0.7 |
|
86 |
% |
|
13.4 |
|
|
2.0 |
|
570 |
% |
Executive transition costs |
|
2.4 |
|
|
2.2 |
|
9 |
% |
|
6.7 |
|
|
12.0 |
|
(44 |
)% |
Remeasurements in connection with business combinations |
|
— |
|
|
— |
|
NM |
|
|
1.2 |
|
|
(1.4 |
) |
NM |
|
Adjusted EBITDA |
$ |
346.0 |
|
$ |
307.5 |
|
13 |
% |
$ |
1,302.7 |
|
$ |
1,032.8 |
|
26 |
% |
NM - Not meaningful
Adjusted Net Debt and Adjusted Net Debt/Adjusted EBITDA Reconciliation
The Company believes that comparing adjusted net debt/adjusted EBITDA on a trailing twelve-month basis for different financial periods provides useful information about the performance of its operations as an indicator of the amount of time it would take to settle both the Company’s short and long-term debt. The Company does not consider this to be a measure of its liquidity, which is its ability to settle only short-term obligations, but rather a measure of how well it funds liquidity.
Adjusted net debt is calculated by subtracting cash and cash equivalents from short and long-term debt and long-term debt in escrow. Adjusted net debt/Adjusted EBITDA is calculated by dividing adjusted net debt by adjusted EBITDA.
The following table reconciles adjusted net debt to debt, adjusted EBITDA to net income, and adjusted net debt/ adjusted EBITDA to debt/ net income, respectively, which are the most directly comparable GAAP measures in, or calculated from, our consolidated financial statements.
Year ended December 31, |
||||||||
(in |
|
2024 |
|
|
2023 |
% Change 2024 over 2023 |
||
Short-term debt |
$ |
27.7 |
|
$ |
13.7 |
|
102 |
% |
Long-term debt |
|
2,626.2 |
|
|
3,075.8 |
|
(15 |
)% |
Debt |
|
2,653.9 |
|
|
3,089.5 |
|
(14 |
)% |
Less: cash and cash equivalents |
|
(533.9 |
) |
|
(576.2 |
) |
(7 |
)% |
Adjusted net debt |
|
2,120.0 |
|
|
2,513.3 |
|
(16 |
)% |
Net income |
$ |
412.8 |
|
$ |
206.0 |
|
100 |
% |
Add: depreciation and amortization |
|
444.4 |
|
|
352.2 |
|
26 |
% |
Add: interest expense |
|
233.7 |
|
|
213.8 |
|
9 |
% |
Less: interest income |
|
(26.2 |
) |
|
(22.0 |
) |
19 |
% |
Add: income tax expense |
|
137.3 |
|
|
76.4 |
|
80 |
% |
EBITDA |
|
1,202.0 |
|
|
826.4 |
|
45 |
% |
Share-based payments expense |
|
56.3 |
|
|
45.5 |
|
24 |
% |
Acquisition-related and integration costs |
|
29.0 |
|
|
216.1 |
|
(87 |
)% |
(Gain) loss on disposition of property, plant and equipment and related costs |
|
(1.2 |
) |
|
(0.8 |
) |
50 |
% |
Prepaid consigned vehicle charges |
|
(4.7 |
) |
|
(67.0 |
) |
(93 |
)% |
Other legal, advisory, restructuring and non-income tax expenses |
|
13.4 |
|
|
2.0 |
|
570 |
% |
Executive transition costs |
|
6.7 |
|
|
12.0 |
|
(44 |
)% |
Remeasurements in connection with business combinations |
|
1.2 |
|
|
(1.4 |
) |
NM |
|
Adjusted EBITDA |
$ |
1,302.7 |
|
$ |
1,032.8 |
|
26 |
% |
Debt/net income |
6.4 x |
15.0 x |
(57 |
)% |
||||
Adjusted net debt/adjusted EBITDA |
1.6 x |
2.4 x |
(33 |
)% |
NM - Not meaningful
Adjusting items for the year ended December 31, 2024:
Recognized in the fourth quarter of 2024
-
share-based payments expense.$15.2 million -
of acquisition-related and integration costs, primarily relating to severance and integration activities in connection with the acquisition of IAA.$6.1 million -
amortization of acquired intangible assets from acquisitions.$68.5 million -
relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.$0.7 million -
of other legal, advisory, restructuring and non-income tax expenses, including costs incurred with the Canada Revenue Agency's dispute.$1.3 million -
of estimated executive transition costs, primarily estimated settlement and legal amounts associated with the departure of our former CEO on August 1, 2023.$2.4 million
Recognized in the third quarter of 2024
-
share-based payments expense.$9.7 million -
of acquisition-related and integration costs, primarily relating to the acquisition of IAA.$6.0 million -
amortization of acquired intangible assets from past acquisitions.$67.9 million -
loss on disposition of property, plant and equipment and related costs, primarily driven by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative cost, partially offset by a$0.2 million gain on the disposition of property, plant and equipment.$0.5 million -
relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.$0.6 million -
of other legal, advisory, restructuring and non-income tax expenses, which primarily includes an estimated accrual for the settlement amount of an unusual legal claim recorded in other income (loss), as well as terminated and ongoing transaction costs recorded in selling, general and administrative costs.$2.2 million -
of estimated executive transition costs, primarily legal costs, associated with the departure of our former CEO on August 1, 2023.$0.6 million -
of remeasurements in connection with a business combination which relates to the revaluation of a contingent consideration liability for IAA's acquisition of Marisat, Inc. in 2021.$1.2 million
Recognized in the second quarter of 2024
-
share-based payments expense.$18.1 million -
of acquisition-related and integration costs, primarily relating to the acquisition of IAA.$4.1 million -
amortization of acquired intangible assets from past acquisitions.$69.0 million -
loss on disposition of property, plant and equipment and related costs, primarily driven by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative costs.$0.4 million -
relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA at acquisition.$1.3 million -
of other legal, advisory, restructuring and non-income tax expenses, which includes an estimated accrual for a new digital services tax in$7.7 million Canada on certain in-scope revenues earned for the period from January 1, 2022 to June 30, 2024, legal costs in connection with the settlement of an unusual legal claim accrued in the first quarter of 2024, as well as terminated and ongoing transaction costs. -
of estimated executive transition costs associated with the departure of our former CEO on August 1, 2023, which includes estimated settlement amounts and related costs.$2.0 million
Recognized in the first quarter of 2024
-
share-based payments expense.$13.3 million -
of acquisition-related and integration costs primarily relating to the acquisition of IAA.$12.8 million -
amortization of acquired intangible assets from past acquisitions, of which$69.6 million related to the acquired intangible assets from the acquisition of IAA.$61.9 million -
gain on disposition of property, plant and equipment and related costs, primarily driven by a$1.8 million gain on a lease modification, offset by non-cash costs arising from the accounting for the sale of the Bolton property, recorded in selling, general and administrative costs.$2.2 million -
relating to a fair value adjustment made to the prepaid consigned vehicle charges on the opening balance sheet of IAA, which do not have a future benefit at acquisition, and therefore has created a favorable reduction to our cost of services in the quarter.$2.1 million -
of other advisory, legal and restructuring costs, which primarily includes a$2.2 million loss on the settlement of an unusual legal claim recorded in other income,$1.9 million of terminated and ongoing transaction costs and$0.3 million of costs incurred with the CRA's investigation.$0.1 million -
of estimated executive transition costs associated with the departures of certain executives on August 1, 2023, which includes severance, estimated settlement amounts and related costs.$1.7 million
The adjusting items recognized in our prior quarters are discussed in "Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250218757724/en/
For further information, please contact:
Sameer Rathod | Vice President, Investor Relations and Market Intelligence
1-510-381-7584 | srathod@rbglobal.com
Source: RB Global
FAQ
What was RBA's Q4 2024 revenue and how did it compare to last year?
What is RBA's projected GTV growth for 2025?
How much did RBA's net income increase in Q4 2024?
What was RBA's Q4 2024 earnings per share?