RAVE Restaurant Group, Inc. Reports Fourth Quarter and Fiscal Year End 2025 Financial Results
RAVE Restaurant Group (NASDAQ: RAVE) reported its Q4 and fiscal year 2025 results, marking its 21st consecutive quarter of profitability. The company achieved net income of $2.7 million for fiscal 2025, up from $2.5 million in 2024, with total revenue of $12.0 million.
Pizza Inn showed strong performance with domestic comparable store sales increasing 6.3% in Q4, while Pie Five experienced a 7.2% decrease. The company's successful 'I ate at Pizza Inn' $8 value promotion drove a 30.6% sales lift and 34.7% traffic increase in participating locations. Pizza Inn's development pipeline includes 31 stores under contract, with 12 planned for fiscal 2026.
The company maintains a strong financial position with $9.9 million in cash and short-term investments as of June 29, 2025, representing a $2.1 million increase during fiscal 2025.
RAVE Restaurant Group (NASDAQ: RAVE) ha riferito i risultati del Q4 e dell’anno fiscale 2025, segnando il suo 21° trimestre consecutivo di redditività. L’azienda ha ottenuto un utile netto di $2,7 milioni per l’anno fiscale 2025, in aumento rispetto a $2,5 milioni nel 2024, con un fatturato totale di $12,0 milioni.
Pizza Inn ha mostrato una forte performance con le vendite comparabili domestiche in aumento 6,3% nel Q4, mentre Pie Five ha registrato una diminuzione del 7,2%. La promozione di valore 'I ate at Pizza Inn' da $8 ha guidato un incremento delle vendite del 30,6% e un aumento del traffico del 34,7% nei punti vendita partecipanti. Il pipeline di sviluppo di Pizza Inn comprende 31 negozi sotto contratto, con 12 pianificati per l’esercizio 2026.
L’azienda mantiene una solida posizione finanziaria con $9,9 milioni in cassa e investimenti a breve termine al 29 giugno 2025, rappresentando un aumento di $2,1 milioni nel corso dell’esercizio 2025.
RAVE Restaurant Group (NASDAQ: RAVE) informó sus resultados del cuarto trimestre y del año fiscal 2025, marcando su 21er trimestre consecutivo de rentabilidad. La empresa logró un ingreso neto de $2,7 millones para el año fiscal 2025, frente a $2,5 millones en 2024, con ingresos totales de $12,0 millones.
Pizza Inn mostró un rendimiento sólido con las ventas en tiendas comparables domésticas aumentando 6,3% en el Q4, mientras Pie Five experimentó una disminución del 7,2%. La exitosa promoción de valor 'I ate at Pizza Inn' de $8 impulsó un incremento de ventas del 30,6% y un aumento del tráfico del 34,7% en los locales participantes. La cartera de desarrollo de Pizza Inn incluye 31 tiendas bajo contrato, con 12 planeadas para el año fiscal 2026.
La empresa mantiene una posición financiera sólida con $9,9 millones en efectivo e inversiones a corto plazo al 29 de junio de 2025, lo que representa un aumento de $2,1 millones durante el año fiscal 2025.
RAVE Restaurant Group (NASDAQ: RAVE)가 2025 회계연도 4분기 및 연간 실적을 발표했고, 이는 21번째 연속 흑자 분기에 해당합니다. 이 회사는 2025 회계연도 순이익을 $2.7백만으로 달성했고, 2024년의 $2.5백만에서 증가했으며 총 매출은 $12.0백만입니다.
Pizza Inn은 국내 동종 매장 매출이 Q4 기준 6.3% 증가하는 등 강한 실적을 보인 반면, Pie Five는 7.2% 감소를 기록했습니다. 'I ate at Pizza Inn'의 $8 가치 프로모션은 참가 매장에서 매출 30.6%, 방문객 수 34.7% 증가를 이끌었습니다. Pizza Inn의 개발 파이프라인은 계약된 31개 매장을 포함하며, 2026 회계연도에는 12개가 계획되어 있습니다.
회사는 2025년 6월 29일 기준으로 $9.9백만의 현금 및 단기투자를 보유한 건전한 재무 상태를 유지하고 있으며, 이는 2025 회계연도 동안 $2.1백만의 증가를 나타냅니다.
RAVE Restaurant Group (NASDAQ: RAVE) a publié ses résultats du quatrième trimestre et de l’exercice 2025, marquant son 21e trimestre consécutif de rentabilité. L’entreprise a enregistré un bénéfice net de $2,7 millions pour l’exercice 2025, en hausse par rapport à $2,5 millions en 2024, avec un chiffre d’affaires total de $12,0 millions.
Pizza Inn a affiché de solides performances avec les ventes comparables domestiques en hausse de 6,3% au T4, tandis que Pie Five a connu une baisse de 7,2%. La promotion de valeur 'I ate at Pizza Inn' à $8 a entraîné une hausse des ventes de 30,6% et une augmentation du trafic de 34,7% dans les sites participants. Le pipeline de développement de Pizza Inn comprend 31 magasins sous contrat, dont 12 prévus pour l’exercice 2026.
L’entreprise maintient une situation financière solide avec $9,9 millions en liquidités et investissements à court terme au 29 juin 2025, soit une augmentation de $2,1 millions au cours de l’exercice 2025.
RAVE Restaurant Group (NASDAQ: RAVE) hat seine Ergebnisse für das Q4 und das Geschäftsjahr 2025 bekannt gegeben und damit sein 21. aufeinanderfolgendes Quartal mit Gewinn erzielt. Das Unternehmen erzielte für das Geschäftsjahr 2025 einen Nettogewinn von $2,7 Millionen gegenüber $2,5 Millionen im Jahr 2024, bei einem Gesamtumsatz von $12,0 Millionen.
Pizza Inn verzeichnete eine starke Leistung mit einem Anstieg des domestic vergleichbaren Filialumsatzes um 6,3% im Q4, während Pie Five einen Rückgang von 7,2% erlebte. Die erfolgreiche Wertpromotion 'I ate at Pizza Inn' im Wert von $8 trieb einen Umsatzanstieg von 30,6% und einen Traffic-Anstieg von 34,7% in teilnehmenden Standorten an. Die Entwicklungspipeline von Pizza Inn umfasst 31 unter Vertrag stehende Filialen, wobei 12 für das Geschäftsjahr 2026 geplant sind.
Das Unternehmen verfügt über eine starke finanzielle Position mit $9,9 Millionen an Bargeld und kurzfristigen Investitionen zum 29. Juni 2025, was eine Steigerung von $2,1 Millionen im Geschäftsjahr 2025 bedeutet.
RAVE Restaurant Group (NASDAQ: RAVE) أصدرت نتائج الربع الرابع والسنة المالية 2025، مِمّا يُعد الربع الحادي والعشرين على التوالي من الربحية. حققت الشركة صافي دخل قدره $2.7 مليون للسنة المالية 2025، وهو ارتفاع من $2.5 مليون في 2024، مع إيرادات إجمالية قدرها $12.0 مليون.
أظهر Pizza Inn أداءً قويًا مع زيادة المبيعات تشابهية لمحلاتها المحلية في الولايات المتحدة بنسبة 6.3% في الربع الرابع، بينما شهد Pie Five انخفاضًا بنسبة 7.2%. دفعت حملة القيمة الناجحة 'I ate at Pizza Inn' التي تبلغ $8 إلى زيادة المبيعات بنسبة 30.6% وزيادة الحركة المرجعية بنسبة 34.7% في المواقع المشاركة. وتتضمن خطة تطوير Pizza Inn 31 متجرًا بعقد، مع وجود 12 مخطط لها للسنة المالية 2026.
تحتفظ الشركة بوضع مالي قوي مع $9.9 مليون من النقد والاستثمارات قصيرة الأجل حتى 29 يونيو 2025، ما يمثل زيادة قدرها $2.1 مليون خلال السنة المالية 2025.
RAVE Restaurant Group (NASDAQ: RAVE) 公布了其 2025 财年第四季度及全年业绩,实现连续第 21 个季度盈利。公司在 2025 财年净收入为 $270 万,高于 2024 年的 $250 万,全年总收入为 $1200 万。
Pizza Inn 展现出强劲表现,国内同店销售在 第四季度上涨 6.3%,而 Pie Five 下降了 7.2%。公司成功的 'I ate at Pizza Inn' 8 美元价值促销推动参与门店的销售增长 30.6%、客流增长 34.7%。Pizza Inn 的开发管线包括 31 家在合同下门店,其中 12 家计划在 2026 财年开业。
公司保持强健的财务状况,截至 2025 年 6 月 29 日,现金及短期投资为 $9.9 百万,较 2025 财年增加 $2.1 百万。
- Net income increased to $2.7 million in FY2025, up from $2.5 million in FY2024
- Pizza Inn domestic comparable store sales grew 6.3% in Q4 2025
- 21st consecutive quarter of profitability achieved
- Pipeline of 31 new stores under contract, with 12 planned for FY2026
- Cash and short-term investments increased by $2.1 million to $9.9 million
- Pizza Inn buffet restaurant count increased for fourth consecutive year
- 'I ate at Pizza Inn' promotion drove 30.6% sales lift and 34.7% traffic increase
- Total revenue decreased 6.0% to $3.2 million in Q4 2025
- Pie Five domestic comparable store sales decreased 7.2% in Q4 2025
- Net income decreased 3.6% in Q4 2025 compared to prior year
- Adjusted EBITDA decreased 7.3% to $1.1 million in Q4 2025
Insights
RAVE posted 21st consecutive profitable quarter with annual income up 9.3% despite mixed performance between Pizza Inn and Pie Five brands.
RAVE Restaurant Group has maintained its 21-quarter profitability streak despite a mixed performance across its brands. Annual net income increased 9.3% to
The financial picture reveals strong liquidity with
Q4 results show contrasting brand performance: Pizza Inn's domestic comparable store sales rose
The Pizza Inn brand added a net new buffet location, marking the fourth consecutive year of unit growth, with a robust pipeline of 31 stores under contract, including 12 planned for fiscal 2026. International expansion continues with new locations in Egypt and Saudi Arabia, diversifying the company's growth channels. This expansion strategy, coupled with successful store reimaging initiatives (11 completed) and effective cost management, positions RAVE for potential accelerated growth despite Pie Five's underperformance.
DALLAS, Sept. 25, 2025 (GLOBE NEWSWIRE) -- RAVE Restaurant Group, Inc. (NASDAQ: RAVE) today reported financial results for the fourth quarter and fiscal year ended June 29, 2025.
Fourth Quarter Highlights:
- The current year fourth quarter had 13 weeks but the same quarter in the prior year had 14 weeks.
- The Company recorded net income of
$0.8 million for the fourth quarter of fiscal 2025, a3.6% decrease from the same period of the prior year. - Income before taxes increased by
3.8% to$1.2 million for the fourth quarter of fiscal 2025 compared to the same period of the prior year. - Total revenue decreased by
$0.2 million to$3.2 million for the fourth quarter of fiscal 2025 compared to the same period of the prior year, a6.0% decrease. - Adjusted EBITDA decreased by
$0.1 million to$1.1 million for the fourth quarter of fiscal 2025 compared to the same period of the prior year, a7.3% decrease. - On a fully diluted basis, net income per share was
$0.06 for the fourth quarter of fiscal 2025, the same as it was in the same period of the prior year. - Pizza Inn domestic comparable store retail sales increased
6.3% in the fourth quarter of fiscal 2025 compared to the same period of the prior year on a 13-week vs 13-week comparable basis. - Pie Five domestic comparable store retail sales decreased
7.2% in the fourth quarter of fiscal 2025 compared to the same period of the prior year on a 13-week vs 13-week comparable basis. - Cash and cash equivalents were
$2.9 million on June 29, 2025. - Short-term investments were
$7.0 million on June 29, 2025. - Pizza Inn domestic unit count finished the quarter at 96.
- Pizza Inn international unit count finished the quarter at 22.
- Pie Five domestic unit count finished the quarter at 17.
Annual Highlights:
- Pizza Inn buffet restaurant count increased by net one restaurant marking the fourth consecutive year of buffet unit count growth.
- The current fiscal year had 52 weeks whereas the prior fiscal year had 53 weeks.
- Net income increased by
$0.2 million to$2.7 million in fiscal 2025 compared to net income of$2.5 million for fiscal 2024. - Income before taxes increased by
$0.5 million to$3.6 million in fiscal 2025 compared to$3.1 million in fiscal 2024. - Total revenue decreased by
$0.1 million from fiscal 2024 to a total of$12.0 million for fiscal 2025. - Adjusted EBITDA of
$3.6 million for fiscal 2025 was a$0.4 million increase from the prior year. - On a fully diluted basis, the Company reported net income of
$0.19 per share in fiscal 2025 compared to$0.17 per share in the prior year. - RAVE total domestic comparable store retail sales increased
0.8% for the year ended June 29, 2025 compared to the same period of the prior year. - Pizza Inn domestic comparable store retail sales increased
1.9% for the year ended June 29, 2025 compared to the same period of the prior year. - Pie Five domestic comparable store retail sales decreased
8.4% for the year ended June 29, 2025 compared to the same period of the prior year. - To reflect comparable 53-week periods, week 53 of fiscal 2024 has been included in both periods in the presentation of retail sales, average units open and comparable store retail sales.
- Cash provided by operating activities increased by
$0.6 million to$3.4 million in fiscal 2025 compared to$2.8 million in fiscal 2024. - Cash and short-term investments increased
$2.1 million during fiscal 2025 to$9.9 million as of June 29, 2025.
“Quarter Four represented our 21st consecutive quarter of profitability as we continue to deliver profitable operating results,” said Brandon Solano, Chief Executive Officer of RAVE Restaurant Group, Inc.
“Thirteen restaurants had implemented the ‘I ate at Pizza Inn’ eight-dollar value promotion by midway through the fourth quarter and continued the offer into the new fiscal year with great success,” continued Solano. “The ‘I ate at Pizza Inn’ restaurants experienced a
Solano added, “Coming off another solid fiscal year, one which saw Pizza Inn increase the net buffet store count for the fourth year in a row, the brand is poised for accelerated growth. We continue to build our Pizza Inn pipeline for both new and reimaged stores. We currently have completed eleven reimages and the reimage results continue to be very positive. We opened new Pizza Inn buffets in North Carolina and Oklahoma during the quarter. Our new domestic store pipeline has 31 total stores under contract with 12 under contract for our current fiscal year ending June 28, 2026. Internationally, we had a strong opening of our first Pizza Inn in Egypt and our eighth unit in Saudi Arabia opened in the fourth quarter.”
Chief Financial Officer Jay Rooney added, “We continued to efficiently manage expenses throughout fiscal year 2025 and finished the year with positive
Non-GAAP Financial Measures
The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”). However, the Company also presents and discusses certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for its financial statements prepared in accordance with generally accepted accounting principles.
The Company considers EBITDA and Adjusted EBITDA to be important supplemental measures of operating performance that are commonly used by securities analysts, investors and other parties interested in our industry. The Company believes that EBITDA is helpful to investors in evaluating its results of operations without the impact of expenses affected by financing methods, accounting methods and the tax environment. The Company believes that Adjusted EBITDA provides additional useful information to investors by excluding non-operational or non-recurring expenses to provide a measure of operating performance that is more comparable from period to period. Management also uses these non-GAAP financial measures for evaluating operating performance, assessing the effectiveness of business strategies, projecting future capital needs, budgeting and other planning purposes.
“EBITDA” represents earnings before interest, taxes, depreciation and amortization. “Adjusted EBITDA” represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, severance, gain/loss on sale of assets, costs related to impairment and other lease charges, franchise default and closed store revenue/expense, and closed and non-operating store costs. A reconciliation of these non-GAAP financial measures to net income is included with the accompanying consolidated financial statements.
Note Regarding Forward Looking Statements
Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, the effectiveness of our cost cutting measures, the timing to complete as well as the continued returns on our reimaging initiatives, the strength of our development pipeline, as well as future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of RAVE Restaurant Group, Inc. Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that the objectives and plans of RAVE Restaurant Group, Inc. will be achieved.
About RAVE Restaurant Group, Inc.
Dallas-based RAVE Restaurant Group [NASDAQ: RAVE] has inspired restaurant innovation and countless customer smiles with its trailblazing pizza concepts. The Company franchises, licenses and supplies Pie Five and Pizza Inn restaurants operating domestically and internationally. The Pizza Inn experience is unlike your typical buffet. Since 1958, Pizza Inn's house-made dough, house-shredded
Contact:
Investor Relations
RAVE Restaurant Group, Inc.
469-384-5000
RAVE RESTAURANT GROUP, INC. | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(In thousands, except share amounts) | |||||||||
Fiscal Year Ended | |||||||||
June 29, 2025 | June 30, 2024 | June 25, 2023 | |||||||
REVENUES | $ | 12,039 | $ | 12,150 | $ | 11,889 | |||
COSTS AND EXPENSES | |||||||||
General and administrative expenses | 5,215 | 5,267 | 5,490 | ||||||
Franchise expenses | 3,397 | 3,656 | 3,956 | ||||||
Impairment of long-lived assets and other lease charges | — | — | 5 | ||||||
Provision (recovery) for credit losses | (21) | 69 | 73 | ||||||
Interest (income) expense | (354) | (153) | 1 | ||||||
Depreciation and amortization expense | 182 | 219 | 214 | ||||||
Total costs and expenses | 8,419 | 9,058 | 9,739 | ||||||
INCOME BEFORE TAXES | 3,620 | 3,092 | 2,150 | ||||||
Income tax expense | 918 | 619 | 537 | ||||||
NET INCOME | $ | 2,702 | $ | 2,473 | $ | 1,613 | |||
INCOME PER SHARE OF COMMON STOCK | |||||||||
Basic | $ | 0.19 | $ | 0.17 | $ | 0.11 | |||
Diluted | $ | 0.19 | $ | 0.17 | $ | 0.10 | |||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | |||||||||
Basic | 14,499 | 14,446 | 15,323 | ||||||
Diluted | 14,561 | 14,630 | 15,911 | ||||||
RAVE RESTAURANT GROUP, INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(In thousands, except share amounts) | |||||
June 29, 2025 | June 30, 2024 | ||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents | $ | 2,859 | $ | 2,886 | |
Short-term investments | 7,024 | 4,945 | |||
Accounts receivable, less allowance for credit losses of | 1,171 | 1,411 | |||
Notes receivable, current | 45 | 68 | |||
Assets held for sale | 38 | 33 | |||
Deferred contract charges, current | 21 | 26 | |||
Prepaid expenses and other current assets | 335 | 167 | |||
Total current assets | 11,493 | 9,536 | |||
LONG-TERM ASSETS | |||||
Property and equipment, net | 137 | 182 | |||
Operating lease right-of-use assets, net | 489 | 817 | |||
Intangible assets definite-lived, net | 182 | 252 | |||
Notes receivable, net of current portion | 75 | 79 | |||
Deferred tax asset, net | 3,995 | 4,756 | |||
Deferred contract charges, net of current portion | 186 | 197 | |||
Total assets | $ | 16,557 | $ | 15,819 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
CURRENT LIABILITIES | |||||
Accounts payable - trade | $ | 207 | $ | 359 | |
Accrued expenses | 855 | 915 | |||
Operating lease liabilities, current | 370 | 402 | |||
Deferred revenues, current | 308 | 343 | |||
Total current liabilities | 1,740 | 2,019 | |||
LONG-TERM LIABILITIES | |||||
Operating lease liabilities, net of current portion | 206 | 555 | |||
Deferred revenues, net of current portion | 457 | 543 | |||
Total liabilities | 2,403 | 3,117 | |||
COMMITMENTS AND CONTINGENCIES (SEE NOTE I) | |||||
SHAREHOLDERS' EQUITY | |||||
Common stock, | 256 | 255 | |||
Additional paid-in capital | 37,516 | 37,563 | |||
Retained earnings | 7,614 | 4,912 | |||
Treasury stock, at cost | |||||
Shares in treasury: 11,435,605 and 10,935,605 respectively | (31,232) | (30,028) | |||
Total shareholders' equity | 14,154 | 12,702 | |||
Total liabilities and shareholders' equity | $ | 16,557 | $ | 15,819 | |
RAVE RESTAURANT GROUP, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(In thousands) | |||||||||||
Fiscal Year Ended | |||||||||||
June 29, 2025 | June 30, 2024 | June 25, 2023 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net income | $ | 2,702 | $ | 2,473 | $ | 1,613 | |||||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
Amortization of discount on short-term investment | (115) | (50) | — | ||||||||
Impairment of long-lived assets and other lease charges | — | — | 5 | ||||||||
Stock-based compensation expense | 136 | 149 | 345 | ||||||||
Depreciation and amortization | 101 | 135 | 141 | ||||||||
Amortization of operating lease right-of-use assets | 352 | 410 | 505 | ||||||||
Amortization of definite-lived intangible assets | 81 | 84 | 73 | ||||||||
Non-cash lease expense | 24 | 46 | — | ||||||||
Provision (recovery) for credit losses | (21) | 69 | 73 | ||||||||
Deferred income tax | 761 | 586 | 430 | ||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 261 | (335) | 763 | ||||||||
Notes receivable | 27 | (14) | 240 | ||||||||
Deferred contract charges | 16 | 30 | 7 | ||||||||
Prepaid expenses and other current assets | (168) | 37 | (58) | ||||||||
Accounts payable - trade | (152) | (143) | (167) | ||||||||
Accrued expenses | (60) | 25 | (272) | ||||||||
Operating lease liabilities | (429) | (511) | (558) | ||||||||
Deferred revenues | (121) | (146) | (299) | ||||||||
Cash provided by operating activities | 3,395 | 2,845 | 2,841 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchases of short-term investments | (14,117) | (10,115) | — | ||||||||
Maturities of short-term investments | 12,153 | 5,220 | — | ||||||||
Purchase of assets held for sale | (19) | — | — | ||||||||
Proceeds from sale of assets held for sale | 14 | 3 | 7 | ||||||||
Purchase of definite-lived intangible assets | (11) | (8) | (169) | ||||||||
Purchase of property and equipment | (56) | (76) | (65) | ||||||||
Cash used in investing activities | (2,036) | (4,976) | (227) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Purchase of treasury stock | (1,204) | — | (4,979) | ||||||||
Taxes paid on issuance of restricted stock units | (182) | (311) | — | ||||||||
Payments on short-term loan | — | — | (30) | ||||||||
Cash used in financing activities | (1,386) | (311) | (5,009) | ||||||||
Net decrease in cash and cash equivalents | (27) | (2,442) | (2,395) | ||||||||
Cash and cash equivalents, beginning of year | 2,886 | 5,328 | 7,723 | ||||||||
Cash and cash equivalents, end of year | $ | 2,859 | $ | 2,886 | $ | 5,328 | |||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||||||
CASH PAID FOR: | |||||||||||
Interest | $ | — | $ | — | $ | 1 | |||||
Income taxes (net of refunds) | $ | 122 | $ | 5 | $ | 87 | |||||
NON-CASH ACTIVITIES: | |||||||||||
Operating lease right-of-use assets assumed through lease liabilities | $ | 24 | $ | — | $ | — | |||||
RAVE RESTAURANT GROUP, INC. | |||||
ADJUSTED EBITDA | |||||
(In thousands) | |||||
Fiscal Year Ended | |||||
June 29, 2025 | June 30, 2024 | ||||
Net income | $ | 2,702 | $ | 2,473 | |
Interest income | (354) | (153) | |||
Income taxes | 918 | 619 | |||
Depreciation and amortization | 182 | 219 | |||
EBITDA | $ | 3,448 | $ | 3,158 | |
Stock-based compensation expense | 136 | 149 | |||
Severance | 12 | 5 | |||
Franchisee default and closed store revenue | (13) | (156) | |||
Adjusted EBITDA | $ | 3,583 | $ | 3,156 | |
