Phillips 66 Reports Fourth-Quarter Results and Announces Next Phase of Strategic Initiatives
Phillips 66 (PSX) reported fourth-quarter 2024 earnings of $8 million ($0.01 per share), with an adjusted loss of $61 million (-$0.15 per share). The quarter's performance was impacted by $230 million pre-tax accelerated depreciation related to the Los Angeles Refinery.
Key highlights include returning $1.1 billion to shareholders through dividends and share repurchases, achieving record NGL fractionation and LPG export volumes in Midstream, and record clean product yield in Refining. For full-year 2024, the company reported earnings of $2.1 billion ($4.99 per share) and adjusted earnings of $2.6 billion ($6.15 per share), generating $4.2 billion in operating cash flow.
The company achieved $1.5 billion in run-rate business transformation savings and $500 million in synergy capture from DCP integration. Looking forward, Phillips 66 announced new targets through 2027, including debt reduction to $17 billion and returning over 50% of operating cash flow to shareholders.
Phillips 66 (PSX) ha riportato un utile nel quarto trimestre del 2024 di 8 milioni di dollari (0,01 dollari per azione), con una perdita rettificata di 61 milioni di dollari (-0,15 dollari per azione). La performance del trimestre è stata influenzata da 230 milioni di dollari di ammortamento accelerato ante imposte legato alla Raffineria di Los Angeles.
I punti salienti includono il ritorno di 1,1 miliardi di dollari agli azionisti tramite dividendi e riacquisti di azioni, il raggiungimento di volumi record di frazionamento di NGL e di esportazione di LPG in Midstream, e un rendimento record di prodotti puliti in Refining. Per l'intero anno 2024, l'azienda ha riportato utili di 2,1 miliardi di dollari (4,99 dollari per azione) e utili rettificati di 2,6 miliardi di dollari (6,15 dollari per azione), generando 4,2 miliardi di dollari di flusso di cassa operativo.
L'azienda ha raggiunto risparmi di trasformazione aziendale in base al run-rate di 1,5 miliardi di dollari e 500 milioni di dollari di sinergie catturate dall'integrazione con DCP. Guardando al futuro, Phillips 66 ha annunciato nuovi obiettivi fino al 2027, inclusa la riduzione del debito a 17 miliardi di dollari e il ritorno di oltre il 50% del flusso di cassa operativo agli azionisti.
Phillips 66 (PSX) reportó ganancias de 8 millones de dólares (0.01 dólares por acción) en el cuarto trimestre de 2024, con una pérdida ajustada de 61 millones de dólares (-0.15 dólares por acción). El desempeño del trimestre se vio impactado por 230 millones de dólares en depreciación acelerada antes de impuestos relacionada con la Refinería de Los Ángeles.
Los puntos destacados incluyen el retorno de 1.1 mil millones de dólares a los accionistas a través de dividendos y recompra de acciones, alcanzando volúmenes récord de fraccionamiento de NGL y exportación de LPG en Midstream, y un rendimiento récord de productos limpios en Refining. Para el año completo de 2024, la compañía reportó ganancias de 2.1 mil millones de dólares (4.99 dólares por acción) y ganancias ajustadas de 2.6 mil millones de dólares (6.15 dólares por acción), generando 4.2 mil millones de dólares en flujo de caja operativo.
La compañía logró 1.5 mil millones de dólares en ahorros de transformación empresarial en tasa de ejecución y 500 millones de dólares en captura de sinergias de la integración con DCP. Mirando hacia adelante, Phillips 66 anunció nuevos objetivos hasta 2027, incluyendo la reducción de la deuda a 17 mil millones de dólares y el retorno de más del 50% del flujo de caja operativo a los accionistas.
필립스 66 (PSX)는 2024년 4분기 수익으로 800만 달러(주당 0.01 달러)를 보고했으며, 조정된 손실은 6100만 달러(-주당 0.15 달러)입니다. 이번 분기 성과는 로스앤젤레스 정유소 관련 세전 가속 감가상각으로 2억 3천만 달러에 영향을 받았습니다.
주요 하이라이트로는 배당금 및 자사주 매입을 통해 주주들에게 11억 달러를 반환하고, 중간 주기에 NGL 분리가 및 LPG 수출량 기록을 달성하며, 정유 부문에서 깨끗한 제품 수익률 기록을 달성한 것입니다. 2024년 전체 연도의 경우, 회사는 21억 달러(주당 4.99 달러)의 수익과 26억 달러(주당 6.15 달러)의 조정된 수익을 보고하며, 운영 현금 흐름에서 42억 달러를 생성했습니다.
회사는 15억 달러의 변환 비즈니스 절감 및 DCP 통합에서 5억 달러의 시너지 확보를 달성했습니다. 앞으로 필립스 66은 2027년까지 새로운 목표를 발표했으며, 부채를 170억 달러로 줄이고 운영 현금 흐름의 50% 이상을 주주에게 반환할 계획입니다.
Phillips 66 (PSX) a annoncé un bénéfice de 8 millions de dollars (0,01 dollar par action) pour le quatrième trimestre 2024, avec une perte ajustée de 61 millions de dollars (-0,15 dollar par action). La performance du trimestre a été affectée par une dépréciation accélérée avant impôts de 230 millions de dollars liée à la raffinerie de Los Angeles.
Les points clés incluent le retour de 1,1 milliard de dollars aux actionnaires grâce aux dividendes et aux rachats d'actions, l'atteinte de volumes record de fractionnement de NGL et d'exportation de LPG dans le secteur intermédiaire, et un rendement record des produits propres dans le raffinage. Pour l'année 2024, la société a annoncé un bénéfice de 2,1 milliards de dollars (4,99 dollars par action) et un bénéfice ajusté de 2,6 milliards de dollars (6,15 dollars par action), générant 4,2 milliards de dollars de flux de trésorerie d'exploitation.
La société a obtenu 1,5 milliard de dollars d'économies liées à la transformation des activités et 500 millions de dollars de synergies issues de l'intégration avec DCP. En regardant vers l'avenir, Phillips 66 a annoncé de nouveaux objectifs jusqu'en 2027, y compris une réduction de la dette à 17 milliards de dollars et le retour de plus de 50 % du flux de trésorerie d'exploitation aux actionnaires.
Phillips 66 (PSX) meldete im vierten Quartal 2024 einen Gewinn von 8 Millionen Dollar (0,01 Dollar pro Aktie) und einen bereinigten Verlust von 61 Millionen Dollar (-0,15 Dollar pro Aktie). Die Leistung des Quartals wurde durch eine vorsteuerliche beschleunigte Abschreibung in Höhe von 230 Millionen Dollar im Zusammenhang mit der Raffinerie in Los Angeles beeinträchtigt.
Zu den wichtigsten Punkten gehören die Rückführung von 1,1 Milliarden Dollar an die Aktionäre durch Dividenden und Aktienrückkäufe, die Erreichung von Rekordmengen bei der NGL-Fraktionierung und LPG-Ex exporten im Midstream sowie der Rekordertrag an sauberen Produkten in der Raffination. Für das gesamte Jahr 2024 berichtete das Unternehmen von einem Gewinn von 2,1 Milliarden Dollar (4,99 Dollar pro Aktie) und bereinigten Gewinnen von 2,6 Milliarden Dollar (6,15 Dollar pro Aktie) bei einem Betriebscashflow von 4,2 Milliarden Dollar.
Das Unternehmen erzielte 1,5 Milliarden Dollar an Geschäftstransformationseinsparungen und 500 Millionen Dollar an Synergien aus der DCP-Integration. Ausblickend kündigte Phillips 66 neue Ziele bis 2027 an, darunter eine Schuldenreduzierung auf 17 Milliarden Dollar und die Rückführung von über 50 % des Betriebscashflows an die Aktionäre.
- Returned $5.3 billion to shareholders in 2024 through dividends and share repurchases
- Achieved $1.5 billion in business transformation savings
- Captured $500 million in DCP integration synergies
- Maintained above industry-average crude utilization
- Record clean product yield in Refining segment
- Q4 adjusted loss of $61 million (-$0.15 per share)
- Refining segment reported increased pre-tax loss
- Chemicals adjusted pre-tax income decreased due to lower margins
- Marketing and Specialties adjusted pre-tax income decreased
- Debt-to-capital ratio increased to 41% from 40% in Q3
Insights
Phillips 66's Q4 2024 results reveal a complex picture of operational achievements amid financial headwinds. The headline adjusted loss of $61 million masks several significant developments that warrant investor attention:
The company's financial strategy shows a decisive shift with new targets through 2027, including:
- Debt reduction target to
$17 billion from current$20.1 billion - Commitment to return
50% of operating cash flow to shareholders - Targeted
$1 billion growth in Midstream and Chemicals mid-cycle adjusted EBITDA by 2027
The Refining segment's
The strategic EPIC NGL acquisition aligns with Phillips 66's integrated wellhead-to-market strategy, promising immediate earnings accretion and enhanced Gulf Coast presence. This move, combined with
The
Fourth Quarter
-
Reported fourth-quarter earnings of
or$8 million per share; adjusted loss of$0.01 or$61 million per share$0.15 -
Earnings impacted by
pre-tax of accelerated depreciation related to Los Angeles Refinery$230 million -
Returned
to shareholders through dividends and share repurchases$1.1 billion - Record NGL fractionation and LPG export volumes in Midstream
- Record clean product yield in Refining
-
Surpassed targeted
in announced asset dispositions$3 billion
Full-Year 2024
-
Earnings of
or$2.1 billion per share and adjusted earnings of$4.99 or$2.6 billion per share$6.15 -
of operating cash flow,$4.2 billion excluding working capital$4.8 billion -
returned to shareholders through dividends and share repurchases$5.3 billion - Second consecutive year above industry-average crude utilization
-
Achieved
in run-rate business transformation savings and$1.5 billion in synergy capture from successful DCP integration$500 million
“During the fourth quarter, we achieved our strategic priority targets for shareholder distributions and asset dispositions,” said Mark Lashier, chairman and CEO. “We also delivered on our goal of improving Refining performance by continuing to run above industry-average crude utilization, setting record clean product yields and achieving our targeted cost reductions of
“In support of our Midstream wellhead-to-market strategy, we recently announced an agreement to acquire EPIC’s NGL business, bolstering our Permian and Gulf Coast footprint,” said Lashier. “Upon closing, these assets will be accretive to earnings and highly integrated with our existing infrastructure, providing additional opportunities to enhance returns and shareholder value.”
Lashier added, “Building on our successes, I am pleased to announce that we have set new financial and operational targets that prioritize debt reduction, a lowered cost structure and EBITDA growth. Supported by world-class operations, we are committed to returning over
On behalf of the Board of Directors, Glenn Tilton, lead independent director, remarked, “2024 was a pivotal year for Phillips 66. The team executed well on an ambitious set of strategic priorities, substantially improving the company’s competitiveness, and is well positioned to successfully deliver on a new set of targets through 2027.”
Financial Results Summary
(in millions of dollars, except as indicated)
|
|
4Q 2024 |
3Q 2024 |
||
Earnings |
$ |
8 |
346 |
||
Adjusted Earnings (Loss)1 |
|
(61) |
859 |
||
Adjusted EBITDA1 |
|
1,130 |
1,998 |
||
Earnings (Loss) Per Share |
|
|
|||
Earnings Per Share - Diluted |
|
0.01 |
0.82 |
||
Adjusted Earnings (Loss) Per Share - Diluted1 |
|
(0.15) |
2.04 |
||
Cash Flow From Operations |
|
1,198 |
1,132 |
||
Cash Flow From Operations, Excluding Working Capital1 |
|
901 |
1,513 |
||
Capital Expenditures & Investments2 |
|
506 |
358 |
||
Return of Capital to Shareholders |
|
1,119 |
1,277 |
||
Repurchases of common stock |
|
647 |
800 |
||
Dividends paid on common stock |
|
472 |
477 |
||
Cash |
|
1,738 |
1,637 |
||
Debt |
|
20,062 |
19,998 |
||
Debt-to-capital ratio |
|
|
|
||
Net debt-to-capital ratio1 |
|
|
|
||
1Represents a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release. |
|||||
2 Excludes net acquisitions of |
Segment Financial and Operating Highlights
(in millions of dollars, except as indicated)
|
|
4Q 2024 |
3Q 2024 |
Change |
|
||
Earnings (Loss)1 |
$ |
8 |
346 |
(338) |
|||
Midstream |
|
673 |
644 |
29 |
|||
Chemicals |
|
107 |
342 |
(235) |
|||
Refining |
|
(775) |
(108) |
(667) |
|||
Marketing and Specialties |
|
252 |
(22) |
274 |
|||
Renewable Fuels |
|
28 |
(116) |
144 |
|||
Corporate and Other |
|
(298) |
(327) |
29 |
|||
Income tax (expense) benefit |
|
38 |
(44) |
82 |
|||
Noncontrolling interests |
|
(17) |
(23) |
6 |
|||
|
|
|
|
||||
Adjusted Earnings (Loss)1,2 |
$ |
(61) |
859 |
(920) |
|||
Midstream |
|
708 |
672 |
36 |
|||
Chemicals |
|
72 |
342 |
(270) |
|||
Refining |
|
(759) |
(67) |
(692) |
|||
Marketing and Specialties |
|
185 |
583 |
(398) |
|||
Renewable Fuels |
|
28 |
(116) |
144 |
|||
Corporate and Other |
|
(294) |
(327) |
33 |
|||
Income tax (expense) benefit |
|
16 |
(205) |
221 |
|||
Noncontrolling interests |
|
(17) |
(23) |
6 |
|||
|
|
|
|
||||
Adjusted EBITDA2 |
$ |
1,130 |
1,998 |
(868) |
|||
Midstream |
|
938 |
892 |
46 |
|||
Chemicals |
|
209 |
466 |
(257) |
|||
Refining |
|
(298) |
188 |
(486) |
|||
Marketing and Specialties |
|
307 |
656 |
(349) |
|||
Renewable Fuels |
|
50 |
(92) |
142 |
|||
Corporate and Other |
|
(76) |
(112) |
36 |
|||
|
|
|
|
||||
Operating Highlights |
|
|
|
||||
Pipeline Throughput - Y-Grade to Market (MB/D)3 |
|
759 |
762 |
(3) |
|||
Chemicals Global O&P Capacity Utilization |
|
|
|
—% |
|||
Refining |
|
|
|
||||
Turnaround Expense |
|
123 |
137 |
(14) |
|||
Realized Margin ($/BBL)2 |
|
6.08 |
8.31 |
(2.23) |
|||
Crude Capacity Utilization |
|
|
|
—% |
|||
Clean Product Yield |
|
|
|
|
|||
Renewable Fuels Produced (MB/D) |
|
42 |
44 |
(2) |
|||
1 Segment reporting is pre-tax. |
|
|
|
||||
2 Represents a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release. |
|||||||
3 Represents volumes delivered to major fractionation hubs, including |
Fourth-Quarter 2024 Financial Results
Reported earnings were
- Midstream fourth-quarter 2024 adjusted pre-tax income increased compared with the third quarter mainly due to higher NGL margins and volumes.
- Chemicals adjusted pre-tax income decreased mainly due to lower margins, as well as higher turnaround and maintenance costs.
- Refining adjusted pre-tax loss increased primarily due to a decline in realized margins largely driven by lower market crack spreads and accelerated depreciation associated with the planned ceasing of operations at the Los Angeles Refinery, partially offset by a higher clean product yield.
- Marketing and Specialties adjusted pre-tax income decreased primarily due to seasonally lower margins.
- Renewable Fuels pre-tax results increased primarily due to higher margins at the Rodeo Complex and stronger international results.
- Corporate and Other adjusted pre-tax loss decreased mainly due to lower net interest expense and employee-related costs, partially offset by depreciation expense.
As of Dec. 31, 2024, the company had
Strategic Priorities Update
Phillips 66 successfully delivered on its strategic priorities first announced in October 2022. The company remains committed to leveraging its integrated portfolio to enhance long-term shareholder value and is announcing its next phase of priorities through 2027. Highlights include:
-
Delivering shareholder returns by returning greater than
50% of operating cash flow to shareholders;
-
Executing world-class operations by achieving
2% higher than industry-average crude utilization and targeting annual adjusted controllable costs of per barrel in Refining, excluding adjusted turnaround expense;$5.50
-
Delivering disciplined growth and returns by growing Midstream and Chemicals mid-cycle adjusted EBITDA
in total by 2027; and$1 billion
-
Maintaining financial strength and flexibility by reducing total debt to
.$17 billion
Additional details will be covered in our investor webcast.
Investor Webcast
Members of Phillips 66 executive management will host a webcast at noon ET to provide an update on the company’s strategic initiatives and discuss the company’s fourth-quarter performance. To access the webcast and view related presentation materials, go to phillips66.com/investors and click on “Events & Presentations.” For detailed supplemental information, go to phillips66.com/supplemental.
About Phillips 66
Phillips 66 (NYSE: PSX) is a leading integrated downstream energy provider that manufactures, transports and markets products that drive the global economy. The company’s portfolio includes Midstream, Chemicals, Refining, Marketing and Specialties, and Renewable Fuels businesses. Headquartered in
Use of Non-GAAP Financial Information—This news release includes the terms “adjusted earnings (loss),” “adjusted pre-tax income (loss),” “adjusted EBITDA,” “adjusted earnings (loss) per share,” “refining realized margin per barrel,” “cash from operations, excluding working capital,” and “net debt-to-capital ratio.” These are non-GAAP financial measures that are included to help facilitate comparisons of operating performance across periods and to help facilitate comparisons with other companies in our industry. Where applicable, these measures exclude items that do not reflect the core operating results of our businesses in the current period or other adjustments to reflect how management analyzes results. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.
References in the release to earnings refer to net income attributable to Phillips 66. References to run-rate business transformation savings include cost savings and other benefits that will be captured in the sales and other operating revenues impacting gross margin; purchased crude oil and products costs impacting gross margin; operating expenses; selling, general and administrative expenses; and equity in earnings of affiliates lines on our consolidated statement of income when realized. Run-rate savings include run-rate sustaining capital savings. Run-rate sustaining capital savings include savings that will be captured in the capital expenditures and investments on our consolidated statement of cash flows when realized.
Basis of Presentation— Effective April 1, 2024, we changed the internal financial information reviewed by our chief executive officer to evaluate performance and allocate resources to our operating segments. This included changes in the composition of our operating segments, as well as measurement changes for certain activities between our operating segments. The primary effects of this realignment included establishment of a Renewable Fuels operating segment, which includes renewable fuels activities and assets historically reported in our Refining, Marketing and Specialties (M&S), and Midstream segments; change in method of allocating results for certain Gulf Coast distillate export activities from our M&S segment to our Refining segment; reclassification of certain crude oil and international clean products trading activities between our M&S segment and our Refining segment; and change in reporting of our investment in NOVONIX from our Midstream segment to Corporate and Other. Accordingly, prior period results have been recast for comparability.
In the third quarter of 2024, we began presenting the line item “Capital expenditures and investments” on our consolidated statement of cash flows exclusive of acquisitions, net of cash acquired. Accordingly, prior period information has been reclassified for comparability.
Cautionary Statement for the Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995—This news release contains forward-looking statements within the meaning of the federal securities laws relating to Phillips 66’s operations, strategy and performance. Words such as “anticipated,” “estimated,” “expected,” “planned,” “scheduled,” “targeted,” “believe,” “continue,” “intend,” “will,” “would,” “objective,” “goal,” “project,” “efforts,” “strategies” and similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements included in this news release are based on management’s expectations, estimates and projections as of the date they are made. These statements are not guarantees of future events or performance, and you should not unduly rely on them as they involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include: changes in governmental policies or laws that relate to our operations, including regulations that seek to limit or restrict refining, marketing and midstream operations or regulate profits, pricing, or taxation of our products or feedstocks, or other regulations that restrict feedstock imports or product exports; our ability to timely obtain or maintain permits necessary for projects; fluctuations in NGL, crude oil, refined petroleum, renewable fuels and natural gas prices, and refining, marketing and petrochemical margins; the effects of any widespread public health crisis and its negative impact on commercial activity and demand for refined petroleum or renewable fuels products; changes to worldwide government policies relating to renewable fuels and greenhouse gas emissions that adversely affect programs including the renewable fuel standards program, low carbon fuel standards and tax credits for renewable fuels; potential liability from pending or future litigation; liability for remedial actions, including removal and reclamation obligations under existing or future environmental regulations; unexpected changes in costs for constructing, modifying or operating our facilities; our ability to successfully complete, or any material delay in the completion of, any asset disposition, acquisition, shutdown or conversion that we have announced or may pursue, including receipt of any necessary regulatory approvals or permits related thereto; unexpected difficulties in manufacturing, refining or transporting our products; the level and success of drilling and production volumes around our midstream assets; risks and uncertainties with respect to the actions of actual or potential competitive suppliers and transporters of refined petroleum products, renewable fuels or specialty products; lack of, or disruptions in, adequate and reliable transportation for our products; failure to complete construction of capital projects on time or within budget; our ability to comply with governmental regulations or make capital expenditures to maintain compliance with laws; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets, which may also impact our ability to repurchase shares and declare and pay dividends; potential disruption of our operations due to accidents, weather events, including as a result of climate change, acts of terrorism or cyberattacks; general domestic and international economic and political developments, including armed hostilities (such as the
Earnings (Loss) |
|
|
|
|
|
|
||||||
|
Millions of Dollars |
|||||||||||
|
2024 |
|
2023 |
|||||||||
|
4Q |
3Q |
Year |
|
4Q |
Year |
||||||
Midstream |
$ |
673 |
|
644 |
|
2,638 |
|
|
759 |
|
2,819 |
|
Chemicals |
|
107 |
|
342 |
|
876 |
|
|
106 |
|
600 |
|
Refining |
|
(775 |
) |
(108 |
) |
(365 |
) |
|
859 |
|
5,340 |
|
Marketing and Specialties |
|
252 |
|
(22 |
) |
1,011 |
|
|
396 |
|
1,897 |
|
Renewable Fuels |
|
28 |
|
(116 |
) |
(198 |
) |
|
(11 |
) |
153 |
|
Corporate and Other |
|
(298 |
) |
(327 |
) |
(1,287 |
) |
|
(348 |
) |
(1,340 |
) |
Pre-Tax Income (Loss) |
|
(13 |
) |
413 |
|
2,675 |
|
|
1,761 |
|
9,469 |
|
Less: Income tax expense (benefit) |
|
(38 |
) |
44 |
|
500 |
|
|
476 |
|
2,230 |
|
Less: Noncontrolling interests |
|
17 |
|
23 |
|
58 |
|
|
25 |
|
224 |
|
Phillips 66 |
$ |
8 |
|
346 |
|
2,117 |
|
|
1,260 |
|
7,015 |
|
|
|
|
|
|
|
|
||||||
Adjusted Earnings (Loss) |
|
|
|
|
|
|
||||||
|
Millions of Dollars |
|||||||||||
|
2024 |
|
2023 |
|||||||||
|
4Q |
3Q |
Year |
|
4Q |
Year |
||||||
Midstream |
$ |
708 |
|
672 |
|
2,746 |
|
|
757 |
|
2,672 |
|
Chemicals |
|
72 |
|
342 |
|
841 |
|
|
106 |
|
600 |
|
Refining |
|
(759 |
) |
(67 |
) |
(211 |
) |
|
842 |
|
5,367 |
|
Marketing and Specialties |
|
185 |
|
583 |
|
1,490 |
|
|
396 |
|
1,897 |
|
Renewable Fuels |
|
28 |
|
(116 |
) |
(198 |
) |
|
(11 |
) |
153 |
|
Corporate and Other |
|
(294 |
) |
(327 |
) |
(1,283 |
) |
|
(298 |
) |
(1,110 |
) |
Pre-Tax Income (Loss) |
|
(60 |
) |
1,087 |
|
3,385 |
|
|
1,792 |
|
9,579 |
|
Less: Income tax expense (benefit) |
|
(16 |
) |
205 |
|
693 |
|
|
405 |
|
2,173 |
|
Less: Noncontrolling interests |
|
17 |
|
23 |
|
88 |
|
|
25 |
|
243 |
|
Phillips 66 |
$ |
(61 |
) |
859 |
|
2,604 |
|
|
1,362 |
|
7,163 |
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Millions of Dollars |
|||||||||||
|
Except as Indicated |
|||||||||||
|
2024 |
|
2023 |
|||||||||
|
4Q |
3Q |
Year |
|
4Q |
Year |
||||||
Reconciliation of Consolidated Earnings to Adjusted Earnings (Loss) |
|
|
|
|
|
|
||||||
Consolidated Earnings |
$ |
8 |
|
346 |
|
2,117 |
|
|
1,260 |
|
7,015 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
Certain tax impacts |
|
(9 |
) |
— |
|
(9 |
) |
|
(19 |
) |
(19 |
) |
Impairments1 |
|
35 |
|
28 |
|
450 |
|
|
— |
|
— |
|
Net gain on asset dispositions2 |
|
(67 |
) |
— |
|
(305 |
) |
|
— |
|
(123 |
) |
Change in inventory method for acquired business |
|
— |
|
— |
|
— |
|
|
— |
|
(46 |
) |
Winter-storm-related costs (recovery) |
|
(35 |
) |
— |
|
(35 |
) |
|
— |
|
— |
|
Los Angeles Refinery cessation costs3 |
|
7 |
|
41 |
|
48 |
|
|
— |
|
— |
|
Legal accrual4 |
|
22 |
|
605 |
|
627 |
|
|
— |
|
30 |
|
Legal settlement |
|
— |
|
— |
|
(66 |
) |
|
— |
|
— |
|
Business transformation restructuring costs |
|
— |
|
— |
|
— |
|
|
50 |
|
177 |
|
Loss on early redemption of DCP debt |
|
— |
|
— |
|
— |
|
|
— |
|
53 |
|
DCP integration restructuring costs |
|
— |
|
— |
|
— |
|
|
— |
|
38 |
|
Tax impact of adjustments5 |
|
9 |
|
(161 |
) |
(162 |
) |
|
(12 |
) |
(26 |
) |
Other tax impacts |
|
(31 |
) |
— |
|
(31 |
) |
|
83 |
|
83 |
|
Noncontrolling interests |
|
— |
|
— |
|
(30 |
) |
|
— |
|
(19 |
) |
Adjusted earnings (loss) |
$ |
(61 |
) |
859 |
|
2,604 |
|
|
1,362 |
|
7,163 |
|
Earnings per share of common stock (dollars) |
$ |
0.01 |
|
0.82 |
|
4.99 |
|
|
2.86 |
|
15.48 |
|
Adjusted earnings (loss) per share of common stock (dollars)6 |
$ |
(0.15 |
) |
2.04 |
|
6.15 |
|
|
3.09 |
|
15.81 |
|
|
|
|
|
|
|
|
||||||
Reconciliation of Segment Pre-Tax Income |
|
|
|
|
|
|
||||||
(Loss) to Adjusted Pre-Tax Income (Loss) |
||||||||||||
Midstream Pre-Tax Income |
$ |
673 |
|
644 |
|
2,638 |
|
|
759 |
|
2,819 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
Impairments1 |
|
35 |
|
28 |
|
346 |
|
|
— |
|
— |
|
Certain tax impacts |
|
— |
|
— |
|
— |
|
|
(2 |
) |
(2 |
) |
Net gain on asset disposition |
|
— |
|
— |
|
(238 |
) |
|
— |
|
(137 |
) |
Change in inventory method for acquired business |
|
— |
|
— |
|
— |
|
|
— |
|
(46 |
) |
DCP integration restructuring costs |
|
— |
|
— |
|
— |
|
|
— |
|
38 |
|
Adjusted pre-tax income |
$ |
708 |
|
672 |
|
2,746 |
|
|
757 |
|
2,672 |
|
Chemicals Pre-Tax Income |
$ |
107 |
|
342 |
|
876 |
|
|
106 |
|
600 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
Winter-storm-related costs (recovery) |
|
(35 |
) |
— |
|
(35 |
) |
|
— |
|
— |
|
Adjusted pre-tax income |
$ |
72 |
|
342 |
|
841 |
|
|
106 |
|
600 |
|
Refining Pre-Tax Income (Loss) |
$ |
(775 |
) |
(108 |
) |
(365 |
) |
|
859 |
|
5,340 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
Impairments1 |
|
— |
|
— |
|
104 |
|
|
— |
|
— |
|
Los Angeles Refinery cessation costs3 |
|
3 |
|
41 |
|
44 |
|
|
— |
|
— |
|
Certain tax impacts |
|
(9 |
) |
— |
|
(9 |
) |
|
(17 |
) |
(17 |
) |
Net loss on asset disposition |
|
— |
|
— |
|
— |
|
|
— |
|
14 |
|
Legal accrual |
|
22 |
|
— |
|
22 |
|
|
— |
|
30 |
|
Legal settlement |
|
— |
|
— |
|
(7 |
) |
|
— |
|
— |
|
Adjusted pre-tax income (loss) |
$ |
(759 |
) |
(67 |
) |
(211 |
) |
|
842 |
|
5,367 |
|
Marketing and Specialties Pre-Tax Income (Loss) |
$ |
252 |
|
(22 |
) |
1,011 |
|
|
396 |
|
1,897 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
Legal accrual4 |
|
— |
|
605 |
|
605 |
|
|
— |
|
— |
|
Net gain on asset disposition2 |
|
(67 |
) |
— |
|
(67 |
) |
|
— |
|
— |
|
Legal settlement |
|
— |
|
— |
|
(59 |
) |
|
— |
|
— |
|
Adjusted pre-tax income |
$ |
185 |
|
583 |
|
1,490 |
|
|
396 |
|
1,897 |
|
Renewable Fuels Pre-Tax Income (Loss) |
$ |
28 |
|
(116 |
) |
(198 |
) |
|
(11 |
) |
153 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
None |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
Adjusted pre-tax income (loss) |
$ |
28 |
|
(116 |
) |
(198 |
) |
|
(11 |
) |
153 |
|
Corporate and Other Pre-Tax Loss |
$ |
(298 |
) |
(327 |
) |
(1,287 |
) |
|
(348 |
) |
(1,340 |
) |
Pre-tax adjustments: |
|
|
|
|
|
|
||||||
Business transformation restructuring costs |
|
— |
|
— |
|
— |
|
|
50 |
|
177 |
|
Loss on early redemption of DCP debt |
|
— |
|
— |
|
— |
|
|
— |
|
53 |
|
Los Angeles Refinery cessation costs3 |
|
4 |
|
— |
|
4 |
|
|
— |
|
— |
|
Adjusted pre-tax loss |
$ |
(294 |
) |
(327 |
) |
(1,283 |
) |
|
(298 |
) |
(1,110 |
) |
|
|
|
|
|
|
|
||||||
1 Impairments primarily related to certain gathering and processing assets in the Midstream segment, as well as certain crude oil processing and logistics assets in |
||||||||||||
2 In connection with the asset sale of our |
||||||||||||
3 Cessation costs include pre-tax charges for severance costs. |
||||||||||||
4 Third-quarter legal accrual primarily related to ongoing litigation. |
||||||||||||
5 We generally tax effect taxable |
||||||||||||
6 YTD 2024, Q4 2024, Q3 2024 and Q4 2023 are based on adjusted weighted-average diluted shares of 422,538 thousand, 411,687 thousand, 419,827 thousand and 440,582 thousand, respectively. Other periods are based on the same weighted-average diluted shares outstanding as that used in the GAAP diluted earnings per share calculation. Income allocated to participating securities, if applicable, in the adjusted earnings per share calculation is the same as that used in the GAAP diluted earnings per share calculation. |
|
Millions of Dollars |
||||
|
Except as Indicated |
||||
|
2024 |
||||
|
4Q |
3Q |
|||
Reconciliation of Consolidated Net Income to Adjusted EBITDA |
|
|
|||
Net Income |
$ |
25 |
|
369 |
|
Plus: |
|
|
|||
Income tax expense |
|
(38 |
) |
44 |
|
Net interest expense |
|
168 |
|
191 |
|
Depreciation and amortization |
|
819 |
|
543 |
|
Phillips 66 EBITDA |
$ |
974 |
|
1,147 |
|
Special Item Adjustments (pre-tax): |
|
|
|||
Certain tax impacts |
|
(9 |
) |
— |
|
Impairments |
|
35 |
|
28 |
|
Winter-storm-related costs (recovery) |
|
(35 |
) |
— |
|
Net gain on asset disposition |
|
(67 |
) |
— |
|
Los Angeles Refinery cessation costs |
|
7 |
|
41 |
|
Legal accrual |
|
22 |
|
605 |
|
Total Special Item Adjustments (pre-tax) |
|
(47 |
) |
674 |
|
Change in Fair Value of NOVONIX Investment |
|
1 |
|
— |
|
Phillips 66 EBITDA, Adjusted for Special Items and Change in Fair Value of NOVONIX Investment |
$ |
928 |
|
1,821 |
|
Other Adjustments (pre-tax): |
|
|
|||
Proportional share of selected equity affiliates income taxes |
|
17 |
|
24 |
|
Proportional share of selected equity affiliates net interest |
|
14 |
|
12 |
|
Proportional share of selected equity affiliates depreciation and amortization |
|
209 |
|
188 |
|
Adjusted EBITDA attributable to noncontrolling interests |
|
(38 |
) |
(47 |
) |
Phillips 66 Adjusted EBITDA |
$ |
1,130 |
|
1,998 |
|
|
|
|
|||
Reconciliation of Segment Income before Income Taxes to Adjusted EBITDA |
|
|
|||
Midstream Income before income taxes |
$ |
673 |
|
644 |
|
Plus: |
|
|
|||
Depreciation and amortization |
|
234 |
|
233 |
|
Midstream EBITDA |
$ |
907 |
|
877 |
|
Special Item Adjustments (pre-tax): |
|
|
|||
Impairments |
|
35 |
|
28 |
|
Midstream EBITDA, Adjusted for Special Items |
$ |
942 |
|
905 |
|
Other Adjustments (pre-tax): |
|
|
|||
Proportional share of selected equity affiliates income taxes |
|
3 |
|
5 |
|
Proportional share of selected equity affiliates net interest |
|
3 |
|
3 |
|
Proportional share of selected equity affiliates depreciation and amortization |
|
28 |
|
26 |
|
Adjusted EBITDA attributable to noncontrolling interests |
|
(38 |
) |
(47 |
) |
Midstream Adjusted EBITDA |
$ |
938 |
|
892 |
|
Chemicals Income before income taxes |
$ |
107 |
|
342 |
|
Plus: |
|
|
|||
None |
|
— |
|
— |
|
Chemicals EBITDA |
$ |
107 |
|
342 |
|
Special Item Adjustments (pre-tax): |
|
|
|||
Winter-storm-related costs (recovery) |
|
(35 |
) |
— |
|
Chemicals EBITDA, Adjusted for Special Items |
$ |
72 |
|
342 |
|
Other Adjustments (pre-tax): |
|
|
|||
Proportional share of selected equity affiliates income taxes |
|
11 |
|
13 |
|
Proportional share of selected equity affiliates net interest |
|
— |
|
(2 |
) |
Proportional share of selected equity affiliates depreciation and amortization |
|
126 |
|
113 |
|
Chemicals Adjusted EBITDA |
$ |
209 |
|
466 |
|
Refining Loss before income taxes |
$ |
(775 |
) |
(108 |
) |
Plus: |
|
|
|||
Depreciation and amortization |
|
435 |
|
230 |
|
Refining EBITDA |
$ |
(340 |
) |
122 |
|
Special Item Adjustments (pre-tax): |
|
|
|||
Certain tax impacts |
|
(9 |
) |
— |
|
Los Angeles Refinery cessation costs |
|
3 |
|
41 |
|
Legal accrual |
|
22 |
|
— |
|
Refining EBITDA, Adjusted for Special Items |
$ |
(324 |
) |
163 |
|
Other Adjustments (pre-tax): |
|
|
|||
Proportional share of selected equity affiliates income taxes |
|
(1 |
) |
(1 |
) |
Proportional share of selected equity affiliates net interest |
|
— |
|
(1 |
) |
Proportional share of selected equity affiliates depreciation and amortization |
|
27 |
|
27 |
|
Refining Adjusted EBITDA |
$ |
(298 |
) |
188 |
|
Marketing and Specialties Income (loss) before income taxes |
$ |
252 |
|
(22 |
) |
Plus: |
|
|
|||
Depreciation and amortization |
|
79 |
|
32 |
|
Marketing and Specialties EBITDA |
$ |
331 |
|
10 |
|
Special Item Adjustments (pre-tax): |
|
|
|||
Legal accrual |
|
— |
|
605 |
|
Net gain on asset disposition |
|
(67 |
) |
— |
|
Marketing and Specialties EBITDA, Adjusted for Special Items |
$ |
264 |
|
615 |
|
Other Adjustments (pre-tax): |
|
|
|||
Proportional share of selected equity affiliates income taxes |
|
4 |
|
7 |
|
Proportional share of selected equity affiliates net interest |
|
11 |
|
12 |
|
Proportional share of selected equity affiliates depreciation and amortization |
|
28 |
|
22 |
|
Marketing and Specialties Adjusted EBITDA |
$ |
307 |
|
656 |
|
Renewable Fuels Income (loss) before income taxes |
$ |
28 |
|
(116 |
) |
Plus: |
|
|
|||
Depreciation and amortization |
|
22 |
|
24 |
|
Renewable Fuels EBITDA |
$ |
50 |
|
(92 |
) |
Special Item Adjustments (pre-tax): |
|
|
|||
None |
|
— |
|
— |
|
Renewable Fuels EBITDA, Adjusted for Special Items |
$ |
50 |
|
(92 |
) |
Corporate and Other Loss before income taxes |
$ |
(298 |
) |
(327 |
) |
Plus: |
|
|
|||
Net interest expense |
|
168 |
|
191 |
|
Depreciation and amortization |
|
49 |
|
24 |
|
Corporate and Other EBITDA |
$ |
(81 |
) |
(112 |
) |
Special Item Adjustments (pre-tax): |
|
|
|||
Los Angeles Refinery cessation costs |
|
4 |
|
— |
|
Total Special Item Adjustments (pre-tax) |
|
4 |
|
— |
|
Change in Fair Value of NOVONIX Investment |
|
1 |
|
— |
|
Corporate EBITDA, Adjusted for Special Items and Change in Fair Value of NOVONIX Investment |
$ |
(76 |
) |
(112 |
) |
|
|
|
|
|
||
|
|
||
|
Millions of Dollars |
||
|
Except as Indicated |
||
|
December 31, 2024 |
||
Debt-to-Capital Ratio |
|
||
Total Debt |
$ |
20,062 |
|
Total Equity |
|
28,463 |
|
Debt-to-Capital Ratio |
|
41 |
% |
Total Cash |
|
1,738 |
|
Net Debt-to-Capital Ratio |
|
39 |
% |
|
|||
|
|
||
|
|
||
|
|
||
|
Millions of Dollars |
||
|
December 31, 2024 |
||
Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow, Excluding Working Capital |
|
||
Net Cash Provided by Operating Activities |
$ |
1,198 |
|
Less: Net Working Capital Changes |
|
297 |
|
Operating Cash Flow, Excluding Working Capital |
$ |
901 |
|
|
|
|
Millions of Dollars |
||||
|
Except as Indicated |
||||
|
2024 |
||||
|
4Q |
3Q |
|||
Reconciliation of Refining Loss Before Income Taxes to Realized Refining Margins |
|
|
|||
Loss before income taxes |
$ |
(775 |
) |
(108 |
) |
Plus: |
|
|
|||
Taxes other than income taxes |
|
92 |
|
100 |
|
Depreciation, amortization and impairments |
|
436 |
|
230 |
|
Selling, general and administrative expenses |
|
60 |
|
60 |
|
Operating expenses |
|
968 |
|
922 |
|
Equity in earnings of affiliates |
|
79 |
|
12 |
|
Other segment expense, net |
|
58 |
|
(4 |
) |
Proportional share of refining gross margins contributed by equity affiliates |
|
132 |
|
193 |
|
Special items: |
|
|
|||
Certain tax impacts |
|
(9 |
) |
— |
|
Realized refining margins |
$ |
1,041 |
|
1,405 |
|
Total processed inputs (thousands of barrels) |
|
147,880 |
|
145,440 |
|
Adjusted total processed inputs (thousands of barrels)* |
|
171,031 |
|
168,951 |
|
Loss before income taxes (dollars per barrel)** |
$ |
(5.24 |
) |
(0.74 |
) |
Realized refining margins (dollars per barrel)*** |
$ |
6.08 |
|
8.31 |
|
*Adjusted total processed inputs include our proportional share of processed inputs of an equity affiliate. |
|
||||
**Income before income taxes divided by total processed inputs. |
|
||||
***Realized refining margins per barrel, as presented, are calculated using the underlying realized refining margin amounts, in dollars, divided by adjusted total processed inputs, in barrels. As such, recalculated per barrel amounts using the rounded margins and barrels presented may differ from the presented per barrel amounts. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250131447185/en/
Jeff Dietert (investors)
832-765-2297
jeff.dietert@p66.com
Owen Simpson (investors)
832-765-2297
owen.simpson@p66.com
Thaddeus Herrick (media)
855-841-2368
thaddeus.f.herrick@p66.com
Source: Phillips 66
FAQ
What were Phillips 66 (PSX) Q4 2024 earnings per share?
How much did Phillips 66 (PSX) return to shareholders in Q4 2024?
What is Phillips 66's (PSX) debt reduction target by 2027?
What was Phillips 66's (PSX) crude capacity utilization in Q4 2024?