Prospect Capital Reports September 2020 Quarterly Results, Declares 39th, 40th, and 41st Consecutive $0.06 per Common Share Monthly Cash Distributions, Declares 1st Monthly Cash Preferred Share Distribution, and Announces 3% Increase in Net Asset Value per
Prospect Capital Corporation (PSEC) reported Q1 fiscal 2021 net investment income of $57.5 million, or $0.15 per share, down from $71.1 million or $0.19 per share year-over-year. Total net income surged to $167.7 million from $18.1 million a year prior, with per share net income at $0.45. Distributions remain stable at $0.18 per share. Notably, NAV increased to $8.40 from $8.18 quarter-over-quarter. PSEC announced cash distributions of $0.06 per share for the next three months, yielding 14.5% based on a share price of $4.97. The company plans to enhance NII through various strategic initiatives.
- Total net income increased to $167.7 million from $18.1 million year-over-year.
- NAV per share rose to $8.40, up from $8.18 quarter-over-quarter.
- Monthly cash distributions of $0.06 per share declared for November, December, and January.
- Cumulative distributions for original common shareholders now exceed $18.36 per share.
- Net investment income declined to $57.5 million, down from $71.1 million year-over-year.
- NII per share decreased to $0.15 from $0.19 compared to the same quarter last year.
NEW YORK, Nov. 09, 2020 (GLOBE NEWSWIRE) -- Prospect Capital Corporation (NASDAQ: PSEC) (“Prospect”, “our”, or “we”) today announced financial results for our fiscal quarter ended September 30, 2020.
FINANCIAL RESULTS
All amounts in per share amounts (on weighted average basis for period numbers) | Quarter Ended September 30, 2020 | Quarter Ended June 30, 2020 | Quarter Ended September 30, 2019 |
Net Investment Income (“NII”) | |||
Interest as % of Total Investment Income | |||
NII per Common Share | |||
Net Income | |||
Net Income per Common Share | |||
Distributions to Common Shareholders | |||
Distributions per Common Share | |||
Since October 2017 NII per Common Share | |||
Since Oct 2017 Distributions per Common Share | |||
Since Oct 2017 NII Less Distributions per Common Share | |||
NAV per Common Share at Period End | |||
Net of Cash Debt to Equity Ratio | |||
Net of Cash Asset Coverage of Debt Ratio | |||
Unsecured Debt as % of Total Debt | |||
Unsecured and Non-Recourse Debt as % of Total Debt |
CASH COMMON SHAREHOLDER DISTRIBUTION DECLARATION
Prospect is declaring distributions to common shareholders as follows:
Monthly Cash Common Shareholder Distribution | Record Date | Payment Date | Amount ($ per share) |
November 2020 | 11/30/2020 | 12/24/2020 | |
December 2020 | 12/31/2020 | 01/21/2021 | |
January 2021 | 01/29/2021 | 02/18/2021 |
These monthly cash distributions represent the 39th, 40th, and 41st consecutive
Prospect expects to declare February 2021, March 2021, and April 2021 distributions to common shareholders in February 2021.
Based on the declarations above, Prospect’s closing stock price of
Taking into account past distributions and our current share count for declared distributions, Prospect since inception through our January 2021 distribution will have distributed
Since October 2017, our NII per share has aggregated
Initiatives focused on enhancing accretive NII per share growth include (1) our recently announced
Our senior management team and employee insider ownership is currently over
CASH PREFERRED SHAREHOLDER DISTRIBUTION DECLARATION
Prospect is declaring distributions to preferred shareholders based on an annual rate equal to
Monthly Cash Preferred Shareholder Distribution | Record Date | Payment Date | Monthly Amount ($ per share), before pro ration for partial periods |
October and November 2020 | 11/18/2020 | 12/1/2020 |
PORTFOLIO UPDATE AND INVESTMENT ACTIVITY
All amounts in per unit amounts | As of | As of |
September 30, 2020 | June 30, 2020 | |
Total Investments (at fair value) | ||
Number of Portfolio Companies | 122 | 121 |
% Controlled Investments (at fair value) | ||
Secured First Lien | ||
Other Senior Secured Debt | ||
Subordinated Structured Notes | ||
Unsecured and Other Debt | ||
Equity Investments | ||
Mix of Investments with Underlying Collateral Security | ||
Annualized Current Yield – All Investments | ||
Annualized Current Yield – Performing Interest Bearing Investments | ||
Top Industry Concentration(1) | ||
Retail Industry Concentration(1) | ||
Energy Industry Concentration(1) | ||
Hotels, Restaurants & Leisure Concentration(1) | ||
Non-Accrual Loans as % of Total Assets (2) | ||
Weighted Average Portfolio Net Leverage(3) | 4.40x | 4.51x |
Weighted Average Portfolio EBITDA(3) |
(1) Excluding our underlying industry-diversified structured credit portfolio.
(2) Calculated at fair value.
(3) For additional disclosure see “Weighted Average Portfolio EBITDA and Net Leverage” at the end of this release.
During the September 2020 and June 2020 quarters, our investment origination and repayment activity was as follows:
All amounts in | Quarter Ended | Quarter Ended |
September 30, 2020 | June 30, 2020 | |
Total Originations | ||
Real Estate | ||
Agented Sponsor Debt | ||
Non-Agented Debt | ||
Corporate Yield Buyouts | ||
Rated Secured Structured Notes | ||
Total Repayments | ||
Originations, Net of Repayments | ( |
Note: “Agented” debt refers to non-control debt investments where Prospect acts as the administrative agent or similar role, while “Non-agented” debt refers to non-control debt investments where Prospect has no such role. “Sponsor” refers to third-party institutional ownership.
We have invested in structured credit investments benefiting from individual standalone financings non-recourse to Prospect with our risk limited in each case to our net investment. At September 30, 2020 and June 30, 2020, our subordinated structured note portfolio at fair value consisted of the following:
All amounts in per unit amounts | As of | As of |
September 30, 2020 | June 30, 2020 | |
Total Subordinated Structured Notes | ||
# of Investments | 39 | 39 |
TTM Average Cash Yield(1)(2) | ||
Annualized Cash Yield(1)(2)(3) | ||
Annualized GAAP Yield on Fair Value(1)(2) | ||
Annualized GAAP Yield on Amortized Cost(2) | ||
Cumulative Cash Distributions | ||
% of Original Investment | ||
# of Underlying Collateral Loans | 1,658 | 1,658 |
Total Asset Base of Underlying Portfolio | ||
Prospect TTM Default Rate | ||
Broadly Syndicated Market TTM Default Rate | ||
Prospect Default Rate Outperformance vs. Market |
(1) Calculation based on fair value.
(2) Excludes investments being redeemed.
(3) In the current quarter ending 12/31/2020, we have so far received scheduled quarterly payments on 37 out of 39 subordinated structured notes we hold. If we calculated the Annualized Cash Yield using these most recent payments, such cash yield would be
To date, including called investments being liquidated, we have exited nine subordinated structured notes totaling
Since December 31, 2017 through today, 27 of our structured credit investments have completed multi-year extensions of their reinvestment periods (typically at reduced liability spreads and with increased weighted average life asset benefits). We believe further long-term optionality upside exists in our structured credit portfolio through additional refinancings and reinvestment period extensions.
To date during the December 2020 quarter, we have completed new and follow-on investments as follows:
All amounts in | Quarter Ended |
December 31, 2020 | |
Total Originations | |
Agented Sponsor Debt | |
Non-Agented Debt | |
Real Estate | |
Total Repayments | |
Originations, Net of Repayments |
CAPITAL AND LIQUIDITY
Our laddered funding profile includes a revolving credit facility (with 30 lenders), program notes, listed baby bonds, institutional bonds, convertible bonds, and our newly launched preferred stock. We have retired upcoming maturities, including a recent retirement in April 2020, and as of today have zero debt maturing until July 2022. On September 9, 2019, we completed an amendment of our existing revolving credit facility (the “Facility”) for Prospect Capital Funding, extending the term 5.0 years from such date. Pricing for amounts drawn under the Facility is one-month Libor plus
The combined amount of our balance sheet cash and undrawn revolving credit facility commitments currently stands at approximately
All amounts in | As of September 30, 2020 | As of June 30, 2020 |
Net of Cash Debt to Equity Ratio | ||
% of Interest-Bearing Assets at Floating Rates | ||
% of Liabilities at Fixed Rates | ||
% of Floating Loans with Libor Floors | ||
Weighted Average Libor Floor | ||
Unencumbered Assets | ||
% of Total Assets |
The below table summarizes our September 2020 quarter term debt issuance and repurchase/repayment activity:
All amounts in | Principal | Rate | Maturity |
Debt Issuances | |||
Prospect Capital InterNotes® | July 15, 2025 – October 15, 2030 | ||
Debt Repurchases/Repayments | |||
2022 Notes | July 2022 | ||
Prospect Capital InterNotes® | July 2024 – September 2043 |
On November 7, 2019, we commenced a tender offer to purchase up to
On March 20, 2020, we commenced a tender offer to purchase up to
We currently have seven separate unsecured debt issuances aggregating
On August 3, 2020, we launched a
Prospect holds recently reaffirmed investment grade company ratings from Standard & Poor’s (BBB-), Moody’s (Baa3), Kroll (BBB-), and Egan-Jones (BBB). Maintaining our investment grade ratings with prudent asset, liability, and risk management is an important objective for Prospect.
DIVIDEND REINVESTMENT PLAN
We have adopted a dividend reinvestment plan (also known as a “DRIP”) that provides for reinvestment of our distributions on behalf of our shareholders, unless a shareholder elects to receive cash. On April 17, 2020, our board of directors approved amendments to the Company’s DRIP, effective May 21, 2020. These amendments principally provide for the number of newly-issued shares pursuant to the DRIP to be determined by dividing (i) the total dollar amount of the distribution payable by (ii)
HOW TO PARTICIPATE IN OUR DIVIDEND REINVESTMENT PLAN
Shares held with a broker or financial institution
Many shareholders have been automatically “opted out” of our DRIP by their brokers. Even if you have elected to automatically reinvest your PSEC stock with your broker, your broker may have “opted out” of our DRIP (which utilizes DTC’s dividend reinvestment service), and you may therefore not be receiving the
Shares registered directly with our transfer agent
If a shareholder holds shares registered in the shareholder’s own name with our transfer agent (less than
EARNINGS CONFERENCE CALL
Prospect will host an earnings call on Tuesday, November 10, 2020 at 11:00 am. Eastern Time. Dial 888-338-7333. For a replay prior to December 9, 2020 visit www.prospectstreet.com or call 877-344-7529 with passcode 10149913.
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(in thousands, except share and per share data)
September 30, 2020 | June 30, 2020 | ||||||
Assets | |||||||
Investments at fair value: | |||||||
Control investments (amortized cost of | $ | 2,307,572 | $ | 2,259,292 | |||
Affiliate investments (amortized cost of | 262,175 | 187,537 | |||||
Non-control/non-affiliate investments (amortized cost of | 2,816,638 | 2,785,499 | |||||
Total investments at fair value (amortized cost of | 5,386,385 | 5,232,328 | |||||
Cash | 28,303 | 44,561 | |||||
Receivables for: | |||||||
Interest, net | 11,011 | 11,712 | |||||
Other | 938 | 106 | |||||
Deferred financing costs on Revolving Credit Facility | 8,596 | 9,145 | |||||
Prepaid expenses | 907 | 1,248 | |||||
Due from broker | 1,892 | 1,063 | |||||
Due from Affiliate | 38 | — | |||||
Total Assets | 5,438,070 | 5,300,163 | |||||
Liabilities | |||||||
Revolving Credit Facility | 250,993 | 237,536 | |||||
Public Notes (less unamortized discount and debt issuance costs of | 782,708 | 782,106 | |||||
Prospect Capital InterNotes® (less unamortized debt issuance costs of | 705,362 | 667,427 | |||||
Convertible Notes (less unamortized debt issuance costs of | 422,171 | 450,598 | |||||
Due to Prospect Capital Management | 41,232 | 42,481 | |||||
Interest payable | 17,374 | 29,066 | |||||
Dividends payable | 22,727 | 22,412 | |||||
Due to Prospect Administration | 8,164 | 7,000 | |||||
Accrued expenses | 5,654 | 3,648 | |||||
Due to broker | — | 1 | |||||
Other liabilities | 658 | 2,027 | |||||
Total Liabilities | 2,257,043 | 2,244,302 | |||||
Commitments and Contingencies | |||||||
Net Assets | $ | 3,181,027 | $ | 3,055,861 | |||
Components of Net Assets | |||||||
Common stock, par value | $ | 379 | $ | 374 | |||
Paid-in capital in excess of par | 4,096,150 | 4,070,874 | |||||
Total distributable earnings (loss) | (915,502) | (1,015,387 | ) | ||||
Net Assets | $ | 3,181,027 | $ | 3,055,861 | |||
Net Asset Value Per Share | $ | 8.40 | $ | 8.18 |
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
Three Months Ended September 30, | |||||||
2020 | 2019 | ||||||
Investment Income | |||||||
Interest income: | |||||||
Control investments | $ | 48,727 | $ | 50,866 | |||
Affiliate investments | 7,362 | 239 | |||||
Non-control/non-affiliate investments | 51,250 | 61,950 | |||||
Structured credit securities | 24,900 | 32,901 | |||||
Total interest income | 132,239 | 145,956 | |||||
Dividend income: | |||||||
Control investments | — | 3,800 | |||||
Non-control/non-affiliate investments | 25 | 454 | |||||
Total dividend income | 25 | 4,254 | |||||
Other income: | |||||||
Control investments | 9,071 | 11,383 | |||||
Non-control/non-affiliate investments | 1,545 | 290 | |||||
Total other income | 10,616 | 11,673 | |||||
Total Investment Income | 142,880 | 161,883 | |||||
Operating Expenses | |||||||
Base management fee | 26,850 | 28,463 | |||||
Income incentive fee | 14,386 | 17,765 | |||||
Interest and credit facility expenses | 34,049 | 38,898 | |||||
Allocation of overhead from Prospect Administration | 4,657 | 3,494 | |||||
Audit, compliance and tax related fees | 938 | 375 | |||||
Directors’ fees | 113 | 113 | |||||
Other general and administrative expenses | 4,342 | 1,715 | |||||
Total Operating Expenses | 85,335 | 90,823 | |||||
Net Investment Income | 57,545 | 71,060 | |||||
Net Realized and Net Change in Unrealized (Losses) Gains from Investments | |||||||
Net realized (losses) gains | |||||||
Control investments | 2,832 | — | |||||
Non-control/non-affiliate investments | 11 | (2,198 | ) | ||||
Net realized (losses) gains | 2,843 | (2,198 | ) | ||||
Net change in unrealized (losses) gains | |||||||
Control investments | 13,535 | (39,021 | ) | ||||
Affiliate investments | 66,473 | 18,020 | |||||
Non-control/non-affiliate investments | 27,836 | (27,458 | ) | ||||
Net change in unrealized (losses) gains | 107,844 | (48,459 | ) | ||||
Net Realized and Net Change in Unrealized (Losses) Gains from Investments | 110,687 | (50,657 | ) | ||||
Net realized gains (losses) on extinguishment of debt | (486 | ) | (2,338 | ) | |||
Net (Decrease) Increase in Net Assets Resulting from Operations | $ | 167,746 | $ | 18,065 | |||
Net increase in net assets resulting from operations per share | $ | 0.45 | $ | 0.05 | |||
Dividends declared per share | $ | (0.18 | ) | $ | (0.18 | ) |
PROSPECT CAPITAL CORPORATION AND SUBSIDIARIES
ROLLFORWARD OF NET ASSET VALUE PER SHARE
(in actual dollars)
Three Months Ended September 30, | |||||||
2020 | 2019 | ||||||
Per Share Data | |||||||
Net asset value at beginning of period | $ | 8.18 | $ | 9.01 | |||
Net investment income(1) | 0.15 | 0.19 | |||||
Net realized and change in unrealized gains (losses) (1) | 0.30 | (0.14 | ) | ||||
Net increase (decrease) from operations | 0.45 | 0.05 | |||||
Distributions of net investment income | (0.18 | ) | (0.18 | ) | |||
Common stock transactions(2) | (0.05 | ) | (0.01 | ) | |||
Net asset value at end of period | $ | 8.40 | $ | 8.87 |
(1) Per share data amount is based on the weighted average number of common shares outstanding for the period presented (except for dividends to shareholders which is based on actual rate per share).
(2) Common stock transactions include the effect of issuances and repurchases of common stock, if any.
WEIGHTED AVERAGE PORTFOLIO EBITDA AND NET LEVERAGE
Weighted Average Portfolio Net Leverage (“Portfolio Net Leverage”) and Weighted Average Portfolio EBITDA (“Portfolio EBITDA”) provide clarity into the underlying capital structure of our portfolio debt investments and the likelihood that our overall portfolio will make interest payments and repay principal.
Portfolio Net Leverage reflects the net leverage of each of our portfolio company debt investments, weighted based on the current debt principal outstanding of such investments. The net leverage for each portfolio company is calculated based on our investment in the capital structure of such portfolio company, with a maximum limit of 10.0x adjusted EBITDA. This calculation excludes debt subordinate to our position within the capital structure because our exposure to interest payment and principal repayment risk is limited beyond that point. Additionally, structured credit residual interests and equity investments, for which principal repayment is not fixed, are also not included in the calculation. The calculation does not exceed 10.0x adjusted EBITDA for any individual investment because 10.0x captures the highest level of risk to us. Portfolio Net Leverage provides us with some guidance as to our exposure to the interest payment and principal repayment risk of our overall debt portfolio. We monitor our Portfolio Net Leverage on a quarterly basis.
Portfolio EBITDA is used by Prospect to supplement Portfolio Net Leverage and generally indicates a portfolio company’s ability to make interest payments and repay principal. Portfolio EBITDA is calculated using the weighted average dollar amount EBITDA of each of our portfolio company debt investments. The calculation provides us with insight into profitability and scale of the portfolio companies within our overall debt investments.
These calculations include addbacks that are typically negotiated and documented in the applicable investment documents, including but not limited to transaction costs, share-based compensation, management fees, foreign currency translation adjustments and other nonrecurring transaction expenses.
Together, Portfolio Net Leverage and Portfolio EBITDA assist us in assessing the likelihood that we will timely receive interest and principal payments. However, these calculations are not meant to substitute for an analysis of our underlying portfolio company debt investments, but to supplement such analysis.
ABOUT PROSPECT CAPITAL CORPORATION
Prospect Capital Corporation (www.prospectstreet.com) is a business development company that focuses on lending to and investing in private businesses. Our investment objective is to generate both current income and long-term capital appreciation through debt and equity investments.
We have elected to be treated as a business development company under the Investment Company Act of 1940 (“1940 Act”). We are required to comply with regulatory requirements under the 1940 Act as well as applicable NASDAQ, federal and state rules and regulations. We have elected to be treated as a regulated investment company under the Internal Revenue Code of 1986.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, whose safe harbor for forward-looking statements does not apply to business development companies. Any such statements, other than statements of historical fact, are highly likely to be affected by other unknowable future events and conditions, including elements of the future that are or are not under our control, and that we may or may not have considered; accordingly, such statements cannot be guarantees or assurances of any aspect of future performance. Actual developments and results are highly likely to vary materially from any forward-looking statements. Such statements speak only as of the time when made. We undertake no obligation to update any such statement now or in the future.
For additional information, contact:
Grier Eliasek, President and Chief Operating Officer
grier@prospectcap.com
Telephone (212) 448-0702
FAQ
What were the financial results of PSEC for Q1 fiscal 2021?
How much is the distribution per share for PSEC in the upcoming months?
What is the net asset value per share for PSEC?
What is the annualized distribution yield for PSEC based on recent share price?