ProAssurance Reports Results for Fourth Quarter and Year-End 2021
ProAssurance Corporation (NYSE: PRA) reported impressive fourth quarter and full year 2021 results, with net income of $32.1 million ($0.59 per diluted share) and $144.1 million ($2.67 per diluted share), respectively. Gross premiums written surged 34.8% to $218.1 million for the quarter and rose 12.4% to $960.0 million for the year. The company achieved a combined ratio of 96.5% for Q4, a 9.3-point improvement. Notably, net investment results increased significantly by 28.8% in Q4 and 98.9% for the full year. The acquisition of NORCAL contributed positively, reflecting strategic growth.
- Net income for Q4 2021 increased 124.7% YoY to $32.1 million.
- Gross premiums written rose 34.8% YoY to $218.1 million in Q4.
- Combined ratio improved by 9.3 points to 96.5% in Q4.
- Net investment results up 28.8% in Q4 and 98.9% for the year.
- Operating income for Q4 surged by 917.0% to $33.4 million.
- Workers' Compensation Insurance segment experienced a reduction in new business.
- Current accident year net loss ratio increased in Workers’ Compensation segment.
(1)Operating income is a Non-GAAP financial measure. See a reconciliation of net income to Non-GAAP operating income under the heading “Non-GAAP Financial Measures” that follows.
Highlights - Fourth Quarter and Full Year 2021(2)
-
Gross premiums written of
(+$218.1 million 34.8% )and (+$960.0 million 12.4% ) in the quarter and full year, respectively -
Net premiums earned of
(+$273.1 million 46.0% ) and 971.7 million (+22.6% ) in the quarter and year, respectively -
Net favorable prior accident year reserve development of
and$18.3 million in the quarter and year, respectively$45.5 million - Improvement in the consolidated net loss ratio of 2.7 points and 6.0 points for the quarter and year, respectively
- Improvement in the consolidated underwriting expense ratio of 6.1 points and 2.4 points for the quarter and year, respectively
-
Combined ratio excluding transaction-related costs of
96.5% (-9.3 points) and102.4% (-11.0 points) for the quarter and year, respectively -
Net investment result of
(+$33.8 million 28.8% ) and (+$119.5 million 98.9% ) for the quarter and year, respectively-
Net investment income of
(+$18.8 million 16.7% ) and (-$70.5 million 2.1% ), respectively -
Equity in earnings of unconsolidated subsidiaries of
(+$15.0 million 48.0% ) and (+$49.0 million 510.8% ), respectively
-
Net investment income of
-
Book value increased
per share to$1.42 for the year ended$26.46 December 31, 2021
(2) Comparisons are to the fourth quarter and/or full year of 2020
Management Commentary & Results of Operations
“We made excellent progress towards our strategic objectives in 2021,” said
Higher net income in the fourth quarter and full year of 2021 was driven primarily by improved underwriting results in our Specialty Property & Casualty (“Specialty P&C”) segment and strong performance from our investments in various LPs and LLCs. For the full year, net income also benefited from the
Consolidated gross premiums written increased for the fourth quarter and full year due to top line growth in our Specialty P&C segment through the NORCAL acquisition, partly offset by the impact of our decreased participation at Lloyd’s of
Our consolidated net loss ratio for the quarter and full year decreased by 2.7 points and 6.0 points, respectively, from the comparable periods of 2020. The decreases were driven primarily by a lower current accident year net loss ratios in our Specialty P&C and Lloyd’s Syndicates segments, partly offset by higher calendar year net loss ratios in our Workers’
The consolidated underwriting expense ratio decreased 6.1 points in the fourth quarter and 2.4 points for the full year, primarily attributable to the additional earned premium contributed by NORCAL with comparatively low expenses as a result of related purchase accounting adjustments, and cost reduction strategies enacted throughout our organization.
Our consolidated net investment result increased for the fourth quarter and full year 2021 due to higher reported earnings from investments in LPs/LLCs and additional net investment income from our acquisition of NORCAL. This increase was partially offset by lower yields on our corporate debt securities and short-term investments due to the continued low interest rate environment.
CONSOLIDATED INCOME STATEMENT HIGHLIGHTS |
||||||||||||||||||||
Selected consolidated financial data for each period is summarized in the table below. Our results for the quarter and year ended |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
($ in thousands, except per share data) |
|
2021 |
|
|
2020 |
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross premiums written(1) |
$ |
218,141 |
|
$ |
161,831 |
|
|
34.8 |
% |
|
$ |
960,024 |
|
$ |
854,422 |
|
|
|
12.4 |
% |
Net premiums written |
$ |
205,194 |
|
$ |
142,479 |
|
|
44.0 |
% |
|
$ |
882,721 |
|
$ |
747,701 |
|
|
|
18.1 |
% |
Net premiums earned |
$ |
273,070 |
|
$ |
187,008 |
|
|
46.0 |
% |
|
$ |
971,668 |
|
$ |
792,715 |
|
|
|
22.6 |
% |
Net investment income |
|
18,810 |
|
|
16,120 |
|
|
16.7 |
% |
|
|
70,522 |
|
|
71,998 |
|
|
|
(2.1 |
%) |
Equity in earnings (loss) of unconsolidated subsidiaries |
|
15,015 |
|
|
10,144 |
|
|
48.0 |
% |
|
|
48,974 |
|
|
(11,921 |
) |
|
|
510.8 |
% |
Net investment gains (losses)(2) |
|
4,097 |
|
|
15,527 |
|
|
(73.6 |
%) |
|
|
24,310 |
|
|
15,678 |
|
|
|
55.1 |
% |
Other income(1) |
|
2,074 |
|
|
802 |
|
|
158.6 |
% |
|
|
8,936 |
|
|
6,470 |
|
|
|
38.1 |
% |
Total revenues(1) |
|
313,066 |
|
|
229,601 |
|
|
36.4 |
% |
|
|
1,124,410 |
|
|
874,940 |
|
|
|
28.5 |
% |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net losses and loss adjustment expenses |
|
197,220 |
|
|
140,035 |
|
|
40.8 |
% |
|
|
752,249 |
|
|
661,447 |
|
|
|
13.7 |
% |
Underwriting, policy acquisition and operating expenses(1) |
|
67,795 |
|
|
57,702 |
|
|
17.5 |
% |
|
|
268,246 |
|
|
237,881 |
|
|
|
12.8 |
% |
SPC |
|
656 |
|
|
173 |
|
|
279.2 |
% |
|
|
1,947 |
|
|
1,746 |
|
|
|
11.5 |
% |
SPC dividend expense (income) |
|
4,124 |
|
|
6,316 |
|
|
(34.7 |
%) |
|
|
10,050 |
|
|
14,304 |
|
|
|
(29.7 |
%) |
Interest expense |
|
5,516 |
|
|
3,779 |
|
|
46.0 |
% |
|
|
19,719 |
|
|
15,503 |
|
|
|
27.2 |
% |
|
|
— |
|
|
— |
|
nm |
|
|
— |
|
|
161,115 |
|
|
nm |
||||
Total expenses(1) |
|
275,311 |
|
|
208,005 |
|
|
32.4 |
% |
|
|
1,052,211 |
|
|
1,091,996 |
|
|
|
(3.6 |
%) |
Gain on bargain purchase |
|
— |
|
|
— |
|
nm |
|
|
74,408 |
|
|
— |
|
|
nm |
||||
Income (loss) before income taxes |
|
37,755 |
|
|
21,596 |
|
|
74.8 |
% |
|
|
146,607 |
|
|
(217,056 |
) |
|
|
167.5 |
% |
Income tax expense (benefit) |
|
5,615 |
|
|
7,291 |
|
|
(23.0 |
%) |
|
|
2,483 |
|
|
(41,329 |
) |
|
|
106.0 |
% |
Net income (loss) |
$ |
32,140 |
|
$ |
14,305 |
|
|
124.7 |
% |
|
$ |
144,124 |
|
$ |
(175,727 |
) |
|
|
182.0 |
% |
Non-GAAP operating income (loss) |
$ |
33,439 |
|
$ |
3,288 |
|
|
917.0 |
% |
|
$ |
75,892 |
|
$ |
(27,741 |
) |
|
|
373.6 |
% |
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
53,984 |
|
|
53,891 |
|
|
|
|
53,962 |
|
|
53,863 |
|
|
|
||||
Diluted |
|
54,107 |
|
|
53,935 |
|
|
|
|
54,058 |
|
|
53,906 |
|
|
|
||||
Earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per diluted share |
$ |
0.59 |
|
$ |
0.27 |
|
$ |
0.32 |
|
|
$ |
2.67 |
|
$ |
(3.26 |
) |
|
$ |
5.93 |
|
Non-GAAP operating income (loss) per diluted share |
$ |
0.62 |
|
$ |
0.06 |
|
$ |
0.56 |
|
|
$ |
1.40 |
|
$ |
(0.52 |
) |
|
$ |
1.92 |
|
(1) Consolidated totals include inter-segment eliminations. The eliminations affect individual line items only and have no effect on net income (loss). Further details will be provided in Note 18 of the Notes to Consolidated Financial Statements in our |
||||||||||||||||||||
(2) This line item includes both realized and unrealized investment gains and losses, as well as investment impairments. Detailed information regarding the components of net investment gains (losses) will be provided in Note 4 of the Notes to Consolidated Financial Statements in our |
||||||||||||||||||||
The abbreviation “nm” indicates that the information or the percentage change is not meaningful. |
BALANCE SHEET HIGHLIGHTS |
||||||||
($ in thousands, except per share data) |
|
|
|
|||||
Total investments |
$ |
4,828,323 |
|
|
$ |
3,389,345 |
|
|
Total assets |
$ |
6,191,477 |
|
|
$ |
4,654,803 |
|
|
Total liabilities |
$ |
4,763,090 |
|
|
$ |
3,305,593 |
|
|
Common shares (par value |
$ |
633 |
|
|
$ |
632 |
|
|
Retained earnings |
$ |
1,434,491 |
|
|
$ |
1,301,163 |
|
|
|
$ |
(415,962 |
) |
|
$ |
(415,962 |
) |
|
Shareholders’ equity |
$ |
1,428,387 |
|
|
$ |
1,349,210 |
|
|
Book value per share |
$ |
26.46 |
|
|
$ |
25.04 |
|
CONSOLIDATED KEY RATIOS |
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Current accident year net loss ratio |
78.9 |
% |
|
83.4 |
% |
|
82.1 |
% |
|
89.8 |
% |
Effect of prior accident years’ reserve development |
(6.7 |
%) |
|
(8.5 |
%) |
|
(4.7 |
%) |
|
(6.4 |
%) |
Net loss ratio |
72.2 |
% |
|
74.9 |
% |
|
77.4 |
% |
|
83.4 |
% |
Underwriting expense ratio |
24.8 |
% |
|
30.9 |
% |
|
27.6 |
% |
|
30.0 |
% |
Combined ratio |
97.0 |
% |
|
105.8 |
% |
|
105.0 |
% |
|
113.4 |
% |
Operating ratio |
90.1 |
% |
|
97.2 |
% |
|
97.7 |
% |
|
104.3 |
% |
Return on equity(1) |
10.5 |
% |
|
4.3 |
% |
|
5.3 |
% |
|
(12.3 |
%) |
|
|
|
|
|
|
|
|
||||
Combined ratio, excluding transaction-related costs(2) |
96.5 |
% |
|
105.8 |
% |
|
102.4 |
% |
|
113.4 |
% |
(1) Quarterly amounts are annualized. Transaction-related costs associated with our acquisition of NORCAL were not annualized in our calculation of ROE for the three months ended |
|||||||||||
(2) Our consolidated underwriting expense ratio for the 2021 quarter and year ended |
SPECIALTY P&C SEGMENT RESULTS |
|||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||
($ in thousands) |
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Gross premiums written |
$ |
166,095 |
|
|
$ |
102,210 |
|
|
62.5 |
% |
|
$ |
681,509 |
|
|
$ |
522,911 |
|
|
30.3 |
% |
Net premiums written |
$ |
158,763 |
|
|
$ |
91,681 |
|
|
73.2 |
% |
|
$ |
626,147 |
|
|
$ |
451,019 |
|
|
38.8 |
% |
Net premiums earned |
$ |
207,046 |
|
|
$ |
112,060 |
|
|
84.8 |
% |
|
$ |
695,008 |
|
|
$ |
477,365 |
|
|
45.6 |
% |
Other income |
|
572 |
|
|
|
391 |
|
|
46.3 |
% |
|
|
3,370 |
|
|
|
3,908 |
|
|
(13.8 |
%) |
Total revenues |
|
207,618 |
|
|
|
112,451 |
|
|
84.6 |
% |
|
|
698,378 |
|
|
|
481,273 |
|
|
45.1 |
% |
Net losses and loss adjustment expenses |
|
(157,275 |
) |
|
|
(96,633 |
) |
|
62.8 |
% |
|
|
(575,164 |
) |
|
|
(470,074 |
) |
|
22.4 |
% |
Underwriting, policy acquisition and operating expenses |
|
(36,342 |
) |
|
|
(26,702 |
) |
|
36.1 |
% |
|
|
(127,709 |
) |
|
|
(109,599 |
) |
|
16.5 |
% |
Total expenses |
|
(193,617 |
) |
|
|
(123,335 |
) |
|
57.0 |
% |
|
|
(702,873 |
) |
|
|
(579,673 |
) |
|
21.3 |
% |
Segment results |
$ |
14,001 |
|
|
$ |
(10,884 |
) |
|
228.6 |
% |
|
$ |
(4,495 |
) |
|
$ |
(98,400 |
) |
|
95.4 |
% |
SPECIALTY P&C SEGMENT KEY RATIOS |
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Current accident year net loss ratio |
82.2 |
% |
|
92.3 |
% |
|
87.5 |
% |
|
104.2 |
% |
Effect of prior accident years’ reserve development |
(6.2 |
%) |
|
(6.1 |
%) |
|
(4.7 |
%) |
|
(5.7 |
%) |
Net loss ratio |
76.0 |
% |
|
86.2 |
% |
|
82.8 |
% |
|
98.5 |
% |
Underwriting expense ratio |
17.6 |
% |
|
23.8 |
% |
|
18.4 |
% |
|
23.0 |
% |
Combined ratio |
93.6 |
% |
|
110.0 |
% |
|
101.2 |
% |
|
121.5 |
% |
The Specialty P&C segment delivered a profit of
Gross written premiums increased to
Premium retention was
We achieved renewal pricing increases of
New business writings during the quarter and full year were
The current accident year net loss ratio was 10.1 points and 16.7 points lower in the fourth quarter and full year, respectively, from the comparable periods of 2020. We observed a reduction in claims frequency in 2020 that continued through year-end 2021, some of which was driven by the impacts of the COVID-19 pandemic and our re-underwriting efforts. Given these favorable trends, we began to recognize some of the benefits in our HCPL current accident year loss ratio during the third quarter of 2021, and increased that recognition for the fourth quarter and full year of 2021.
We recorded net favorable prior accident year reserve development of approximately
The lower expense ratio for the fourth quarter and full year 2021 is primarily attributable to the impact of the NORCAL acquisition and related purchase accounting adjustments, which decreased our expense ratio by 5.0 points and 4.2 points in the quarter and year, respectively. Exclusive of the NORCAL impact (earned premiums and expenses), the segment expense ratio decreased approximately 1.2 points for the quarter and 0.4 points for the year.
WORKERS’ COMPENSATION INSURANCE SEGMENT RESULTS |
|||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||
($ in thousands) |
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Gross premiums written |
$ |
45,779 |
|
|
$ |
47,344 |
|
|
(3.3 |
%) |
|
$ |
240,546 |
|
|
$ |
246,791 |
|
|
(2.5 |
%) |
Net premiums written |
$ |
27,496 |
|
|
$ |
29,501 |
|
|
(6.8 |
%) |
|
$ |
161,865 |
|
|
$ |
164,871 |
|
|
(1.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net premiums earned |
$ |
41,728 |
|
|
$ |
42,335 |
|
|
(1.4 |
%) |
|
$ |
164,600 |
|
|
$ |
171,772 |
|
|
(4.2 |
%) |
Other income |
|
481 |
|
|
|
499 |
|
|
(3.6 |
%) |
|
|
2,211 |
|
|
|
2,216 |
|
|
(0.2 |
%) |
Total revenues |
|
42,209 |
|
|
|
42,834 |
|
|
(1.5 |
%) |
|
|
166,811 |
|
|
|
173,988 |
|
|
(4.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net losses and loss adjustment expenses |
|
(29,381 |
) |
|
|
(26,904 |
) |
|
9.2 |
% |
|
|
(114,704 |
) |
|
|
(111,552 |
) |
|
2.8 |
% |
Underwriting, policy acquisition and operating expenses |
|
(13,899 |
) |
|
|
(13,845 |
) |
|
0.4 |
% |
|
|
(52,418 |
) |
|
|
(56,449 |
) |
|
(7.1 |
%) |
Total expenses |
|
(43,280 |
) |
|
|
(40,749 |
) |
|
6.2 |
% |
|
|
(167,122 |
) |
|
|
(168,001 |
) |
|
(0.5 |
%) |
Segment results |
$ |
(1,071 |
) |
|
$ |
2,085 |
|
|
(151.4 |
%) |
|
$ |
(311 |
) |
|
$ |
5,987 |
|
|
(105.2 |
%) |
WORKERS’ COMPENSATION INSURANCE SEGMENT KEY RATIOS |
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Current accident year net loss ratio |
74.0 |
% |
|
68.2 |
% |
|
74.0 |
% |
|
69.0 |
% |
Effect of prior accident years’ reserve development |
(3.6 |
%) |
|
(4.6 |
%) |
|
(4.3 |
%) |
|
(4.1 |
%) |
Net loss ratio |
70.4 |
% |
|
63.6 |
% |
|
69.7 |
% |
|
64.9 |
% |
Underwriting expense ratio |
33.3 |
% |
|
32.7 |
% |
|
31.8 |
% |
|
32.9 |
% |
Combined ratio |
103.7 |
% |
|
96.3 |
% |
|
101.5 |
% |
|
97.8 |
% |
The Workers’
Gross premiums written during the fourth quarter and full year were lower compared to the same periods of 2020, primarily reflecting a decrease in new business, partially offset by an improvement in renewal retention and renewal pricing. Additionally, for the full year, audit premium returned to policyholders in our traditional business reduced written premium by approximately
Renewal retention in our traditional business improved during the quarter to
Traditional new business written during the quarter and full year was
The increase in the current accident year net loss ratio for the fourth quarter and full year reflects our response to an increase in reported loss activity in the third and fourth quarters of 2021 attributable to the impact of the pandemic on the workforce, including workers returning to full employment and the labor shortage. The 2021 accident year loss ratio was also impacted by the reduction in net premiums earned related to audit premium returned to policyholders, as previously discussed. We recognized favorable prior year reserve development totaling
The increase in the underwriting expense ratio in the fourth quarter of 2021 was driven primarily by the effect of lower premiums earned during the quarter, as expenses were essentially flat. For the full year, the underwriting expense ratio decreased due to a reduction in compensation-related costs resulting from the restructuring completed in
SEGREGATED PORTFOLIO CELL REINSURANCE SEGMENT RESULTS |
|||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||
($ in thousands) |
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Gross premiums written |
$ |
15,395 |
|
|
$ |
14,775 |
|
|
4.2 |
% |
|
$ |
71,850 |
|
|
$ |
72,843 |
|
|
(1.4 |
%) |
Net premiums written |
$ |
13,386 |
|
|
$ |
12,913 |
|
|
3.7 |
% |
|
$ |
63,042 |
|
|
$ |
64,159 |
|
|
(1.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net premiums earned |
$ |
16,188 |
|
|
$ |
16,572 |
|
|
(2.3 |
%) |
|
$ |
63,688 |
|
|
$ |
66,352 |
|
|
(4.0 |
%) |
Net investment income |
|
194 |
|
|
|
252 |
|
|
(23.0 |
%) |
|
|
814 |
|
|
|
1,084 |
|
|
(24.9 |
%) |
Net investment gains (losses) |
|
1,308 |
|
|
|
2,191 |
|
|
(40.3 |
%) |
|
|
4,080 |
|
|
|
3,085 |
|
|
32.3 |
% |
Other income |
|
— |
|
|
|
2 |
|
|
nm |
|
|
3 |
|
|
|
205 |
|
|
(98.5 |
%) |
|
Net losses and loss adjustment expenses |
|
(6,009 |
) |
|
|
(5,714 |
) |
|
5.2 |
% |
|
|
(32,569 |
) |
|
|
(29,605 |
) |
|
10.0 |
% |
Underwriting, policy acquisition and operating expenses |
|
(6,556 |
) |
|
|
(5,236 |
) |
|
25.2 |
% |
|
|
(21,635 |
) |
|
|
(20,709 |
) |
|
4.5 |
% |
SPC |
|
(656 |
) |
|
|
(173 |
) |
|
279.2 |
% |
|
|
(1,947 |
) |
|
|
(1,746 |
) |
|
11.5 |
% |
SPC net results |
|
4,469 |
|
|
|
7,894 |
|
|
(43.4 |
%) |
|
|
12,434 |
|
|
|
18,666 |
|
|
(33.4 |
%) |
SPC dividend (expense) income (2) |
|
(4,124 |
) |
|
|
(6,316 |
) |
|
(34.7 |
%) |
|
|
(10,050 |
) |
|
|
(14,304 |
) |
|
(29.7 |
%) |
Segment results (3) |
$ |
345 |
|
|
$ |
1,578 |
|
|
(78.1 |
%) |
|
$ |
2,384 |
|
|
$ |
4,362 |
|
|
(45.3 |
%) |
(1) Represents the provision for |
|||||||||||||||||||||
(2) Represents the net (profit) loss attributable to external cell participants. |
|||||||||||||||||||||
(3) Represents our share of the net profit (loss) of the SPCs in which we participate. |
SEGREGATED PORTFOLIO CELL REINSURANCE SEGMENT KEY RATIOS |
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Current accident year net loss ratio |
69.5 |
% |
|
88.7 |
% |
|
67.1 |
% |
|
69.6 |
% |
Effect of prior accident years’ reserve development |
(32.4 |
%) |
|
(54.2 |
%) |
|
(16.0 |
%) |
|
(25.0 |
%) |
Net loss ratio |
37.1 |
% |
|
34.5 |
% |
|
51.1 |
% |
|
44.6 |
% |
Underwriting expense ratio |
40.5 |
% |
|
31.6 |
% |
|
34.0 |
% |
|
31.2 |
% |
Combined ratio |
77.6 |
% |
|
66.1 |
% |
|
85.1 |
% |
|
75.8 |
% |
The SPCR segment results in the fourth quarter primarily reflect an increase in the workers’ compensation business net loss ratio and a decrease in net investment gains. For the full year, the decrease in the segment result primarily reflects a higher workers’ compensation business net loss ratio.
The increase in gross premiums written during the fourth quarter primarily reflects higher audit premium billed to policyholders and an increase in new business written, partially offset by renewal price decreases of
The increase in the calendar year net loss ratio for the fourth quarter and full year of 2021 primarily reflects lower levels of favorable prior year reserve development, totaling
The underwriting expense ratio was higher for the fourth quarter and full year of 2021, primarily reflecting an increase in the allowance for expected credit losses and policyholder dividends, partially offset by a decrease in professional fees. The increase in the allowance for expected credit losses and policyholder dividends relates primarily to programs in which we do not participate.
LLOYD’S SYNDICATES SEGMENT RESULTS |
|||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||
($ in thousands) |
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Gross premiums written |
$ |
6,267 |
|
|
$ |
12,277 |
|
|
(49.0 |
%) |
|
$ |
37,969 |
|
|
$ |
84,718 |
|
|
(55.2 |
%) |
Net premiums written |
$ |
5,549 |
|
|
$ |
8,384 |
|
|
(33.8 |
%) |
|
$ |
31,667 |
|
|
$ |
67,652 |
|
|
(53.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net premiums earned |
$ |
8,108 |
|
|
$ |
16,041 |
|
|
(49.5 |
%) |
|
$ |
48,372 |
|
|
$ |
77,226 |
|
|
(37.4 |
%) |
Net investment income |
|
284 |
|
|
|
892 |
|
|
(68.2 |
%) |
|
|
1,961 |
|
|
|
4,128 |
|
|
(52.5 |
%) |
Net investment gains (losses) |
|
240 |
|
|
|
(112 |
) |
|
314.3 |
% |
|
|
249 |
|
|
|
988 |
|
|
(74.8 |
%) |
Other income (loss) |
|
47 |
|
|
|
(167 |
) |
|
128.1 |
% |
|
|
912 |
|
|
|
51 |
|
|
1,688.2 |
% |
Net losses and loss adjustment expenses |
|
(4,555 |
) |
|
|
(10,784 |
) |
|
(57.8 |
%) |
|
|
(29,812 |
) |
|
|
(50,216 |
) |
|
(40.6 |
%) |
Underwriting, policy acquisition and operating expenses |
|
(2,736 |
) |
|
|
(6,765 |
) |
|
(59.6 |
%) |
|
|
(17,957 |
) |
|
|
(30,136 |
) |
|
(40.4 |
%) |
Income tax benefit (expense) |
|
— |
|
|
|
— |
|
|
nm |
|
|
— |
|
|
|
29 |
|
|
nm |
||
Segment results |
$ |
1,388 |
|
|
$ |
(895 |
) |
|
255.1 |
% |
|
$ |
3,725 |
|
|
$ |
2,070 |
|
|
80.0 |
% |
LLOYD’S SYNDICATES SEGMENT KEY RATIOS |
|||||||
|
Three Months Ended |
|
Year Ended |
||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Current accident year net loss ratio |
|
|
|
|
|
|
|
Effect of prior accident years’ reserve development |
|
|
|
|
|
|
|
Net loss ratio |
|
|
|
|
|
|
|
Underwriting expense ratio |
|
|
|
|
|
|
|
Combined ratio |
|
|
|
|
|
|
|
Results of our Lloyd’s Syndicates segment are generally reported on a one-quarter lag and include the results from our participation in Lloyd's of London Syndicate 1729 and Syndicate 6131. We have viewed and continued to view our participation at Lloyd’s as an investment outside our core operations.
To support and grow our core insurance operations, we decreased our participation in Syndicate 1729 to
Our Lloyd's Syndicates segment also includes
Syndicate 1729’s maximum underwriting capacity for the 2021 underwriting year was approximately
The decrease in gross premiums written and net premiums earned in the fourth quarter and full year of 2021 primarily reflects our reduced participation in Syndicates 1729 and 6131 for the 2021 underwriting year. The decrease was partially offset by volume increases on renewal business and renewal pricing increases as well as new business written.
The decrease in the current accident year net loss ratio for the quarter and year was primarily driven by higher reinsurance recoveries as a proportion of gross losses as compared to the prior year periods, partially offset by certain catastrophe related losses.
For the fourth quarter and full year of 2021, we recognized adverse prior year development of
CORPORATE SEGMENT |
|||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||||||||
($ in thousands) |
|
2021 |
|
|
|
2020 |
|
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
|
% Change |
||
Net investment income |
$ |
18,332 |
|
|
$ |
14,976 |
|
|
22.4 |
% |
|
$ |
67,747 |
|
|
$ |
66,786 |
|
|
1.4 |
% |
Equity in earnings (loss) of unconsolidated subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
All other investments, primarily investment fund LPs/LLCs |
|
18,541 |
|
|
|
13,949 |
|
|
32.9 |
% |
|
|
64,031 |
|
|
|
7,855 |
|
|
715.2 |
% |
Tax credit partnerships |
|
(3,526 |
) |
|
|
(3,805 |
) |
|
(7.3 |
%) |
|
|
(15,057 |
) |
|
|
(19,776 |
) |
|
(23.9 |
%) |
Total equity in earnings (loss) of unconsolidated subsidiaries: |
|
15,015 |
|
|
|
10,144 |
|
|
48.0 |
% |
|
|
48,974 |
|
|
|
(11,921 |
) |
|
510.8 |
% |
Net investment gains (losses) |
|
2,549 |
|
|
|
13,448 |
|
|
(81.0 |
%) |
|
|
19,981 |
|
|
|
11,605 |
|
|
72.2 |
% |
Other income |
|
1,745 |
|
|
|
719 |
|
|
142.7 |
% |
|
|
5,531 |
|
|
|
2,531 |
|
|
118.5 |
% |
Operating expenses |
|
(7,591 |
) |
|
|
(5,796 |
) |
|
31.0 |
% |
|
|
(26,641 |
) |
|
|
(23,429 |
) |
|
13.7 |
% |
Interest expense |
|
(5,516 |
) |
|
|
(3,779 |
) |
|
46.0 |
% |
|
|
(19,719 |
) |
|
|
(15,503 |
) |
|
27.2 |
% |
Income tax (expense) benefit |
|
(3,282 |
) |
|
|
(7,291 |
) |
|
(55.0 |
%) |
|
|
(4,651 |
) |
|
|
41,300 |
|
|
111.3 |
% |
Segment results |
$ |
21,252 |
|
|
$ |
22,421 |
|
|
(5.2 |
%) |
|
$ |
91,222 |
|
|
$ |
71,369 |
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated effective tax rate |
|
14.9 |
% |
|
|
33.8 |
% |
|
|
|
|
1.7 |
% |
|
|
19.0 |
% |
|
|
Our Corporate segment’s results include the investment operations of NORCAL since the date of acquisition. Further, segment results exclude transaction-related costs and the associated income tax benefit related to the NORCAL acquisition, as we do not consider these items in assessing the financial performance of the segment.
For the fourth quarter, we continued to see strong performance from our investments in LPs/LLCs, the results of which are typically reported on a one-quarter lag. Accordingly, the favorable result was driven by the market improvement during the third quarter of 2021. Net investment income increased due to income from investments acquired from NORCAL. However, the gains from LPs/LLCs and net investment income were more than offset by lower net investment gains as compared to the prior-year quarter, driven primarily by mark to market changes in the fair value of our equity investments and convertible securities.
For the full year of 2021, our investments in LPs/LLCs delivered excellent results. Net investment income increased slightly due higher income from investments acquired from NORCAL, which was partially offset by lower yields on our short-term investments and corporate debt securities in the low interest rate environment and, to a lesser extent, a decrease in our allocation to equity investments during the first half of 2021 as we prepared to close the NORCAL transaction.
Operating expenses in the fourth quarter and full year of 2021 increased as a result of higher amounts accrued for performance-related incentive plans due to our improved performance metrics and an increase in share-based compensation expenses. The increase in operating expense for the full year of 2021 was partially offset by lower salaries resulting from the restructuring completed in 2020 and the prior year effect of the related severance costs as well as a decrease in professional fees.
Further, our consolidated interest expense increased by approximately
For the year ended
Non-GAAP Financial Measures
Non-GAAP operating income (loss) is a financial measure that is widely used to evaluate performance within the insurance sector. In calculating Non-GAAP operating income (loss), we have excluded the effects of the items listed in the following table that do not reflect normal results. We believe Non-GAAP operating income (loss) presents a useful view of the performance of our insurance operations, however it should be considered in conjunction with net income (loss) computed in accordance with GAAP. The following table reconciles net income (loss) to Non-GAAP operating income (loss):
RECONCILIATION OF NET INCOME (LOSS) TO NON-GAAP OPERATING INCOME (LOSS) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended |
||||||||||||
(In thousands, except per share data) |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Net income (loss) |
$ |
32,140 |
|
|
$ |
14,305 |
|
|
$ |
144,124 |
|
|
$ |
(175,727 |
) |
Items excluded in the calculation of Non-GAAP operating income (loss): |
|
|
|
|
|
|
|
||||||||
Net investment (gains) losses |
|
(4,097 |
) |
|
|
(15,527 |
) |
|
|
(24,310 |
) |
|
|
(15,678 |
) |
Net investment gains (losses) attributable to SPCs which no profit/loss is retained (1) |
|
1,045 |
|
|
|
1,704 |
|
|
|
3,253 |
|
|
|
2,436 |
|
Transaction-related costs (2) |
|
1,442 |
|
|
|
— |
|
|
|
24,977 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
161,115 |
|
Guaranty fund assessments (recoupments) |
|
41 |
|
|
|
(18 |
) |
|
|
228 |
|
|
|
97 |
|
Gain on bargain purchase (3) |
|
— |
|
|
|
— |
|
|
|
(74,408 |
) |
|
|
— |
|
Pre-tax effect of exclusions |
|
(1,569 |
) |
|
|
(13,841 |
) |
|
|
(70,260 |
) |
|
|
147,970 |
|
Tax effect, at |
|
2,868 |
|
|
|
2,824 |
|
|
|
2,028 |
|
|
|
16 |
|
After-tax effect of exclusions |
|
1,299 |
|
|
|
(11,017 |
) |
|
|
(68,232 |
) |
|
|
147,986 |
|
Non-GAAP operating income (loss) |
$ |
33,439 |
|
|
$ |
3,288 |
|
|
$ |
75,892 |
|
|
$ |
(27,741 |
) |
Per diluted common share: |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
0.59 |
|
|
$ |
0.27 |
|
|
$ |
2.67 |
|
|
$ |
(3.26 |
) |
Effect of exclusions |
|
0.03 |
|
|
|
(0.21 |
) |
|
|
(1.27 |
) |
|
|
2.74 |
|
Non-GAAP operating income (loss) per diluted common share |
$ |
0.62 |
|
|
$ |
0.06 |
|
|
$ |
1.40 |
|
|
$ |
(0.52 |
) |
(1) Net investment gains (losses) on investments related to SPCs are recognized in our Segregated Portfolio Cell Reinsurance segment. SPC results, including any net investment gain or loss, that are attributable to external cell participants are reflected in the SPC dividend expense (income). To be consistent with our exclusion of net investment gains (losses) recognized in earnings, we are excluding the portion of net investment gains (losses) that is included in the SPC dividend expense (income) which is attributable to the external cell participants. |
|||||||||||||||
(2)Transaction-related costs associated with our acquisition of NORCAL. We are excluding these costs as they do not reflect normal operating results and are unique and non-recurring in nature. |
|||||||||||||||
(3)Gain on bargain purchase associated with our acquisition of NORCAL which is considered unusual, infrequent and non-recurring in nature. As such, we have excluded the gain on bargain purchase from Non-GAAP operating income (loss) as it does not reflect normal operating results. |
|||||||||||||||
(4)The |
Conference Call Information
About
Caution Regarding Forward-Looking Statements
Any statements in this news release that are not historical facts are specifically identified as forward-looking statements. These statements are based upon our estimates and anticipation of future events and are subject to significant risks, assumptions and uncertainties that could cause actual results to differ materially from the expected results described in the forward-looking statements. Forward-looking statements are identified by words such as, but not limited to, “anticipate,” “believe,” “estimate,” “expect,” “hope,” “hopeful,” “intend,” “likely,” “may,” “optimistic,” “possible,” “potential,” “preliminary,” “project,” “should,” “will,” and other analogous expressions.
Although it is not possible to identify all of these risks and factors, they include, among others, the following: inadequate loss reserves to cover the Company's actual losses; inherent uncertainty of models resulting in actual losses that are materially different than the Company's estimates; adverse economic factors; a decline in the Company's financial strength rating; loss of one or more key executives; loss of a group of agents or brokers that generate significant portions of the Company's business; failure of any of the loss limitations or exclusions the Company employs, or change in other claims or coverage issues; adverse performance of the Company's investment portfolio; adverse market conditions that affect its excess and surplus lines insurance operations; and other risks described in the Company's filings with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220221005419/en/
Investor Relations Director
800-282-6242 • 205-439-7903 • KenMcEwen@ProAssurance.com
Source:
FAQ
What were ProAssurance's earnings per share for Q4 2021?
How much did ProAssurance's gross premiums written increase in Q4 2021?
What is the combined ratio for ProAssurance for Q4 2021?
What was the net income for ProAssurance for the year ended December 31, 2021?