Pentair Reports Strong Fourth Quarter and Full Year 2022 Results
Pentair plc (NYSE: PNR) reported a fourth quarter 2022 sales of $1.0 billion, a 1% increase year-over-year. However, core sales fell 3% when excluding currency effects. The fourth quarter GAAP EPS was $0.58, down from $0.89 in Q4 2021. Full year sales reached $4.1 billion, up 9%, with full year GAAP EPS of $2.92. Looking ahead, Pentair expects 2023 GAAP EPS between $3.22 and $3.42 and a projected sales decline of 3% to growth of 1%. Despite a robust dividend history, with a recent 5% increase, the outlook reflects potential challenges amid macroeconomic pressures.
- Full year sales increased by 9% to $4.1 billion.
- Adjusted segment income increased by 12% to $768 million.
- 47 consecutive years of dividend increases, with a recent 5% hike.
- Fourth quarter operating income decreased by 26% to $112 million.
- Fourth quarter GAAP EPS fell to $0.58 from $0.89 year-over-year.
- Core sales declined by 3% in Q4.
-
Fourth quarter sales of
; full year 2022 sales of$1.0 billion .$4.1 billion -
Fourth quarter GAAP EPS of
and adjusted EPS of$0.58 ; full year 2022 GAAP EPS of$0.82 and adjusted EPS of$2.92 .$3.68 -
The Company introduces its 2023 GAAP EPS guidance of approximately
to$3.22 and on an adjusted basis of approximately$3.42 to$3.50 .$3.70
Reconciliations of GAAP to Non-GAAP measures are in the attached financial tables.
Fourth quarter 2022 operating income was
“Strong results were driven by the continued teamwork from all of our employees who focused on delivering for customers and creating value for shareholders in a challenging global macroeconomic environment,” said
Full year 2022 sales were
Full year 2022 operating income was
Consumer Solutions sales were down 1 percent in the fourth quarter of 2022 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 11 percent in the fourth quarter. Segment income of
Consumer Solutions sales were up 12 percent for the full year of 2022 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 4 percent in 2022. Segment income of
Industrial & Flow Technologies sales were up 5 percent in the fourth quarter of 2022 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 11 percent in the fourth quarter. Segment income of
Industrial & Flow Technologies sales were up 6 percent for the full year of 2022 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 10 percent in 2022. Segment income of
Full year net cash provided by operating activities of continuing operations was
OUTLOOK
The Company is introducing 2023 GAAP EPS guidance of approximately
In addition, the Company introduced first quarter 2023 GAAP EPS of approximately
EARNINGS CONFERENCE CALL
Reconciliations of non-GAAP financial measures are set forth in the attachments to this release and in the presentations, each of which can be found on Pentair’s website. The webcast and presentations will be archived at the Company’s website following the conclusion of the event.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” “future” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall global economic and business conditions impacting our business, including the strength of housing and related markets and conditions relating to the conflict between
ABOUT
At
|
|||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||
|
|
|
|
|
|||||||||
|
Three months ended |
Twelve months ended |
|||||||||||
In millions, except per-share data |
|
|
|
|
|||||||||
Net sales |
$ |
1,002.9 |
|
$ |
988.6 |
|
$ |
4,121.8 |
|
$ |
3,764.8 |
|
|
Cost of goods sold |
|
678.1 |
|
|
660.4 |
|
|
2,757.2 |
|
|
2,445.6 |
|
|
Gross profit |
|
324.8 |
|
|
328.2 |
|
|
1,364.6 |
|
|
1,319.2 |
|
|
% of net sales |
|
32.4 |
% |
|
33.2 |
% |
|
33.1 |
% |
|
35.0 |
% |
|
Selling, general and administrative |
|
190.1 |
|
|
156.0 |
|
|
677.1 |
|
|
596.4 |
|
|
% of net sales |
|
19.0 |
% |
|
15.8 |
% |
|
16.4 |
% |
|
15.8 |
% |
|
Research and development |
|
23.1 |
|
|
21.5 |
|
|
92.2 |
|
|
85.9 |
|
|
% of net sales |
|
2.3 |
% |
|
2.2 |
% |
|
2.2 |
% |
|
2.3 |
% |
|
Operating income |
|
111.6 |
|
|
150.7 |
|
|
595.3 |
|
|
636.9 |
|
|
% of net sales |
|
11.1 |
% |
|
15.2 |
% |
|
14.4 |
% |
|
16.9 |
% |
|
Other (income) expense |
|
|
|
|
|||||||||
Gain on sale of businesses |
|
— |
|
|
— |
|
|
(0.2 |
) |
|
(1.4 |
) |
|
Other income |
|
(17.4 |
) |
|
(2.0 |
) |
|
(16.9 |
) |
|
(1.0 |
) |
|
Net interest expense |
|
27.6 |
|
|
1.0 |
|
|
61.8 |
|
|
12.5 |
|
|
% of net sales |
|
2.8 |
% |
|
0.1 |
% |
|
1.5 |
% |
|
0.3 |
% |
|
Income from continuing operations before income taxes |
|
101.4 |
|
|
151.7 |
|
|
550.6 |
|
|
626.8 |
|
|
Provision for income taxes |
|
5.1 |
|
|
3.1 |
|
|
67.4 |
|
|
70.8 |
|
|
Effective tax rate |
|
5.0 |
% |
|
2.0 |
% |
|
12.2 |
% |
|
11.3 |
% |
|
Net income from continuing operations |
|
96.3 |
|
|
148.6 |
|
|
483.2 |
|
|
556.0 |
|
|
(Loss) income from discontinued operations, net of tax |
|
(1.3 |
) |
|
0.1 |
|
|
(2.3 |
) |
|
(3.0 |
) |
|
Net income |
$ |
95.0 |
|
$ |
148.7 |
|
$ |
480.9 |
|
$ |
553.0 |
|
|
Earnings (loss) per ordinary share |
|
|
|
|
|||||||||
Basic |
|
|
|
|
|||||||||
Continuing operations |
$ |
0.59 |
|
$ |
0.90 |
|
$ |
2.93 |
|
$ |
3.36 |
|
|
Discontinued operations |
|
(0.01 |
) |
|
— |
|
|
(0.01 |
) |
|
(0.02 |
) |
|
Basic earnings per ordinary share |
$ |
0.58 |
|
$ |
0.90 |
|
$ |
2.92 |
|
$ |
3.34 |
|
|
Diluted |
|
|
|
|
|||||||||
Continuing operations |
$ |
0.58 |
|
$ |
0.89 |
|
$ |
2.92 |
|
$ |
3.32 |
|
|
Discontinued operations |
|
(0.01 |
) |
|
— |
|
|
(0.02 |
) |
|
(0.02 |
) |
|
Diluted earnings per ordinary share |
$ |
0.57 |
|
$ |
0.89 |
|
$ |
2.90 |
|
$ |
3.30 |
|
|
Weighted average ordinary shares outstanding |
|
|
|
|
|||||||||
Basic |
|
164.5 |
|
|
165.3 |
|
|
164.8 |
|
|
165.8 |
|
|
Diluted |
|
165.2 |
|
|
167.0 |
|
|
165.6 |
|
|
167.5 |
|
|
Cash dividends paid per ordinary share |
$ |
0.21 |
|
$ |
0.20 |
|
$ |
0.84 |
|
$ |
0.80 |
|
|
|
||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||
|
|
|
||
|
|
|
||
In millions |
||||
Assets |
||||
Current assets |
|
|
||
Cash and cash equivalents |
$ |
108.9 |
$ |
94.5 |
Accounts and notes receivable, net |
|
531.5 |
|
534.3 |
Inventories |
|
790.0 |
|
562.9 |
Other current assets |
|
128.1 |
|
112.3 |
Total current assets |
|
1,558.5 |
|
1,304.0 |
Property, plant and equipment, net |
|
344.5 |
|
310.0 |
Other assets |
|
|
||
|
|
3,252.6 |
|
2,504.5 |
Intangibles, net |
|
1,094.6 |
|
428.0 |
Other non-current assets |
|
197.3 |
|
207.1 |
Total other assets |
|
4,544.5 |
|
3,139.6 |
Total assets |
$ |
6,447.5 |
$ |
4,753.6 |
Liabilities and Equity |
||||
Current liabilities |
|
|
||
Accounts payable |
$ |
355.0 |
$ |
385.7 |
Employee compensation and benefits |
106.0 |
|
140.1 |
|
Other current liabilities |
|
602.1 |
|
525.9 |
Total current liabilities |
|
1,063.1 |
|
1,051.7 |
Other liabilities |
|
|||
Long-term debt |
|
2,317.3 |
|
894.1 |
Pension and other post-retirement compensation and benefits |
|
70.8 |
|
93.2 |
Deferred tax liabilities |
|
43.3 |
|
89.8 |
Other non-current liabilities |
|
244.9 |
|
202.9 |
Total liabilities |
|
3,739.4 |
|
2,331.7 |
Equity |
|
2,708.1 |
|
2,421.9 |
Total liabilities and equity |
$ |
6,447.5 |
$ |
4,753.6 |
|
||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
||||||
|
Years ended |
|||||
In millions |
|
2022 |
|
|
2021 |
|
Operating activities |
|
|
||||
Net income |
$ |
480.9 |
|
$ |
553.0 |
|
Loss from discontinued operations, net of tax |
|
2.3 |
|
|
3.0 |
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities of continuing operations |
|
|
||||
Equity income of unconsolidated subsidiaries |
|
(1.8 |
) |
|
(0.3 |
) |
Depreciation |
|
54.1 |
|
|
51.2 |
|
Amortization |
|
52.5 |
|
|
26.3 |
|
Gain on sale of businesses |
|
(0.2 |
) |
|
(1.4 |
) |
Deferred income taxes |
|
(44.8 |
) |
|
(9.0 |
) |
Share-based compensation |
|
24.9 |
|
|
29.8 |
|
Asset impairment and write-offs |
|
25.6 |
|
|
— |
|
Amortization of bridge financing debt issuance costs |
|
9.0 |
|
|
— |
|
Pension and other post-retirement (income) expense |
|
(12.2 |
) |
|
2.8 |
|
Pension and other post-retirement contributions |
|
(8.8 |
) |
|
(9.4 |
) |
(Gain) loss on sale of assets |
|
(2.3 |
) |
|
0.7 |
|
Changes in assets and liabilities, net of effects of business acquisitions |
|
|
||||
Accounts receivable |
|
30.4 |
|
|
(142.0 |
) |
Inventories |
|
(187.0 |
) |
|
(121.4 |
) |
Other current assets |
|
(16.5 |
) |
|
(12.3 |
) |
Accounts payable |
|
(56.9 |
) |
|
114.2 |
|
Employee compensation and benefits |
|
(35.2 |
) |
|
24.5 |
|
Other current liabilities |
|
46.5 |
|
|
116.2 |
|
Other non-current assets and liabilities |
|
3.8 |
|
|
(12.3 |
) |
Net cash provided by operating activities of continuing operations |
|
364.3 |
|
|
613.6 |
|
Net cash used for operating activities of discontinued operations |
|
(1.0 |
) |
|
(0.4 |
) |
Net cash provided by operating activities |
|
363.3 |
|
|
613.2 |
|
Investing activities |
|
|
||||
Capital expenditures |
|
(85.2 |
) |
|
(60.2 |
) |
Proceeds from sale of property and equipment |
|
4.1 |
|
|
3.9 |
|
Proceeds from sale of businesses, net |
|
— |
|
|
1.4 |
|
Acquisitions, net of cash acquired |
|
(1,580.9 |
) |
|
(338.5 |
) |
Settlement of net investment hedges |
|
78.9 |
|
|
— |
|
Other |
|
0.3 |
|
|
2.7 |
|
Net cash used for investing activities |
|
(1,582.8 |
) |
|
(390.7 |
) |
Financing activities |
|
|
||||
Net borrowings of revolving long-term debt |
|
124.5 |
|
|
159.4 |
|
Proceeds from long-term debt |
|
1,391.3 |
|
|
— |
|
Repayments of long-term debt |
|
(88.3 |
) |
|
(103.8 |
) |
Debt issuance costs |
|
(15.8 |
) |
|
(2.3 |
) |
Shares issued to employees, net of shares withheld |
|
(2.7 |
) |
|
22.2 |
|
Repurchases of ordinary shares |
|
(50.0 |
) |
|
(150.0 |
) |
Dividends paid |
|
(138.6 |
) |
|
(133.0 |
) |
Receipts (payments) upon the settlement of cross currency swaps |
|
12.3 |
|
|
(14.7 |
) |
Net cash provided by (used for) financing activities |
|
1,232.7 |
|
|
(222.2 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
1.2 |
|
|
12.1 |
|
Change in cash and cash equivalents |
|
14.4 |
|
|
12.4 |
|
Cash and cash equivalents, beginning of year |
|
94.5 |
|
|
82.1 |
|
Cash and cash equivalents, end of year |
$ |
108.9 |
|
$ |
94.5 |
|
|
|
|
|
||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) |
||||||
|
|
|
||||
|
Years ended |
|||||
In millions |
|
2022 |
|
|
2021 |
|
Net cash provided by operating activities of continuing operations |
$ |
364.3 |
|
$ |
613.6 |
|
Capital expenditures |
|
(85.2 |
) |
|
(60.2 |
) |
Proceeds from sale of property and equipment |
|
4.1 |
|
|
3.9 |
|
Free cash flow from continuing operations |
$ |
283.2 |
|
$ |
557.3 |
|
Net cash used for operating activities of discontinued operations |
|
(1.0 |
) |
|
(0.4 |
) |
Free cash flow |
$ |
282.2 |
|
$ |
556.9 |
|
|
|||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
2022 |
|
|||||||||||||
In millions |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||
Net sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
641.2 |
|
$ |
686.2 |
|
$ |
665.3 |
|
$ |
626.8 |
|
$ |
2,619.5 |
|
Industrial & Flow Technologies |
|
358.1 |
|
|
377.4 |
|
|
389.5 |
|
|
375.8 |
|
|
1,500.8 |
|
Other |
|
0.3 |
|
|
0.6 |
|
|
0.3 |
|
|
0.3 |
|
|
1.5 |
|
Consolidated |
$ |
999.6 |
|
$ |
1,064.2 |
|
$ |
1,055.1 |
|
$ |
1,002.9 |
|
$ |
4,121.8 |
|
Segment income (loss) |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
138.5 |
|
$ |
169.2 |
|
$ |
158.6 |
|
$ |
144.8 |
|
$ |
611.1 |
|
Industrial & Flow Technologies |
|
52.2 |
|
|
59.1 |
|
|
65.7 |
|
|
65.3 |
|
|
242.3 |
|
Other |
|
(18.6 |
) |
|
(22.4 |
) |
|
(17.4 |
) |
|
(27.3 |
) |
|
(85.7 |
) |
Consolidated |
$ |
172.1 |
|
$ |
205.9 |
|
$ |
206.9 |
|
$ |
182.8 |
|
$ |
767.7 |
|
Return on sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
|
21.6 |
% |
|
24.7 |
% |
|
23.8 |
% |
|
23.1 |
% |
|
23.3 |
% |
Industrial & Flow Technologies |
|
14.6 |
% |
|
15.7 |
% |
|
16.9 |
% |
|
17.4 |
% |
|
16.1 |
% |
Consolidated |
|
17.2 |
% |
|
19.3 |
% |
|
19.6 |
% |
|
18.2 |
% |
|
18.6 |
% |
|
|||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
2021 |
|
|||||||||||||
In millions |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||
Net sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
521.4 |
|
$ |
576.9 |
|
$ |
613.6 |
|
$ |
630.0 |
|
$ |
2,341.9 |
|
Industrial & Flow Technologies |
|
344.1 |
|
|
363.9 |
|
|
355.1 |
|
|
358.3 |
|
|
1,421.4 |
|
Other |
|
0.4 |
|
|
0.3 |
|
|
0.5 |
|
|
0.3 |
|
|
1.5 |
|
Consolidated |
$ |
865.9 |
|
$ |
941.1 |
|
$ |
969.2 |
|
$ |
988.6 |
|
$ |
3,764.8 |
|
Segment income (loss) |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
131.0 |
|
$ |
143.4 |
|
$ |
144.2 |
|
$ |
135.8 |
|
$ |
554.4 |
|
Industrial & Flow Technologies |
|
50.0 |
|
|
57.1 |
|
|
52.4 |
|
|
53.8 |
|
|
213.3 |
|
Other |
|
(16.6 |
) |
|
(25.6 |
) |
|
(16.9 |
) |
|
(22.7 |
) |
|
(81.8 |
) |
Consolidated |
$ |
164.4 |
|
$ |
174.9 |
|
$ |
179.7 |
|
$ |
166.9 |
|
$ |
685.9 |
|
Return on sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
|
25.1 |
% |
|
24.9 |
% |
|
23.5 |
% |
|
21.6 |
% |
|
23.7 |
% |
Industrial & Flow Technologies |
|
14.5 |
% |
|
15.7 |
% |
|
14.8 |
% |
|
15.0 |
% |
|
15.0 |
% |
Consolidated |
|
19.0 |
% |
|
18.6 |
% |
18.5 |
% |
|
16.9 |
% |
|
18.2 |
% |
|
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended |
|||||||||||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
In millions, except per-share data |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||
Net sales |
$ |
999.6 |
|
$ |
1,064.2 |
|
$ |
1,055.1 |
|
$ |
1,002.9 |
|
$ |
4,121.8 |
|
Operating income |
|
145.8 |
|
|
190.8 |
|
|
147.1 |
|
|
111.6 |
|
|
595.3 |
|
% of net sales |
|
14.6 |
% |
|
17.9 |
% |
|
13.9 |
% |
|
11.1 |
% |
|
14.4 |
% |
Adjustments: |
|
|
|
|
|
||||||||||
Restructuring and other |
|
2.1 |
|
|
1.1 |
|
|
12.5 |
|
|
16.7 |
|
|
32.4 |
|
Transformation costs |
|
5.5 |
|
|
5.2 |
|
|
10.1 |
|
|
6.4 |
|
|
27.2 |
|
Intangible amortization |
|
6.6 |
|
|
6.3 |
|
|
18.5 |
|
|
21.1 |
|
|
52.5 |
|
Legal accrual adjustments and settlements |
|
(0.7 |
) |
|
0.5 |
|
|
— |
|
|
0.4 |
|
0.2 |
|
|
Asset impairment and write-offs |
|
— |
|
|
— |
|
|
— |
|
|
25.6 |
|
|
25.6 |
|
Inventory step-up |
|
— |
|
|
— |
|
|
5.8 |
|
|
— |
|
|
5.8 |
|
Deal-related costs and expenses |
|
6.4 |
|
|
1.6 |
|
|
13.4 |
|
|
0.8 |
|
|
22.2 |
|
|
|
5.9 |
|
|
— |
|
|
(0.8 |
) |
|
(0.4 |
) |
|
4.7 |
|
Equity income of unconsolidated subsidiaries |
|
0.5 |
|
|
0.4 |
|
|
0.3 |
|
|
0.6 |
|
|
1.8 |
|
Segment income |
|
172.1 |
|
|
205.9 |
|
|
206.9 |
|
|
182.8 |
|
|
767.7 |
|
Return on sales |
|
17.2 |
% |
|
19.3 |
% |
|
19.6 |
% |
|
18.2 |
% |
|
18.6 |
% |
Net income from continuing operations—as reported |
|
118.5 |
|
|
153.0 |
|
|
115.4 |
|
|
96.3 |
|
|
483.2 |
|
Gain on sale of businesses |
|
— |
|
|
— |
|
|
(0.2 |
) |
|
— |
|
|
(0.2 |
) |
Pension and other post-retirement mark-to-market gain |
|
— |
|
|
— |
|
|
— |
|
|
(17.5 |
) |
|
(17.5 |
) |
Amortization of bridge financing fees |
|
2.6 |
|
|
5.1 |
|
|
1.3 |
|
|
— |
|
|
9.0 |
|
Adjustments to operating income |
|
25.8 |
|
|
14.7 |
|
|
59.5 |
|
|
70.6 |
|
|
170.6 |
|
Income tax adjustments |
|
(5.4 |
) |
|
(3.8 |
) |
|
(12.3 |
) |
|
(14.4 |
) |
|
(35.9 |
) |
Net income from continuing operations—as adjusted |
$ |
141.5 |
|
$ |
169.0 |
|
$ |
163.7 |
|
$ |
135.0 |
|
$ |
609.2 |
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share—as reported |
$ |
0.71 |
|
$ |
0.92 |
|
$ |
0.70 |
|
$ |
0.58 |
|
$ |
2.92 |
|
Adjustments |
|
0.14 |
|
|
0.10 |
|
|
0.29 |
|
|
0.24 |
|
|
0.76 |
|
Diluted earnings per ordinary share—as adjusted |
$ |
0.85 |
|
$ |
1.02 |
|
$ |
0.99 |
|
$ |
0.82 |
|
$ |
3.68 |
|
|
|||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending |
|||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||
|
|
|
|
|
|
||
|
Forecast |
||||||
In millions, except per-share data |
|
First Quarter |
Full Year |
||||
Net sales |
|
approx |
Flat - Up |
approx |
Down |
||
Operating income |
|
approx |
Up |
approx |
Up |
||
Adjustments: |
|
|
|
|
|
||
Intangible amortization |
|
approx |
$ |
14 |
approx |
$ |
55 |
Equity income of unconsolidated subsidiaries |
|
approx |
|
1 |
approx |
|
4 |
Segment income |
|
approx |
Up |
approx |
Up |
||
|
|
|
|
|
|
||
Net income from continuing operations—as reported |
|
approx |
|
approx |
|
||
Adjustments to operating income |
|
approx |
14 |
approx |
|
55 |
|
Income tax adjustments |
|
approx |
|
(2) |
approx |
|
(8) |
Net income from continuing operations—as adjusted |
|
approx |
|
approx |
|
||
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
||
Diluted earnings per ordinary share—as reported |
|
approx |
|
approx |
|
||
Adjustments |
|
approx |
|
0.07 |
approx |
|
0.28 |
Diluted earnings per ordinary share—as adjusted |
|
approx |
|
approx |
|
||
|
|
|
|||||||||||||||||
Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment |
|||||||||||||||||
For the Quarter and Year Ended |
|||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Q4 Net Sales Growth |
|
Full Year Net Sales Growth |
||||||||||||||
|
Core |
Currency |
Acq. / Div. |
Total |
|
Core |
Currency |
Acq. / Div. |
Total |
||||||||
Total |
(3.0 |
)% |
(2.4 |
)% |
6.9 |
% |
1.5 |
% |
|
6.2 |
% |
(2.2 |
)% |
5.5 |
% |
9.5 |
% |
Consumer Solutions |
(11.0 |
)% |
(1.3 |
)% |
11.8 |
% |
(0.5 |
)% |
|
4.1 |
% |
(1.0 |
)% |
8.8 |
% |
11.9 |
% |
Industrial & Flow Technologies |
11.1 |
% |
(4.6 |
)% |
(1.6 |
)% |
4.9 |
% |
|
9.7 |
% |
(4.1 |
)% |
— |
% |
5.6 |
% |
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended |
|||||||||||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
In millions, except per-share data |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||
Net sales |
$ |
865.9 |
|
$ |
941.1 |
|
$ |
969.2 |
|
$ |
988.6 |
|
$ |
3,764.8 |
|
Operating income |
|
157.1 |
|
|
161.8 |
|
|
167.3 |
|
|
150.7 |
|
|
636.9 |
|
% of net sales |
|
18.1 |
% |
|
17.2 |
% |
|
17.3 |
% |
|
15.2 |
% |
|
16.9 |
% |
Adjustments: |
|
|
|
|
|
||||||||||
Restructuring and other |
|
1.5 |
|
|
3.9 |
|
|
0.1 |
|
|
2.0 |
|
|
7.5 |
|
Transformation costs |
|
— |
|
|
1.9 |
|
|
4.0 |
|
|
5.8 |
|
|
11.7 |
|
Intangible amortization |
|
7.1 |
|
|
6.3 |
|
|
6.0 |
|
|
6.9 |
|
|
26.3 |
|
Inventory step-up |
|
— |
|
|
— |
|
|
— |
|
|
2.3 |
|
|
2.3 |
|
COVID-19 related costs and expenses |
0.2 |
|
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.6 |
|
|
Legal accrual adjustments and settlements |
|
(2.4 |
) |
|
— |
|
|
— |
|
|
(5.2 |
) |
|
(7.6 |
) |
Deal related costs and expenses |
|
0.7 |
|
|
1.0 |
|
|
2.1 |
|
|
4.1 |
|
|
7.9 |
|
Equity income (loss) of unconsolidated subsidiaries |
|
0.2 |
|
|
(0.1 |
) |
|
0.1 |
|
|
0.1 |
|
|
0.3 |
|
Segment income |
|
164.4 |
|
|
174.9 |
|
|
179.7 |
|
|
166.9 |
|
|
685.9 |
|
Return on sales |
|
19.0 |
% |
|
18.6 |
% |
|
18.5 |
% |
|
16.9 |
% |
|
18.2 |
% |
Net income from continuing operations—as reported |
|
131.1 |
|
|
132.6 |
|
|
143.7 |
|
|
148.6 |
|
|
556.0 |
|
Gain on sale of businesses |
|
— |
|
|
— |
|
|
(1.4 |
) |
|
— |
|
|
(1.4 |
) |
Pension and other post-retirement mark-to-market gain |
|
— |
|
|
— |
|
|
— |
|
|
(2.4 |
) |
|
(2.4 |
) |
Other income |
|
— |
|
|
(0.3 |
) |
|
— |
|
|
— |
|
|
(0.3 |
) |
Adjustments to operating income |
|
7.1 |
|
|
13.2 |
|
|
12.3 |
|
|
16.1 |
|
|
48.7 |
|
Income tax adjustments |
|
(2.4 |
) |
|
(4.6 |
) |
|
(6.2 |
) |
|
(17.0 |
) |
|
(30.2 |
) |
Net income from continuing operations—as adjusted |
$ |
135.8 |
|
$ |
140.9 |
|
$ |
148.4 |
|
$ |
145.3 |
|
$ |
570.4 |
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share—as reported |
$ |
0.78 |
|
$ |
0.79 |
|
$ |
0.86 |
|
$ |
0.89 |
|
$ |
3.32 |
|
Adjustments |
|
0.03 |
|
|
0.05 |
|
|
0.03 |
|
|
(0.02 |
) |
|
0.08 |
|
Diluted earnings per ordinary share—as adjusted |
$ |
0.81 |
|
$ |
0.84 |
|
$ |
0.89 |
|
$ |
0.87 |
|
$ |
3.40 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230131005489/en/
Vice President, Investor Relations
Direct: 763-656-5575
Email: shelly.hubbard@pentair.com
Senior Manager,
Direct: 763-656-5589
Email: rebecca.osborn@pentair.com
Source:
FAQ
What were Pentair's sales figures for Q4 2022?
What is the adjusted EPS guidance for Pentair in 2023?
How much did Pentair's GAAP EPS change in Q4 2022 compared to Q4 2021?
What was Pentair's year-over-year sales growth for 2022?