PJT Partners Inc. Reports Record Second Quarter and Six Months 2024 Results
PJT Partners Inc. (NYSE: PJT) reported record second quarter and six months results for 2024. Highlights include:
- Q2 revenues of $360 million, up 4% year-over-year
- Q2 GAAP Pretax Income of $64 million, up 19%
- Q2 Adjusted EPS of $1.19, up 20%
- H1 revenues of $690 million, up 26% year-over-year
- H1 GAAP Pretax Income of $118 million, up 42%
- H1 Adjusted EPS of $2.17, up 43%
The company repurchased 2.2 million shares and equivalents through June 30, 2024. It held $351 million in cash and short-term investments with no funded debt. PJT Partners also entered a new $100 million revolving credit facility on July 29, 2024.
PJT Partners Inc. (NYSE: PJT) ha riportato risultati record per il secondo trimestre e i sei mesi del 2024. I punti salienti includono:
- Ricavi del Q2 di 360 milioni di dollari, in aumento del 4% rispetto all'anno precedente
- Reddito imponibile GAAP del Q2 di 64 milioni di dollari, in aumento del 19%
- EPS aggiustato del Q2 di 1,19 dollari, in aumento del 20%
- Ricavi del H1 di 690 milioni di dollari, in aumento del 26% rispetto all'anno precedente
- Reddito imponibile GAAP del H1 di 118 milioni di dollari, in aumento del 42%
- EPS aggiustato del H1 di 2,17 dollari, in aumento del 43%
L'azienda ha riacquistato 2,2 milioni di azioni e equivalenti fino al 30 giugno 2024. Ha mantenuto 351 milioni di dollari in contanti e investimenti a breve termine senza debito finanziato. PJT Partners ha anche stipulato una nuova linea di credito revolving da 100 milioni di dollari il 29 luglio 2024.
PJT Partners Inc. (NYSE: PJT) reportó resultados récord para el segundo trimestre y seis meses de 2024. Los aspectos destacados incluyen:
- Ingresos del Q2 de 360 millones de dólares, un aumento del 4% interanual
- Ingresos imponibles GAAP del Q2 de 64 millones de dólares, un aumento del 19%
- EPS ajustado del Q2 de 1,19 dólares, un aumento del 20%
- Ingresos del H1 de 690 millones de dólares, un aumento del 26% interanual
- Ingresos imponibles GAAP del H1 de 118 millones de dólares, un aumento del 42%
- EPS ajustado del H1 de 2,17 dólares, un aumento del 43%
La empresa recompró 2,2 millones de acciones y equivalentes hasta el 30 de junio de 2024. Tenía 351 millones de dólares en efectivo e inversiones a corto plazo sin deuda financiada. PJT Partners también firmó una nueva línea de crédito revolvente de 100 millones de dólares el 29 de julio de 2024.
PJT 파트너스 Inc. (NYSE: PJT)는 2024년 2분기 및 6개월 동안의 기록적인 실적을 발표했습니다. 주요 내용은 다음과 같습니다:
- 2분기 수익 3억 6천만 달러, 전년 대비 4% 증가
- 2분기 GAAP 세전 수익 6천 4백만 달러, 19% 증가
- 2분기 조정 EPS 1.19 달러, 20% 증가
- 상반기 수익 6억 9천만 달러, 전년 대비 26% 증가
- 상반기 GAAP 세전 수익 1억 1천 8백만 달러, 42% 증가
- 상반기 조정 EPS 2.17 달러, 43% 증가
회사는 2024년 6월 30일까지 220만 주 및 동등한 주식을 재매입했습니다. 3억 5천1백만 달러에 해당하는 현금 및 단기 투자금을 보유하고 있으며, 자산부채는 없습니다. PJT 파트너스는 2024년 7월 29일에 1억 달러 규모의 회전 신용 한도를 신규로 설정했습니다.
PJT Partners Inc. (NYSE: PJT) a annoncé des résultats historiques pour le deuxième trimestre et pour les six premiers mois de 2024. Les points forts comprennent :
- Revenus du Q2 de 360 millions de dollars, en hausse de 4 % par rapport à l’année précédente
- Revenu imposable GAAP du Q2 de 64 millions de dollars, en hausse de 19 %
- BPA ajusté du Q2 de 1,19 dollar, en hausse de 20 %
- Revenus du H1 de 690 millions de dollars, en hausse de 26 % par rapport à l’année précédente
- Revenu imposable GAAP du H1 de 118 millions de dollars, en hausse de 42 %
- BPA ajusté du H1 de 2,17 dollars, en hausse de 43 %
L’entreprise a racheté 2,2 millions d'actions et d'équivalents jusqu'au 30 juin 2024. Elle détenait 351 millions de dollars en liquidités et investissements à court terme sans dette financée. PJT Partners a également signé une nouvelle ligne de crédit renouvelable de 100 millions de dollars le 29 juillet 2024.
PJT Partners Inc. (NYSE: PJT) berichtete über rekordverdächtige Ergebnisse für das zweite Quartal und die ersten sechs Monate 2024. Die Höhepunkte sind:
- Q2-Umsätze von 360 Millionen Dollar, ein Anstieg um 4% im Vergleich zum Vorjahr
- Q2 GAAP Vorsteuerergebnis von 64 Millionen Dollar, ein Anstieg um 19%
- Q2 bereinigtes EPS von 1,19 Dollar, ein Anstieg um 20%
- H1-Umsätze von 690 Millionen Dollar, ein Anstieg um 26% im Vergleich zum Vorjahr
- H1 GAAP Vorsteuerergebnis von 118 Millionen Dollar, ein Anstieg um 42%
- H1 bereinigtes EPS von 2,17 Dollar, ein Anstieg um 43%
Das Unternehmen hat bis zum 30. Juni 2024 2,2 Millionen Aktien und Äquivalente zurückgekauft. Es hielt 351 Millionen Dollar in bar und kurzfristigen Investitionen ohne finanzierte Schulden. PJT Partners hat zudem am 29. Juli 2024 eine neue revolving Kreditlinie über 100 Millionen Dollar eingehen.
- Record quarterly revenues of $360 million, up 4% year-over-year
- GAAP Pretax Income increased 19% to $64 million in Q2
- Adjusted EPS grew 20% to $1.19 in Q2
- Record first half revenues of $690 million, up 26% year-over-year
- H1 GAAP Pretax Income increased 42% to $118 million
- H1 Adjusted EPS rose 43% to $2.17
- Repurchased 2.2 million shares and share equivalents through June 30, 2024
- Record Q2 cash, cash equivalents and short-term investments of $351 million with no funded debt
- Entered into a new $100 million revolving credit facility
- Advisory Revenues decreased 5% in Q2 due to lower restructuring revenues
Insights
PJT Partners' Q2 2024 results demonstrate robust financial performance, with several key metrics hitting record levels. The 4% year-over-year increase in quarterly revenues to
Particularly noteworthy is the
The company's placement revenues saw a remarkable
PJT's balance sheet remains strong with
However, investors should note the decrease in advisory revenues, traditionally a core business for PJT. While offset by other areas, this trend warrants monitoring in future quarters.
PJT Partners' Q2 results offer intriguing insights into current market dynamics. The significant increase in placement revenues suggests a robust appetite for fund investments, potentially indicating a shift in market sentiment towards alternative assets or private markets.
The decrease in restructuring revenues, as part of the advisory segment, is noteworthy. This could signal improving economic conditions, with fewer companies requiring restructuring services. However, it's important to monitor whether this is a temporary lull or a longer-term trend.
The increase in strategic advisory revenues within a challenging M&A environment is commendable. It may indicate PJT's strong competitive position or a potential uptick in deal activity in specific sectors they serve.
The company's continued investment in expanding industry expertise, product capabilities and global reach aligns with broader trends in the financial advisory industry. Firms are increasingly seeking to offer comprehensive solutions and global perspectives to clients.
The record level of open market share repurchases is significant. It not only returns value to shareholders but also suggests management's confidence in the company's valuation and future prospects. This could be interpreted as a positive signal in a market where many companies are conserving cash.
Overall, PJT's results provide a nuanced view of current market conditions, suggesting pockets of strength in fund placement and strategic advisory, while also hinting at potential shifts in restructuring demand.
Second Quarter Overview
-
Record Quarterly Revenues of
, an increase of$360 million 4% from a year ago -
GAAP Pretax Income of
and Adjusted Pretax Income of$64 million , both increased$66 million 19% from a year ago -
GAAP Diluted EPS of
and Adjusted EPS of$1.06 , increases of$1.19 23% and20% , respectively, from a year ago
Six Months Overview
-
Record First Half and Six Months Revenues of
, an increase of$690 million 26% from a year ago -
GAAP Pretax Income of
and Adjusted Pretax Income of$118 million , increases of$121 million 42% and41% , respectively, from a year ago -
GAAP Diluted EPS of
and Adjusted EPS of$2.29 , increases of$2.17 50% and43% , respectively, from a year ago
Capital Management and Balance Sheet
- Repurchased 2.2 million share and share equivalents through June 30, 2024, with record open market repurchases of 1.7 million shares
-
Record Second Quarter cash, cash equivalents and short-term investments of
and no funded debt$351 million -
Entered into a new
revolving credit facility on July 29, 2024$100 million
Paul J. Taubman, Chairman and Chief Executive Officer, said, “Our firm delivered record second quarter and six months results with strong year-to-date performance in all our businesses. Our focus continues to be on investing to build the strongest firm for the long term as we continue to expand our industry expertise, our product capabilities, and our global reach. As before, we remain highly confident in our future growth prospects.”
Revenues
The following table sets forth revenues for the three and six months ended June 30, 2024 and 2023:
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
||||
|
|
(Dollars in Millions) |
|||||||||||||||||||
Revenues |
|
|
|||||||||||||||||||
Advisory |
|
$ |
307.1 |
|
|
$ |
323.8 |
|
|
( |
|
|
$ |
595.8 |
|
|
$ |
491.9 |
|
|
|
Placement |
|
|
46.9 |
|
|
|
20.0 |
|
|
|
|
|
|
81.4 |
|
|
|
47.6 |
|
|
|
Interest Income & Other |
|
|
6.2 |
|
|
|
2.5 |
|
|
|
|
|
|
12.4 |
|
|
|
6.8 |
|
|
|
Total Revenues |
|
$ |
360.2 |
|
|
$ |
346.3 |
|
|
|
|
|
$ |
689.6 |
|
|
$ |
546.3 |
|
|
|
Three Months Ended
The decrease in Advisory Revenues was due to a decrease in restructuring revenues partially offset by an increase in strategic advisory revenues.
The increase in Placement Revenues was due to a significant increase in fund placement revenues.
The increase in Interest Income & Other was principally due to higher interest income.
Six Months Ended
The increase in Advisory Revenues was due to increases in restructuring, strategic advisory and private capital solutions revenues.
The increase in Placement Revenues was due to a significant increase in fund placement revenues.
The increase in Interest Income & Other was principally due to higher interest income.
Expenses
The following tables set forth information relating to the Company’s expenses for the three and six months ended June 30, 2024 and 2023:
|
|
Three Months Ended June 30, |
|
|||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
|
GAAP |
|
|
As Adjusted |
|
|
GAAP |
|
|
As Adjusted |
|
||||
|
|
(Dollars in Millions) |
|
|||||||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits |
|
$ |
250.3 |
|
|
$ |
250.3 |
|
|
$ |
246.6 |
|
|
$ |
246.6 |
|
% of Revenues |
|
|
69.5 |
% |
|
|
69.5 |
% |
|
|
71.2 |
% |
|
|
71.2 |
% |
Non-Compensation |
|
$ |
45.5 |
|
|
$ |
44.1 |
|
|
$ |
45.5 |
|
|
$ |
44.2 |
|
% of Revenues |
|
|
12.6 |
% |
|
|
12.3 |
% |
|
|
13.1 |
% |
|
|
12.8 |
% |
Total Expenses |
|
$ |
295.8 |
|
|
$ |
294.5 |
|
|
$ |
292.1 |
|
|
$ |
290.8 |
|
% of Revenues |
|
|
82.1 |
% |
|
|
81.8 |
% |
|
|
84.4 |
% |
|
|
84.0 |
% |
Pretax Income |
|
$ |
64.4 |
|
|
$ |
65.7 |
|
|
$ |
54.2 |
|
|
$ |
55.5 |
|
% of Revenues |
|
|
17.9 |
% |
|
|
18.2 |
% |
|
|
15.6 |
% |
|
|
16.0 |
% |
|
|
Six Months Ended June 30, |
|
|||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
|
GAAP |
|
|
As Adjusted |
|
|
GAAP |
|
|
As Adjusted |
|
||||
|
|
(Dollars in Millions) |
|
|||||||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits |
|
$ |
479.3 |
|
|
$ |
479.3 |
|
|
$ |
379.7 |
|
|
$ |
379.7 |
|
% of Revenues |
|
|
69.5 |
% |
|
|
69.5 |
% |
|
|
69.5 |
% |
|
|
69.5 |
% |
Non-Compensation |
|
$ |
92.0 |
|
|
$ |
89.4 |
|
|
$ |
83.2 |
|
|
$ |
80.7 |
|
% of Revenues |
|
|
13.3 |
% |
|
|
13.0 |
% |
|
|
15.2 |
% |
|
|
14.8 |
% |
Total Expenses |
|
$ |
571.3 |
|
|
$ |
568.6 |
|
|
$ |
462.9 |
|
|
$ |
460.4 |
|
% of Revenues |
|
|
82.8 |
% |
|
|
82.5 |
% |
|
|
84.7 |
% |
|
|
84.3 |
% |
Pretax Income |
|
$ |
118.3 |
|
|
$ |
120.9 |
|
|
$ |
83.4 |
|
|
$ |
85.9 |
|
% of Revenues |
|
|
17.2 |
% |
|
|
17.5 |
% |
|
|
15.3 |
% |
|
|
15.7 |
% |
Compensation and Benefits Expense
Three Months Ended
Compensation and Benefits Expense was
Six Months Ended
Compensation and Benefits Expense was
Non-Compensation Expense
Three Months Ended
GAAP Non-Compensation Expense was
The GAAP and Adjusted Non-Compensation Expense were essentially unchanged in the second quarter compared with the prior year. Decreases in Professional Fees and Other Expenses were offset by increases in Occupancy and Related and Communications and Information Services. Professional Fees decreased due to lower consulting expenses relating to the firm's business activities. Other Expenses decreased principally due to insurance reimbursements, which were partially offset by increases in market data and higher bad debt expense. Occupancy and Related increased principally due to the expansion and lease term extension of our
Six Months Ended
GAAP Non-Compensation Expense was
The increase in GAAP and Adjusted Non-Compensation Expense compared with the prior year was principally due to increases in Occupancy and Related, Travel and Related, and Communications and Information Services, partially offset by a decrease in Professional Fees. Occupancy and Related increased principally due to the expansion and lease term extension of our
Provision for Taxes
As of June 30, 2024, the Company owned
In calculating Adjusted Net Income, If-Converted, the Company has assumed that all outstanding partnership units in PJT Partners Holdings LP (“Partnership Units”) (excluding partnership units that have yet to satisfy certain market conditions) have been exchanged into shares of the Company’s Class A common stock, subjecting all of the Company’s income to corporate-level tax.
The effective tax rate for Adjusted Net Income, If-Converted for the six months ended June 30, 2024 was
Capital Management and Balance Sheet
As of June 30, 2024, the Company held cash, cash equivalents and short-term investments of
During the second quarter 2024, the Company repurchased 585 thousand shares of Class A common stock in the open market, exchanged 116 thousand Partnership Units for cash and net share settled 9 thousand shares of Class A common stock to satisfy employee tax obligations.
In total during the second quarter 2024, the Company repurchased 0.7 million share equivalents at an average price of
As of June 30, 2024, the Company's remaining repurchase authorization was
The Company intends to repurchase 103 thousand Partnership Units for cash on August 6, 2024 at a price to be determined by the volume-weighted average price per share of the Company’s Class A common stock on August 1, 2024.
Dividend
The Board of Directors of the Company has declared a quarterly dividend of
Quarterly Investor Call Details
PJT Partners will host a conference call on July 30, 2024 at 8:30 a.m. ET to discuss its second quarter and six months 2024 results. The conference call can be accessed via the internet at www.pjtpartners.com or by dialing +1 (800) 343-5419 (
About PJT Partners
PJT Partners is a premier, global, advisory-focused investment bank that was built from the ground up to be different. Our highly experienced, collaborative teams provide independent advice coupled with old-world, high-touch client service. This ethos has allowed us to attract some of the very best talent in the markets in which we operate. We deliver leading advice to many of the world's most consequential companies, effect some of the most transformative transactions and restructurings and raise billions of dollars of capital around the globe to support startups and more established companies. To learn more about PJT Partners, please visit our website at www.pjtpartners.com.
Forward-Looking Statements
Certain material presented herein contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include certain information concerning future results of operations, business strategies, acquisitions, financing plans, competitive position, potential growth opportunities, potential operating performance improvements, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “opportunity,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) changes in governmental regulations and policies; (b) cyber attacks, security vulnerabilities and internet disruptions, including breaches of data security and privacy leaks, data loss and business interruptions; (c) failures of our computer systems or communication systems, including as a result of a catastrophic event and the use of remote work environments and virtual platforms; (d) the impact of catastrophic events, including business disruptions, pandemics, reductions in employment and an increase in business failures on (1) the
Any of these factors, as well as such other factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the United States Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in the Company’s periodic filings with the SEC, accessible on the SEC’s website at www.sec.gov, could cause the Company’s results to differ materially from those expressed in forward-looking statements. There may be other risks and uncertainties that the Company is unable to predict at this time or that are not currently expected to have a material adverse effect on its business. Any such risks could cause the Company’s results to differ materially from those expressed in forward-looking statements.
Non-GAAP Financial Measures
The following represent key performance measures that management uses in making resource allocation and/or compensation decisions. These measures should not be considered substitutes for, or superior to, financial measures prepared in accordance with GAAP.
Management believes the following non-GAAP measures, when presented together with comparable GAAP measures, are useful to investors in understanding the Company’s operating results: Adjusted Pretax Income; Adjusted Net Income; Adjusted Net Income, If-Converted, in total and on a per-share basis (referred to as “Adjusted EPS”); and Adjusted Non-Compensation Expense. These non-GAAP measures, presented and discussed in this earnings release, remove the significant accounting impact of: (a) intangible asset amortization associated with the acquisition of PJT Capital LP and the acquisition of CamberView; and (b) the net change to the amount the Company has agreed to pay Blackstone Inc. ("Blackstone") related to the net realized cash benefit from certain compensation-related tax deductions. Reconciliations of the non-GAAP measures to their most directly comparable GAAP measures and further detail regarding the adjustments are provided in the Appendix.
To help investors understand the effect of the Company’s ownership structure on its Adjusted Net Income, the Company has presented Adjusted Net Income, If-Converted. This measure illustrates the impact of taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding Partnership Units that have yet to satisfy certain market conditions) have been exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for transaction-related amortization expense.
Appendix
GAAP Condensed Consolidated Statements of Operations (unaudited)
Reconciliations of GAAP to Non-GAAP Financial Data (unaudited)
Summary of Shares Outstanding (unaudited)
Footnotes
PJT Partners Inc. GAAP Condensed Consolidated Statements of Operations (unaudited) (Dollars in Thousands, Except Share and Per Share Data) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advisory |
|
$ |
307,082 |
|
|
$ |
323,794 |
|
|
$ |
595,763 |
|
|
$ |
491,884 |
|
Placement |
|
|
46,873 |
|
|
|
20,028 |
|
|
|
81,362 |
|
|
|
47,613 |
|
Interest Income and Other |
|
|
6,226 |
|
|
|
2,455 |
|
|
|
12,449 |
|
|
|
6,768 |
|
Total Revenues |
|
|
360,181 |
|
|
|
346,277 |
|
|
|
689,574 |
|
|
|
546,265 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits |
|
|
250,326 |
|
|
|
246,614 |
|
|
|
479,254 |
|
|
|
379,657 |
|
Occupancy and Related |
|
|
12,107 |
|
|
|
9,920 |
|
|
|
24,268 |
|
|
|
19,931 |
|
Travel and Related |
|
|
9,055 |
|
|
|
8,314 |
|
|
|
18,156 |
|
|
|
15,286 |
|
Professional Fees |
|
|
8,780 |
|
|
|
11,454 |
|
|
|
17,129 |
|
|
|
18,381 |
|
Communications and Information Services |
|
|
5,296 |
|
|
|
3,761 |
|
|
|
10,074 |
|
|
|
7,838 |
|
Depreciation and Amortization |
|
|
3,112 |
|
|
|
3,597 |
|
|
|
6,610 |
|
|
|
7,040 |
|
Other Expenses |
|
|
7,106 |
|
|
|
8,448 |
|
|
|
15,781 |
|
|
|
14,770 |
|
Total Expenses |
|
|
295,782 |
|
|
|
292,108 |
|
|
|
571,272 |
|
|
|
462,903 |
|
Income Before Provision for Taxes |
|
|
64,399 |
|
|
|
54,169 |
|
|
|
118,302 |
|
|
|
83,362 |
|
Provision for Taxes |
|
|
11,368 |
|
|
|
13,117 |
|
|
|
11,899 |
|
|
|
14,324 |
|
Net Income |
|
|
53,031 |
|
|
|
41,052 |
|
|
|
106,403 |
|
|
|
69,038 |
|
Net Income Attributable to Non-Controlling Interests |
|
|
24,715 |
|
|
|
18,911 |
|
|
|
45,464 |
|
|
|
29,561 |
|
Net Income Attributable to PJT Partners Inc. |
|
$ |
28,316 |
|
|
$ |
22,141 |
|
|
$ |
60,939 |
|
|
$ |
39,477 |
|
Net Income Per Share of Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.12 |
|
|
$ |
0.88 |
|
|
$ |
2.39 |
|
|
$ |
1.56 |
|
Diluted |
|
$ |
1.06 |
|
|
$ |
0.86 |
|
|
$ |
2.29 |
|
|
$ |
1.53 |
|
Weighted-Average Shares of Class A Common |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock Outstanding |
||||||||||||||||
Basic |
|
|
25,376,186 |
|
|
|
25,238,144 |
|
|
|
25,533,358 |
|
|
|
25,234,983 |
|
Diluted |
|
|
43,091,718 |
|
|
|
26,333,261 |
|
|
|
43,427,605 |
|
|
|
26,625,890 |
|
PJT Partners Inc. Reconciliations of GAAP to Non-GAAP Financial Data (unaudited) (Dollars in Thousands, Except Share and Per Share Data) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
GAAP Net Income |
|
$ |
53,031 |
|
|
$ |
41,052 |
|
|
$ |
106,403 |
|
|
$ |
69,038 |
|
Less: GAAP Provision for Taxes |
|
|
11,368 |
|
|
|
13,117 |
|
|
|
11,899 |
|
|
|
14,324 |
|
GAAP Pretax Income |
|
|
64,399 |
|
|
|
54,169 |
|
|
|
118,302 |
|
|
|
83,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments to GAAP Pretax Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of Intangible Assets(1) |
|
|
1,230 |
|
|
|
1,230 |
|
|
|
2,460 |
|
|
|
2,460 |
|
Spin-Off-Related Payable Due to Blackstone(2) |
|
|
90 |
|
|
|
54 |
|
|
|
181 |
|
|
|
79 |
|
Adjusted Pretax Income |
|
|
65,719 |
|
|
|
55,453 |
|
|
|
120,943 |
|
|
|
85,901 |
|
Adjusted Taxes(3) |
|
|
11,624 |
|
|
|
13,475 |
|
|
|
12,419 |
|
|
|
14,906 |
|
Adjusted Net Income |
|
|
54,095 |
|
|
|
41,978 |
|
|
|
108,524 |
|
|
|
70,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
If-Converted Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Adjusted Taxes(3) |
|
|
(11,624 |
) |
|
|
(13,475 |
) |
|
|
(12,419 |
) |
|
|
(14,906 |
) |
Add: If-Converted Taxes(4) |
|
|
14,458 |
|
|
|
15,031 |
|
|
|
26,607 |
|
|
|
22,940 |
|
Adjusted Net Income, If-Converted |
|
$ |
51,261 |
|
|
$ |
40,422 |
|
|
$ |
94,336 |
|
|
$ |
62,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP Net Income Per Share of Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.12 |
|
|
$ |
0.88 |
|
|
$ |
2.39 |
|
|
$ |
1.56 |
|
Diluted |
|
$ |
1.06 |
|
|
$ |
0.86 |
|
|
$ |
2.29 |
|
|
$ |
1.53 |
|
GAAP Weighted-Average Shares of Class A |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Stock Outstanding |
||||||||||||||||
Basic |
|
|
25,376,186 |
|
|
|
25,238,144 |
|
|
|
25,533,358 |
|
|
|
25,234,983 |
|
Diluted |
|
|
43,091,718 |
|
|
|
26,333,261 |
|
|
|
43,427,605 |
|
|
|
26,625,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Net Income, If-Converted Per Share |
|
$ |
1.19 |
|
|
$ |
0.99 |
|
|
$ |
2.17 |
|
|
$ |
1.52 |
|
Weighted-Average Shares Outstanding, If-Converted |
|
|
43,037,141 |
|
|
|
40,964,125 |
|
|
|
43,387,129 |
|
|
|
41,323,832 |
|
PJT Partners Inc. Reconciliations of GAAP to Non-GAAP Financial Data – continued (unaudited) (Dollars in Thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Non-Compensation Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy and Related |
|
$ |
12,107 |
|
|
$ |
9,920 |
|
|
$ |
24,268 |
|
|
$ |
19,931 |
|
Travel and Related |
|
|
9,055 |
|
|
|
8,314 |
|
|
|
18,156 |
|
|
|
15,286 |
|
Professional Fees |
|
|
8,780 |
|
|
|
11,454 |
|
|
|
17,129 |
|
|
|
18,381 |
|
Communications and Information Services |
|
|
5,296 |
|
|
|
3,761 |
|
|
|
10,074 |
|
|
|
7,838 |
|
Depreciation and Amortization |
|
|
3,112 |
|
|
|
3,597 |
|
|
|
6,610 |
|
|
|
7,040 |
|
Other Expenses |
|
|
7,106 |
|
|
|
8,448 |
|
|
|
15,781 |
|
|
|
14,770 |
|
GAAP Non-Compensation Expense |
|
|
45,456 |
|
|
|
45,494 |
|
|
|
92,018 |
|
|
|
83,246 |
|
Amortization of Intangible Assets(1) |
|
|
(1,230 |
) |
|
|
(1,230 |
) |
|
|
(2,460 |
) |
|
|
(2,460 |
) |
Spin-Off-Related Payable Due to Blackstone(2) |
|
|
(90 |
) |
|
|
(54 |
) |
|
|
(181 |
) |
|
|
(79 |
) |
Adjusted Non-Compensation Expense |
|
$ |
44,136 |
|
|
$ |
44,210 |
|
|
$ |
89,377 |
|
|
$ |
80,707 |
|
PJT Partners Inc.
Summary of Shares Outstanding (unaudited)
The following table provides a summary of weighted-average shares outstanding for the three and six months ended June 30, 2024 and 2023 for both basic and diluted shares. The table also provides a reconciliation to If-Converted Shares Outstanding assuming that all Partnership Units and unvested PJT Partners Inc. restricted stock units (“RSUs”) were converted to shares of the Company’s Class A common stock:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Weighted-Average Shares Outstanding - GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Shares Outstanding, GAAP |
|
|
25,376,186 |
|
|
|
25,238,144 |
|
|
|
25,533,358 |
|
|
|
25,234,983 |
|
Dilutive Impact of Unvested RSUs(5) |
|
|
2,191,919 |
|
|
|
1,095,117 |
|
|
|
2,334,946 |
|
|
|
1,390,907 |
|
Dilutive Impact of Partnership Units(6) |
|
|
15,523,613 |
|
|
|
— |
|
|
|
15,559,301 |
|
|
|
— |
|
Diluted Shares Outstanding, GAAP |
|
|
43,091,718 |
|
|
|
26,333,261 |
|
|
|
43,427,605 |
|
|
|
26,625,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-Average Shares Outstanding - If-Converted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Shares Outstanding, GAAP |
|
|
25,376,186 |
|
|
|
25,238,144 |
|
|
|
25,533,358 |
|
|
|
25,234,983 |
|
Unvested RSUs(5) |
|
|
2,191,919 |
|
|
|
1,095,117 |
|
|
|
2,334,946 |
|
|
|
1,390,907 |
|
Partnership Units(7) |
|
|
15,469,036 |
|
|
|
14,630,864 |
|
|
|
15,518,825 |
|
|
|
14,697,942 |
|
If-Converted Shares Outstanding |
|
|
43,037,141 |
|
|
|
40,964,125 |
|
|
|
43,387,129 |
|
|
|
41,323,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of June 30, |
|
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
||||
Fully-Diluted Shares Outstanding(8) |
|
|
46,084,911 |
|
|
|
43,966,461 |
|
|
|
|
|
|
|
As of June 30, 2024, in relation to awards granted containing both service and market conditions, the Company had achieved a dividend adjusted 20-day volume-weighted average share price of the Company's Class A common stock in excess of
As of June 30, 2024, 1.0 million share equivalents that had yet to satisfy certain market conditions were excluded from our share counts.
Footnotes
(1) |
|
This adjustment adds back to GAAP Pretax Income amounts for the amortization of intangible assets that are associated with the acquisition of PJT Capital LP on October 1, 2015 and the acquisition of CamberView on October 1, 2018. |
(2) |
|
This adjustment adds back to GAAP Pretax Income the net change to the amount the Company has agreed to pay Blackstone related to the net realized cash benefit from certain compensation-related tax deductions. Such amounts are reflected in Other Expenses in the Condensed Consolidated Statements of Operations. |
(3) |
|
Represents taxes on Adjusted Pretax Income, considering both current and deferred income tax effects for the current ownership structure. |
(4) |
|
Represents taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding Partnership Units that have yet to satisfy market conditions) have been exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for amortization expense. |
(5) |
|
Represents the dilutive impact under the treasury method of unvested RSUs that have a remaining service requirement. |
(6) |
|
Represents the number of shares assuming the conversion of vested Partnership Units, the dilutive impact of unvested Partnership Units with a remaining service requirement, and the dilutive impact of Partnership Units that achieved certain market conditions as if those conditions were achieved as of the beginning of the reporting period. |
(7) |
|
Represents the number of shares assuming the conversion of all Partnership Units, including Partnership Units that achieved certain market conditions as of the date those conditions were achieved. |
(8) |
|
Assumes all Partnership Units and unvested RSUs have been converted to shares of the Company’s Class A common stock. |
Note: |
Amounts presented in tables above may not add or recalculate due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240729005525/en/
Media Relations: Jon Keehner
Joele Frank, Wilkinson Brimmer Katcher
Tel: +1 212.355.4449
PJT-JF@joelefrank.com
Investor Relations: Sharon Pearson
PJT Partners Inc.
Tel: +1 212.364.7120
pearson@pjtpartners.com
Source: PJT Partners Inc.
FAQ
What were PJT Partners' (PJT) Q2 2024 revenue and earnings?
How did PJT Partners' (PJT) first half 2024 performance compare to 2023?
What was PJT Partners' (PJT) cash position as of June 30, 2024?