PJT Partners Inc. Reports Full Year and Fourth Quarter 2024 Results
PJT Partners reported record financial results for full year 2024, with revenues reaching $1.49 billion, up 29% from 2023. The company achieved significant growth across key metrics, with GAAP Pretax Income of $271 million and Adjusted Pretax Income of $278 million, both increasing 52% year-over-year.
Fourth quarter performance was particularly strong, with revenues of $477 million, up 45% from the previous year. GAAP Diluted EPS reached $4.92 for the full year (up 58%) and $1.83 for Q4 (up 110%). The company's headcount grew 13% to 1,143 employees.
PJT Partners maintained a strong balance sheet with $547 million in cash and equivalents at year-end with no funded debt. The company actively managed capital, repurchasing 3.1 million shares and share equivalents during 2024 at an average price of $109.14 per share. A quarterly dividend of $0.25 per share was declared, payable March 19, 2025.
PJT Partners ha riportato risultati finanziari record per l'anno intero 2024, con ricavi che hanno raggiunto 1,49 miliardi di dollari, in aumento del 29% rispetto al 2023. L'azienda ha registrato una crescita significativa in vari indicatori chiave, con un reddito ante imposte GAAP di 271 milioni di dollari e un reddito ante imposte rettificato di 278 milioni di dollari, entrambi in aumento del 52% rispetto all'anno precedente.
Le prestazioni del quarto trimestre sono state particolarmente forti, con ricavi di 477 milioni di dollari, in aumento del 45% rispetto all'anno precedente. L'EPS diluito GAAP ha raggiunto 4,92 dollari per l'intero anno (in aumento del 58%) e 1,83 dollari per il Q4 (in aumento del 110%). Il numero di dipendenti dell'azienda è cresciuto del 13%, arrivando a 1.143 dipendenti.
PJT Partners ha mantenuto un solido bilancio con 547 milioni di dollari in contante e equivalenti a fine anno, senza debito finanziato. L'azienda ha gestito attivamente il capitale, riacquistando 3,1 milioni di azioni e equivalenti di azioni durante il 2024 a un prezzo medio di 109,14 dollari per azione. È stato dichiarato un dividendo trimestrale di 0,25 dollari per azione, pagabile il 19 marzo 2025.
PJT Partners reportó resultados financieros récord para el año completo 2024, con ingresos alcanzando 1.49 mil millones de dólares, un aumento del 29% en comparación con 2023. La compañía logró un crecimiento significativo a través de métricas clave, con un ingreso antes de impuestos GAAP de 271 millones de dólares y un ingreso antes de impuestos ajustado de 278 millones de dólares, ambos aumentados en un 52% interanual.
El desempeño del cuarto trimestre fue particularmente sólido, con ingresos de 477 millones de dólares, un incremento del 45% respecto al año anterior. El EPS diluido GAAP alcanzó 4.92 dólares para el año completo (aumento del 58%) y 1.83 dólares para el Q4 (aumento del 110%). El número de empleados de la compañía creció un 13%, alcanzando los 1,143 empleados.
PJT Partners mantuvo un balance sólido con 547 millones de dólares en efectivo y equivalentes al cierre del año, sin deuda financiada. La compañía gestionó activamente el capital, recomprando 3.1 millones de acciones y equivalentes durante 2024 a un precio promedio de 109.14 dólares por acción. Se declaró un dividendo trimestral de 0.25 dólares por acción, pagadero el 19 de marzo de 2025.
PJT 파트너스는 2024년 전체 회계 연도에 대한 기록적인 재무 결과를 보고했으며, 수익은 14억 9천만 달러에 도달하여 2023년 대비 29% 증가했습니다. 이 회사는 주요 지표에서 상당한 성장을 이루었으며, GAAP 세전 소득은 2억 7천1백만 달러, 조정 세전 소득은 2억 7천8백만 달러로, 둘 다 전년 대비 52% 증가했습니다.
4분기 실적은 특히 강력했으며, 수익은 4억 7천7백만 달러로 전년 대비 45% 증가했습니다. 전체 연도의 GAAP 희석 주당 순이익은 4.92달러(58% 증가)였고, 4분기에는 1.83달러(110% 증가)였습니다. 회사의 직원 수는 1,143명으로 13% 증가했습니다.
PJT 파트너스는 연말에 현금 및 현금성 자산으로 5억 4천7백만 달러를 보유하며 탄탄한 재무구조를 유지하고 있으며, 자금이 있는 부채는 없습니다. 회사는 자본을 적극적으로 관리하여 2024년 동안 평균 주가 109.14달러에 310만 주와 주식 등가물을 재매입했습니다. 주당 0.25달러의 분기 배당금이 선언되었으며, 2025년 3월 19일에 지급될 예정입니다.
PJT Partners a annoncé des résultats financiers records pour l’année entière 2024, avec des revenus atteignant 1,49 milliard de dollars, en hausse de 29 % par rapport à 2023. L’entreprise a enregistré une croissance significative sur des indicateurs clés, avec un revenu avant impôts GAAP de 271 millions de dollars et un revenu avant impôts ajusté de 278 millions de dollars, tous deux en augmentation de 52 % d’une année sur l’autre.
La performance du quatrième trimestre a été particulièrement forte, avec des revenus de 477 millions de dollars, en hausse de 45 % par rapport à l’année précédente. Le BPA dilué GAAP a atteint 4,92 dollars pour l’année entière (en hausse de 58 %) et 1,83 dollar pour le Q4 (en hausse de 110 %). Le nombre d'employés de l'entreprise a augmenté de 13 %, atteignant 1 143 employés.
PJT Partners a maintenu un bilan solide avec 547 millions de dollars en espèces et équivalents à la fin de l'année, sans dettes financées. L’entreprise a géré activement son capital, rachetant 3,1 millions d'actions et équivalents d'actions en 2024 à un prix moyen de 109,14 dollars par action. Un dividende trimestriel de 0,25 dollar par action a été déclaré, payable le 19 mars 2025.
PJT Partners berichtete über rekordverdächtige Finanzergebnisse für das Gesamtjahr 2024, mit Einnahmen von 1,49 Milliarden Dollar, was einem Anstieg von 29 % im Vergleich zu 2023 entspricht. Das Unternehmen erzielte ein signifikantes Wachstum in allen wichtigen Kennzahlen, mit einem GAAP Vorsteuergewinn von 271 Millionen Dollar und einem bereinigten Vorsteuergewinn von 278 Millionen Dollar, beide um 52 % im Jahresvergleich gestiegen.
Die Leistung im vierten Quartal war besonders stark, mit Einnahmen von 477 Millionen Dollar, was einem Anstieg von 45 % gegenüber dem Vorjahr entspricht. Der GAAP verwässerte Gewinn pro Aktie erreichte 4,92 Dollar für das Gesamtjahr (ein Anstieg von 58 %) und 1,83 Dollar für das Q4 (ein Anstieg von 110 %). Die Mitarbeiterzahl des Unternehmens wuchs um 13 % auf 1.143 Mitarbeiter.
PJT Partners hielt eine starke Bilanz mit 547 Millionen Dollar in bar und Äquivalenten zum Jahresende und keinen finanzierten Schulden. Das Unternehmen verwaltete aktiv das Kapital und repurchasete 3,1 Millionen Aktien und Aktienäquivalente während 2024 zu einem durchschnittlichen Preis von 109,14 Dollar pro Aktie. Eine vierteljährliche Dividende von 0,25 Dollar pro Aktie wurde erklärt, zahlbar am 19. März 2025.
- Record annual revenues of $1.49 billion, up 29% YoY
- GAAP Pretax Income increased 52% to $271 million
- Q4 revenues up 45% to $477 million
- Strong balance sheet with $547 million cash and no debt
- Advisory fees increased 28% to $1.31 billion
- Placement fees grew 43% to $146.3 million
- Compensation and Benefits expense increased to $1.03 billion from $805 million
- Non-Compensation expenses rose to $191 million from $170 million
Insights
PJT Partners' 2024 results demonstrate remarkable operational excellence and market share gains. The
Three key metrics stand out: First, the compensation ratio improved to
The firm's capital allocation strategy appears well-balanced, with aggressive share repurchases (3.1 million shares at average
Revenue quality metrics are particularly encouraging: Advisory fees, the highest-margin segment, grew
Full Year Overview
-
Record Revenues, Pretax Income and EPS
-
Revenues of
, an increase of$1.49 billion 29% from a year ago -
GAAP Pretax Income of
and Adjusted Pretax Income of$271 million , both increased$278 million 52% from a year ago -
GAAP Diluted EPS of
and Adjusted EPS of$4.92 , increases of$5.02 58% and54% , respectively, from a year ago
-
Revenues of
Fourth Quarter Overview
-
Record Quarter Revenues of
, an increase of$477 million 45% from a year ago -
GAAP Pretax Income of
and Adjusted Pretax Income of$103 million , increases of$107 million 99% and102% , respectively, from a year ago -
GAAP Diluted EPS of
and Adjusted EPS of$1.83 , increases of$1.90 110% and98% , respectively, from a year ago
Headcount, Capital Management and Balance Sheet
-
As of December 31, 2024, firm-wide headcount of 1,143, an increase of
13% from a year ago - Repurchased 3.1 million share and share equivalents through December 31, 2024, with record open market repurchases of 2.2 million shares
-
Record cash, cash equivalents and short-term investments of
at year-end and no funded debt$547 million
Paul J. Taubman, Chairman and Chief Executive Officer, said, “Our firm delivered record setting full year 2024 results with record performance in all our businesses. We remain focused on further expanding our firmwide capabilities as we continue to provide clients with differentiated advice and differentiated outcomes. As before, we remain highly confident in our future growth prospects.”
Revenues
The following table sets forth revenues for the three months and year ended December 31, 2024 and 2023:
|
|
Three Months Ended December 31, |
|
|
|
|
|
Year Ended December 31, |
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
||||
|
|
(Dollars in Millions) |
|||||||||||||||||||
Revenues |
|
|
|||||||||||||||||||
Advisory Fees |
|
$ |
434.5 |
|
|
$ |
290.6 |
|
|
|
|
|
$ |
1,314.0 |
|
|
$ |
1,026.6 |
|
|
|
Placement Fees |
|
|
32.4 |
|
|
|
28.3 |
|
|
|
|
|
|
146.3 |
|
|
|
102.6 |
|
|
|
Interest Income & Other |
|
|
10.4 |
|
|
|
9.6 |
|
|
|
|
|
|
32.9 |
|
|
|
23.9 |
|
|
|
Total Revenues |
|
$ |
477.3 |
|
|
$ |
328.6 |
|
|
|
|
|
$ |
1,493.2 |
|
|
$ |
1,153.2 |
|
|
|
Year Ended
The increase in Advisory Revenues was due to increases in strategic advisory, restructuring and private capital solutions revenues.
The increase in Placement Revenues was due to an increase in fund placement revenues.
The increase in Interest Income & Other was principally due to higher interest income as a result of higher average cash, cash equivalents and short-term investments balances.
Three Months Ended
The increase in Advisory Revenues was principally due to an increase in strategic advisory revenues.
The increase in Placement Revenues was principally due to an increase in fund placement revenues.
Expenses
The following tables set forth information relating to the Company’s expenses for the three months and year ended December 31, 2024 and 2023:
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
|
GAAP |
|
|
As Adjusted |
|
|
GAAP |
|
|
As Adjusted |
|
||||
|
|
(Dollars in Millions) |
|
|||||||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits |
|
$ |
1,032.1 |
|
|
$ |
1,030.0 |
|
|
$ |
805.4 |
|
|
$ |
805.4 |
|
% of Revenues |
|
|
69.1 |
% |
|
|
69.0 |
% |
|
|
69.8 |
% |
|
|
69.8 |
% |
Non-Compensation |
|
$ |
190.5 |
|
|
$ |
184.9 |
|
|
$ |
170.2 |
|
|
$ |
165.1 |
|
% of Revenues |
|
|
12.8 |
% |
|
|
12.4 |
% |
|
|
14.8 |
% |
|
|
14.3 |
% |
Total Expenses |
|
$ |
1,222.6 |
|
|
$ |
1,214.8 |
|
|
$ |
975.6 |
|
|
$ |
970.5 |
|
% of Revenues |
|
|
81.9 |
% |
|
|
81.4 |
% |
|
|
84.6 |
% |
|
|
84.2 |
% |
Pretax Income |
|
$ |
270.6 |
|
|
$ |
278.3 |
|
|
$ |
177.6 |
|
|
$ |
182.7 |
|
% of Revenues |
|
|
18.1 |
% |
|
|
18.6 |
% |
|
|
15.4 |
% |
|
|
15.8 |
% |
|
|
Three Months Ended December 31, |
|
|||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
|
GAAP |
|
|
As Adjusted |
|
|
GAAP |
|
|
As Adjusted |
|
||||
|
|
(Dollars in Millions) |
|
|||||||||||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits |
|
$ |
326.0 |
|
|
$ |
323.9 |
|
|
$ |
232.3 |
|
|
$ |
232.3 |
|
% of Revenues |
|
|
68.3 |
% |
|
|
67.9 |
% |
|
|
70.7 |
% |
|
|
70.7 |
% |
Non-Compensation |
|
$ |
48.4 |
|
|
$ |
46.6 |
|
|
$ |
44.6 |
|
|
$ |
43.3 |
|
% of Revenues |
|
|
10.1 |
% |
|
|
9.8 |
% |
|
|
13.6 |
% |
|
|
13.2 |
% |
Total Expenses |
|
$ |
374.4 |
|
|
$ |
370.5 |
|
|
$ |
276.9 |
|
|
$ |
275.6 |
|
% of Revenues |
|
|
78.4 |
% |
|
|
77.6 |
% |
|
|
84.3 |
% |
|
|
83.9 |
% |
Pretax Income |
|
$ |
102.9 |
|
|
$ |
106.8 |
|
|
$ |
51.7 |
|
|
$ |
53.0 |
|
% of Revenues |
|
|
21.6 |
% |
|
|
22.4 |
% |
|
|
15.7 |
% |
|
|
16.1 |
% |
Compensation and Benefits Expense
Year Ended
GAAP Compensation and Benefits Expense was
Three Months Ended
GAAP Compensation and Benefits Expense was
Non-Compensation Expense
Year Ended
GAAP Non-Compensation Expense was
The increase in GAAP and Adjusted Non-Compensation Expense compared with the prior year was principally due to increases in Occupancy and Related, Travel and Related, and Communications and Information Services. Occupancy and Related increased principally due to the expansion and lease term extension for our
Three Months Ended
GAAP Non-Compensation Expense was
The increase in GAAP and Adjusted Non-Compensation Expense compared with the prior year was principally due to increases in Occupancy and Related, Travel and Related, and Professional Fees, partially offset by a decrease in Other Expenses. Occupancy and Related increased principally due to the expansion and lease term extension for our
Provision for Taxes
As of December 31, 2024, the Company owned
In calculating Adjusted Net Income, If-Converted, the Company has assumed that all outstanding partnership units in PJT Partners Holdings LP (“Partnership Units”) (excluding Partnership Units that have yet to satisfy certain market conditions) have been exchanged into shares of the Company’s Class A common stock, subjecting all of the Company’s income to corporate-level tax.
The effective tax rate for Adjusted Net Income, If-Converted for the years ended December 31, 2024 and 2023 was
Capital Management and Balance Sheet
As of December 31, 2024, the Company held cash, cash equivalents and short-term investments of
During the year ended December 31, 2024, the Company repurchased 2.2 million shares of Class A common stock in the open market, exchanged 542 thousand Partnership Units for cash and net share settled 339 thousand shares of Class A common stock to satisfy employee tax obligations. During the fourth quarter 2024, the Company repurchased 319 thousand shares of Class A common stock in the open market, exchanged 125 thousand Partnership Units for cash and net share settled 45 thousand shares of Class A common stock to satisfy employee tax obligations.
In total during the year ended December 31, 2024, the Company repurchased 3.1 million share and share equivalents at an average price of
As of December 31, 2024, the Company's remaining repurchase authorization was
The Company intends to repurchase 324 thousand Partnership Units for cash on February 11, 2025 at a price to be determined by the volume-weighted average price per share of the Company’s Class A common stock on February 6, 2025.
Dividend
The Board of Directors of the Company has declared a quarterly dividend of
Quarterly Investor Call Details
PJT Partners will host a conference call on February 4, 2025 at 8:30 a.m. ET to discuss its full year and fourth quarter 2024 results. The conference call can be accessed via the internet at www.pjtpartners.com or by dialing +1 (800) 245-3047 (
About PJT Partners
PJT Partners is a premier, global, advisory-focused investment bank that was built from the ground up to be different. Our highly experienced, collaborative teams provide independent advice coupled with old-world, high-touch client service. This ethos has allowed us to attract some of the very best talent in the markets in which we operate. We deliver leading advice to many of the world's most consequential companies, effect some of the most transformative transactions and restructurings and raise billions of dollars of capital around the globe to support startups and more established companies. To learn more about PJT Partners, please visit our website at www.pjtpartners.com.
Forward-Looking Statements
Certain material presented herein contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include certain information concerning future results of operations, business strategies, acquisitions, financing plans, competitive position, potential growth opportunities, potential operating performance improvements, the effects of competition and the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “opportunity,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict, many of which are outside our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not place undue reliance upon any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) changes in governmental regulations and policies; (b) cyber attacks, security vulnerabilities and internet disruptions, including breaches of data security and privacy leaks, data loss and business interruptions; (c) failures of our computer systems or communication systems, including as a result of a catastrophic event and the use of remote environments; (d) the impact of catastrophic events, including business disruptions, pandemics, reductions in employment and an increase in business failures on (1) the
Any of these factors, as well as such other factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the United States Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in the Company’s periodic filings with the SEC, accessible on the SEC’s website at www.sec.gov, could cause the Company’s results to differ materially from those expressed in forward-looking statements. There may be other risks and uncertainties that the Company is unable to predict at this time or that are not currently expected to have a material adverse effect on its business. Any such risks could cause the Company’s results to differ materially from those expressed in forward-looking statements.
Non-GAAP Financial Measures
The following represent additional performance measures that management uses in making resource allocation and/or compensation decisions. These measures should not be considered substitutes for, or superior to, financial measures prepared in accordance with GAAP.
Management believes the following non-GAAP measures, when presented together with comparable GAAP measures, are useful to investors in understanding the Company’s operating results: Adjusted Pretax Income; Adjusted Net Income; Adjusted Net Income, If-Converted, in total and on a per-share basis (referred to as “Adjusted EPS”); Adjusted Compensation and Benefits Expense and Adjusted Non-Compensation Expense. These non-GAAP measures, presented and discussed in this earnings release, remove the impact of: (a) acquisition-related compensation expense; (b) acquisition-related intangible asset amortization; and (c) the net change to the amount the Company has agreed to pay Blackstone Inc. ("Blackstone") related to the net realized cash benefit from certain compensation-related tax deductions. Reconciliations of the non-GAAP measures to their most directly comparable GAAP measures and further detail regarding the adjustments are provided in the Appendix.
To help investors understand the effect of the Company’s ownership structure on its Adjusted Net Income, the Company has presented Adjusted Net Income, If-Converted. This measure illustrates the impact of taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding Partnership Units that have yet to satisfy certain market conditions) have been exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for acquisition-related compensation expense and amortization expense.
Appendix
GAAP Condensed Consolidated Statements of Operations (unaudited)
Reconciliations of GAAP to Non-GAAP Financial Data (unaudited)
Summary of Shares Outstanding (unaudited)
Footnotes
PJT Partners Inc. GAAP Condensed Consolidated Statements of Operations (unaudited) (Dollars in Thousands, Except Share and Per Share Data) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advisory Fees |
|
$ |
434,453 |
|
|
$ |
290,633 |
|
|
$ |
1,314,003 |
|
|
$ |
1,026,646 |
|
Placement Fees |
|
|
32,432 |
|
|
|
28,338 |
|
|
|
146,258 |
|
|
|
102,611 |
|
Interest Income and Other |
|
|
10,396 |
|
|
|
9,583 |
|
|
|
32,916 |
|
|
|
23,925 |
|
Total Revenues |
|
|
477,281 |
|
|
|
328,554 |
|
|
|
1,493,177 |
|
|
|
1,153,182 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and Benefits |
|
|
326,022 |
|
|
|
232,271 |
|
|
|
1,032,070 |
|
|
|
805,385 |
|
Occupancy and Related |
|
|
13,466 |
|
|
|
10,721 |
|
|
|
50,695 |
|
|
|
40,420 |
|
Travel and Related |
|
|
10,533 |
|
|
|
8,727 |
|
|
|
37,003 |
|
|
|
31,190 |
|
Professional Fees |
|
|
9,607 |
|
|
|
7,856 |
|
|
|
37,619 |
|
|
|
36,581 |
|
Communications and Information Services |
|
|
5,087 |
|
|
|
4,840 |
|
|
|
20,050 |
|
|
|
17,157 |
|
Depreciation and Amortization |
|
|
3,205 |
|
|
|
3,460 |
|
|
|
12,799 |
|
|
|
14,047 |
|
Other Expenses |
|
|
6,481 |
|
|
|
8,986 |
|
|
|
32,372 |
|
|
|
30,793 |
|
Total Expenses |
|
|
374,401 |
|
|
|
276,861 |
|
|
|
1,222,608 |
|
|
|
975,573 |
|
Income Before Provision for Taxes |
|
|
102,880 |
|
|
|
51,693 |
|
|
|
270,569 |
|
|
|
177,609 |
|
Provision for Taxes |
|
|
11,883 |
|
|
|
6,202 |
|
|
|
32,096 |
|
|
|
31,927 |
|
Net Income |
|
|
90,997 |
|
|
|
45,491 |
|
|
|
238,473 |
|
|
|
145,682 |
|
Net Income Attributable to Non-Controlling Interests |
|
|
39,693 |
|
|
|
20,579 |
|
|
|
104,080 |
|
|
|
63,883 |
|
Net Income Attributable to PJT Partners Inc. |
|
$ |
51,304 |
|
|
$ |
24,912 |
|
|
$ |
134,393 |
|
|
$ |
81,799 |
|
Net Income Per Share of Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.02 |
|
|
$ |
0.98 |
|
|
$ |
5.28 |
|
|
$ |
3.24 |
|
Diluted |
|
$ |
1.83 |
|
|
$ |
0.87 |
|
|
$ |
4.92 |
|
|
$ |
3.12 |
|
Weighted-Average Shares of Class A Common
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
25,401,719 |
|
|
|
25,362,576 |
|
|
|
25,454,445 |
|
|
|
25,255,327 |
|
Diluted |
|
|
44,948,361 |
|
|
|
43,472,884 |
|
|
|
44,105,131 |
|
|
|
41,882,034 |
|
PJT Partners Inc. Reconciliations of GAAP to Non-GAAP Financial Data (unaudited) (Dollars in Thousands, Except Share and Per Share Data) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
GAAP Net Income |
|
$ |
90,997 |
|
|
$ |
45,491 |
|
|
$ |
238,473 |
|
|
$ |
145,682 |
|
Less: GAAP Provision for Taxes |
|
|
11,883 |
|
|
|
6,202 |
|
|
|
32,096 |
|
|
|
31,927 |
|
GAAP Pretax Income |
|
|
102,880 |
|
|
|
51,693 |
|
|
|
270,569 |
|
|
|
177,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments to GAAP Pretax Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition-Related Compensation Expense(1) |
|
|
2,103 |
|
|
|
— |
|
|
|
2,103 |
|
|
|
— |
|
Amortization of Intangible Assets(2) |
|
|
1,437 |
|
|
|
1,230 |
|
|
|
5,127 |
|
|
|
4,920 |
|
Spin-Off-Related Payable Due to Blackstone(3) |
|
|
346 |
|
|
|
36 |
|
|
|
543 |
|
|
|
136 |
|
Adjusted Pretax Income |
|
|
106,766 |
|
|
|
52,959 |
|
|
|
278,342 |
|
|
|
182,665 |
|
Adjusted Taxes(4) |
|
|
12,765 |
|
|
|
6,700 |
|
|
|
33,708 |
|
|
|
32,768 |
|
Adjusted Net Income |
|
|
94,001 |
|
|
|
46,259 |
|
|
|
244,634 |
|
|
|
149,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
If-Converted Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Adjusted Taxes(4) |
|
|
(12,765 |
) |
|
|
(6,700 |
) |
|
|
(33,708 |
) |
|
|
(32,768 |
) |
Add: If-Converted Taxes(5) |
|
|
21,208 |
|
|
|
11,666 |
|
|
|
57,239 |
|
|
|
46,297 |
|
Adjusted Net Income, If-Converted |
|
$ |
85,558 |
|
|
$ |
41,293 |
|
|
$ |
221,103 |
|
|
$ |
136,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP Net Income Per Share of Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.02 |
|
|
$ |
0.98 |
|
|
$ |
5.28 |
|
|
$ |
3.24 |
|
Diluted |
|
$ |
1.83 |
|
|
$ |
0.87 |
|
|
$ |
4.92 |
|
|
$ |
3.12 |
|
GAAP Weighted-Average Shares of Class A Common
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
25,401,719 |
|
|
|
25,362,576 |
|
|
|
25,454,445 |
|
|
|
25,255,327 |
|
Diluted |
|
|
44,948,361 |
|
|
|
43,472,884 |
|
|
|
44,105,131 |
|
|
|
41,882,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Net Income, If-Converted Per Share |
|
$ |
1.90 |
|
|
$ |
0.96 |
|
|
$ |
5.02 |
|
|
$ |
3.27 |
|
Weighted-Average Shares Outstanding, If-Converted |
|
|
44,948,160 |
|
|
|
42,943,082 |
|
|
|
44,051,384 |
|
|
|
41,749,633 |
|
PJT Partners Inc. Reconciliations of GAAP to Non-GAAP Financial Data – continued (unaudited) (Dollars in Thousands) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
GAAP Compensation and Benefits Expense |
|
$ |
326,022 |
|
|
$ |
232,271 |
|
|
$ |
1,032,070 |
|
|
$ |
805,385 |
|
Acquisition-Related Compensation Expense(1) |
|
|
(2,103 |
) |
|
|
— |
|
|
|
(2,103 |
) |
|
|
— |
|
Adjusted Compensation and Benefits Expense |
|
$ |
323,919 |
|
|
$ |
232,271 |
|
|
$ |
1,029,967 |
|
|
$ |
805,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-Compensation Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy and Related |
|
$ |
13,466 |
|
|
$ |
10,721 |
|
|
$ |
50,695 |
|
|
$ |
40,420 |
|
Travel and Related |
|
|
10,533 |
|
|
|
8,727 |
|
|
|
37,003 |
|
|
|
31,190 |
|
Professional Fees |
|
|
9,607 |
|
|
|
7,856 |
|
|
|
37,619 |
|
|
|
36,581 |
|
Communications and Information Services |
|
|
5,087 |
|
|
|
4,840 |
|
|
|
20,050 |
|
|
|
17,157 |
|
Depreciation and Amortization |
|
|
3,205 |
|
|
|
3,460 |
|
|
|
12,799 |
|
|
|
14,047 |
|
Other Expenses |
|
|
6,481 |
|
|
|
8,986 |
|
|
|
32,372 |
|
|
|
30,793 |
|
GAAP Non-Compensation Expense |
|
|
48,379 |
|
|
|
44,590 |
|
|
|
190,538 |
|
|
|
170,188 |
|
Amortization of Intangible Assets(2) |
|
|
(1,437 |
) |
|
|
(1,230 |
) |
|
|
(5,127 |
) |
|
|
(4,920 |
) |
Spin-Off-Related Payable Due to Blackstone(3) |
|
|
(346 |
) |
|
|
(36 |
) |
|
|
(543 |
) |
|
|
(136 |
) |
Adjusted Non-Compensation Expense |
|
$ |
46,596 |
|
|
$ |
43,324 |
|
|
$ |
184,868 |
|
|
$ |
165,132 |
|
PJT Partners Inc.
Summary of Shares Outstanding (unaudited)
The following table provides a summary of weighted-average shares outstanding for the three months and year ended December 31, 2024 and 2023 for both basic and diluted shares. The table also provides a reconciliation to If-Converted Shares Outstanding assuming that all Partnership Units (excluding Partnership Units that have yet to satisfy certain market conditions) and unvested PJT Partners Inc. restricted stock units (“RSUs”) were converted to shares of the Company’s Class A common stock:
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Weighted-Average Shares Outstanding - GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Shares Outstanding, GAAP |
|
|
25,401,719 |
|
|
|
25,362,576 |
|
|
|
25,454,445 |
|
|
|
25,255,327 |
|
Dilutive Impact of Unvested RSUs(6) |
|
|
3,808,660 |
|
|
|
2,614,537 |
|
|
|
2,979,117 |
|
|
|
1,711,829 |
|
Dilutive Impact of Partnership Units(7) |
|
|
15,737,982 |
|
|
|
15,495,771 |
|
|
|
15,671,569 |
|
|
|
14,914,878 |
|
Diluted Shares Outstanding, GAAP |
|
|
44,948,361 |
|
|
|
43,472,884 |
|
|
|
44,105,131 |
|
|
|
41,882,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-Average Shares Outstanding - If-Converted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Shares Outstanding, GAAP |
|
|
25,401,719 |
|
|
|
25,362,576 |
|
|
|
25,454,445 |
|
|
|
25,255,327 |
|
Unvested RSUs(6) |
|
|
3,808,660 |
|
|
|
2,614,537 |
|
|
|
2,979,117 |
|
|
|
1,711,829 |
|
Partnership Units(8) |
|
|
15,737,781 |
|
|
|
14,965,969 |
|
|
|
15,617,822 |
|
|
|
14,782,477 |
|
If-Converted Shares Outstanding |
|
|
44,948,160 |
|
|
|
42,943,082 |
|
|
|
44,051,384 |
|
|
|
41,749,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of December 31, |
|
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
||||
Fully-Diluted Shares Outstanding(9) |
|
|
46,675,815 |
|
|
|
46,046,461 |
|
|
|
|
|
|
|
As of December 31, 2024, in relation to awards granted containing both service and market conditions, the Company had achieved a dividend adjusted 20-day volume-weighted average share price of the Company's Class A common stock in excess of the final
Footnotes
(1) |
This adjustment adds back to GAAP Pretax Income acquisition-related compensation expense for equity-based awards granted in connection with the acquisition of deNovo Partners on October 1, 2024. |
|
(2) |
This adjustment adds back to GAAP Pretax Income amounts for the amortization of intangible assets that are associated with the acquisition of PJT Capital LP on October 1, 2015, the acquisition of CamberView on October 1, 2018, and the acquisition of deNovo Partners on October 1, 2024. |
|
(3) |
This adjustment adds back to GAAP Pretax Income the net change to the amount the Company has agreed to pay Blackstone related to the net realized cash benefit from certain compensation-related tax deductions. Such amounts are reflected in Other Expenses in the Condensed Consolidated Statements of Operations. |
|
(4) |
Represents taxes on Adjusted Pretax Income, considering both current and deferred income tax effects for the current ownership structure. |
|
(5) |
Represents taxes on Adjusted Pretax Income, assuming all Partnership Units (excluding Partnership Units that have yet to satisfy market conditions) have been exchanged for shares of the Company’s Class A common stock, resulting in all of the Company’s income becoming subject to corporate-level tax, considering both current and deferred income tax effects. This tax rate excludes a number of adjustments, including the tax benefits of the adjustments for acquisition-related compensation expense and amortization expense. |
|
(6) |
Represents the dilutive impact under the treasury method of unvested RSUs that have a remaining service requirement. |
|
(7) |
Represents the number of shares assuming the conversion of vested Partnership Units, the dilutive impact of unvested Partnership Units with a remaining service requirement, and the dilutive impact of Partnership Units that achieved certain market conditions as if those conditions were achieved as of the beginning of the reporting period. |
|
(8) |
Represents the number of shares assuming the conversion of all Partnership Units, including Partnership Units that achieved certain market conditions as of the date those conditions were achieved. |
|
(9) |
Assumes all Partnership Units and unvested RSUs have been converted to shares of the Company’s Class A common stock. |
|
Note: Amounts presented in tables above may not add or recalculate due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250203655313/en/
Media Relations: Jon Keehner
Joele Frank, Wilkinson Brimmer Katcher
Tel: +1 212.355.4449
PJT-JF@joelefrank.com
Investor Relations: Sharon Pearson
PJT Partners Inc.
Tel: +1 212.364.7120
pearson@pjtpartners.com
Source: PJT Partners Inc.
FAQ
What were PJT Partners' full-year 2024 revenue and earnings results?
How much did PJT's stock buyback program purchase in 2024?
What was PJT Partners' fourth quarter 2024 performance?
How much cash does PJT Partners have on its balance sheet as of December 2024?