Penumbra, Inc. Reports First Quarter 2025 Financial Results
Penumbra (NYSE: PEN) reported strong Q1 2025 financial results with total revenue reaching $324.1 million, up 16.3% year-over-year. The company's U.S. Thrombectomy segment showed remarkable growth of 25%, generating revenue of $187.9 million.
Key financial metrics include:
- Operating income of $40.4 million with 12.4% margin
- Net income of $39.2 million with 12.1% margin
- Adjusted EBITDA of $59.6 million with 18.4% margin
- Gross profit of $215.9 million with 66.6% margin
The company maintains its 2025 revenue guidance of $1,340-1,360 million while raising U.S. Thrombectomy growth guidance to 20-21%. Management expects gross margin expansion of at least 100 basis points to over 67% and operating margin of 13-14% for full year 2025.
Penumbra (NYSE: PEN) ha riportato solidi risultati finanziari nel primo trimestre 2025, con un fatturato totale che ha raggiunto i 324,1 milioni di dollari, in crescita del 16,3% rispetto all'anno precedente. Il segmento Thrombectomy negli Stati Uniti ha mostrato una crescita notevole del 25%, generando ricavi per 187,9 milioni di dollari.
I principali indicatori finanziari includono:
- Reddito operativo di 40,4 milioni di dollari con un margine del 12,4%
- Utile netto di 39,2 milioni di dollari con un margine del 12,1%
- EBITDA rettificato di 59,6 milioni di dollari con un margine del 18,4%
- Utile lordo di 215,9 milioni di dollari con un margine del 66,6%
L’azienda conferma la guidance per i ricavi 2025 tra 1.340 e 1.360 milioni di dollari, aumentando la previsione di crescita per il segmento Thrombectomy USA al 20-21%. La direzione prevede un’espansione del margine lordo di almeno 100 punti base, superando il 67%, e un margine operativo tra il 13% e il 14% per l’intero anno 2025.
Penumbra (NYSE: PEN) reportó sólidos resultados financieros en el primer trimestre de 2025, con ingresos totales que alcanzaron los 324,1 millones de dólares, un aumento del 16,3% interanual. El segmento de Trombectomía en EE.UU. mostró un crecimiento destacado del 25%, generando ingresos por 187,9 millones de dólares.
Los principales indicadores financieros incluyen:
- Ingreso operativo de 40,4 millones de dólares con un margen del 12,4%
- Ingreso neto de 39,2 millones de dólares con un margen del 12,1%
- EBITDA ajustado de 59,6 millones de dólares con un margen del 18,4%
- Utilidad bruta de 215,9 millones de dólares con un margen del 66,6%
La compañía mantiene su guía de ingresos para 2025 entre 1.340 y 1.360 millones de dólares, mientras eleva la previsión de crecimiento para el segmento de Trombectomía en EE.UU. al 20-21%. La dirección espera una expansión del margen bruto de al menos 100 puntos básicos, superando el 67%, y un margen operativo del 13-14% para todo el año 2025.
Penumbra (NYSE: PEN)는 2025년 1분기 강력한 재무 실적을 발표했으며, 총 매출은 전년 대비 16.3% 증가한 3억 2,410만 달러에 달했습니다. 미국 혈전제거(Thrombectomy) 부문은 25%의 눈에 띄는 성장률을 기록하며 1억 8,790만 달러의 매출을 올렸습니다.
주요 재무 지표는 다음과 같습니다:
- 영업이익 4,040만 달러, 마진 12.4%
- 순이익 3,920만 달러, 마진 12.1%
- 조정 EBITDA 5,960만 달러, 마진 18.4%
- 매출총이익 2억 1,590만 달러, 마진 66.6%
회사는 2025년 매출 가이던스를 13억 4,000만~13억 6,000만 달러로 유지하면서 미국 혈전제거 부문의 성장 가이던스를 20~21%로 상향 조정했습니다. 경영진은 2025년 전체 기준으로 매출총이익률이 최소 100 베이시스 포인트 상승해 67%를 넘고, 영업이익률은 13~14%에 이를 것으로 예상하고 있습니다.
Penumbra (NYSE : PEN) a annoncé de solides résultats financiers pour le premier trimestre 2025, avec un chiffre d'affaires total atteignant 324,1 millions de dollars, en hausse de 16,3 % par rapport à l'année précédente. Le segment Thrombectomie aux États-Unis a connu une croissance remarquable de 25 %, générant un chiffre d'affaires de 187,9 millions de dollars.
Les principaux indicateurs financiers sont les suivants :
- Résultat opérationnel de 40,4 millions de dollars avec une marge de 12,4 %
- Résultat net de 39,2 millions de dollars avec une marge de 12,1 %
- EBITDA ajusté de 59,6 millions de dollars avec une marge de 18,4 %
- Résultat brut de 215,9 millions de dollars avec une marge de 66,6 %
L'entreprise maintient ses prévisions de chiffre d'affaires pour 2025 entre 1 340 et 1 360 millions de dollars tout en rehaussant ses prévisions de croissance pour le segment Thrombectomie aux États-Unis à 20-21 %. La direction prévoit une expansion de la marge brute d'au moins 100 points de base, dépassant 67 %, ainsi qu'une marge opérationnelle de 13-14 % pour l'ensemble de l'année 2025.
Penumbra (NYSE: PEN) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Gesamtumsatz von 324,1 Millionen US-Dollar, was einem Anstieg von 16,3 % gegenüber dem Vorjahr entspricht. Das US-amerikanische Thrombektomie-Segment verzeichnete ein bemerkenswertes Wachstum von 25 % und erzielte einen Umsatz von 187,9 Millionen US-Dollar.
Wichtige Finanzkennzahlen umfassen:
- Betriebsergebnis von 40,4 Millionen US-Dollar mit einer Marge von 12,4 %
- Nettoeinkommen von 39,2 Millionen US-Dollar mit einer Marge von 12,1 %
- Bereinigtes EBITDA von 59,6 Millionen US-Dollar mit einer Marge von 18,4 %
- Bruttogewinn von 215,9 Millionen US-Dollar mit einer Marge von 66,6 %
Das Unternehmen bestätigt seine Umsatzprognose für 2025 von 1.340 bis 1.360 Millionen US-Dollar und hebt die Wachstumserwartung für das US-Thrombektomie-Segment auf 20-21 % an. Das Management erwartet für das Gesamtjahr 2025 eine Ausweitung der Bruttomarge um mindestens 100 Basispunkte auf über 67 % sowie eine operative Marge von 13-14 %.
- Revenue growth of 16.3% YoY to $324.1 million
- U.S. Thrombectomy revenue increased 25% YoY
- Gross margin improved to 66.6% from 65.0%
- Operating income increased to $40.4 million from $12.1 million YoY
- Raised U.S. Thrombectomy growth guidance to 20-21%
- International revenue decreased 2.5%
- Operating expenses increased to $175.5 million
Insights
Penumbra delivers exceptional Q1 results with 16.3% revenue growth, tripled operating income, and raised thrombectomy guidance, demonstrating strong execution and profitability.
Penumbra's Q1 2025 results showcase exceptional execution with total revenue reaching
The company's profitability metrics reveal remarkable improvement. Gross margin expanded to
This profit acceleration stems from disciplined expense management, with operating expenses dropping from
The U.S. market continues to drive growth, with
Management's confidence is evident in their raised outlook for U.S. Thrombectomy growth (now
These results demonstrate Penumbra's successful transformation into a higher-margin business as thrombectomy products gain greater market share within their portfolio, driving both growth and profitability simultaneously.
- Revenue of
in the first quarter of 2025, an increase of$324.1 million 16.3% or16.9% in constant currency1, compared to the first quarter of 2024. U.S. Thrombectomy revenue of in the first quarter of 2025, an increase of$187.9 million 25.0% compared to the first quarter of 2024.- Income from operations of
or operating margin of$40.4 million 12.4% in the first quarter of 2025. - Net income of
and adjusted EBITDA1 of$39.2 million or net income margin of$59.6 million 12.1% and adjusted EBITDA margin1 of18.4% in the first quarter of 2025.
First Quarter 2025 Financial Results
Total revenue increased to
Gross profit for the first quarter of 2025 was
Total operating expenses and non-GAAP operating expenses were
Income from operations and non-GAAP income from operations was
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
Full Year 2025 Financial Outlook
The Company reiterates guidance for total revenue for 2025 to be in the range of
Webcast and Conference Call Information
Penumbra, Inc. will host a conference call to discuss the first quarter 2025 financial results after market close on Wednesday, April 23, 2025 at 4:30 PM Eastern Time. The conference call can be accessed live over the phone by dialing (888) 596-4144 (conference id: 6572573), or the webcast can be accessed on the "Events and Presentations" section under the "Investors" tab of the Company's website at: www.penumbrainc.com. The webcast will be available on the Company's website for at least two weeks following the completion of the call.
About Penumbra
Penumbra, Inc., the world's leading thrombectomy company, is focused on developing the most innovative technologies for challenging medical conditions such as ischemic stroke, venous thromboembolism such as pulmonary embolism, and acute limb ischemia. Our broad portfolio, which includes computer assisted vacuum thrombectomy (CAVT), centers on removing blood clots from head-to-toe with speed, safety and simplicity. By pioneering these innovations, we support healthcare providers, hospitals and clinics in more than 100 countries, working to improve patient outcomes and quality of life. For more information, visit www.penumbrainc.com and connect on Instagram, LinkedIn, and X.
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with
Constant Currency. The Company's constant currency revenue disclosures estimate the impact of changes in foreign currency rates on the translation of the Company's current period revenue as compared to the applicable comparable period in the prior year. This impact is derived by taking the current local currency revenue and translating it into
Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS. The adjustments to the GAAP financial measures reflect the exclusion of:
- the effect of the amortization of finite lived intangible assets acquired in connection with the Sixense acquisition over their estimated useful lives;
- the excess tax benefits associated with share-based compensation arrangements; and
- non-recurring litigation related expenses.
Adjusted EBITDA and adjusted EBITDA margin. The Company's adjusted EBITDA reflects the exclusion from GAAP net income of:
- non-cash operating charges such as stock-based compensation and depreciation and amortization;
- non-operating items such as interest income, interest expense, and provision for (benefit from) income taxes; and
- non-recurring litigation related expenses.
Full reconciliation of these non-GAAP measures to the most comparable GAAP measures is set forth in the tables below.
Our management believes the non-GAAP financial measures disclosed in this press release are useful to investors in assessing the operating performance of our business and provide meaningful comparisons to prior periods and thus a more complete understanding of our business than could be obtained absent this disclosure. Specifically, we consider the change in constant currency revenue as a useful metric as it provides an alternative framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We consider non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, and non-GAAP diluted EPS useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding the amortization expense of finite lived intangible assets acquired in connection with the Sixense acquisition, the excess tax benefits associated with share-based compensation arrangements, and expenses related to certain litigation matters that we have determined are not a normal or recurring part of our business, including settlement costs and legal fees. Further, we consider adjusted EBITDA and adjusted EBITDA margin useful metrics as they provide an alternative framework for assessing how our underlying business performed excluding non-cash operating charges such as stock-based compensation and depreciation and amortization, non-operating items such as interest income, interest expense, and provision for (benefit from) income taxes and non-recurring litigation related expenses.
The non-GAAP financial measures included in this press release may be different from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP measures should not be considered in isolation or as alternatives to GAAP measures. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business.
Forward-Looking Statements
Except for historical information, certain statements in this press release are forward-looking in nature and are subject to risks, uncertainties and assumptions about us. Our business and operations are subject to a variety of risks and uncertainties and, consequently, actual results may differ materially from those projected by any forward-looking statements. Factors that could cause actual results to differ from those projected include, but are not limited to: failure to sustain or grow profitability or generate positive cash flows; failure to effectively introduce and market new products; delays in product introductions; significant competition; inability to further penetrate our current customer base, expand our user base and increase the frequency of use of our products by our customers; inability to achieve or maintain satisfactory pricing and margins; manufacturing difficulties; permanent write-downs or write-offs of our inventory or other assets; product defects or failures; unfavorable outcomes in clinical trials; inability to maintain our culture as we grow; fluctuations in foreign currency exchange rates; potential adverse regulatory actions; and the potential impact of any acquisitions, mergers, dispositions, joint ventures or investments we may make. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 18, 2025. There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business. Any forward-looking statements are based on our current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.
Penumbra, Inc. Condensed Consolidated Balance Sheets (unaudited) (in thousands) | ||||
March 31, 2025 | December 31, 2024 | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 376,054 | $ 324,404 | ||
Marketable investments | 2,794 | 15,727 | ||
Accounts receivable, net | 167,981 | 167,668 | ||
Inventories | 415,863 | 406,737 | ||
Prepaid expenses and other current assets | 37,017 | 36,589 | ||
Total current assets | 999,709 | 951,125 | ||
Property and equipment, net | 72,465 | 62,641 | ||
Operating lease right-of-use assets | 175,331 | 177,787 | ||
Finance lease right-of-use assets | 27,126 | 28,018 | ||
Intangible assets, net | 6,469 | 6,513 | ||
Goodwill | 166,123 | 165,826 | ||
Deferred taxes | 102,355 | 100,332 | ||
Other non-current assets | 43,729 | 40,939 | ||
Total assets | $ 1,593,307 | $ 1,533,181 | ||
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 31,153 | $ 31,326 | ||
Accrued liabilities | 112,675 | 112,429 | ||
Current operating lease liabilities | 12,510 | 12,221 | ||
Current finance lease liabilities | 2,292 | 2,369 | ||
Total current liabilities | 158,630 | 158,345 | ||
Non-current operating lease liabilities | 184,652 | 187,068 | ||
Non-current finance lease liabilities | 21,201 | 21,731 | ||
Other non-current liabilities | 15,942 | 15,106 | ||
Total liabilities | 380,425 | 382,250 | ||
Stockholders' equity: | ||||
Common stock | 39 | 38 | ||
Additional paid-in capital | 1,116,746 | 1,096,732 | ||
Accumulated other comprehensive loss | (3,130) | (5,843) | ||
Retained earnings | 99,227 | 60,004 | ||
Total stockholders' equity | 1,212,882 | 1,150,931 | ||
Total liabilities and stockholders' equity | $ 1,593,307 | $ 1,533,181 | ||
Penumbra, Inc. Condensed Consolidated Statements of Operations (unaudited) (in thousands, except share and per share amounts) | ||||
Three Months Ended March 31, | ||||
2025 | 2024 | |||
Revenue | $ 324,140 | $ 278,655 | ||
Cost of revenue | 108,257 | 97,516 | ||
Gross profit | 215,883 | 181,139 | ||
Operating expenses: | ||||
Research and development | 22,077 | 24,626 | ||
Sales, general and administrative | 153,456 | 144,412 | ||
Total operating expenses | 175,533 | 169,038 | ||
Income from operations | 40,350 | 12,101 | ||
Interest and other income, net | 3,508 | 2,525 | ||
Income before income taxes | 43,858 | 14,626 | ||
Provision for income taxes | 4,635 | 3,624 | ||
Net income | $ 39,223 | $ 11,002 | ||
Net income per share: | ||||
Basic | $ 1.02 | $ 0.28 | ||
Diluted | $ 1.00 | $ 0.28 | ||
Weighted average shares outstanding: | ||||
Basic | 38,562,191 | 38,717,334 | ||
Diluted | 39,163,428 | 39,387,359 |
Penumbra, Inc. Reconciliation of GAAP Operating Expenses and GAAP Income from Operations to Non-GAAP Operating Expenses and Non-GAAP (unaudited) (in thousands) | ||||
Three Months Ended March 31, | ||||
2025 | 2024 | |||
GAAP operating expenses | $ 175,533 | $ 169,038 | ||
GAAP operating expenses includes the effect of the following items: | ||||
Non-recurring litigation related expenses | — | 4,823 | ||
Amortization of finite lived intangible assets acquired | — | 2,380 | ||
Non-GAAP operating expenses | $ 175,533 | $ 161,835 | ||
GAAP income from operations | $ 40,350 | $ 12,101 | ||
GAAP income from operations includes the effect of the following items: | ||||
Non-recurring litigation related expenses | — | 4,823 | ||
Amortization of finite lived intangible assets acquired | — | 2,380 | ||
Non-GAAP income from operations | $ 40,350 | $ 19,304 |
_______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
Penumbra, Inc. Reconciliation of GAAP Net Income and GAAP Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS1 (unaudited) (in thousands, except share and per share amounts) | ||||||||
Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | |||||||
Net income | Diluted EPS | Net income | Diluted EPS | |||||
GAAP net income | $ 39,223 | $ 1.00 | $ 11,002 | $ 0.28 | ||||
GAAP net income includes the effect of the following items: | ||||||||
Non-recurring litigation related expenses | — | — | 4,823 | 0.12 | ||||
Amortization of finite lived intangible assets acquired | — | — | 2,380 | 0.06 | ||||
Tax effects on the non-GAAP adjustments above2 | — | — | (1,736) | (0.04) | ||||
Excess tax benefits related to stock compensation awards | (6,593) | (0.17) | (287) | (0.01) | ||||
Non-GAAP net income | $ 32,630 | $ 0.83 | $ 16,182 | $ 0.41 | ||||
GAAP diluted EPS | $ 1.00 | $ 0.28 | ||||||
Non-GAAP diluted EPS | $ 0.83 | $ 0.41 | ||||||
Weighted average shares outstanding used to compute: | ||||||||
GAAP diluted EPS | 39,163,428 | 39,387,359 | ||||||
Non-GAAP diluted EPS | 39,163,428 | 39,387,359 |
_______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
2For the three months ended March 31, 2024, management used a combined federal and state tax rate of |
Penumbra, Inc. Reconciliation of GAAP Net Income and GAAP Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin1 (unaudited) (in thousands, except for percentages) | ||||
Three Months Ended March 31, | ||||
2025 | 2024 | |||
GAAP net income | $ 39,223 | $ 11,002 | ||
Adjustments to GAAP net income: | ||||
Depreciation and amortization expense | 5,015 | 7,519 | ||
Interest income, net | (3,063) | (2,891) | ||
Provision for income taxes | 4,635 | 3,624 | ||
Stock-based compensation expense | 13,785 | 13,569 | ||
Non-recurring litigation related expenses | — | 4,823 | ||
Adjusted EBITDA | $ 59,595 | $ 37,646 | ||
Revenue | $ 324,140 | $ 278,655 | ||
Adjusted EBITDA | $ 59,595 | $ 37,646 | ||
GAAP net income margin | 12.1 % | 3.9 % | ||
Adjusted EBITDA margin | 18.4 % | 13.5 % |
_______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
Penumbra, Inc. Reconciliation of Revenue Growth by Geographic Regions to Constant Currency Revenue Growth1 (unaudited) (in thousands, except for percentages) | ||||||||||||||
Three Months Ended March 31, | Reported Change | FX Impact | Constant Currency Change | |||||||||||
2025 | 2024 | $ | % | $ | $ | % | ||||||||
$ 256,860 | $ 209,644 | $ 47,216 | 22.5 % | $ — | $ 47,216 | 22.5 % | ||||||||
International | 67,280 | 69,011 | (1,731) | (2.5) % | 1,646 | (85) | (0.1) % | |||||||
Total | $ 324,140 | $ 278,655 | $ 45,485 | 16.3 % | $ 1,646 | $ 47,131 | 16.9 % |
Penumbra, Inc. Reconciliation of Revenue Change by Product Categories to Constant Currency Revenue Growth1 (unaudited) (in thousands, except for percentages) | ||||||||||||||
Three Months Ended March 31, | Reported Change | FX Impact | Constant Currency Change | |||||||||||
2025 | 2024 | $ | % | $ | $ | % | ||||||||
Thrombectomy | $ 226,544 | $ 187,703 | $ 38,841 | 20.7 % | $ 916 | $ 39,757 | 21.2 % | |||||||
Embolization and Access | 97,596 | 90,952 | 6,644 | 7.3 % | 730 | 7,374 | 8.1 % | |||||||
Total | $ 324,140 | $ 278,655 | $ 45,485 | 16.3 % | $ 1,646 | $ 47,131 | 16.9 % |
Penumbra, Inc. Reconciliation of Revenue Change by Product Categories and Geographic Regions to Constant Currency Revenue Growth1 (unaudited) (in thousands, except for percentages) | ||||||||||||||
Three Months Ended March 31, | Reported Change | FX Impact | Constant Currency Change | |||||||||||
2025 | 2024 | $ | % | $ | $ | % | ||||||||
Thrombectomy | ||||||||||||||
$ 187,893 | $ 150,284 | $ 37,609 | 25.0 % | $ — | $ 37,609 | 25.0 % | ||||||||
International | 38,651 | 37,419 | 1,232 | 3.3 % | 916 | 2,148 | 5.7 % | |||||||
Total Thrombectomy | 226,544 | 187,703 | 38,841 | 20.7 % | 916 | 39,757 | 21.2 % | |||||||
Embolization and Access | ||||||||||||||
68,967 | 59,360 | 9,607 | 16.2 % | — | 9,607 | 16.2 % | ||||||||
International | 28,629 | 31,592 | (2,963) | (9.4) % | 730 | (2,233) | (7.1) % | |||||||
Total Embolization and Access | 97,596 | 90,952 | 6,644 | 7.3 % | 730 | 7,374 | 8.1 % | |||||||
Total | $ 324,140 | $ 278,655 | $ 45,485 | 16.3 % | $ 1,646 | $ 47,131 | 16.9 % |
_______________________ |
1See "Non-GAAP Financial Measures" for important information about our use of non-GAAP measures. |
Investor Relations
Penumbra, Inc.
investors@penumbrainc.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/penumbra-inc-reports-first-quarter-2025-financial-results-302436343.html
SOURCE Penumbra, Inc.