Park City Net Income Increases 36%, EPS Up 50% for Fiscal First Quarter of 2023
Park City Group, Inc. (NASDAQ: PCYG) reported a 4% increase in total revenue for Q1 2023, totaling $4.72 million, alongside a 6% increase in recurring revenue to $4.68 million. GAAP net income surged 36% to $1.3 million, with earnings per share up 50% to $0.06. The company maintained a strong cash position of $21.6 million and repurchased over 20,000 shares. A quarterly cash dividend of $0.015 per share was declared. CEO Randall K. Fields highlighted effective cost management and the positive impact of traceability initiatives aligning with FDA goals.
- Total revenue increased 4% to $4.72 million.
- Recurring revenue rose 6% to $4.68 million.
- GAAP net income up 36% to $1.3 million.
- Earnings per share increased 50% to $0.06.
- Strong cash position of $21.6 million.
- Share repurchase of 20,859 shares at an average price of $4.97.
- None.
Quarterly Financial Highlights:
-
Total revenue increased
4% to from$4.72 million .$4.56 million -
Recurring revenue increased
6% to .$ 4.68 million -
Total operating expense increased
3% to from$3.5 million .$3.4 million -
Operating income increased
5% to from$1.2 million last year.$1.2 million -
GAAP net income increased
36% to vs. net income of$1.3 million last year$947,000 -
Net income to common shareholders was
, up$1.1 million 42% vs. last year.$800,000 -
Quarterly EPS of
, up$0.06 50% from last year.$0.04 -
Cash from operations of
.$1.8 million -
The Company repurchased 20,859 shares at an average price of
for a total of$4.97 during the quarter.$103,657 -
Declared a quarterly cash dividend of
per share ($0.01 5 per year), payable to shareholders of record on$0.06 October 17, 2022 . -
Cash at
September 30, 2022 was .$21.6 million
“Just last week, the
First Fiscal Quarter Financial Results (three months ended
Total revenue was
Return of Capital:
In the first quarter, the Company repurchased 20,859 shares at an average price of
In September, the Company’s Board of Directors declared a quarterly cash dividend of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-888-396-8063
Toll/International 1- 416-764-8652
Conference ID: 55468115
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 55468115
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
Consolidated Condensed Balance Sheets (Unaudited) |
||||||||
|
|
2022 |
|
|
2022 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
21,627,727 |
|
|
$ |
21,460,948 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,076,535 |
|
|
|
3,165,200 |
|
Contract asset – unbilled current portion |
|
|
551,546 |
|
|
|
649,433 |
|
Prepaid expense and other current assets |
|
|
1,116,014 |
|
|
|
1,307,128 |
|
Total Current Assets |
|
|
26,371,822 |
|
|
|
26,582,709 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,061,649 |
|
|
|
764,517 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
75,167 |
|
|
|
82,934 |
|
Contract asset – unbilled long-term portion |
|
|
108,052 |
|
|
|
108,052 |
|
Operating lease – right-of-use asset |
|
|
354,370 |
|
|
|
368,512 |
|
Customer relationships |
|
|
361,350 |
|
|
|
394,200 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
68,625 |
|
|
|
114,488 |
|
Total Other Assets |
|
|
21,873,864 |
|
|
|
21,974,486 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
49,307,335 |
|
|
$ |
49,321,712 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
425,927 |
|
|
$ |
690,638 |
|
Accrued liabilities |
|
|
1,459,437 |
|
|
|
1,206,284 |
|
Contract liability - deferred revenue |
|
|
1,727,041 |
|
|
|
1,555,143 |
|
Lines of credit |
|
|
1,296,590 |
|
|
|
2,590,907 |
|
Operating lease liability - current |
|
|
55,076 |
|
|
|
53,862 |
|
Notes payable and financing leases – current |
|
|
132,007 |
|
|
|
- |
|
Total current liabilities |
|
|
5,096,078 |
|
|
|
6,096,834 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
307,601 |
|
|
|
321,818 |
|
Notes payable and financing leases – less current portion |
|
|
117,138 |
|
|
|
- |
|
Total liabilities |
|
|
5,520,817 |
|
|
|
6,418,652 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
184,686 |
|
|
|
184,608 |
|
Additional paid-in capital |
|
|
68,675,402 |
|
|
|
68,653,361 |
|
Accumulated deficit |
|
|
(25,081,948 |
) |
|
|
(25,943,287 |
) |
Total stockholders’ equity |
|
|
43,786,518 |
|
|
|
42,903,060 |
|
Total liabilities and stockholders’ equity |
|
$ |
49,307,335 |
|
|
$ |
49,321,712 |
|
Consolidated Condensed Statements of Operations (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,720,477 |
|
|
$ |
4,559,677 |
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
Cost of revenue and product support |
|
|
832,704 |
|
|
|
846,487 |
|
Sales and marketing |
|
|
1,200,259 |
|
|
|
1,188,893 |
|
General and administrative |
|
|
1,223,462 |
|
|
|
1,096,656 |
|
Depreciation and amortization |
|
|
236,006 |
|
|
|
261,164 |
|
Total operating expense |
|
|
3,492,431 |
|
|
|
3,393,200 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,228,046 |
|
|
|
1,166,477 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
79,092 |
|
|
|
55,156 |
|
Interest expense |
|
|
(24,652 |
) |
|
|
(2,898 |
) |
Other gain (loss) |
|
|
70,047 |
|
|
|
(83,081 |
) |
Unrealized gain (loss) on short term investments |
|
|
(7,415 |
) |
|
|
(149,291 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,345,118 |
|
|
|
986,363 |
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(60,006 |
) |
|
|
(39,546 |
) |
Net income |
|
|
1,285,112 |
|
|
|
946,817 |
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
|
|
|
|
|
|
|
Net income applicable to Common Stockholders |
|
$ |
1,138,501 |
|
|
$ |
800,206 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
18,465,000 |
|
|
|
19,383,000 |
|
Weighted average shares, diluted |
|
|
18,753,000 |
|
|
|
19,669,000 |
|
Basic income per share |
|
$ |
0.06 |
|
|
$ |
0.04 |
|
Diluted income per share |
|
$ |
0.06 |
|
|
$ |
0.04 |
|
PARK CITY GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,285,112 |
|
|
$ |
946,817 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
236,006 |
|
|
|
261,164 |
|
Amortization of operating right-of-use asset |
|
|
14,142 |
|
|
|
22,051 |
|
Stock compensation expense |
|
|
111,046 |
|
|
|
88,246 |
|
Bad debt expense |
|
|
150,000 |
|
|
|
125,000 |
|
Loss on sale of property and equipment |
|
|
- |
|
|
|
107,820 |
|
Gain on disposal of assets |
|
|
- |
|
|
|
(24,737 |
) |
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
(255,281 |
) |
|
|
(258,029 |
) |
Long-term receivables, prepaid and other assets |
|
|
434,448 |
|
|
|
129,335 |
|
(Decrease) increase in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(264,711 |
) |
|
|
(95,369 |
) |
Accrued liabilities |
|
|
(58,182 |
) |
|
|
(165,555 |
) |
Operating lease liability |
|
|
(13,003 |
) |
|
|
(22,051 |
) |
Deferred revenue |
|
|
171,898 |
|
|
|
3,369 |
|
Net cash provided by operating activities |
|
|
1,811,475 |
|
|
|
1,118,061 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(19,533 |
) |
|
|
- |
|
Sale of property and equipment |
|
|
- |
|
|
|
1,374,085 |
|
Net cash provided by (used in) investing activities |
|
|
(19,533 |
) |
|
|
1,374,085 |
|
|
|
|
|
|
|
|
|
|
Cash flows financing activities: |
|
|
|
|
|
|
|
|
Net decrease in lines of credit |
|
|
(1,294,317 |
) |
|
|
(6,000,000 |
) |
Common Stock buy-back |
|
|
(103,657 |
) |
|
|
(41,276 |
) |
Proceeds from employee stock purchase plan |
|
|
48,903 |
|
|
|
56,577 |
|
Dividends paid |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
Payments on notes payable and capital leases |
|
|
(129,481 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(1,625,163 |
) |
|
|
(6,131,310 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
166,779 |
|
|
|
(3,639,164 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
21,460,948 |
|
|
|
24,070,322 |
|
Cash and cash equivalents at end of period |
|
$ |
21,627,727 |
|
|
$ |
20,431,158 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
146,723 |
|
|
$ |
172,342 |
|
Cash paid for interest |
|
$ |
24,653 |
|
|
$ |
2,898 |
|
Cash paid for operating leases |
|
$ |
17,613 |
|
|
$ |
30,600 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Common Stock to pay accrued liabilities |
|
$ |
76,873 |
|
|
$ |
172,500 |
|
Dividends accrued on preferred stock |
|
$ |
146,611 |
|
|
$ |
146,611 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221114005858/en/
Investor Relations:
Investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source:
FAQ
What were Park City Group's revenue figures for Q1 2023?
How much did recurring revenue increase in Q1 2023 for PCYG?
What is the earnings per share for Park City Group in Q1 2023?
Did Park City Group declare a dividend for Q1 2023?