Park City Group Increases Net Income 53%, and Earnings Per Share 60%, for the Third Fiscal Quarter of 2023
Third Quarter Financial Highlights:
-
Third quarter total revenue increased
6% to from$4.8 million .$4.6 million -
Recurring revenue increased
6% for the quarter and represented99.7% of total revenue. -
Total quarterly operating expense decreased
2% to from$3.3 million .$3.4 million -
Quarterly operating income increased
29% to from$1.5 million last year.$1.2 million -
Quarterly GAAP net income increased
53% to from$1.7 million last year.$1.1 million -
Quarterly net income to common shareholders was
, up$1.5 million 61% from last year.$0.9 million -
Quarterly EPS of
, up$0.08 60% from last year.$0.05 -
During the quarter, the Company repurchased 74,150 shares at an average price of
for a total of$5.79 during the quarter.$429,271
Fiscal Year-to-Date Financial Highlights:
-
Fiscal year-to-date revenue increased
6% to from$14.3 million .$13.5 million -
Recurring revenue increased
7% year-to-date and represented99.6% of total revenue. -
Total year-to-date operating expense increased
2% to from$10.4 million .$10.2 million -
Year-to-date operating income increased
19% to from$3.9 million last year.$3.3 million -
Year-to-date GAAP net income increased
45% to from$4.2 million last year$2.9 million -
Year-to-date net income to common shareholders was
, up$3.8 million 53% from last year.$2.5 million -
Year-to-date EPS of
, up$0.20 54% from last year.$0.13 -
Year-to-date cash from operations of
, up$7.1 million 75% from last year.$4.0 million -
Cash at March 31, 2023 was
.$22.9 million
Randall K. Fields, Chairman and CEO of Park City Group commented, “I believe our financial performance speaks for itself. The results from our long standing, customer-centric strategy ensure our customers’ success with our services, while maintaining and deepening our relationship is driving growth. To that end, we have expanded our sales organization with the addition of senior customer relationship managers with deep, relevant and diversified industry experience, and augmented our senior management team, adding depth across virtually every functional area of the business. These additions have enabled us to solve real and important business problems for our customers. Solving those real problems for our customers is expanding our business.”
Mr. Fields continued, “Most of our growth is due to expanding the services to our existing customer network. However, we have added new customers and, importantly, we are already generating modest revenue from our ReposiTrak Traceability Network® (RTN), well ahead of schedule. We now have more than 3,000 grocery stores, about 1,100 suppliers and over 20 distribution centers committed to rolling out on our network, with just a fraction of the total suppliers onboarded. This represents about
“Improved sales execution is facilitating an increase in cross-selling, which should accelerate our fiscal 2024 revenue growth,” added Mr. Fields. “Based on signed agreements already in-hand, we expect accelerated top-line growth to bring our growth rates in line with the 10
Third Fiscal Quarter Financial Results (three months ended March 31, 2023, vs. three months ended March 31, 2022):
Total revenue was up
Fiscal Year-to-Date Financial Results (nine months ended March 31, 2023, vs. nine months ended March 31, 2022):
Total revenue was
Return of Capital:
In the third quarter, the Company repurchased 74,150 shares at an average price of
In September 2022, the Company’s Board of Directors declared a quarterly cash dividend of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at 4:15 p.m. Eastern today to discuss the Company’s results. The conference call will also be webcast and will be available via the investor relations section of the Company’s website, www.parkcitygroup.com.
Participant Dial-In Numbers:
Date: Monday, May 15, 2023
Time: 4:15 p.m. ET (1:15 p.m. PT)
Toll-Free: 1-877-407-9716
Toll/International 1-201-493-6779
Conference ID: 13738568
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start: Monday, May 15, 2023, 7:15 p.m. ET
Replay Expiry: Thursday, June 15, 2023, 11:59 p.m. ET
Replay Pin Number: 13738568
About Park City Group:
Park City Group, Inc. (NASDAQ:PCYG), the parent company of ReposiTrak, Inc., a compliance, supply chain, and e-commerce platform that enables retailers, wholesalers, and their suppliers, to accelerate sales, control risk, and improve supply chain efficiencies. More information is available at www.parkcitygroup.com and www.repositrak.com.
Specific disclosure relating to Park City Group, including management's analysis of results from operations and financial condition, are contained in the Company's annual report on Form 10-K for the fiscal year ended June 30, 2020 and other reports filed with the Securities and Exchange Commission. Investors are encouraged to read and consider such disclosure and analysis contained in the Company's Form 10-K and other reports, including the risk factors contained in the Form 10-K.
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
PARK CITY GROUP, INC.
|
||||||||
|
|
March 31, 2023 |
|
|
June 30, 2022 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
22,941,493 |
|
|
$ |
21,460,948 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
2,242,187 |
|
|
|
3,165,200 |
|
Contract asset – unbilled current portion |
|
|
285,474 |
|
|
|
649,433 |
|
Prepaid expense and other current assets |
|
|
518,458 |
|
|
|
1,307,128 |
|
Total Current Assets |
|
|
25,987,612 |
|
|
|
26,582,709 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,128,022 |
|
|
|
764,517 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
50,988 |
|
|
|
82,934 |
|
Contract asset – unbilled long-term portion |
|
|
108,052 |
|
|
|
108,052 |
|
Operating lease – right-of-use asset |
|
|
325,493 |
|
|
|
368,512 |
|
Customer relationships |
|
|
295,650 |
|
|
|
394,200 |
|
Goodwill |
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
776,695 |
|
|
|
114,488 |
|
Total Other Assets |
|
|
22,463,178 |
|
|
|
21,974,486 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
49,578,812 |
|
|
$ |
49,321,712 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
380,826 |
|
|
$ |
690,638 |
|
Accrued liabilities |
|
|
1,662,400 |
|
|
|
1,206,284 |
|
Contract liability – deferred revenue |
|
|
1,562,774 |
|
|
|
1,555,143 |
|
Lines of credit |
|
|
- |
|
|
|
2,590,907 |
|
Operating lease liability – current |
|
|
57,502 |
|
|
|
53,862 |
|
Notes payable and financing leases – current |
|
|
219,262 |
|
|
|
- |
|
Total current liabilities |
|
|
3,882,764 |
|
|
|
6,096,834 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
278,401 |
|
|
|
321,818 |
|
Notes payable and financing leases – less current portion |
|
|
200,770 |
|
|
|
- |
|
Total liabilities |
|
|
4,361,935 |
|
|
|
6,418,652 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at March 31, 2023 and June 30, 2022; |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at March 31, 2023 and June 30, 2022, respectively |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
183,510 |
|
|
|
184,608 |
|
Additional paid-in capital |
|
|
68,022,970 |
|
|
|
68,653,361 |
|
Accumulated deficit |
|
|
(22,997,981 |
) |
|
|
(25,943,287 |
) |
Total stockholders’ equity |
|
|
45,216,877 |
|
|
|
42,903,060 |
|
Total liabilities and stockholders’ equity |
|
$ |
49,578,812 |
|
|
$ |
49,321,712 |
|
PARK CITY GROUP, INC.
|
||||||||||||||||
|
|
Three Months Ended March 31, |
|
|
Nine Months Ended March 31, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,824,101 |
|
|
$ |
4,555,906 |
|
|
$ |
14,295,091 |
|
|
$ |
13,469,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and product support |
|
|
840,272 |
|
|
|
773,651 |
|
|
|
2,539,618 |
|
|
|
2,437,351 |
|
Sales and marketing |
|
|
1,239,946 |
|
|
|
1,229,677 |
|
|
|
3,667,017 |
|
|
|
3,570,606 |
|
General and administrative |
|
|
916,237 |
|
|
|
1,178,649 |
|
|
|
3,392,056 |
|
|
|
3,484,307 |
|
Depreciation and amortization |
|
|
305,864 |
|
|
|
197,393 |
|
|
|
771,030 |
|
|
|
676,324 |
|
Total operating expense |
|
|
3,302,319 |
|
|
|
3,379,370 |
|
|
|
10,369,721 |
|
|
|
10,168,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,521,782 |
|
|
|
1,176,536 |
|
|
|
3,925,370 |
|
|
|
3,300,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
275,941 |
|
|
|
24,975 |
|
|
|
554,299 |
|
|
|
167,015 |
|
Interest expense |
|
|
(9,771 |
) |
|
|
(13,919 |
) |
|
|
(52,481 |
) |
|
|
(20,120 |
) |
Unrealized (loss) on short term investments |
|
|
35,068 |
|
|
|
(65,889 |
) |
|
|
(3,753 |
) |
|
|
(328,987 |
) |
Other gain (loss) |
|
|
- |
|
|
|
(5,649 |
) |
|
|
70,047 |
|
|
|
(88,730 |
) |
Income before income taxes |
|
|
1,823,020 |
|
|
|
1,116,054 |
|
|
|
4,493,482 |
|
|
|
3,029,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(160,000 |
) |
|
|
(28,038 |
) |
|
|
(280,006 |
) |
|
|
(122,859 |
) |
Net income |
|
|
1,663,020 |
|
|
|
1,088,016 |
|
|
|
4,213,476 |
|
|
|
2,906,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
(439,833 |
) |
|
|
(439,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
1,516,409 |
|
|
$ |
941,405 |
|
|
$ |
3,773,643 |
|
|
$ |
2,467,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
18,394,000 |
|
|
|
19,019,000 |
|
|
|
18,408,000 |
|
|
|
19,255,000 |
|
Weighted average shares, diluted |
|
|
18,751,000 |
|
|
|
19,422,000 |
|
|
|
18,702,000 |
|
|
|
19,579,000 |
|
Basic income per share |
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
$ |
0.20 |
|
|
$ |
0.13 |
|
Diluted income per share |
|
$ |
0.08 |
|
|
$ |
0.05 |
|
|
$ |
0.20 |
|
|
$ |
0.13 |
|
PARK CITY GROUP, INC.
|
||||||||
|
|
Nine Months Ended March 31, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,213,476 |
|
|
$ |
2,906,901 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
771,030 |
|
|
|
676,324 |
|
Amortization of operating right of use asset |
|
|
43,019 |
|
|
|
312,826 |
|
Stock compensation expense |
|
|
315,216 |
|
|
|
320,199 |
|
Bad debt expense |
|
|
1,200,000 |
|
|
|
391,667 |
|
Gain on disposal of assets |
|
|
- |
|
|
|
(24,737 |
) |
Loss on sale of property and equipment |
|
|
- |
|
|
|
107,820 |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
86,972 |
|
|
|
198,430 |
|
Long-term receivables, prepaids and other assets |
|
|
655,391 |
|
|
|
(414,998 |
) |
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(309,812 |
) |
|
|
26,210 |
|
Operating lease liability |
|
|
(39,777 |
) |
|
|
(306,798 |
) |
Accrued liabilities |
|
|
122,744 |
|
|
|
52,441 |
|
Deferred revenue |
|
|
7,631 |
|
|
|
(213,321 |
) |
Net cash provided by operating activities |
|
|
7,065,890 |
|
|
|
4,032,964 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Sale of property and equipment |
|
|
- |
|
|
|
1,374,085 |
|
Capitalization of software costs |
|
|
(769,243 |
) |
|
|
- |
|
Purchase of property and equipment |
|
|
(133,944 |
) |
|
|
(50,823 |
) |
Net cash provided by (used in) investing activities |
|
|
(903,187 |
) |
|
|
1,323,262 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in lines of credit |
|
|
(2,590,907 |
) |
|
|
(2,614,133 |
) |
Common Stock buyback/retirement |
|
|
(981,194 |
) |
|
|
(5,212,452 |
) |
Proceeds from employee stock plan |
|
|
92,728 |
|
|
|
109,177 |
|
Dividends paid |
|
|
(993,037 |
) |
|
|
(439,833 |
) |
Payments on notes payable and capital leases |
|
|
(209,748 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(4,682,158 |
) |
|
|
(8,157,241 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,480,545 |
|
|
|
(2,801,015 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
21,460,948 |
|
|
|
24,070,322 |
|
Cash and cash equivalents at end of period |
|
$ |
22,941,493 |
|
|
$ |
21,269,307 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
264,486 |
|
|
$ |
172,342 |
|
Cash paid for interest |
|
$ |
52,481 |
|
|
$ |
21,607 |
|
Cash paid for operating leases |
|
$ |
53,015 |
|
|
$ |
66,871 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Common stock to pay accrued liabilities |
|
$ |
256,977 |
|
|
$ |
234,447 |
|
Dividends accrued on preferred stock |
|
$ |
489,833 |
|
|
$ |
439,833 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230515005261/en/
Investor Relations:
John Merrill, CFO
Investor-relations@parkcitygroup.com
Or
FNK IR
Rob Fink
646.809.4048
rob@fnkir.com
Source: Park City Group, Inc.