Pinnacle Bancshares Announces Results for Second Quarter Ended June 30, 2023
- Net income for the second quarter was $1,145,000, resulting in basic/diluted earnings per share of $1.26. Return on average assets was 1.36% and net interest margin was 3.35%. Pinnacle Bank is well capitalized with capital ratios significantly higher than requirements.
- Deposits decreased by $11.7 million and the company expects deposit pricing to become more competitive.
-
For the three months ended June 30, 2023, net income was
which resulted in basic/diluted earnings per share to be$1,145,000 . Net income for the three months ended June 30, 2022 was$1.26 , which resulted in basic/diluted earnings per share of$1,210,000 per share.$1.25 -
For the six months ended June 30, 2023, Pinnacle reported net income of
which resulted in basic/diluted earnings per share to be$2,325,000 . Net income for the six months ended June 30, 2022 was$2.56 , which resulted in basic/diluted earnings per share of$2,320,000 per share. Included in net income for the six months ended June 30, 2022 are Paycheck Protection Program (“PPP”) amortized loan fees of approximately$2.39 . There were no PPP amortized loan fees recorded during the six months ended June 30, 2023.$190,000 -
For the three and six months ended June 30, 2023, return on average assets was
1.36% , and1.38% , respectively, compared to1.39% and1.33% , respectively, in the comparable 2022 period.
The Company’s net interest margin was 3.35 and
Mr. Nolen commented, “In response to concerns about liquidity and capital strength related to bank failures that occurred earlier in the year, we remain confident in our risk status. Our primary focus is, and will continue to be, the Bank’s safety and soundness, and the protection of our depositors.”
At June 30, 2023, the Company’s allowance for loan losses as a percent of total loans was
Pinnacle Bank was classified as “well capitalized” at June 30, 2023. All capital ratios are significantly higher than the requirements for a well-capitalized institution. As of June 30, 2023, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each
Management believes that the Company has ample liquidity through its low loan to deposit ratio at June 30, 2023, as well as available funding from outside sources. Our net funding availability, as a percentage of our franchise funding, is
The Company’s total deposits at June 30, 2023 decreased
Effects of Inflation
Inflation caused a substantial rise in interest rates during 2022 which has had a negative effect in the securities market. As a result of rising interest rates, the Company recorded an accumulated other comprehensive loss on securities available for sale of approximately
The Company conducts monthly internal stress testing scenarios of its liquidity to confirm that the Company continues to maintain ample liquidity.
Forward-Looking Statements
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Pinnacle undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Pinnacle’s expectations. Certain tabular presentations may not reconcile because of rounding.
Pinnacle Bancshares, Inc.’s wholly owned subsidiary Pinnacle Bank has seven offices located in central and northwest
PINNACLE BANCSHARES, INC. |
||||||||
Unaudited Financial Highlights |
||||||||
(In Thousands, except share and per share data) |
||||||||
|
|
Three Months Ended June 30, |
||||||
|
|
2023 |
|
2022 |
||||
Net income |
|
$ |
1,145,000 |
|
|
$ |
1,210,000 |
|
Basic and diluted earnings per share |
|
$ |
1.26 |
|
|
$ |
1.25 |
|
|
|
|
|
|
||||
Performance ratios (annualized): |
|
|
|
|
||||
Return on average assets |
|
|
1.36 |
% |
|
|
1.39 |
% |
Return on average equity (excluding OCI) |
|
|
12.30 |
% |
|
|
13.82 |
% |
Interest rate spread |
|
|
3.04 |
% |
|
|
3.19 |
% |
Net interest margin |
|
|
3.35 |
% |
|
|
3.28 |
% |
Operating cost to assets |
|
|
2.25 |
% |
|
|
2.02 |
% |
|
|
|
|
|
||||
Weighted average basic and diluted shares outstanding |
|
|
909,534 |
|
|
|
969,445 |
|
Dividends per share |
|
$ |
0.27 |
|
|
$ |
0.25 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
||||||
|
|
Six Months Ended June 30, |
||||||
|
|
2023 |
|
2022 |
||||
Net income |
|
$ |
2,325,000 |
|
|
$ |
2,320,000 |
|
Basic and diluted earnings per share |
|
$ |
2.56 |
|
|
$ |
2.39 |
|
|
|
|
|
|
||||
Performance ratios (annualized): |
|
|
|
|
||||
Return on average assets |
|
|
1.38 |
% |
|
|
1.33 |
% |
Return on average equity (excluding OCI) |
|
|
12.64 |
% |
|
|
13.30 |
% |
Interest rate spread |
|
|
3.20 |
% |
|
|
3.20 |
% |
Net interest margin |
|
|
3.43 |
% |
|
|
3.28 |
% |
Operating cost to assets |
|
|
2.31 |
% |
|
|
2.03 |
% |
|
|
|
|
|
||||
Weighted average basic and diluted shares outstanding |
|
|
909,534 |
|
|
|
970,114 |
|
Dividends per share |
|
$ |
0.54 |
|
|
$ |
0.50 |
|
Provision for loan losses |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
||||
|
|
|
|
(Audited) |
||||
|
|
June 30, 2023 |
|
December 31, 2022 |
||||
Total assets |
|
$ |
338,114,000 |
|
|
$ |
332,718,000 |
|
Loans receivable, net |
|
$ |
116,197,000 |
|
|
$ |
115,956,000 |
|
Deposits |
|
$ |
310,540,000 |
|
|
$ |
322,261,000 |
|
Brokered CD’s included in deposits |
|
$ |
13,694,000 |
|
|
$ |
11,756,000 |
|
Total stockholders’ equity |
|
$ |
9,986,000 |
|
|
$ |
5,738,000 |
|
Book value per share (excluding OCI) |
|
$ |
41.19 |
|
|
$ |
39.17 |
|
Total average stockholders’ equity to assets ratio (excluding OCI) |
|
|
10.95 |
% |
|
|
10.47 |
% |
|
|
|
|
|
||||
Asset quality ratios: |
|
|
|
|
||||
Nonperforming loans as a percent of total loans |
|
|
.41 |
% |
|
|
.00 |
% |
Nonperforming assets as a percent of total loans |
|
|
.41 |
% |
|
|
.00 |
% |
Allowance for loan losses as a percent of total loans |
|
|
2.13 |
% |
|
|
2.16 |
% |
FINANCIAL INFORMATION |
|||||||
|
|||||||
PINNACLE BANCSHARES, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
|||||||
|
(Unaudited) |
|
(Audited) |
||||
|
June 30, |
|
December 31, |
||||
|
2023 |
|
2022 |
||||
|
|
|
|
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
2,244,095 |
|
|
$ |
1,742,938 |
|
Interest bearing deposits in banks |
|
19,423,428 |
|
|
|
12,185,982 |
|
Securities available for sale |
|
167,661,860 |
|
|
|
170,580,649 |
|
Restricted equity securities |
|
769,800 |
|
|
|
773,600 |
|
|
|
|
|
||||
Loans |
|
118,728,829 |
|
|
|
118,516,666 |
|
Less Allowance for loan losses |
|
2,531,388 |
|
|
|
2,561,079 |
|
Loans, net |
|
116,197,441 |
|
|
|
115,955,587 |
|
|
|
|
|
||||
Premises and equipment, net |
|
7,971,425 |
|
|
|
6,926,631 |
|
Right-of-use lease assets – operating |
|
350,183 |
|
|
|
398,364 |
|
Goodwill |
|
306,488 |
|
|
|
306,488 |
|
Bank owned life insurance |
|
10,402,946 |
|
|
|
10,206,335 |
|
Accrued interest receivable |
|
1,999,655 |
|
|
|
2,070,895 |
|
Deferred tax assets, net |
|
9,884,589 |
|
|
|
10,594,339 |
|
Other assets |
|
902,163 |
|
|
|
976,361 |
|
Total assets |
$ |
338,114,073 |
|
|
$ |
332,718,169 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Deposits |
|
|
|
||||
Noninterest-bearing |
$ |
92,050,511 |
|
|
$ |
94,784,231 |
|
Interest-bearing |
|
218,489,024 |
|
|
227,476,410 |
|
|
Total deposits |
|
310,539,535 |
|
|
|
322,260,641 |
|
|
|
|
|
||||
Subordinated debentures |
|
3,093,000 |
|
|
|
3,093,000 |
|
Other borrowings |
|
12,500,000 |
|
|
|
- |
|
Accrued interest payable |
|
474,757 |
|
|
|
111,652 |
|
Operating lease liabilities |
|
350,183 |
|
|
|
398,364 |
|
Other liabilities |
|
1,170,744 |
|
|
|
1,116,596 |
|
Total liabilities |
|
328,128,219 |
|
|
|
326,980,253 |
|
|
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Common stock, par value |
|
18,723 |
|
|
|
18,723 |
|
Additional paid‑in capital |
|
8,923,223 |
|
|
|
8,923,223 |
|
Treasury stock (962,779 shares, respectively) |
|
(15,588,799 |
) |
|
|
(15,588,799 |
) |
Retained earnings |
|
44,108,334 |
|
|
|
42,274,372 |
|
Accumulated other comprehensive loss, net of tax |
|
(27,475,627 |
) |
|
|
(29,889,603 |
) |
|
|
|
|
||||
Total stockholders’ equity |
|
9,985,854 |
|
|
|
5,737,916 |
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
$ |
338,114,073 |
|
|
$ |
332,718,169 |
PINNACLE BANCSHARES, INC. |
|||||||||||
|
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
June 30, |
|
June 30, |
||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Interest income |
|
|
|
|
|
|
|
||||
Loans, including fees |
$ |
1,853,182 |
|
$ |
1,590,490 |
|
$ |
3,583,300 |
|
$ |
3,245,439 |
Securities available for sale |
|
1,382,618 |
|
|
1,367,724 |
|
|
2,795,107 |
|
|
2,582,022 |
Other interest |
|
194,438 |
|
|
35,438 |
|
|
338,294 |
|
|
45,759 |
Total interest income |
|
3,430,238 |
|
|
2,993,652 |
|
|
6,716,701 |
|
|
5,873,220 |
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
|
|
|
|
||||
Deposits |
|
382,578 |
|
|
125,070 |
|
|
609,629 |
|
|
231,305 |
Borrowings and repurchase agreements |
|
138,121 |
|
|
- |
|
|
140,330 |
|
|
- |
Subordinated debentures |
|
39,050 |
|
|
36,710 |
|
|
78,100 |
|
|
75,310 |
Total interest expense |
|
559,749 |
|
|
161,780 |
|
|
828,059 |
|
|
306,615 |
|
|
|
|
|
|
|
|
||||
Net interest income |
|
2,870,489 |
|
|
2,831,872 |
|
|
5,888,642 |
|
|
5,566,605 |
Provision for loan losses |
|
- |
|
|
- |
|
|
- |
|
|
- |
Net interest income after provision for loan losses |
|
2,870,489 |
|
|
2,831,872 |
|
|
5,888,642 |
|
|
5,566,605 |
|
|
|
|
|
|
|
|
||||
Other income |
|
|
|
|
|
|
|
||||
Fees and service charges on deposit accounts |
|
389,931 |
|
|
382,786 |
|
|
752,226 |
|
|
740,619 |
Service fee income, net |
|
716 |
|
|
811 |
|
|
1,487 |
|
|
1,697 |
Bank owned life insurance |
|
97,806 |
|
|
95,973 |
|
|
196,612 |
|
|
191,946 |
Mortgage fee income |
|
5,065 |
|
|
12,887 |
|
|
10,768 |
|
|
27,248 |
Total other income |
|
493,518 |
|
|
492,457 |
|
|
961,093 |
|
|
961,510 |
|
|
|
|
|
|
|
|
||||
Other expense: |
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
1,100,851 |
|
|
1,026,255 |
|
|
2,236,649 |
|
|
2,051,838 |
Occupancy expense |
|
216,178 |
|
|
203,934 |
|
|
456,339 |
|
|
433,556 |
Marketing and professional expense |
|
67,772 |
|
|
63,764 |
|
|
136,591 |
|
|
128,665 |
Other operating expenses |
|
506,441 |
|
|
467,623 |
|
|
1,049,113 |
|
|
929,464 |
Total other expenses |
|
1,891,242 |
|
|
1,761,576 |
|
|
3,878,692 |
|
|
3,543,523 |
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
1,472,765 |
|
|
1,562,753 |
|
|
2,971,043 |
|
|
2,984,592 |
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
327,829 |
|
|
353,134 |
|
|
645,934 |
|
|
664,213 |
|
|
|
|
|
|
|
|
||||
Net income |
$ |
1,144,936 |
|
$ |
1,209,619 |
|
$ |
2,325,109 |
|
$ |
2,320,379 |
|
|
|
|
|
|
|
|
||||
Cash dividend per share |
$ |
0.27 |
|
$ |
0.25 |
|
$ |
0.54 |
|
$ |
0.50 |
|
|
|
|
|
|
|
|
||||
Basic and diluted earnings per share |
$ |
1.26 |
|
$ |
1.25 |
|
$ |
2.56 |
|
$ |
2.39 |
|
|
|
|
|
|
|
|
||||
Weighted –average basic and diluted shares outstanding |
|
909,534 |
|
|
969,445 |
|
|
909,534 |
|
|
970,114 |
PINNACLE BANCSHARES, INC. |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY |
|||||||||||||||||||||||
Six Months Ended June 30, 2023 and 2022 |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|||||||||||
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Total |
|||||||||||
|
Common Stock |
|
Paid-in |
|
Treasury |
|
Retained |
|
Comprehensive |
|
Stockholders’ |
||||||||||||
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Earnings |
|
Income |
|
Equity |
||||||||||
Balance December 31, 2021 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(13,533,621 |
) |
|
$ |
38,710,339 |
|
|
$ |
1,540,479 |
|
|
$ |
35,659,143 |
|
Net income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
2,320,379 |
|
|
|
- |
|
|
|
2,320,379 |
|
Cash dividends declared |
|||||||||||||||||||||||
( |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(485,395 |
) |
|
|
- |
|
|
|
(485,395 |
) |
Purchase of treasury stock |
- |
|
|
- |
|
|
- |
|
|
(2,055,178 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,055,178 |
) |
Other comprehensive loss |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(24,825,029 |
) |
|
|
(24,825,029 |
) |
Balance June 30, 2022 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(15,588,799 |
) |
|
$ |
40,545,323 |
|
|
$ |
(23,284,550 |
) |
|
$ |
10,613,920 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|||||||||||
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Total |
|||||||||||
|
Common Stock |
|
Paid-in |
|
Treasury |
|
Retained |
|
Comprehensive |
|
Stockholders’ |
||||||||||||
|
Shares |
|
Amount |
|
Capital |
|
Stock |
|
Earnings |
|
Loss |
|
Equity |
||||||||||
Balance December 31, 2022 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(15,588,799 |
) |
|
$ |
42,274,372 |
|
|
$ |
(29,889,603 |
) |
|
$ |
5,737,916 |
|
Net income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
2,325,109 |
|
|
|
- |
|
|
|
2,325,109 |
|
Cash dividends declared |
|||||||||||||||||||||||
( |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(491,147 |
) |
|
|
- |
|
|
|
(491,147 |
) |
Other comprehensive income |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
2,413,976 |
|
|
|
2,413,976 |
|
Balance June 30, 2023 |
1,872,313 |
|
$ |
18,723 |
|
$ |
8,923,223 |
|
$ |
(15,588,799 |
) |
|
$ |
44,108,334 |
|
|
$ |
(27,465,627 |
) |
|
$ |
9,985,854 |
|
PINNACLE BANCSHARES, INC, |
|||||||
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
For the Six Months Ended |
||||||
|
June 30, |
||||||
|
2023 |
|
2022 |
||||
OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
2,325,109 |
|
|
$ |
2,320,379 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
199,301 |
|
|
|
220,219 |
|
Net investment amortization expense |
|
85,736 |
|
|
|
121,027 |
|
Bank owned life insurance |
|
(196,612 |
) |
|
|
(191,946 |
) |
(Increase) decrease in accrued interest receivable |
|
71,241 |
|
|
|
(51,994 |
) |
Increase in accrued interest payable |
|
363,105 |
|
|
|
14,859 |
|
Net other operating activities |
|
(9,928 |
) |
|
|
(128,162 |
) |
Net cash provided by operating activities |
|
2,837,952 |
|
|
|
2,304,382 |
|
|
|
|
|
||||
INVESTING ACTIVITIES: |
|
|
|
||||
Net (increase) decrease in loans |
|
(241,853 |
) |
|
|
3,765,214 |
|
Net (increase) decrease in interest bearing deposits in other banks |
|
(7,237,446 |
) |
|
|
202,984 |
|
Purchase of securities available for sale |
|
- |
|
|
|
(32,299,292 |
) |
Proceeds from maturing, sale and payments received on securities available for sale |
|
6,094,227 |
|
|
|
3,958,469 |
|
Net (purchase) redemption of restricted equity securities |
|
3,800 |
|
|
|
(32,000 |
) |
Purchase of premises and equipment |
|
(1,244,094 |
) |
|
|
(205,952 |
) |
Net cash used in investing activities |
|
(2,625,366 |
) |
|
|
(24,610,577 |
) |
|
|
|
|
||||
FINANCING ACTIVITIES: |
|
|
|
||||
Net increase (decrease) in deposits |
|
(11,720,282 |
) |
|
|
25,142,388 |
|
Proceeds from other borrowings |
|
16,100,000 |
|
|
|
- |
|
Repayments of other borrowings |
|
(3,600,000 |
) |
|
|
- |
|
Purchase of treasury stock |
|
- |
|
|
|
(2,055,178 |
) |
Payments of cash dividends |
|
(491,147 |
) |
|
|
(485,395 |
) |
Net cash provided by financing activities |
|
288,571 |
|
|
|
22,601,815 |
|
|
|
|
|
||||
Net increase in cash and cash equivalents |
|
501,157 |
|
|
|
295,620 |
|
|
|
|
|
||||
Cash and cash equivalents at beginning of period |
|
1,742,938 |
|
|
|
1,730,327 |
|
|
|
|
|
||||
Cash and cash equivalents at end of period |
$ |
2,244,095 |
|
|
$ |
2,025,947 |
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES: |
|
|
|
||||
Cash paid during the period for: |
|
|
|
||||
Interest |
$ |
464,954 |
|
|
$ |
291,756 |
|
Taxes |
$ |
604,928 |
|
|
$ |
677,568 |
|
|
|
|
|
||||
OTHER NONCASH TRANSACTIONS |
|
|
|
||||
Real estate acquired through foreclosure |
$ |
- |
|
|
$ |
- |
|
Internally financed sales of other real estate owned |
$ |
- |
|
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230814464982/en/
Joe B. Adams, III
Chief Financial Officer
(205) 221-8866
Source: Pinnacle Bancshares, Inc.
FAQ
What was Pinnacle Bancshares' net income for the second quarter?
What were the basic/diluted earnings per share for the second quarter?
What was the return on average assets for the second quarter?
What was the net interest margin for the second quarter?
What is Pinnacle Bank's capitalization status?
What happened to deposits during the second quarter?