Paycom Software, Inc. Reports Second Quarter 2024 Results
Paycom Software, Inc. (NYSE: PAYC) reported strong Q2 2024 financial results, with total revenues reaching $437.5 million, a 9.1% increase year-over-year. The company's GAAP Net Income was $68.0 million, or $1.20 per diluted share, while Non-GAAP Net Income stood at $91.8 million, or $1.62 per diluted share. Adjusted EBITDA rose to $159.7 million, representing 36% of total revenues.
Paycom's recurring revenues, constituting 98.4% of total revenues, grew by 9.1% compared to the previous year. The company maintains a strong financial position with $346.5 million in cash and cash equivalents and zero debt. For Q3 2024, Paycom expects total revenues between $444-$449 million and projects full-year 2024 revenues in the range of $1.860-$1.875 billion.
Paycom Software, Inc. (NYSE: PAYC) ha riportato risultati finanziari solidi per il Q2 2024, con ricavi totali che hanno raggiunto $437,5 milioni, un aumento del 9,1% rispetto all'anno precedente. L'utile netto GAAP dell'azienda è stato di $68,0 milioni, pari a $1,20 per azione diluita, mentre l'utile netto Non-GAAP è stato di $91,8 milioni, o $1,62 per azione diluita. L'EBITDA adjusted è aumentato a $159,7 milioni, rappresentando il 36% dei ricavi totali.
I ricavi ricorrenti di Paycom, che costituiscono il 98,4% dei ricavi totali, sono cresciuti del 9,1% rispetto all'anno precedente. L'azienda mantiene una solida posizione finanziaria con $346,5 milioni in contante e equivalenti e zero debito. Per il Q3 2024, Paycom prevede ricavi totali compresi tra $444-$449 milioni e stima ricavi per l'intero anno 2024 nella fascia di $1,860-$1,875 miliardi.
Paycom Software, Inc. (NYSE: PAYC) reportó resultados financieros sólidos para el Q2 2024, con ingresos totales alcanzando $437.5 millones, un aumento del 9.1% en comparación con el año anterior. La utilidad neta GAAP de la empresa fue de $68.0 millones, o $1.20 por acción diluida, mientras que la utilidad neta Non-GAAP se situó en $91.8 millones, o $1.62 por acción diluida. El EBITDA ajustado aumentó a $159.7 millones, representando el 36% de los ingresos totales.
Los ingresos recurrentes de Paycom, que constituyen el 98.4% de los ingresos totales, crecieron un 9.1% en comparación con el año anterior. La empresa mantiene una sólida posición financiera con $346.5 millones en efectivo y equivalentes y cero deuda. Para el Q3 2024, Paycom espera ingresos totales entre $444 y $449 millones, y proyecta ingresos anuales para 2024 en el rango de $1.860 a $1.875 mil millones.
Paycom Software, Inc. (NYSE: PAYC)는 2024년 2분기 재무 결과를 발표했으며, 총 수익이 4억 3천 7백 5십만 달러에 달하여 전년 대비 9.1% 증가했다고 보고했습니다. 회사의 GAAP 순이익은 6천 8백만 달러, 또는 희석 주당 $1.20였으며, 비 GAAP 순이익은 9천 1백 8십만 달러, 즉 희석 주당 $1.62로 집계되었습니다. 조정된 EBITDA는 1억 5천 9백 7십만 달러로 증가하여 총 수익의 36%를 나타냈습니다.
Paycom의 반복 수익은 총 수익의 98.4%를 차지하며, 전년 대비 9.1% 성장했습니다. 회사는 3억 4천 6백 5십만 달러의 현금 및 현금성 자산과 제로 채무로 강력한 재정적 위치를 유지하고 있습니다. 2024년 3분기에는 총 수익이 4억 4천 4백만 달러에서 4억 4천 9백만 달러 사이일 것으로 예상하고, 2024년 전체 연간 수익은 18억 6천만에서 18억 7천 5백만 달러로 예상합니다.
Paycom Software, Inc. (NYSE: PAYC) a rapporté des résultats financiers solides pour le Q2 2024, avec des revenus totaux atteignant 437,5 millions de dollars, soit une augmentation de 9,1 % par rapport à l'année précédente. Le bénéfice net GAAP de la société s'est élevé à 68,0 millions de dollars, soit 1,20 $ par action diluée, tandis que le bénéfice net Non-GAAP était de 91,8 millions de dollars, ou 1,62 $ par action diluée. L'EBITDA ajusté a atteint 159,7 millions de dollars, représentant 36 % des revenus totaux.
Les revenus récurrents de Paycom, constituant 98,4 % des revenus totaux, ont augmenté de 9,1 % par rapport à l'année précédente. L'entreprise maintient une position financière solide avec 346,5 millions de dollars en espèces et équivalents et aucune dette. Pour le Q3 2024, Paycom prévoit des revenus totaux compris entre 444 et 449 millions de dollars et projette des revenus annuels pour 2024 dans la fourchette de 1,860 à 1,875 milliard de dollars.
Paycom Software, Inc. (NYSE: PAYC) hat starke Q2 2024 Finanzresultate veröffentlicht, mit Gesamterlösen von 437,5 Millionen US-Dollar, was einem Anstieg von 9,1 % im Vergleich zum Vorjahr entspricht. Das GAAP-Nettoeinkommen des Unternehmens betrug 68,0 Millionen US-Dollar oder 1,20 US-Dollar pro verwässerter Aktie, während das Non-GAAP-Nettoeinkommen bei 91,8 Millionen US-Dollar oder 1,62 US-Dollar pro verwässerter Aktie lag. Das bereinigte EBITDA stieg auf 159,7 Millionen US-Dollar, was 36 % der Gesamterlöse entspricht.
Die wiederkehrenden Einnahmen von Paycom, die 98,4 % der Gesamterlöse ausmachen, wuchsen im Vergleich zum Vorjahr um 9,1 %. Das Unternehmen hält eine starke Finanzlage mit 346,5 Millionen US-Dollar an liquiden Mitteln und keinen Schulden. Für Q3 2024 erwartet Paycom Gesamterlöse zwischen 444 und 449 Millionen US-Dollar und prognostiziert für das Gesamtjahr 2024 Erlöse im Bereich von 1,860 bis 1,875 Milliarden US-Dollar.
- Total revenues increased by 9.1% year-over-year to $437.5 million
- Recurring revenues grew 9.1% and constituted 98.4% of total revenues
- GAAP Net Income improved to $68.0 million from $64.5 million in the previous year
- Adjusted EBITDA increased to $159.7 million
- Strong cash position with $346.5 million in cash and cash equivalents
- Zero debt as of June 30, 2024
- Positive guidance for Q3 and full-year 2024 revenues
- Non-GAAP Net Income slightly decreased to $91.8 million from $94.3 million in the same period last year
Insights
Paycom's Q2 2024 results present a mixed picture for investors. While the company showed revenue growth of
The GAAP Net Income increased to
Paycom's balance sheet remains strong with
Looking ahead, Paycom's Q3 2024 guidance of
Investors should monitor Paycom's ability to maintain its high recurring revenue percentage and its efforts to improve profitability in the face of potentially slowing growth rates.
Paycom's Q2 results highlight its position as a leading provider of cloud-based human capital management software. The company's focus on automation is evident in CEO Chad Richison's statement about selling "the most automated solution on the market." This emphasis on automation is important in the competitive HCM software landscape.
The
However, the single-digit revenue growth rate might raise some concerns. In the fast-paced tech sector, investors often expect double-digit growth from leading players. Paycom will need to continue innovating and expanding its market share to accelerate growth.
The company's claim of eclipsing the industry with "even greater automation" suggests ongoing R&D investments. While this could lead to increased expenses in the short term, it's essential for maintaining Paycom's competitive edge in the long run.
Investors should keep an eye on Paycom's customer acquisition costs and churn rates, which aren't explicitly mentioned in the report but are important metrics in the SaaS industry. The mention of "robust new logo adds" is positive, but more specific data on customer growth and retention would provide a clearer picture of Paycom's market position and growth potential.
Second Quarter Revenues of
Second Quarter GAAP Net Income of
Second Quarter Non-GAAP Net Income of
Second Quarter Adjusted EBITDA of
“During the second quarter, our outside sales team delivered solid performance with robust new logo adds, as we continue to sell the most automated solution on the market,” said Paycom founder, CEO and chairman, Chad Richison. “We continue to extend our product lead as we eclipse the industry with even greater automation.”
Financial Highlights for the Second Quarter of 2024
Total Revenues of
GAAP Net Income was
Non-GAAP Net Income1 was
Adjusted EBITDA1 was
Cash and Cash Equivalents were
Total Debt was
1Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share are non-GAAP financial measures. Please see the discussion below under the heading “Use of Non-GAAP Financial Information” and the reconciliations at the end of this release for additional information concerning these and other non-GAAP financial measures.
Financial Outlook
Paycom provides the following expected financial guidance for the quarter ending September 30, 2024 and the year ending December 31, 2024.
Quarter Ending September 30, 2024:
Total Revenues in the range of
Adjusted EBITDA in the range of
Year Ending December 31, 2024:
Total Revenues in the range of
Adjusted EBITDA in the range of
We have not reconciled the forward-looking adjusted EBITDA ranges presented above and discussed on the teleconference call to net income, nor the forward-looking adjusted EBITDA margins and forward-looking non-GAAP effective income tax rate discussed on the teleconference call to comparable GAAP measures, because applicable information for future periods, on which these reconciliations would be based, is not readily available due to uncertainty regarding, and the potential variability of, depreciation and amortization, interest expense, taxes, non-cash stock-based compensation expense and other items. Accordingly, reconciliations of the forward-looking adjusted EBITDA ranges to net income, the forward-looking adjusted EBITDA margins to net income margin, and the forward-looking non-GAAP effective income tax rate to the GAAP effective income tax rate are not available at this time without unreasonable effort.
Use of Non-GAAP Financial Information
To supplement our financial information presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures presented in this press release and discussed on the related teleconference call are not measures of financial performance under GAAP and should not be considered a substitute for net income, gross profit, gross margin, research and development expenses, sales and marketing expenses, administrative expenses, total research and development costs and GAAP effective income tax rate. Non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these non-GAAP financial measures in isolation, or as a substitute for the consolidated statements of income data prepared in accordance with GAAP. The non-GAAP financial measures that we present may not be comparable to similarly titled measures of other companies, and other companies may not calculate such measures in the same manner as we do.
Conference Call Details
In conjunction with this announcement, Paycom will host a conference call today, July 31, 2024, at 5:00 p.m. Eastern time to discuss its financial results. To access this call, dial (833) 470-1428 (domestic) or (404) 975-4839 (international) and provide 399008 as the access code. A live webcast as well as the replay of the conference call will be available on the Investor Relations page of Paycom’s website at investors.paycom.com.
About Paycom
For 25 years, Paycom Software, Inc. (NYSE: PAYC) has simplified businesses and the lives of their employees through easy-to-use HR and payroll technology to empower transparency through direct access to their data. And thanks to its industry-first solution, Beti®, employees now do their own payroll and are guided to find and fix costly errors before payroll submission. From onboarding and benefits enrollment to talent management and more, Paycom’s software streamlines processes, drives efficiencies and gives employees power over their own HR information, all in a single app. Recognized nationally for its technology and workplace culture, Paycom can now serve businesses of all sizes in the
Forward-Looking Statements
Certain statements in this press release are, and certain statements on the related teleconference call may be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that refer to Paycom’s estimated or anticipated results, other non-historical facts or future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; competition; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth, including internationally; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenues generated by certain applications; the return on investment for users of our solution; our ability to attract and retain qualified employees and key personnel; future regulatory, judicial and legislative changes; how certain factors affecting our performance correlate to improvement or deterioration in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; our plans regarding our capital expenditures and investment activity as our business grows, including with respect to research and development and the expansion of our facilities; our plans to pay cash dividends; our plans to repurchase shares of our common stock through a stock repurchase plan; and our expected income tax rate for future periods. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “should,” “will,” “would,” and similar expressions or the negative of such terms or other comparable terminology. These forward-looking statements are based only on information currently available to us, speak only as of the date hereof and are subject to business and economic risks. As such, our actual results could differ materially from those set forth in the forward-looking statements as a result of the factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those discussed in our most recent Annual Report on Form 10-K. We do not undertake any obligation to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such statements were made, except to the extent required by law.
Paycom Software, Inc. |
||||||||
Unaudited Consolidated Balance Sheets |
||||||||
(in thousands, except per share amounts) |
||||||||
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
346,456 |
|
|
$ |
294,025 |
|
Accounts receivable |
|
|
20,034 |
|
|
|
16,442 |
|
Prepaid expenses |
|
|
46,529 |
|
|
|
37,613 |
|
Inventory |
|
|
1,415 |
|
|
|
1,383 |
|
Income tax receivable |
|
|
— |
|
|
|
18,391 |
|
Deferred contract costs |
|
|
128,728 |
|
|
|
118,206 |
|
Current assets before funds held for clients |
|
|
543,162 |
|
|
|
486,060 |
|
Funds held for clients |
|
|
2,303,159 |
|
|
|
2,327,366 |
|
Total current assets |
|
|
2,846,321 |
|
|
|
2,813,426 |
|
Property and equipment, net |
|
|
531,884 |
|
|
|
498,197 |
|
Intangible assets, net |
|
|
48,159 |
|
|
|
50,112 |
|
Goodwill |
|
|
51,889 |
|
|
|
51,889 |
|
Long-term deferred contract costs |
|
|
727,956 |
|
|
|
680,272 |
|
Other assets |
|
|
106,535 |
|
|
|
103,643 |
|
Total assets |
|
$ |
4,312,744 |
|
|
$ |
4,197,539 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
14,997 |
|
|
$ |
13,875 |
|
Income tax payable |
|
|
10,281 |
|
|
|
— |
|
Accrued commissions and bonuses |
|
|
22,227 |
|
|
|
30,492 |
|
Accrued payroll and vacation |
|
|
60,533 |
|
|
|
56,086 |
|
Deferred revenue |
|
|
31,432 |
|
|
|
22,812 |
|
Accrued expenses and other current liabilities |
|
|
84,215 |
|
|
|
83,302 |
|
Current liabilities before client funds obligation |
|
|
223,685 |
|
|
|
206,567 |
|
Client funds obligation |
|
|
2,303,198 |
|
|
|
2,328,076 |
|
Total current liabilities |
|
|
2,526,883 |
|
|
|
2,534,643 |
|
Deferred income tax liabilities, net |
|
|
136,213 |
|
|
|
143,750 |
|
Long-term deferred revenue |
|
|
110,928 |
|
|
|
107,657 |
|
Other long-term liabilities |
|
|
112,189 |
|
|
|
108,453 |
|
Total long-term liabilities |
|
|
359,330 |
|
|
|
359,860 |
|
Total liabilities |
|
|
2,886,213 |
|
|
|
2,894,503 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock, |
|
629 |
|
|
627 |
|
||
Additional paid-in capital |
|
|
667,197 |
|
|
|
724,493 |
|
Retained earnings |
|
|
1,743,608 |
|
|
|
1,469,981 |
|
Accumulated other comprehensive earnings (loss) |
|
|
(305 |
) |
|
|
(1,039 |
) |
Treasury stock, at cost (6,736 and 6,147 shares at June 30, 2024 and December 31, 2023, respectively) |
|
|
(984,598 |
) |
|
|
(891,026 |
) |
Total stockholders’ equity |
|
|
1,426,531 |
|
|
|
1,303,036 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,312,744 |
|
|
$ |
4,197,539 |
|
Paycom Software, Inc. |
||||||||||||||||
Unaudited Consolidated Statements of Comprehensive Income |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Recurring |
|
$ |
430,400 |
|
|
$ |
394,522 |
|
|
$ |
922,296 |
|
|
$ |
838,943 |
|
Implementation and other |
|
|
7,112 |
|
|
|
6,617 |
|
|
|
15,097 |
|
|
|
13,833 |
|
Total revenues |
|
|
437,512 |
|
|
|
401,139 |
|
|
|
937,393 |
|
|
|
852,776 |
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
67,451 |
|
|
|
54,617 |
|
|
|
131,121 |
|
|
|
107,702 |
|
Depreciation and amortization |
|
|
16,433 |
|
|
|
12,811 |
|
|
|
31,394 |
|
|
|
24,958 |
|
Total cost of revenues |
|
|
83,884 |
|
|
|
67,428 |
|
|
|
162,515 |
|
|
|
132,660 |
|
Administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
|
106,864 |
|
|
|
106,435 |
|
|
|
222,388 |
|
|
|
210,009 |
|
Research and development |
|
|
62,371 |
|
|
|
49,118 |
|
|
|
112,880 |
|
|
|
91,787 |
|
General and administrative |
|
|
70,072 |
|
|
|
75,965 |
|
|
|
21,968 |
|
|
|
141,570 |
|
Depreciation and amortization |
|
|
19,181 |
|
|
|
14,927 |
|
|
|
36,688 |
|
|
|
29,052 |
|
Total administrative expenses |
|
|
258,488 |
|
|
|
246,445 |
|
|
|
393,924 |
|
|
|
472,418 |
|
Total operating expenses |
|
|
342,372 |
|
|
|
313,873 |
|
|
|
556,439 |
|
|
|
605,078 |
|
Operating income |
|
|
95,140 |
|
|
|
87,266 |
|
|
|
380,954 |
|
|
|
247,698 |
|
Interest expense |
|
|
(782 |
) |
|
|
(602 |
) |
|
|
(1,564 |
) |
|
|
(1,439 |
) |
Other income (expense), net |
|
|
4,787 |
|
|
|
6,183 |
|
|
|
9,796 |
|
|
|
12,187 |
|
Income before income taxes |
|
|
99,145 |
|
|
|
92,847 |
|
|
|
389,186 |
|
|
|
258,446 |
|
Provision for income taxes |
|
|
31,175 |
|
|
|
28,331 |
|
|
|
74,029 |
|
|
|
74,634 |
|
Net income |
|
$ |
67,970 |
|
|
$ |
64,516 |
|
|
$ |
315,157 |
|
|
$ |
183,812 |
|
Earnings per share, basic |
|
$ |
1.20 |
|
|
$ |
1.11 |
|
|
$ |
5.58 |
|
|
$ |
3.17 |
|
Earnings per share, diluted |
|
$ |
1.20 |
|
|
$ |
1.11 |
|
|
$ |
5.57 |
|
|
$ |
3.17 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
56,451 |
|
|
|
57,920 |
|
|
|
56,499 |
|
|
|
57,895 |
|
Diluted |
|
|
56,771 |
|
|
|
58,033 |
|
|
|
56,548 |
|
|
|
58,050 |
|
Comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
67,970 |
|
|
$ |
64,516 |
|
|
$ |
315,157 |
|
|
$ |
183,812 |
|
Unrealized net gains on available-for-sale securities |
|
|
318 |
|
|
|
(235 |
) |
|
|
1,155 |
|
|
|
815 |
|
Tax effect |
|
|
(128 |
) |
|
|
95 |
|
|
|
(421 |
) |
|
|
(105 |
) |
Other comprehensive income, net of tax |
|
|
190 |
|
|
|
(140 |
) |
|
|
734 |
|
|
|
710 |
|
Comprehensive earnings: |
|
$ |
68,160 |
|
|
$ |
64,376 |
|
|
$ |
315,891 |
|
|
$ |
184,522 |
|
Paycom Software, Inc. |
||||||||
Unaudited Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
Six Months Ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
315,157 |
|
|
$ |
183,812 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
68,082 |
|
|
|
54,010 |
|
Accretion of discount on available-for-sale securities |
|
|
(108 |
) |
|
|
(253 |
) |
Non-cash marketing expense |
|
|
798 |
|
|
|
839 |
|
Loss (Gain) on disposition of property and equipment |
|
|
12 |
|
|
|
(21 |
) |
Amortization of debt issuance costs |
|
|
552 |
|
|
|
620 |
|
Stock-based compensation expense |
|
|
(69,670 |
) |
|
|
63,185 |
|
Deferred income taxes, net |
|
|
(7,798 |
) |
|
|
1,706 |
|
Other |
|
|
(161 |
) |
|
|
111 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(3,592 |
) |
|
|
6,650 |
|
Prepaid expenses |
|
|
(8,345 |
) |
|
|
(10,597 |
) |
Inventory |
|
|
431 |
|
|
|
336 |
|
Other assets |
|
|
(3,445 |
) |
|
|
(9,057 |
) |
Deferred contract costs |
|
|
(55,198 |
) |
|
|
(62,489 |
) |
Accounts payable |
|
|
91 |
|
|
|
(10,277 |
) |
Income taxes, net |
|
|
28,672 |
|
|
|
3,645 |
|
Accrued commissions and bonuses |
|
|
(8,265 |
) |
|
|
(6,560 |
) |
Accrued payroll and vacation |
|
|
4,197 |
|
|
|
4,954 |
|
Deferred revenue |
|
|
11,891 |
|
|
|
6,817 |
|
Accrued expenses and other current liabilities |
|
|
7,431 |
|
|
|
24,560 |
|
Net cash provided by operating activities |
|
|
280,732 |
|
|
|
251,991 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of investments from funds held for clients |
|
|
— |
|
|
|
(25,000 |
) |
Proceeds from investments from funds held for clients |
|
|
165,000 |
|
|
|
25,000 |
|
Purchases of property and equipment |
|
|
(93,335 |
) |
|
|
(83,422 |
) |
Proceeds from sale of property and equipment |
|
|
13 |
|
|
|
44 |
|
Net cash provided by (used in) investing activities |
|
|
71,678 |
|
|
|
(83,378 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Repurchases of common stock |
|
|
(80,761 |
) |
|
|
— |
|
Withholding taxes paid related to net share settlements |
|
|
(12,410 |
) |
|
|
(11,067 |
) |
Dividends paid |
|
|
(42,400 |
) |
|
|
(21,731 |
) |
Net change in client funds obligation |
|
|
(24,878 |
) |
|
|
(201,552 |
) |
Net cash (used in) financing activities |
|
|
(160,449 |
) |
|
|
(234,350 |
) |
Increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
191,961 |
|
|
|
(65,737 |
) |
Cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
|
|
|
|
||
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period |
|
|
2,422,760 |
|
|
|
2,409,095 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period |
|
$ |
2,614,721 |
|
|
$ |
2,343,358 |
|
Paycom Software, Inc. |
||||||||
Unaudited Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
Six Months Ended June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
346,456 |
|
|
$ |
536,545 |
|
Restricted cash included in funds held for clients |
|
|
2,268,265 |
|
|
|
1,806,813 |
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period |
|
$ |
2,614,721 |
|
|
$ |
2,343,358 |
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment, accrued but not paid |
|
$ |
8,507 |
|
|
$ |
11,968 |
|
Stock-based compensation for capitalized software |
|
$ |
8,797 |
|
|
$ |
7,752 |
|
Right of use assets obtained in exchange for operating lease liabilities |
|
$ |
11,933 |
|
|
$ |
16,341 |
|
Paycom Software, Inc. |
||||||||||||||||
Unaudited Reconciliations of GAAP to Non-GAAP Financial Measures |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income to adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
67,970 |
|
|
$ |
64,516 |
|
|
$ |
315,157 |
|
|
$ |
183,812 |
|
Interest expense |
|
|
782 |
|
|
|
602 |
|
|
|
1,564 |
|
|
|
1,439 |
|
Provision for income taxes |
|
|
31,175 |
|
|
|
28,331 |
|
|
|
74,029 |
|
|
|
74,634 |
|
Depreciation and amortization |
|
|
35,614 |
|
|
|
27,738 |
|
|
|
68,082 |
|
|
|
54,010 |
|
EBITDA |
|
|
135,541 |
|
|
|
121,187 |
|
|
|
458,832 |
|
|
|
313,895 |
|
Non-cash stock-based compensation expense |
|
|
24,120 |
|
|
|
35,366 |
|
|
|
(69,670 |
) |
|
|
63,185 |
|
Adjusted EBITDA |
|
$ |
159,661 |
|
|
$ |
156,553 |
|
|
$ |
389,162 |
|
|
$ |
377,080 |
|
Net income margin |
|
|
15.5 |
% |
|
|
16.1 |
% |
|
|
33.6 |
% |
|
|
21.6 |
% |
Adjusted EBITDA margin |
|
|
36.5 |
% |
|
|
39.0 |
% |
|
|
41.5 |
% |
|
|
44.2 |
% |
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income to non-GAAP net income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
67,970 |
|
|
$ |
64,516 |
|
|
$ |
315,157 |
|
|
$ |
183,812 |
|
Non-cash stock-based compensation expense |
|
|
24,120 |
|
|
|
35,366 |
|
|
|
(69,670 |
) |
|
|
63,185 |
|
Income tax effect on non-GAAP adjustments |
|
|
(255 |
) |
|
|
(5,620 |
) |
|
|
(7,004 |
) |
|
|
(10,084 |
) |
Non-GAAP net income |
|
$ |
91,835 |
|
|
$ |
94,262 |
|
|
$ |
238,483 |
|
|
$ |
236,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
56,451 |
|
|
|
57,920 |
|
|
|
56,499 |
|
|
|
57,895 |
|
Diluted |
|
|
56,771 |
|
|
|
58,033 |
|
|
|
56,548 |
|
|
|
58,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share, basic |
|
$ |
1.20 |
|
|
$ |
1.11 |
|
|
$ |
5.58 |
|
|
$ |
3.17 |
|
Earnings per share, diluted |
|
$ |
1.20 |
|
|
$ |
1.11 |
|
|
$ |
5.57 |
|
|
$ |
3.17 |
|
Non-GAAP net income per share, basic |
|
$ |
1.63 |
|
|
$ |
1.63 |
|
|
$ |
4.22 |
|
|
$ |
4.09 |
|
Non-GAAP net income per share, diluted |
|
$ |
1.62 |
|
|
$ |
1.62 |
|
|
$ |
4.22 |
|
|
$ |
4.08 |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Earnings per share to non-GAAP net income per share, basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share, basic |
|
$ |
1.20 |
|
|
$ |
1.11 |
|
|
$ |
5.58 |
|
|
$ |
3.17 |
|
Non-cash stock-based compensation expense |
|
|
0.43 |
|
|
|
0.61 |
|
|
|
(1.23 |
) |
|
|
1.09 |
|
Income tax effect on non-GAAP adjustments |
|
|
— |
|
|
|
(0.09 |
) |
|
|
(0.13 |
) |
|
|
(0.17 |
) |
Non-GAAP net income per share, basic |
|
$ |
1.63 |
|
|
$ |
1.63 |
|
|
$ |
4.22 |
|
|
$ |
4.09 |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Earnings per share to non-GAAP net income per share, diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share, diluted |
|
$ |
1.20 |
|
|
$ |
1.11 |
|
|
$ |
5.57 |
|
|
$ |
3.17 |
|
Non-cash stock-based compensation expense |
|
|
0.42 |
|
|
|
0.61 |
|
|
|
(1.23 |
) |
|
|
1.09 |
|
Income tax effect on non-GAAP adjustments |
|
|
— |
|
|
|
(0.10 |
) |
|
|
(0.12 |
) |
|
|
(0.18 |
) |
Non-GAAP net income per share, diluted |
|
$ |
1.62 |
|
|
$ |
1.62 |
|
|
$ |
4.22 |
|
|
$ |
4.08 |
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
437,512 |
|
|
$ |
401,139 |
|
|
$ |
937,393 |
|
|
$ |
852,776 |
|
Less: Total cost of revenues |
|
|
(83,884 |
) |
|
|
(67,428 |
) |
|
|
(162,515 |
) |
|
|
(132,660 |
) |
Total gross profit |
|
|
353,628 |
|
|
|
333,711 |
|
|
|
774,878 |
|
|
|
720,116 |
|
Plus: Non-cash stock-based compensation expense |
|
|
4,163 |
|
|
|
3,353 |
|
|
|
7,154 |
|
|
|
5,738 |
|
Total adjusted gross profit |
|
$ |
357,791 |
|
|
$ |
337,064 |
|
|
$ |
782,032 |
|
|
$ |
725,854 |
|
Gross margin |
|
|
80.8 |
% |
|
|
83.2 |
% |
|
|
82.7 |
% |
|
|
84.4 |
% |
Adjusted gross margin |
|
|
81.8 |
% |
|
|
84.0 |
% |
|
|
83.4 |
% |
|
|
85.1 |
% |
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted sales and marketing expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing expenses |
|
$ |
106,864 |
|
|
$ |
106,435 |
|
|
$ |
222,388 |
|
|
$ |
210,009 |
|
Less: Non-cash stock-based compensation expense |
|
|
(4,802 |
) |
|
|
(6,040 |
) |
|
|
(10,296 |
) |
|
|
(11,516 |
) |
Adjusted sales and marketing expenses |
|
$ |
102,062 |
|
|
$ |
100,395 |
|
|
$ |
212,092 |
|
|
$ |
198,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
437,512 |
|
|
$ |
401,139 |
|
|
$ |
937,393 |
|
|
$ |
852,776 |
|
Sales and marketing expenses as a % of revenues |
|
|
24.4 |
% |
|
|
26.5 |
% |
|
|
23.7 |
% |
|
|
24.6 |
% |
Adjusted sales and marketing expenses as a % of revenues |
|
|
23.3 |
% |
|
|
25.0 |
% |
|
|
22.6 |
% |
|
|
23.3 |
% |
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted total administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total administrative expenses |
|
$ |
258,488 |
|
|
$ |
246,445 |
|
|
$ |
393,924 |
|
|
$ |
472,418 |
|
Less: Non-cash stock-based compensation expense |
|
|
(19,957 |
) |
|
|
(32,013 |
) |
|
|
76,824 |
|
|
|
(57,447 |
) |
Adjusted total administrative expenses |
|
$ |
238,531 |
|
|
$ |
214,432 |
|
|
$ |
470,748 |
|
|
$ |
414,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
437,512 |
|
|
$ |
401,139 |
|
|
$ |
937,393 |
|
|
$ |
852,776 |
|
Total administrative expenses as a % of revenues |
|
|
59.1 |
% |
|
|
61.4 |
% |
|
|
42.0 |
% |
|
|
55.4 |
% |
Adjusted total administrative expenses as a % of revenues |
|
|
54.5 |
% |
|
|
53.5 |
% |
|
|
50.2 |
% |
|
|
48.7 |
% |
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted research and development expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development expenses |
|
$ |
62,371 |
|
|
$ |
49,118 |
|
|
$ |
112,880 |
|
|
$ |
91,787 |
|
Less: Non-cash stock-based compensation expense |
|
|
(7,775 |
) |
|
|
(6,639 |
) |
|
|
(13,145 |
) |
|
|
(11,897 |
) |
Adjusted research and development expenses |
|
$ |
54,596 |
|
|
$ |
42,479 |
|
|
$ |
99,735 |
|
|
$ |
79,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
437,512 |
|
|
$ |
401,139 |
|
|
$ |
937,393 |
|
|
$ |
852,776 |
|
Research and development expenses as a % of revenues |
|
|
14.3 |
% |
|
|
12.2 |
% |
|
|
12.0 |
% |
|
|
10.8 |
% |
Adjusted research and development expenses as a % of revenues |
|
|
12.5 |
% |
|
|
10.6 |
% |
|
|
10.6 |
% |
|
|
9.4 |
% |
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Total research and development costs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capitalized research and development costs |
|
$ |
31,186 |
|
|
$ |
22,878 |
|
|
$ |
61,032 |
|
|
$ |
44,231 |
|
Research and development expenses |
|
|
62,371 |
|
|
|
49,118 |
|
|
|
112,880 |
|
|
|
91,787 |
|
Total research and development costs |
|
$ |
93,557 |
|
|
$ |
71,996 |
|
|
$ |
173,912 |
|
|
$ |
136,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
437,512 |
|
|
$ |
401,139 |
|
|
$ |
937,393 |
|
|
$ |
852,776 |
|
Total research and development costs as a % of revenues |
|
|
21.4 |
% |
|
|
17.9 |
% |
|
|
18.6 |
% |
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted total research and development costs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total research and development costs |
|
$ |
93,557 |
|
|
$ |
71,996 |
|
|
$ |
173,912 |
|
|
$ |
136,018 |
|
Less: Capitalized non-cash stock-based compensation |
|
|
(5,208 |
) |
|
|
(4,155 |
) |
|
|
(8,797 |
) |
|
|
(7,752 |
) |
Less: Non-cash stock-based compensation expense |
|
|
(7,775 |
) |
|
|
(6,639 |
) |
|
|
(13,145 |
) |
|
|
(11,897 |
) |
Adjusted total research and development costs |
|
$ |
80,574 |
|
|
$ |
61,202 |
|
|
$ |
151,970 |
|
|
$ |
116,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
437,512 |
|
|
$ |
401,139 |
|
|
$ |
937,393 |
|
|
$ |
852,776 |
|
Adjusted total research and development costs as a % of revenues |
|
|
18.4 |
% |
|
|
15.3 |
% |
|
|
16.2 |
% |
|
|
13.6 |
% |
Paycom Software, Inc. |
||||||||||||||||
Unaudited Components of Non-Cash Stock-Based Compensation Expense |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Non-cash stock-based compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
$ |
4,163 |
|
|
$ |
3,353 |
|
|
$ |
7,154 |
|
|
$ |
5,738 |
|
Sales and marketing |
|
|
4,802 |
|
|
|
6,040 |
|
|
|
10,296 |
|
|
|
11,516 |
|
Research and development |
|
|
7,775 |
|
|
|
6,639 |
|
|
|
13,145 |
|
|
|
11,897 |
|
General and administrative |
|
|
7,380 |
|
|
|
19,334 |
|
|
|
(100,265 |
) |
|
|
34,034 |
|
Total non-cash stock-based compensation expense |
|
$ |
24,120 |
|
|
$ |
35,366 |
|
|
$ |
(69,670 |
) |
|
$ |
63,185 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731559443/en/
Paycom Software, Inc.
Investor Relations Contact:
James Samford, 800-580-4505
investors@paycom.com
Source: Paycom Software, Inc.
FAQ
What was Paycom's (PAYC) revenue for Q2 2024?
How much was Paycom's (PAYC) GAAP Net Income in Q2 2024?
What is Paycom's (PAYC) revenue guidance for the full year 2024?
How much cash and cash equivalents did Paycom (PAYC) have as of June 30, 2024?