Paycom Software, Inc. Reports Fourth Quarter and Year-End 2024 Results
Paycom Software (PAYC) reported strong financial results for Q4 and full-year 2024. Full-year revenues reached $1,883 million, up 11% year-over-year, with GAAP Net Income of $502 million representing 27% of total revenues. Fourth quarter revenues were $494 million, up 14% year-over-year.
The company maintained a 90% annual revenue retention rate and increased its total client count to 37,543, up 2% from the prior year. Paycom stored data for over 7.0 million persons employed by its clients, representing a 3% increase.
Looking ahead to 2025, Paycom expects total revenue between $2.015-2.035 billion (approximately 8% growth at midpoint) and Adjusted EBITDA of $820-840 million. The company remains debt-free with cash and cash equivalents of $402.0 million as of December 31, 2024.
Paycom Software (PAYC) ha riportato risultati finanziari solidi per il quarto trimestre e per l'anno intero 2024. I ricavi annuali totali hanno raggiunto 1.883 milioni di dollari, con un incremento dell'11% rispetto all'anno precedente, mentre l'utile netto GAAP è stato di 502 milioni di dollari, pari al 27% dei ricavi totali. I ricavi del quarto trimestre sono stati di 494 milioni di dollari, con un aumento del 14% rispetto all'anno scorso.
L'azienda ha mantenuto un tasso di retention annuale dei ricavi del 90% e ha aumentato il numero totale di clienti a 37.543, con un incremento del 2% rispetto all'anno precedente. Paycom ha archiviato dati per oltre 7,0 milioni di persone impiegate dai suoi clienti, rappresentando un aumento del 3%.
Guardando al 2025, Paycom prevede ricavi totali tra 2,015 e 2,035 miliardi di dollari (circa l'8% di crescita al punto medio) e un EBITDA rettificato di 820-840 milioni di dollari. L'azienda rimane senza debiti con liquidità e equivalenti di cassa pari a 402,0 milioni di dollari al 31 dicembre 2024.
Paycom Software (PAYC) reportó sólidos resultados financieros para el cuarto trimestre y el año completo 2024. Los ingresos anuales alcanzaron 1,883 millones de dólares, un aumento del 11% en comparación con el año anterior, con un ingreso neto GAAP de 502 millones de dólares que representa el 27% de los ingresos totales. Los ingresos del cuarto trimestre fueron de 494 millones de dólares, un incremento del 14% en comparación con el año anterior.
La empresa mantuvo una tasa de retención de ingresos anuales del 90% y aumentó su número total de clientes a 37,543, un incremento del 2% respecto al año anterior. Paycom almacenó datos de más de 7.0 millones de personas empleadas por sus clientes, representando un aumento del 3%.
Mirando hacia 2025, Paycom espera ingresos totales entre 2,015 y 2,035 millones de dólares (aproximadamente un 8% de crecimiento en el punto medio) y un EBITDA ajustado de 820-840 millones de dólares. La empresa continúa libre de deudas con efectivo y equivalentes de efectivo de 402.0 millones de dólares al 31 de diciembre de 2024.
Paycom Software (PAYC)는 2024년 4분기 및 연간 강력한 재무 결과를 보고했습니다. 연간 수익은 18억 8,300만 달러에 달하며, 전년 대비 11% 증가하였고, GAAP 순이익은 5억 200만 달러로 총 수익의 27%를 차지했습니다. 4분기 수익은 4억 9,400만 달러로, 전년 대비 14% 증가했습니다.
회사는 90%의 연간 수익 유지율을 유지하며, 총 고객 수를 37,543명으로 증가시켰습니다. 이는 전년 대비 2% 증가한 수치입니다. Paycom은 고객을 위해 700만 명 이상의 고용된 인원에 대한 데이터를 저장하였으며, 이는 3% 증가한 수치입니다.
2025년을 바라보며, Paycom은 총 수익을 20억 1,500만에서 20억 3,500만 달러(중간값 기준 약 8% 성장)로 예상하고 있으며, 조정된 EBITDA는 8억 2,000만에서 8억 4,000만 달러로 예상하고 있습니다. 회사는 2024년 12월 31일 기준으로 4억 2,000만 달러의 현금 및 현금성 자산을 보유한 채 무부채 상태를 유지하고 있습니다.
Paycom Software (PAYC) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année complète 2024. Les revenus annuels ont atteint 1,883 milliard de dollars, en hausse de 11% par rapport à l'année précédente, avec un bénéfice net GAAP de 502 millions de dollars représentant 27% des revenus totaux. Les revenus du quatrième trimestre étaient de 494 millions de dollars, en hausse de 14% par rapport à l'année précédente.
L'entreprise a maintenu un taux de rétention des revenus annuel de 90% et a augmenté son nombre total de clients à 37.543, soit une augmentation de 2% par rapport à l'année précédente. Paycom a stocké des données pour plus de 7,0 millions de personnes employées par ses clients, ce qui représente une augmentation de 3%.
En regardant vers 2025, Paycom s'attend à des revenus totaux compris entre 2,015 et 2,035 milliards de dollars (environ 8% de croissance au point médian) et un EBITDA ajusté de 820 à 840 millions de dollars. L'entreprise reste sans dette avec des liquidités et équivalents de liquidités de 402,0 millions de dollars au 31 décembre 2024.
Paycom Software (PAYC) hat starke finanzielle Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 gemeldet. Die Gesamteinnahmen für das Jahr beliefen sich auf 1.883 Millionen Dollar, was einem Anstieg von 11% im Vergleich zum Vorjahr entspricht, während der GAAP-Nettoertrag 502 Millionen Dollar betrug, was 27% der Gesamteinnahmen ausmacht. Die Einnahmen im vierten Quartal betrugen 494 Millionen Dollar, ein Anstieg von 14% im Vergleich zum Vorjahr.
Das Unternehmen hielt eine jährliche Umsatzbindungsrate von 90% aufrecht und erhöhte die Gesamtzahl der Kunden auf 37.543, was einem Anstieg von 2% im Vergleich zum Vorjahr entspricht. Paycom speicherte Daten für über 7,0 Millionen Personen, die von seinen Kunden beschäftigt sind, was einen Anstieg von 3% darstellt.
Für 2025 erwartet Paycom Gesamteinnahmen zwischen 2,015 und 2,035 Milliarden Dollar (ungefähr 8% Wachstum im Durchschnitt) und ein bereinigtes EBITDA von 820-840 Millionen Dollar. Das Unternehmen bleibt schuldenfrei mit liquiden Mitteln und Zahlungsmitteln in Höhe von 402,0 Millionen Dollar zum 31. Dezember 2024.
- Revenue growth of 11.2% YoY to $1,883.2 million
- GAAP Net Income increased 47% to $502 million
- Zero debt and strong cash position of $402 million
- 90% annual revenue retention rate maintained
- Client base grew 2% to 37,543
- Revenue growth guidance for 2025 shows deceleration to 8% from 11.2% in 2024
- Parent company client count remained relatively flat year-over-year
Insights
Paycom's FY2024 results reveal a company executing effectively while navigating market dynamics. The 11.2% revenue growth to
The company's profitability metrics are particularly impressive. The 41% Adjusted EBITDA margin demonstrates superior operational efficiency compared to industry peers, while the debt-free balance sheet and
Looking ahead to 2025, management's guidance of 8% revenue growth at midpoint (
Three key metrics warrant attention: First, the stable
Full Year Revenues of
Full Year GAAP Net Income of
Full Year Adjusted EBITDA of
Fourth Quarter Revenues of
“Throughout the year we executed our plan of providing world-class service, solution automation and client ROI achievement, which empowered us to deliver better than expected results to close out the year,” said Paycom founder, CEO and chairman, Chad Richison. “Our solution remains the most automated on the market and is delivering strong ROI for our clients. Our automated value proposition and go-to-market strategy enabled our salesforce to continue to set records as we welcomed new clients onto our platform.”
Financial Highlights for the Fourth Quarter of 2024
Total Revenues of
GAAP Net Income was
Non-GAAP Net Income1 was
Adjusted EBITDA1 was
Cash and Cash Equivalents were
Total Debt was
Financial Highlights for the Full Year 2024
Total Revenues of
GAAP Net Income was
Non-GAAP Net Income1 was
Adjusted EBITDA1 was
1Adjusted EBITDA, non-GAAP net income and non-GAAP net income per diluted share are non-GAAP financial measures. Please see the discussion below under the heading “Use of Non-GAAP Financial Information” and the reconciliations at the end of this release for additional information concerning these and other non-GAAP financial measures.
Business Highlights
Paycom received several awards in 2024 including being named one of the World’s Best Companies by Time magazine and a
Client count on a parent company grouping basis, as of December 31, 2024, was 19,422, relatively flat compared to the prior year.
Total client count as of December 31, 2024, on a taxpayer identification number or client code basis, was 37,543, up
Annual revenue retention rate for the year ended December 31, 2024 was
Paycom stored data for over 7.0 million persons employed by its clients during the year ended December 31, 2024, up
In January 2025, Paycom opened three new sales offices located in
Financial Outlook
Paycom provides the following expected financial guidance for the year ending December 31, 2025.
Total revenue in the range of
Recurring and other revenue growth of approximately
Interest on funds held for clients of approximately
Adjusted EBITDA in the range of
We have not reconciled the forward-looking adjusted EBITDA ranges and adjusted EBITDA margin presented above and discussed on the teleconference call to net income, nor the forward-looking non-GAAP effective income tax rate discussed on the teleconference call to comparable GAAP measures, because applicable information for future periods, on which these reconciliations would be based, is not readily available due to uncertainty regarding, and the potential variability of, depreciation and amortization, interest expense, taxes, non-cash stock-based compensation expense and other items. Accordingly, reconciliations of the forward-looking adjusted EBITDA ranges to net income, the forward-looking adjusted EBITDA margins to net income margin, and the forward-looking non-GAAP effective income tax rate to the GAAP effective income tax rate are not available at this time without unreasonable effort.
Use of Non-GAAP Financial Information
To supplement our financial information presented in accordance with generally accepted accounting principles in
The non-GAAP financial measures presented in this press release and discussed on the related teleconference call are not measures of financial performance under GAAP and should not be considered a substitute for net income, gross profit, gross margin, research and development expenses, sales and marketing expenses, administrative expenses, total research and development costs and GAAP effective income tax rate. Non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these non-GAAP financial measures in isolation, or as a substitute for the consolidated statements of income data prepared in accordance with GAAP. The non-GAAP financial measures that we present may not be comparable to similarly titled measures of other companies, and other companies may not calculate such measures in the same manner as we do.
Conference Call Details
In conjunction with this announcement, Paycom will host a conference call today, February 12, 2025, at 5:00 p.m. Eastern time to discuss its financial results. To access this call, dial (833) 470-1428 (domestic) or (404) 975-4839 (international) and provide 269198 as the access code. A live webcast as well as the replay of the conference call will be available on the Investor Relations page of Paycom’s website at investors.paycom.com.
About Paycom
For over 25 years, Paycom Software, Inc. (NYSE: PAYC) has simplified business and employees’ lives through easy-to-use HR and payroll technology to empower transparency through direct access to their data. From onboarding and benefits enrollment to talent management and more, Paycom’s employee-first technology leverages full-solution automation to streamline processes, drive efficiencies and give employees power over their own HR information, all in a single app. Paycom’s single database combines all HR and payroll data in one place, providing a seamless and accurate experience without the errors and inefficiencies associated with integrating multiple systems. Recognized nationally for its technology and workplace culture, Paycom serves businesses of all sizes in the
Financial Presentation
For the year ended December 31, 2024, we changed the presentation of revenues on the consolidated statements of comprehensive income to disaggregate interest on funds held for clients and combine recurring and other revenues. Prior period amounts have been conformed to this presentation. The change in presentation of revenue did not have a material impact on previously reported amounts or change total revenues.
In the fourth quarter of 2024, we adopted the presentation of dollar amounts in millions, except amounts per share. As a result, amounts presented for prior periods may differ immaterially from previous filings and some amounts may not add due to rounding. All percentages have been calculated using unrounded amounts.
Forward-Looking Statements
Certain statements in this press release are, and certain statements on the related teleconference call may be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are any statements that refer to Paycom’s estimated or anticipated results, other non-historical facts or future events and include, but are not limited to, statements regarding our business strategy; anticipated future operating results and operating expenses, cash flows, capital resources, dividends and liquidity; competition; trends, opportunities and risks affecting our business, industry and financial results; future expansion or growth plans and potential for future growth, including internationally; our ability to attract new clients to purchase our solution; our ability to retain clients and induce them to purchase additional applications; our ability to accurately forecast future revenues and appropriately plan our expenses; market acceptance of our solution and applications; our expectations regarding future revenues generated by certain applications; the return on investment for users of our solution; our ability to attract and retain qualified employees and key personnel; future regulatory, judicial and legislative changes; how the performance of certain of our offerings is sensitive to changes in the labor market; our plan to open additional sales offices and our ability to effectively execute such plan; the sufficiency of our existing cash and cash equivalents to meet our working capital and capital expenditure needs over the next 12 months; our plans regarding our capital expenditures and investment activity as our business grows, including with respect to research and development and the expansion of our facilities; our plans to pay cash dividends; our plans to repurchase shares of our common stock through a stock repurchase plan; and our expected income tax rate for future periods. In addition, forward-looking statements also consist of statements involving trend analyses and statements including such words as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “should,” “will,” “would,” and similar expressions or the negative of such terms or other comparable terminology. These forward-looking statements are based only on information currently available to us, speak only as of the date hereof and are subject to business and economic risks. As such, our actual results could differ materially from those set forth in the forward-looking statements as a result of the factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those discussed in our most recent Annual Report on Form 10-K. We do not undertake any obligation to update or revise the forward-looking statements to reflect events that occur or circumstances that exist after the date on which such statements were made, except to the extent required by law.
Paycom Software, Inc. Unaudited Consolidated Balance Sheets (in millions, except per share amounts) |
||||||||
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
402.0 |
|
|
$ |
294.0 |
|
Accounts receivable |
|
|
39.2 |
|
|
|
16.4 |
|
Prepaid expenses |
|
|
44.4 |
|
|
|
37.6 |
|
Inventory |
|
|
1.4 |
|
|
|
1.4 |
|
Income tax receivable |
|
|
11.9 |
|
|
|
18.4 |
|
Deferred contract costs |
|
|
140.4 |
|
|
|
118.2 |
|
Current assets before funds held for clients |
|
|
639.3 |
|
|
|
486.0 |
|
Funds held for clients |
|
|
3,665.5 |
|
|
|
2,327.4 |
|
Total current assets |
|
|
4,304.8 |
|
|
|
2,813.4 |
|
Property and equipment, net |
|
|
561.4 |
|
|
|
498.2 |
|
Intangible assets, net |
|
|
46.2 |
|
|
|
50.1 |
|
Goodwill |
|
|
51.9 |
|
|
|
51.9 |
|
Long-term deferred contract costs |
|
|
783.6 |
|
|
|
680.3 |
|
Operating lease right-of-use assets |
|
|
80.6 |
|
|
|
73.8 |
|
Other assets |
|
|
31.4 |
|
|
|
29.8 |
|
Total assets |
|
$ |
5,859.9 |
|
|
$ |
4,197.5 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
23.9 |
|
|
$ |
13.9 |
|
Accrued commissions and bonuses |
|
|
33.0 |
|
|
|
30.5 |
|
Accrued payroll and vacation |
|
|
59.0 |
|
|
|
56.1 |
|
Deferred revenue |
|
|
30.0 |
|
|
|
22.8 |
|
Operating lease liabilities |
|
|
20.4 |
|
|
|
19.2 |
|
Accrued expenses and other current liabilities |
|
|
74.8 |
|
|
|
64.0 |
|
Current liabilities before client funds obligation |
|
|
241.1 |
|
|
|
206.5 |
|
Client funds obligation |
|
|
3,665.7 |
|
|
|
2,328.1 |
|
Total current liabilities |
|
|
3,906.8 |
|
|
|
2,534.6 |
|
Deferred income tax liabilities, net |
|
|
149.7 |
|
|
|
143.8 |
|
Long-term deferred revenue |
|
|
114.6 |
|
|
|
107.7 |
|
Long-term operating lease liabilities |
|
|
63.0 |
|
|
|
56.7 |
|
Other long-term liabilities |
|
|
49.9 |
|
|
|
51.7 |
|
Total long-term liabilities |
|
|
377.2 |
|
|
|
359.9 |
|
Total liabilities |
|
|
4,284.0 |
|
|
|
2,894.5 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock, |
|
|
0.6 |
|
|
|
0.6 |
|
Additional paid-in capital |
|
|
724.8 |
|
|
|
724.4 |
|
Retained earnings |
|
|
1,887.5 |
|
|
|
1,470.0 |
|
Accumulated other comprehensive earnings (loss) |
|
|
(0.6 |
) |
|
|
(1.0 |
) |
Treasury stock, at cost (7.1 and 6.1 shares at December 31, 2024 and December 31, 2023, respectively) |
|
|
(1,036.4 |
) |
|
|
(891.0 |
) |
Total stockholders’ equity |
|
|
1,575.9 |
|
|
|
1,303.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
5,859.9 |
|
|
$ |
4,197.5 |
|
Paycom Software, Inc. Unaudited Consolidated Statements of Comprehensive Income (in millions, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Recurring and other |
|
$ |
464.8 |
|
|
$ |
406.1 |
|
|
$ |
1,758.3 |
|
|
$ |
1,585.7 |
|
Interest on funds held for clients |
|
|
29.0 |
|
|
|
28.5 |
|
|
|
124.9 |
|
|
|
108.0 |
|
Total revenues |
|
|
493.8 |
|
|
|
434.6 |
|
|
|
1,883.2 |
|
|
|
1,693.7 |
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
65.3 |
|
|
|
60.4 |
|
|
|
267.4 |
|
|
|
223.7 |
|
Depreciation and amortization |
|
|
18.3 |
|
|
|
14.3 |
|
|
|
67.2 |
|
|
|
52.6 |
|
Total cost of revenues |
|
|
83.6 |
|
|
|
74.7 |
|
|
|
334.6 |
|
|
|
276.3 |
|
Administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing |
|
|
107.5 |
|
|
|
106.4 |
|
|
|
434.4 |
|
|
|
417.6 |
|
Research and development |
|
|
66.7 |
|
|
|
55.3 |
|
|
|
242.6 |
|
|
|
199.0 |
|
General and administrative |
|
|
66.0 |
|
|
|
74.8 |
|
|
|
158.6 |
|
|
|
288.1 |
|
Depreciation and amortization |
|
|
21.5 |
|
|
|
16.7 |
|
|
|
78.7 |
|
|
|
61.4 |
|
Total administrative expenses |
|
|
261.7 |
|
|
|
253.2 |
|
|
|
914.3 |
|
|
|
966.1 |
|
Total operating expenses |
|
|
345.3 |
|
|
|
327.9 |
|
|
|
1,248.9 |
|
|
|
1,242.4 |
|
Operating income |
|
|
148.5 |
|
|
|
106.7 |
|
|
|
634.3 |
|
|
|
451.3 |
|
Interest expense |
|
|
(1.0 |
) |
|
|
(0.3 |
) |
|
|
(3.4 |
) |
|
|
(1.9 |
) |
Other income (expense), net |
|
|
4.0 |
|
|
|
5.5 |
|
|
|
18.1 |
|
|
|
23.0 |
|
Income before income taxes |
|
|
151.5 |
|
|
|
111.9 |
|
|
|
649.0 |
|
|
|
472.4 |
|
Provision for income taxes |
|
|
37.9 |
|
|
|
30.1 |
|
|
|
147.0 |
|
|
|
131.6 |
|
Net income |
|
$ |
113.6 |
|
|
$ |
81.8 |
|
|
$ |
502.0 |
|
|
$ |
340.8 |
|
Earnings per share, basic |
|
$ |
2.03 |
|
|
$ |
1.43 |
|
|
$ |
8.93 |
|
|
$ |
5.91 |
|
Earnings per share, diluted |
|
$ |
2.02 |
|
|
$ |
1.43 |
|
|
$ |
8.92 |
|
|
$ |
5.88 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
55.9 |
|
|
|
57.2 |
|
|
|
56.2 |
|
|
|
57.7 |
|
Diluted |
|
|
56.2 |
|
|
|
57.2 |
|
|
|
56.3 |
|
|
|
58.0 |
|
Comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
113.6 |
|
|
$ |
81.8 |
|
|
$ |
502.0 |
|
|
$ |
340.8 |
|
Unrealized net gains (losses) on available-for-sale securities |
|
|
(0.3 |
) |
|
|
1.5 |
|
|
|
1.0 |
|
|
|
3.5 |
|
Tax effect |
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
(0.6 |
) |
|
|
(0.8 |
) |
Other comprehensive income (loss), net of tax |
|
|
(0.5 |
) |
|
|
1.1 |
|
|
|
0.4 |
|
|
|
2.7 |
|
Comprehensive earnings: |
|
$ |
113.1 |
|
|
$ |
82.9 |
|
|
$ |
502.4 |
|
|
$ |
343.5 |
|
Paycom Software, Inc. Unaudited Consolidated Statements of Cash Flows (in millions) |
||||||||
|
|
Year Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
502.0 |
|
|
$ |
340.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
145.9 |
|
|
|
113.9 |
|
Accretion of discount on available-for-sale securities |
|
|
(0.1 |
) |
|
|
(0.5 |
) |
Non-cash marketing expense |
|
|
1.6 |
|
|
|
1.7 |
|
Amortization of debt issuance costs |
|
|
1.1 |
|
|
|
1.2 |
|
Stock-based compensation expense |
|
|
(22.9 |
) |
|
|
129.8 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
1.2 |
|
Deferred income taxes, net |
|
|
5.8 |
|
|
|
2.6 |
|
Other |
|
|
(0.5 |
) |
|
|
0.1 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(22.8 |
) |
|
|
6.4 |
|
Prepaid expenses |
|
|
(6.7 |
) |
|
|
(6.6 |
) |
Inventory |
|
|
— |
|
|
|
0.2 |
|
Other assets |
|
|
(2.7 |
) |
|
|
(9.6 |
) |
Deferred contract costs |
|
|
(120.0 |
) |
|
|
(127.7 |
) |
Accounts payable |
|
|
9.1 |
|
|
|
(5.2 |
) |
Income taxes, net |
|
|
6.5 |
|
|
|
(12.8 |
) |
Accrued commissions and bonuses |
|
|
2.5 |
|
|
|
2.1 |
|
Accrued payroll and vacation |
|
|
2.9 |
|
|
|
11.1 |
|
Deferred revenue |
|
|
14.1 |
|
|
|
13.1 |
|
Net change in operating right-of-use assets and operating lease liabilities |
|
|
0.7 |
|
|
|
1.0 |
|
Accrued expenses and other current liabilities |
|
|
17.4 |
|
|
|
22.2 |
|
Net cash provided by operating activities |
|
|
533.9 |
|
|
|
485.0 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of investments from funds held for clients |
|
|
(24.9 |
) |
|
|
(25.0 |
) |
Proceeds from investments from funds held for clients |
|
|
200.0 |
|
|
|
25.0 |
|
Purchases of intangible assets |
|
|
(4.4 |
) |
|
|
(4.2 |
) |
Purchases of property and equipment |
|
|
(192.9 |
) |
|
|
(192.6 |
) |
Proceeds from sale of property and equipment |
|
|
— |
|
|
|
0.1 |
|
Net cash used in investing activities |
|
|
(22.2 |
) |
|
|
(196.7 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Repurchases of common stock |
|
|
(122.8 |
) |
|
|
(286.6 |
) |
Withholding taxes paid related to net share settlements |
|
|
(21.7 |
) |
|
|
(13.9 |
) |
Payments on long-term debt |
|
|
— |
|
|
|
(29.0 |
) |
Dividends paid |
|
|
(84.8 |
) |
|
|
(64.8 |
) |
Net change in client funds obligation |
|
|
1,337.6 |
|
|
|
120.4 |
|
Payment of debt issuance costs |
|
|
— |
|
|
|
(0.7 |
) |
Net cash provided by (used in) financing activities |
|
|
1,108.3 |
|
|
|
(274.6 |
) |
Increase in cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
1,620.0 |
|
|
|
13.7 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
|
|
|
|
||
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period |
|
|
2,422.8 |
|
|
|
2,409.1 |
|
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period |
|
$ |
4,042.8 |
|
|
$ |
2,422.8 |
|
Paycom Software, Inc. Unaudited Consolidated Statements of Cash Flows, continued (in millions) |
||||||||
|
|
Year Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
402.0 |
|
|
$ |
294.0 |
|
Restricted cash included in funds held for clients |
|
|
3,640.8 |
|
|
|
2,128.8 |
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents, end of period |
|
$ |
4,042.8 |
|
|
$ |
2,422.8 |
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Cash paid for interest, net of amounts capitalized |
|
$ |
2.0 |
|
|
$ |
1.0 |
|
Cash paid for income taxes |
|
$ |
136.9 |
|
|
$ |
139.9 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment, accrued but not paid |
|
$ |
3.9 |
|
|
$ |
9.0 |
|
Stock-based compensation for capitalized software |
|
$ |
17.5 |
|
|
$ |
14.7 |
|
Right of use assets obtained in exchange for operating lease liabilities |
|
$ |
25.1 |
|
|
$ |
50.3 |
|
Paycom Software, Inc. Unaudited Reconciliations of GAAP to Non-GAAP Financial Measures (in millions, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income to adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
113.6 |
|
|
$ |
81.8 |
|
|
$ |
502.0 |
|
|
$ |
340.8 |
|
Interest expense |
|
|
1.0 |
|
|
|
0.3 |
|
|
|
3.4 |
|
|
|
1.9 |
|
Provision for income taxes |
|
|
37.9 |
|
|
|
30.1 |
|
|
|
147.0 |
|
|
|
131.6 |
|
Depreciation and amortization |
|
|
39.8 |
|
|
|
31.0 |
|
|
|
145.9 |
|
|
|
114.0 |
|
EBITDA |
|
|
192.3 |
|
|
|
143.2 |
|
|
|
798.3 |
|
|
|
588.3 |
|
Non-cash stock-based compensation expense |
|
|
22.6 |
|
|
|
33.4 |
|
|
|
(22.9 |
) |
|
|
129.8 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.2 |
|
Adjusted EBITDA |
|
$ |
214.9 |
|
|
$ |
176.6 |
|
|
$ |
775.4 |
|
|
$ |
719.3 |
|
Net income margin |
|
|
23.0 |
% |
|
|
18.8 |
% |
|
|
26.7 |
% |
|
|
20.1 |
% |
Adjusted EBITDA margin |
|
|
43.5 |
% |
|
|
40.6 |
% |
|
|
41.2 |
% |
|
|
42.5 |
% |
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income to non-GAAP net income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
113.6 |
|
|
$ |
81.8 |
|
|
$ |
502.0 |
|
|
$ |
340.8 |
|
Non-cash stock-based compensation expense |
|
|
22.6 |
|
|
|
33.4 |
|
|
|
(22.9 |
) |
|
|
129.8 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.2 |
|
Income tax effect on non-GAAP adjustments |
|
|
(6.1 |
) |
|
|
(5.0 |
) |
|
|
(17.1 |
) |
|
|
(22.3 |
) |
Non-GAAP net income |
|
$ |
130.1 |
|
|
$ |
110.2 |
|
|
$ |
462.0 |
|
|
$ |
449.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
55.9 |
|
|
|
57.2 |
|
|
|
56.2 |
|
|
|
57.7 |
|
Diluted |
|
|
56.2 |
|
|
|
57.2 |
|
|
|
56.3 |
|
|
|
58.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share, basic |
|
$ |
2.03 |
|
|
$ |
1.43 |
|
|
$ |
8.93 |
|
|
$ |
5.91 |
|
Earnings per share, diluted |
|
$ |
2.02 |
|
|
$ |
1.43 |
|
|
$ |
8.92 |
|
|
$ |
5.88 |
|
Non-GAAP net income per share, basic |
|
$ |
2.33 |
|
|
$ |
1.93 |
|
|
$ |
8.22 |
|
|
$ |
7.79 |
|
Non-GAAP net income per share, diluted |
|
$ |
2.32 |
|
|
$ |
1.93 |
|
|
$ |
8.21 |
|
|
$ |
7.75 |
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Earnings per share to non-GAAP net income per share, basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share, basic |
|
$ |
2.03 |
|
|
$ |
1.43 |
|
|
$ |
8.93 |
|
|
$ |
5.91 |
|
Non-cash stock-based compensation expense |
|
|
0.41 |
|
|
|
0.58 |
|
|
|
(0.41 |
) |
|
|
2.25 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
Income tax effect on non-GAAP adjustments |
|
|
(0.11 |
) |
|
|
(0.08 |
) |
|
|
(0.30 |
) |
|
|
(0.39 |
) |
Non-GAAP net income per share, basic |
|
$ |
2.33 |
|
|
$ |
1.93 |
|
|
$ |
8.22 |
|
|
$ |
7.79 |
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Earnings per share to non-GAAP net income per share, diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share, diluted |
|
$ |
2.02 |
|
|
$ |
1.43 |
|
|
$ |
8.92 |
|
|
$ |
5.88 |
|
Non-cash stock-based compensation expense |
|
|
0.40 |
|
|
|
0.58 |
|
|
|
(0.41 |
) |
|
|
2.24 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
Income tax effect on non-GAAP adjustments |
|
|
(0.10 |
) |
|
|
(0.08 |
) |
|
|
(0.30 |
) |
|
|
(0.39 |
) |
Non-GAAP net income per share, diluted |
|
$ |
2.32 |
|
|
$ |
1.93 |
|
|
$ |
8.21 |
|
|
$ |
7.75 |
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
493.8 |
|
|
$ |
434.6 |
|
|
$ |
1,883.2 |
|
|
$ |
1,693.7 |
|
Less: Total cost of revenues |
|
|
(83.6 |
) |
|
|
(74.7 |
) |
|
|
(334.6 |
) |
|
|
(276.3 |
) |
Total gross profit |
|
|
410.2 |
|
|
|
359.9 |
|
|
|
1,548.6 |
|
|
|
1,417.4 |
|
Plus: Non-cash stock-based compensation expense |
|
|
2.4 |
|
|
|
2.0 |
|
|
|
13.5 |
|
|
|
10.6 |
|
Total adjusted gross profit |
|
$ |
412.6 |
|
|
$ |
361.9 |
|
|
$ |
1,562.1 |
|
|
$ |
1,428.0 |
|
Gross margin |
|
|
83.1 |
% |
|
|
82.8 |
% |
|
|
82.2 |
% |
|
|
83.7 |
% |
Adjusted gross margin |
|
|
83.6 |
% |
|
|
83.3 |
% |
|
|
83.0 |
% |
|
|
84.3 |
% |
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted sales and marketing expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales and marketing expenses |
|
$ |
107.5 |
|
|
$ |
106.4 |
|
|
$ |
434.4 |
|
|
$ |
417.6 |
|
Less: Non-cash stock-based compensation expense |
|
|
(5.4 |
) |
|
|
(5.5 |
) |
|
|
(19.0 |
) |
|
|
(23.9 |
) |
Adjusted sales and marketing expenses |
|
$ |
102.1 |
|
|
$ |
100.9 |
|
|
$ |
415.4 |
|
|
$ |
393.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
493.8 |
|
|
$ |
434.6 |
|
|
$ |
1,883.2 |
|
|
$ |
1,693.7 |
|
Sales and marketing expenses as a % of revenues |
|
|
21.8 |
% |
|
|
24.5 |
% |
|
|
23.1 |
% |
|
|
24.7 |
% |
Adjusted sales and marketing expenses as a % of revenues |
|
|
20.7 |
% |
|
|
23.2 |
% |
|
|
22.1 |
% |
|
|
23.2 |
% |
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted total administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total administrative expenses |
|
$ |
261.7 |
|
|
$ |
253.2 |
|
|
$ |
914.3 |
|
|
$ |
966.1 |
|
Less: Non-cash stock-based compensation expense |
|
|
(20.2 |
) |
|
|
(31.4 |
) |
|
|
36.4 |
|
|
|
(119.2 |
) |
Adjusted total administrative expenses |
|
$ |
241.5 |
|
|
$ |
221.8 |
|
|
$ |
950.7 |
|
|
$ |
846.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
493.8 |
|
|
$ |
434.6 |
|
|
$ |
1,883.2 |
|
|
$ |
1,693.7 |
|
Total administrative expenses as a % of revenues |
|
|
53.0 |
% |
|
|
58.3 |
% |
|
|
48.6 |
% |
|
|
57.0 |
% |
Adjusted total administrative expenses as a % of revenues |
|
|
48.9 |
% |
|
|
51.0 |
% |
|
|
50.5 |
% |
|
|
50.0 |
% |
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Adjusted research and development expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development expenses |
|
$ |
66.7 |
|
|
$ |
55.3 |
|
|
$ |
242.6 |
|
|
$ |
199.0 |
|
Less: Non-cash stock-based compensation expense |
|
|
(5.6 |
) |
|
|
(4.8 |
) |
|
|
(26.3 |
) |
|
|
(22.3 |
) |
Adjusted research and development expenses |
|
$ |
61.1 |
|
|
$ |
50.5 |
|
|
$ |
216.3 |
|
|
$ |
176.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
493.8 |
|
|
$ |
434.6 |
|
|
$ |
1,883.2 |
|
|
$ |
1,693.7 |
|
Research and development expenses as a % of revenues |
|
|
13.5 |
% |
|
|
12.7 |
% |
|
|
12.9 |
% |
|
|
11.7 |
% |
Adjusted research and development expenses as a % of revenues |
|
|
12.4 |
% |
|
|
11.6 |
% |
|
|
11.5 |
% |
|
|
10.4 |
% |
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Total research and development costs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capitalized research and development costs |
|
$ |
31.3 |
|
|
$ |
25.9 |
|
|
$ |
125.7 |
|
|
$ |
96.7 |
|
Research and development expenses |
|
|
66.7 |
|
|
|
55.3 |
|
|
|
242.6 |
|
|
|
199.0 |
|
Total research and development costs |
|
$ |
98.0 |
|
|
$ |
81.2 |
|
|
$ |
368.3 |
|
|
$ |
295.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
493.8 |
|
|
$ |
434.6 |
|
|
$ |
1,883.2 |
|
|
$ |
1,693.7 |
|
Total research and development costs as a % of revenues |
|
|
19.8 |
% |
|
|
18.7 |
% |
|
|
19.6 |
% |
|
|
17.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted total research and development costs: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total research and development costs |
|
$ |
98.0 |
|
|
$ |
81.2 |
|
|
$ |
368.3 |
|
|
$ |
295.7 |
|
Less: Capitalized non-cash stock-based compensation |
|
|
(3.7 |
) |
|
|
(3.1 |
) |
|
|
(17.5 |
) |
|
|
(14.6 |
) |
Less: Non-cash stock-based compensation expense |
|
|
(5.6 |
) |
|
|
(4.8 |
) |
|
|
(26.3 |
) |
|
|
(22.3 |
) |
Adjusted total research and development costs |
|
$ |
88.7 |
|
|
$ |
73.3 |
|
|
$ |
324.5 |
|
|
$ |
258.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
493.8 |
|
|
$ |
434.6 |
|
|
$ |
1,883.2 |
|
|
$ |
1,693.7 |
|
Adjusted total research and development costs as a % of revenues |
|
|
18.0 |
% |
|
|
16.9 |
% |
|
|
17.2 |
% |
|
|
15.3 |
% |
|
|
Year Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Free cash flow and free cash flow margin: |
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
$ |
533.9 |
|
|
$ |
485.0 |
|
Purchases of property and equipment |
|
|
(192.9 |
) |
|
|
(192.6 |
) |
Purchases of intangible assets |
|
|
(4.4 |
) |
|
|
(4.2 |
) |
Free cash flow |
|
$ |
336.6 |
|
|
$ |
288.2 |
|
Operating cash flow margin |
|
|
28.4 |
% |
|
|
28.6 |
% |
Free cash flow margin |
|
|
17.9 |
% |
|
|
17.0 |
% |
Paycom Software, Inc. Unaudited Components of Non-Cash Stock-Based Compensation Expense (in millions) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Non-cash stock-based compensation expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
$ |
2.4 |
|
|
$ |
2.0 |
|
|
$ |
13.5 |
|
|
$ |
10.6 |
|
Sales and marketing |
|
|
5.4 |
|
|
|
5.5 |
|
|
|
19.0 |
|
|
|
23.9 |
|
Research and development |
|
|
5.6 |
|
|
|
4.8 |
|
|
|
26.3 |
|
|
|
22.3 |
|
General and administrative |
|
|
9.2 |
|
|
|
21.1 |
|
|
|
(81.7 |
) |
|
|
73.0 |
|
Total non-cash stock-based compensation expense |
|
$ |
22.6 |
|
|
$ |
33.4 |
|
|
$ |
(22.9 |
) |
|
$ |
129.8 |
|
Paycom Software, Inc.
Unaudited Revenue by Quarter
(in millions)
For the year ended December 31, 2024, we changed the presentation of revenues on the consolidated statements of comprehensive income to disaggregate interest on funds held for clients and combine recurring and other revenues. The table below provides 2024 quarterly revenue amounts conforming to this presentation. The change in presentation of revenue did not have a material impact on previously reported amounts or change total revenues.
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||||||
|
|
March 31, 2024 |
|
|
June 30, 2024 |
|
|
September 30, 2024 |
|
|
December 31, 2024 |
|
|
December 31, 2024 |
|
|||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Recurring and other |
|
$ |
466.0 |
|
|
$ |
405.5 |
|
|
$ |
421.8 |
|
|
$ |
464.8 |
|
|
$ |
1,758.3 |
|
Interest on funds held for clients |
|
|
33.9 |
|
|
|
32.0 |
|
|
|
30.1 |
|
|
|
29.0 |
|
|
|
124.9 |
|
Total revenues |
|
$ |
499.9 |
|
|
$ |
437.5 |
|
|
$ |
451.9 |
|
|
$ |
493.8 |
|
|
$ |
1,883.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250212714495/en/
Paycom Software, Inc.
Investor Relations Contact:
James Samford, 800-580-4505
investors@paycom.com
Source: Paycom Software, Inc.
FAQ
What was Paycom's (PAYC) revenue growth in Q4 2024?
What is Paycom's (PAYC) revenue guidance for 2025?
How much cash does Paycom (PAYC) have as of December 31, 2024?
What was Paycom's (PAYC) client retention rate in 2024?