OTIS REPORTS SECOND QUARTER 2024 RESULTS
Otis Worldwide (NYSE:OTIS) reported strong second quarter 2024 results, with GAAP EPS up 13.3% to $1.02 and adjusted EPS up 15.2% to $1.06. The company's performance was driven by robust Service segment growth, with Service net sales up 3.0% and organic sales up 5.1%. Key highlights include:
- Maintenance portfolio units increased 4.2%
- Mod orders up 14%, backlog up 15%
- GAAP operating profit margin expanded 20 basis points to 15.8%
- Adjusted operating profit margin expanded 110 basis points to 17.0%
- Share repurchases of $300 million
Based on this performance, Otis has updated its full-year outlook, increasing adjusted EPS guidance to $3.85 to $3.90.
Otis Worldwide (NYSE:OTIS) ha riportato risultati solidi per il secondo trimestre del 2024, con un utile per azione GAAP in crescita del 13,3% a $1,02 e un utile per azione rettificato in aumento del 15,2% a $1,06. Le prestazioni dell'azienda sono state guidate da una robusta crescita del segmento Servizi, con le vendite nette dei servizi aumentate del 3,0% e le vendite organiche in crescita del 5,1%. I punti salienti includono:
- Aumento delle unità del portafoglio manutentivo del 4,2%
- Aumento degli ordini di modifica del 14%, con un backlog in crescita del 15%
- Espansione del margine di profitto operativo GAAP di 20 punti base al 15,8%
- Espansione del margine di profitto operativo rettificato di 110 punti base al 17,0%
- Riacquisti di azioni per $300 milioni
Sulla base di queste prestazioni, Otis ha aggiornato le previsioni per l'intero anno, aumentando la guida dell'utile per azione rettificato a $3,85 - $3,90.
Otis Worldwide (NYSE:OTIS) reportó resultados sólidos para el segundo trimestre de 2024, con un EPS GAAP que subió un 13.3% a $1.02 y un EPS ajustado que aumentó un 15.2% a $1.06. El desempeño de la empresa fue impulsado por un fuerte crecimiento en el segmento de Servicios, con las ventas netas de servicios aumentando un 3.0% y las ventas orgánicas subiendo un 5.1%. Los aspectos destacados incluyen:
- Aumento del 4.2% en las unidades del portafolio de mantenimiento
- Aumento del 14% en los pedidos de modificación, backlog en aumento del 15%
- Margen de beneficio operativo GAAP expandido en 20 puntos básicos al 15.8%
- Margen de beneficio operativo ajustado expandido en 110 puntos básicos al 17.0%
- Recompras de acciones por $300 millones
Con base en este desempeño, Otis ha actualizado su perspectiva para todo el año, aumentando su guía de EPS ajustado a $3.85 - $3.90.
오티스 월드와이드 (NYSE:OTIS)는 2024년 2분기 강력한 실적을 보고했으며, GAAP 기준 주당순이익이 13.3% 증가하여 $1.02에 달했고, 조정 주당순이익은 15.2% 증가하여 $1.06에 이르렀습니다. 회사의 성장은 서비스 부문의 순매출이 3.0% 증가하고 유기적 매출이 5.1% 증가함에 따라 다수의 서비스 성장에 의해 견인되었습니다. 주요 내용은 다음과 같습니다:
- 유지보수 포트폴리오 유닛 4.2% 증가
- 수정 주문 14% 증가, 백로그 15% 증가
- GAAP 운영 이익률 15.8%로 20bp 확장
- 조정 운영 이익률 17.0%로 110bp 확장
- 3억 달러 규모의 자사주 매입
이러한 실적을 기반으로 오티스는 연간 전망을 업데이트하였으며, 조정 주당순이익 가이드를 $3.85에서 $3.90으로 상향 조정했습니다.
Otis Worldwide (NYSE:OTIS) a annoncé de bons résultats pour le deuxième trimestre 2024, avec un bénéfice par action GAAP en hausse de 13,3 % à 1,02 $ et un bénéfice par action ajusté en hausse de 15,2 % à 1,06 $. La performance de l'entreprise a été portée par une forte croissance du segment Services, avec les ventes nettes de services en hausse de 3,0 % et des ventes organiques en hausse de 5,1 %. Parmi les points forts, on peut citer :
- Augmentation des unités du portefeuille de maintenance de 4,2 %
- Commandes de modification en hausse de 14 %, carnet de commandes en hausse de 15 %
- Marge bénéficiaire d'exploitation GAAP augmentée de 20 points de base à 15,8 %
- Marge bénéficiaire d'exploitation ajustée augmentée de 110 points de base à 17,0 %
- Rachats d'actions d'un montant de 300 millions $
Sur la base de cette performance, Otis a mis à jour ses prévisions pour l'année entière, augmentant les prévisions de bénéfice par action ajusté à 3,85 à 3,90 $.
Otis Worldwide (NYSE:OTIS) hat starke Ergebnisse für das zweite Quartal 2024 bekannt gegeben, mit einem GAAP EPS von 1,02 $ und einem Anstieg von 13,3% sowie einem angepassten EPS, das um 15,2% auf 1,06 $ gestiegen ist. Die Leistung des Unternehmens wurde durch ein robustes Wachstum im Dienstleistungssegment angetrieben, mit netto Serviceumsätzen, die um 3,0% gestiegen sind und einem organischen Umsatzwachstum von 5,1%. Zu den wichtigsten Highlights gehören:
- Anstieg der Wartungsportfolio-Einheiten um 4,2%
- Modifikationsbestellungen um 14% gestiegen, Auftragsbestand 15% gestiegen
- GAAP-operativer Gewinnmargen um 20 Basispunkte auf 15,8% ausgeweitet
- Angepasste operative Gewinnmarge erweiterte sich um 110 Basispunkte auf 17,0%
- Aktienrückkäufe in Höhe von 300 Millionen $
Basierend auf dieser Leistung hat Otis seine vollständige Jahresprognose aktualisiert, die angepasste EPS-Prognose auf 3,85 bis 3,90 $ erhöht.
- Service segment organic sales growth of 5.1%
- Maintenance portfolio units increased 4.2%
- Mod orders up 14%, backlog up 15%
- Adjusted operating profit margin expanded 110 basis points to 17.0%
- Adjusted EPS increased 15.2% to $1.06
- Share repurchases of $300 million
- Increased full-year adjusted EPS guidance to $3.85 to $3.90
- New Equipment segment net sales decreased 11.4%
- Overall organic sales down 1.2%
- New Equipment orders down 11% at constant currency
- Cash flow from operations decreased from $446 million to $308 million year-over-year
Insights
Otis Worldwide Corporation has shown strong resilience in its Service segment, which is a critical insight for investors. The segment delivered a 4.2% growth in maintenance portfolio units and a 5.1% increase in organic sales. This indicates robust recurring revenue, which is essential for long-term stability. Moreover, the company's GAAP EPS growth of 13.3% and adjusted EPS growth of 15.2% suggest effective cost management and operational efficiency. However, the 3.2% decline in net sales driven by the New Equipment segment is a red flag. This decrease, along with an 11% drop in New Equipment orders, indicates potential headwinds in new installations, particularly in regions like China. Investors should be aware of this dual narrative of strength in Services but weakness in New Equipment, which could impact future growth prospects.
The reported figures reveal a balanced picture for Otis Worldwide Corporation. The Service segment's performance is noteworthy, with net sales up 3.0% and organic sales up 5.1%. This growth is driven by increased maintenance and modernization sales, which are less cyclical than new equipment sales and provide a steady revenue stream. However, the New Equipment segment experienced a significant decline of 11.4% in net sales. This drop could be attributed to market saturation or economic slowdowns in key regions like China. The overall 3.2% decline in company-wide net sales suggests that while the Service segment is robust, the downturn in New Equipment sales could pose challenges. Retail investors should monitor these trends closely, particularly the geographic performance variations, which could indicate regional economic issues or market shifts.
An important aspect to consider is Otis's modernization strategy, which has resulted in a backlog increase of 17% at constant currency rates. The continuous growth in Mod orders for eight consecutive quarters demonstrates the success of their modernization initiatives. From a technological standpoint, this is significant as it shows Otis's investment in upgrading existing infrastructure, which can be more cost-effective and environmentally sustainable compared to installing new equipment. The ongoing UpLift program and expected run rate savings of $175 million by mid-2025 also highlight the company's focus on leveraging technology to improve efficiency and reduce costs. This approach not only enhances profitability but also aligns with modern sustainability trends, making Otis a potentially attractive option for ESG-conscious investors.
Otis delivers continued strong Service performance leading to mid-teens EPS growth
- GAAP EPS up
13.3% and adjusted EPS up15.2% with continued margin expansion - Service net sales up
3.0% and Service organic sales up5.1% - Mod orders up
14% , backlog up15% , up17% at constant currency - Maintenance portfolio units increased
4.2% - GAAP cash flow from operations of
; adjusted free cash flow of$308 million $353 million - Share repurchases of
$300 million - 1H GAAP EPS up
11.2% and adjusted EPS up12.8% , GAAP operating profit margin expansion of 30 basis points and adjusted operating profit margin expansion of 100 basis points, share repurchases of$600 million - Strong execution on UpLift program; increasing expected run rate savings to
by mid-2025$175 million - Updated full-year outlook1; increasing adjusted EPS to
to$3.85 $3.90
"Otis delivered solid quarterly performance led by the strength in our Service segment, which delivered portfolio growth of
Key Figures
($ millions, except per share amounts) | Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||
2024 | 2023 | Y/Y | Y/Y | 2024 | 2023 | Y/Y | Y/Y | ||||||||
Net sales | $ 3,601 | $ 3,720 | (3.2) % | (1.1) % | $ 7,038 | $ 7,066 | (0.4) % | 1.3 % | |||||||
Organic sales growth | (1.2) % | 1.2 % | |||||||||||||
GAAP | |||||||||||||||
Operating profit | $ 570 | $ 580 | $ (10) | $ 1,114 | $ 1,093 | $ 21 | |||||||||
Operating profit margin | 15.8 % | 15.6 % | 20 bps | 15.8 % | 15.5 % | 30 bps | |||||||||
Net income | $ 415 | $ 376 | 10.4 % | $ 768 | $ 707 | 8.6 % | |||||||||
Earnings per share | $ 1.02 | $ 0.90 | 13.3 % | $ 1.89 | $ 1.70 | 11.2 % | |||||||||
Adjusted non-GAAP comparison | |||||||||||||||
Operating profit | $ 613 | $ 590 | $ 23 | $ 38 | $ 1,174 | $ 1,108 | $ 66 | $ 88 | |||||||
Operating profit margin | 17.0 % | 15.9 % | 110 bps | 16.7 % | 15.7 % | 100 bps | |||||||||
Net income | $ 428 | $ 383 | 11.7 % | $ 789 | $ 718 | 9.9 % | |||||||||
Earnings per share | $ 1.06 | $ 0.92 | 15.2 % | $ 1.94 | $ 1.72 | 12.8 % |
Second quarter net sales of
Second quarter GAAP operating profit of
GAAP EPS of
New Equipment
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
($ millions) | 2024 | 2023 | Y/Y | Y/Y | 2024 | 2023 | Y/Y | Y/Y | ||||||||
Net sales | $ 1,421 | $ 1,604 | (11.4) % | (9.3) % | $ 2,701 | $ 2,911 | (7.2) % | (5.4) % | ||||||||
Organic sales | (9.4) % | (5.4) % | ||||||||||||||
Segment operating profit | $ 110 | $ 119 | $ (9) | $ (6) | $ 181 | $ 188 | $ (7) | $ — | ||||||||
Segment operating profit margin | 7.7 % | 7.4 % | 30 bps | 6.7 % | 6.5 % | 20 bps |
In the second quarter, net sales of
Segment operating profit margin expanded 30 basis points to
New Equipment orders were down
Service
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
($ millions) | 2024 | 2023 | Y/Y | Y/Y | 2024 | 2023 | Y/Y | Y/Y | ||||||||
Net sales | $ 2,180 | $ 2,116 | 3.0 % | 5.3 % | $ 4,337 | $ 4,155 | 4.4 % | 6.0 % | ||||||||
Organic sales | 5.1 % | 5.8 % | ||||||||||||||
Segment operating profit | $ 538 | $ 499 | $ 39 | $ 51 | $ 1,061 | $ 978 | $ 83 | $ 98 | ||||||||
Segment operating profit margin | 24.7 % | 23.6 % | 110 bps | 24.5 % | 23.5 % | 100 bps |
In the second quarter, net sales of
Segment operating profit of
Cash flow
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||
($ millions) | 2024 | 2023 | Y/Y | 2024 | 2023 | Y/Y | ||||||
Cash flow from operations | $ 308 | $ 446 | $ (138) | $ 479 | $ 724 | $ (245) | ||||||
Free cash flow | $ 284 | $ 409 | $ (125) | $ 424 | $ 662 | $ (238) | ||||||
Adjusted free cash flow | $ 353 | $ 434 | $ (81) | $ 508 | $ 687 | $ (179) |
Second quarter cash flow changes were driven by an increase in net income more than offset by changes in working capital.
2024 Outlook1
Otis is revising its full year outlook:
- Net sales of
to$14.3 billion $14.5 billion - Organic sales up
1% to3% - Organic New Equipment sales down mid-single digits
- Organic Service sales up
6% to7%
- Adjusted operating profit of
to$2.40 billion , up$2.45 billion to$160 million at constant currency; up$190 million to$135 million at actual currency$175 million - Adjusted EPS of
to$3.85 , up$3.90 9% to10% ; adjusted effective tax rate of approximately25.25% - Adjusted free cash flow of approximately
to$1.5 billion $1.6 billion
1Note: When we provide outlook for organic sales, adjusted operating profit, adjusted effective tax rate and adjusted free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort. See "Use and Definitions of Non-GAAP Financial Measures" below for additional information.
About Otis
Otis is the world's leading elevator and escalator manufacturing, installation and service company. We move 2.3 billion people a day and maintain approximately 2.3 million customer units worldwide, the industry's largest maintenance portfolio. Headquartered in
Use and Definitions of Non-GAAP Financial Measures
Otis Worldwide Corporation ("Otis") reports its financial results in accordance with accounting principles generally accepted in
Non-GAAP measure | Definition |
Organic sales | Represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and other significant items of a non-recurring and/or nonoperational nature ("other significant items"). Management believes organic sales is a useful measure in providing period-to-period comparisons of the results of the Company's ongoing operational performance. |
Adjusted selling, general and administrative ("SG&A") expense | Represents SG&A expense (a GAAP measure), excluding restructuring costs and other significant items. |
Adjusted operating profit | Represents income from continuing operations (a GAAP measure), excluding restructuring costs and other significant items. |
Adjusted net interest expense | Represents net interest expense (a GAAP measure), adjusted for the impacts of non-recurring acquisition related financing costs and related net interest expense pending the completion of a transaction and other significant items. |
Adjusted noncontrolling interest in earnings | Represents noncontrolling interest in earnings (a GAAP measure), excluding restructuring costs and other significant items, including related tax effects. |
Adjusted net income | Represents net income attributable to Otis Worldwide Corporation (a GAAP measure), excluding restructuring costs and other significant items, including related tax effects. |
Adjusted earnings per share ("EPS") | Represents diluted earnings per share attributable to common shareholders (a GAAP measure), adjusted for the per share impact of restructuring and other significant items, including related tax effects. |
Adjusted effective tax rate | Represents the effective tax rate (a GAAP measure) adjusted for other significant items and the tax impact of restructuring costs and other significant items. |
Constant currency | GAAP financial results include the impact of changes in foreign currency exchange rates ("AFX"). We use the non-GAAP measure "at constant currency" or "CFX" to show changes in our financial results without giving effect to period-to-period currency fluctuations. Under |
Free cash flow | Represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing Otis' ability to fund its activities, including the financing of acquisitions, debt service, repurchases of common stock and distribution of earnings to shareholders. Free cash flow should not be considered an alternative to, or more meaningful than, net cash flows provided by operating activities, or any other measure of liquidity presented in accordance with GAAP. |
Adjusted free cash flow | Represents cash flow from operations (a GAAP measure) less capital expenditures, adjusted to exclude certain items management believes affect the comparability of operating results. Management believes adjusted free cash flow is a useful measure of liquidity that provides investors additional information regarding the Company's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of common stock and distribution of earnings to shareholders. Adjusted free cash flow should not be considered an alternative to, or more meaningful than, net cash flows provided by operating activities, or any other measure of liquidity presented in accordance with GAAP. |
Management believes that organic sales, adjusted SG&A, adjusted general corporate expenses and other, adjusted operating profit, adjusted net interest expense, adjusted noncontrolling interest in earnings, adjusted net income, adjusted EPS and the adjusted effective tax rate are useful measures in providing period-to-period comparisons of the results of the Company's ongoing operational performance.
When we provide our expectations for adjusted net sales, organic sales, adjusted operating profit, adjusted net interest expense, adjusted noncontrolling interest in earnings, adjusted net income, adjusted effective tax rate, adjusted EPS, free cash flow and adjusted free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected diluted EPS from continuing operations, operating profit, the effective tax rate, net sales and expected cash flow from operations) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Cautionary Statement
This communication contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward-looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide management's current expectations or plans for Otis' future operating and financial performance, based on assumptions currently believed to be valid. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "medium-term," "near-term," "confident," "goals" and other words of similar meaning in connection with a discussion of future operating or financial performance. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, dividends, share repurchases, tax rates, research & development spend, restructuring actions (including UpLift), credit ratings, net indebtedness and other measures of financial performance or potential future plans, strategies or transactions, or statements that relate to climate change and our intent to achieve certain environmental, social and governance targets or goals, including operational impacts and costs associated therewith, and other statements that are not historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For those statements, Otis claims the protection of the safe harbor for forward-looking statements contained in the
Otis Worldwide Corporation Condensed Consolidated Statements of Operations | |||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||
(Unaudited) | (Unaudited) | ||||||||
(amounts in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||||
Net Sales | $ 3,601 | $ 3,720 | $ 7,038 | $ 7,066 | |||||
Costs and Expenses: | |||||||||
Cost of products and services sold | 2,522 | 2,637 | 4,931 | 4,987 | |||||
Research and development | 39 | 36 | 75 | 71 | |||||
Selling, general and administrative | 449 | 479 | 911 | 934 | |||||
Total Costs and Expenses | 3,010 | 3,152 | 5,917 | 5,992 | |||||
Other income (expense), net | (21) | 12 | (7) | 19 | |||||
Operating profit | 570 | 580 | 1,114 | 1,093 | |||||
Non-service pension cost (benefit) | (1) | 1 | (1) | 1 | |||||
Interest expense (income), net | 27 | 37 | 71 | 70 | |||||
Net income before income taxes | 544 | 542 | 1,044 | 1,022 | |||||
Income tax expense | 94 | 135 | 220 | 263 | |||||
Net income | 450 | 407 | 824 | 759 | |||||
Less: Noncontrolling interest in subsidiaries' earnings | 35 | 31 | 56 | 52 | |||||
Net income attributable to Otis Worldwide Corporation | $ 415 | $ 376 | $ 768 | $ 707 | |||||
Earnings Per Share of Common Stock: | |||||||||
Basic | $ 1.03 | $ 0.91 | $ 1.90 | $ 1.71 | |||||
Diluted | $ 1.02 | $ 0.90 | $ 1.89 | $ 1.70 | |||||
Weighted Average Number of Shares Outstanding: | |||||||||
Basic shares | 402.9 | 412.7 | 404.0 | 413.5 | |||||
Diluted Shares | 405.5 | 416.0 | 406.8 | 416.9 |
Otis Worldwide Corporation Reconciliation of Reported (GAAP) to Adjusted Operating Profit & Operating Profit Margin | ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions) | 2024 | 2023 | 2024 | 2023 | ||||
Net Sales | ||||||||
New Equipment | $ 1,421 | $ 1,604 | $ 2,701 | $ 2,911 | ||||
Service | 2,180 | 2,116 | 4,337 | 4,155 | ||||
Total Net Sales | $ 3,601 | $ 3,720 | $ 7,038 | $ 7,066 | ||||
Operating Profit | ||||||||
New Equipment | $ 110 | $ 119 | $ 181 | $ 188 | ||||
Service | 538 | 499 | 1,061 | 978 | ||||
Total segment operating profit | 648 | 618 | 1,242 | 1,166 | ||||
Corporate and Unallocated | (78) | (38) | (128) | (73) | ||||
Total Otis GAAP Operating Profit | 570 | 580 | 1,114 | 1,093 | ||||
UpLift restructuring | 6 | — | 7 | — | ||||
Other restructuring | 5 | 10 | 24 | 15 | ||||
UpLift transformation costs | 15 | — | 27 | — | ||||
Separation-related adjustments | (1) | — | (16) | — | ||||
Litigation-related settlement costs 1 | 18 | — | 18 | — | ||||
Total Otis Adjusted Operating Profit | $ 613 | $ 590 | $ 1,174 | $ 1,108 | ||||
Reported Total Operating Profit Margin | 15.8 % | 15.6 % | 15.8 % | 15.5 % | ||||
Adjusted Total Operating Profit Margin | 17.0 % | 15.9 % | 16.7 % | 15.7 % |
Otis discloses segment operating profit as its measure of segment performance, reconciled to total Otis operating profit. Segment operating profit exclude certain expenses and income that are not allocated to segments (as described above as "Corporate and Unallocated"). |
Effective in the first quarter of 2024, the measure of segment performance used by Otis' Chief Operating Decision Maker ("CODM") changed and, as a result, Otis' disclosed measure of segment performance (segment operating profit) was updated. The change to segment operating profit aligns with the update to how the CODM assesses performance and allocates resources for the Company's segments, and therefore is our measure of segment profitability. |
As a result of the change, restructuring costs and other items not allocated to the operating segments are presented as part of Corporate and Unallocated. The financial information presented herein reflects the impact of the measure of segment performance change for all periods presented. |
1 Litigation-related settlement costs in the quarter and six months ended June 30, 2024 represent the aggregate amount of settlement costs and increase in loss contingency accruals, excluding legal costs, for certain legal matters that are outside of the ordinary course of business due to the size, complexity and unique facts of these matters. |
Otis Worldwide Corporation Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Net Income, Earnings Per Share, and Effective Tax Rate | ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||
Adjusted Operating Profit | $ 613 | $ 590 | $ 1,174 | $ 1,108 | ||||
Non-service pension cost (benefit) | (1) | 1 | (1) | 1 | ||||
Adjusted net interest expense 1 | 48 | 37 | 92 | 70 | ||||
Adjusted income from operations before income taxes | 566 | 552 | 1,083 | 1,037 | ||||
Income tax expense | 94 | 135 | 220 | 263 | ||||
Tax impact on restructuring and non-recurring items | 10 | 3 | 19 | 4 | ||||
Non-recurring tax items 1 | 10 | — | 10 | — | ||||
Adjusted net income from operations | 452 | 414 | 834 | 770 | ||||
Adjusted noncontrolling interest 1 | 24 | 31 | 45 | 52 | ||||
Adjusted net income attributable to common shareholders | $ 428 | $ 383 | $ 789 | $ 718 | ||||
GAAP net income attributable to common shareholders | $ 415 | $ 376 | $ 768 | $ 707 | ||||
UpLift restructuring | 6 | — | 7 | — | ||||
Other restructuring | 5 | 10 | 24 | 15 | ||||
UpLift transformation costs | 15 | — | 27 | — | ||||
Separation-related adjustments | (1) | — | (16) | — | ||||
Litigation-related settlement costs | 18 | — | 18 | — | ||||
Reserve adjustments related to non-recurring tax items 1 | (10) | — | (10) | — | ||||
Tax effects of restructuring, non-recurring items and other adjustments | (10) | (3) | (19) | (4) | ||||
Non-recurring tax items 1 | (10) | — | (10) | — | ||||
Adjusted net income attributable to common shareholders | $ 428 | $ 383 | $ 789 | $ 718 | ||||
Diluted Earnings Per Share | $ 1.02 | $ 0.90 | $ 1.89 | $ 1.70 | ||||
Impact to diluted earnings per share | 0.04 | 0.02 | 0.05 | 0.02 | ||||
Adjusted Earnings Per Share | $ 1.06 | $ 0.92 | $ 1.94 | $ 1.72 | ||||
Effective Tax Rate | 17.3 % | 24.9 % | 21.1 % | 25.7 % | ||||
Impact of adjustments on effective tax rate | 2.8 % | 0.1 % | 1.8 % | — % | ||||
Adjusted Effective Tax Rate | 20.1 % | 25.0 % | 22.9 % | 25.7 % |
1 Certain tax reserves were adjusted in the second quarter of 2024. As a result, Net interest expense and Noncontrolling interest are reflected as adjusted without |
Otis Worldwide Corporation Components of Changes in Net Sales | ||||||||
Quarter Ended June 30, 2024 Compared with Quarter Ended June 30, 2023 | ||||||||
Factors Contributing to Total % Change in Net Sales | ||||||||
Organic | FX Translation | Acquisitions / Divestitures, | Total | |||||
New Equipment | (9.4) % | (2.1) % | 0.1 % | (11.4) % | ||||
Service | 5.1 % | (2.3) % | 0.2 % | 3.0 % | ||||
Maintenance and Repair | 4.9 % | (2.2) % | 0.2 % | 2.9 % | ||||
Modernization | 5.8 % | (2.5) % | 0.3 % | 3.6 % | ||||
Total Net Sales | (1.2) % | (2.1) % | 0.1 % | (3.2) % | ||||
Six Months Ended June 30, 2024 Compared with Six Months Ended June 30, 2023 | ||||||||
Factors Contributing to Total % Change in Net Sales | ||||||||
Organic | FX Translation | Acquisitions / Divestitures, | Total | |||||
New Equipment | (5.4) % | (1.8) % | — % | (7.2) % | ||||
Service | 5.8 % | (1.6) % | 0.2 % | 4.4 % | ||||
Maintenance and Repair | 5.4 % | (1.5) % | 0.2 % | 4.1 % | ||||
Modernization | 7.7 % | (2.1) % | 0.1 % | 5.7 % | ||||
Total Net Sales | 1.2 % | (1.7) % | 0.1 % | (0.4) % |
Components of Changes in New Equipment Backlog | ||
June 30, 2024 | ||
Y/Y Growth % | ||
New Equipment Backlog increase at actual currency | (4) % | |
Foreign exchange impact to New Equipment Backlog | 1 % | |
New Equipment Backlog increase at constant currency | (3) % |
Components of Changes in Modernization Backlog | ||
June 30, 2024 | ||
Y/Y Growth % | ||
Modernization Backlog increase at actual currency | 15 % | |
Foreign exchange impact to Modernization Backlog | 2 % | |
Modernization Backlog increase at constant currency | 17 % |
Otis Worldwide Corporation Reconciliation of Segment and Total Adjusted Operating Profit at Constant Currency | ||||||
Quarter Ended June 30, 2024 Compared with Quarter Ended June 30, 2023 | ||||||
(dollars in millions) | 2024 | 2023 | Y/Y | |||
New Equipment | ||||||
Segment Operating Profit | $ 110 | $ 119 | $ (9) | |||
Impact of foreign exchange | 3 | — | 3 | |||
Segment Operating Profit at constant currency | $ 113 | $ 119 | $ (6) | |||
Service | ||||||
Segment Operating Profit | $ 538 | $ 499 | $ 39 | |||
Impact of foreign exchange | 12 | — | 12 | |||
Segment Operating Profit at constant currency | $ 550 | $ 499 | $ 51 | |||
Otis Consolidated | ||||||
Adjusted Operating Profit | $ 613 | $ 590 | $ 23 | |||
Impact of foreign exchange | 15 | — | 15 | |||
Adjusted Operating Profit at constant currency | $ 628 | $ 590 | $ 38 | |||
Six Months Ended June 30, 2024 Compared with Six Months Ended June 30, 2023 | ||||||
(dollars in millions) | 2024 | 2023 | Y/Y | |||
New Equipment | ||||||
Segment Operating Profit | $ 181 | $ 188 | $ (7) | |||
Impact of foreign exchange | 7 | — | 7 | |||
Segment Operating Profit at constant currency | $ 188 | $ 188 | $ — | |||
Service | ||||||
Segment Operating Profit | $ 1,061 | $ 978 | $ 83 | |||
Impact of foreign exchange | 15 | — | 15 | |||
Segment Operating Profit at constant currency | $ 1,076 | $ 978 | $ 98 | |||
Otis Consolidated | ||||||
Adjusted Operating Profit | $ 1,174 | $ 1,108 | $ 66 | |||
Impact of foreign exchange | 22 | — | 22 | |||
Adjusted Operating Profit at constant currency | $ 1,196 | $ 1,108 | $ 88 |
Otis Worldwide Corporation Condensed Consolidated Balance Sheet | ||||
June 30, 2024 | December 31, 2023 | |||
(amounts in millions) | (Unaudited) | |||
Assets | ||||
Cash and cash equivalents | $ 942 | $ 1,274 | ||
Accounts receivable, net | 3,606 | 3,538 | ||
Contract assets | 750 | 717 | ||
Inventories | 605 | 612 | ||
Other current assets | 335 | 259 | ||
Total Current Assets | 6,238 | 6,400 | ||
Future income tax benefits | 302 | 323 | ||
Fixed assets, net | 708 | 727 | ||
Operating lease right-of-use assets | 398 | 416 | ||
Intangible assets, net | 330 | 335 | ||
Goodwill | 1,553 | 1,588 | ||
Other assets | 329 | 328 | ||
Total Assets | $ 9,858 | $ 10,117 | ||
Liabilities and Equity (Deficit) | ||||
Short-term borrowings and current portion of long-term debt | $ 1,656 | $ 32 | ||
Accounts payable | 1,716 | 1,878 | ||
Accrued liabilities | 1,719 | 1,873 | ||
Contract liabilities | 2,804 | 2,696 | ||
Total Current Liabilities | 7,895 | 6,479 | ||
Long-term debt | 5,526 | 6,866 | ||
Future pension and postretirement benefit obligations | 445 | 462 | ||
Operating lease liabilities | 280 | 292 | ||
Future income tax obligations | 206 | 245 | ||
Other long-term liabilities | 388 | 493 | ||
Total Liabilities | 14,740 | 14,837 | ||
Redeemable noncontrolling interest | 52 | 135 | ||
Shareholders' Equity (Deficit): | ||||
Common Stock and additional paid-in capital | 230 | 213 | ||
Treasury Stock | (2,987) | (2,382) | ||
Accumulated deficit | (1,538) | (2,005) | ||
Accumulated other comprehensive income (loss) | (751) | (750) | ||
Total Shareholders' Equity (Deficit) | (5,046) | (4,924) | ||
Noncontrolling interest | 112 | 69 | ||
Total Equity (Deficit) | (4,934) | (4,855) | ||
Total Liabilities and Equity (Deficit) | $ 9,858 | $ 10,117 |
Otis Worldwide Corporation Condensed Consolidated Statement of Cash Flows | ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions) | 2024 | 2023 | 2024 | 2023 | ||||
Operating Activities: | ||||||||
Net income from operations | $ 450 | $ 407 | $ 824 | $ 759 | ||||
Adjustments to reconcile net income to net cash flows provided by operating activities: | ||||||||
Depreciation and amortization | 41 | 52 | 85 | 99 | ||||
Deferred income tax expense (benefit) | (41) | (14) | (25) | (16) | ||||
Stock compensation cost | 20 | 19 | 36 | 34 | ||||
Change in: | ||||||||
Accounts receivable, net | (9) | (218) | (171) | (204) | ||||
Contract assets and liabilities, current | (168) | (109) | 107 | 154 | ||||
Inventories | (19) | (1) | (10) | (21) | ||||
Other current assets | (36) | (26) | (60) | (38) | ||||
Accounts payable | 88 | 261 | (129) | 43 | ||||
Accrued liabilities | 15 | 70 | (127) | (85) | ||||
Pension contributions | (12) | (10) | (24) | (24) | ||||
Other operating activities, net | (21) | 15 | (27) | 23 | ||||
Net cash flows provided by (used in) operating activities | 308 | 446 | 479 | 724 | ||||
Investing Activities: | ||||||||
Capital expenditures | (24) | (37) | (55) | (62) | ||||
Acquisitions of businesses and intangible assets, net of cash | (10) | (4) | (40) | (20) | ||||
Other investing activities, net | 16 | (29) | (2) | (9) | ||||
Net cash flows provided by (used in) investing activities | (18) | (70) | (97) | (91) | ||||
Financing Activities: | ||||||||
Increase (decrease) in short-term borrowings, net | 320 | 89 | 323 | 57 | ||||
Dividends paid on Common Stock | (157) | (141) | (295) | (261) | ||||
Repurchases of Common Stock | (300) | (175) | (600) | (350) | ||||
Dividends paid to noncontrolling interest | (2) | (6) | (11) | (15) | ||||
Acquisition of noncontrolling interest shares | (71) | — | (75) | — | ||||
Other financing activities, net | (2) | (11) | (21) | (16) | ||||
Net cash flows provided by (used in) financing activities | (212) | (244) | (679) | (585) | ||||
Summary of Activity: | ||||||||
Net cash provided by (used in) operating activities | 308 | 446 | 479 | 724 | ||||
Net cash provided by (used in) investing activities | (18) | (70) | (97) | (91) | ||||
Net cash provided by (used in) financing activities | (212) | (244) | (679) | (585) | ||||
Effect of exchange rate changes on cash and cash equivalents | (14) | (26) | (32) | (16) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 64 | 106 | (329) | 32 | ||||
Cash, cash equivalents and restricted cash, beginning of period | 887 | 1,121 | 1,280 | 1,195 | ||||
Cash, cash equivalents and restricted cash, end of period | 951 | 1,227 | 951 | 1,227 | ||||
Less: Restricted cash | 9 | 8 | 9 | 8 | ||||
Cash and cash equivalents, end of period | $ 942 | $ 1,219 | $ 942 | $ 1,219 |
Otis Worldwide Corporation Adjusted Free Cash Flow Reconciliation | ||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions) | 2024 | 2023 | 2024 | 2023 | ||||
Net cash flows provided by operating activities (GAAP) | $ 308 | $ 446 | $ 479 | $ 724 | ||||
Capital expenditures | (24) | (37) | (55) | (62) | ||||
Free cash flow (Non-GAAP) | 284 | 409 | 424 | 662 | ||||
Adjustments for: | ||||||||
UpLift restructuring payments | 7 | — | 14 | — | ||||
UpLift transformation payments | 13 | — | 21 | — | ||||
Separation-related payments 1 | 49 | 25 | 49 | 25 | ||||
Adjusted free cash flow (Non-GAAP) | $ 353 | $ 434 | $ 508 | $ 687 | ||||
1 In April of 2023 and 2024, we made payments to RTX Corporation (our former parent) in accordance with the Separation tax agreement. These annual payments are anticipated to conclude in 2026. |
Media Contact:
Katy Padgett
+1-860-674-3047
Kathleen.Padgett@otis.com
Investor Relations Contact:
Michael Rednor
+1-860-676-6011
investorrelations@otis.com
View original content:https://www.prnewswire.com/news-releases/otis-reports-second-quarter-2024-results-302205188.html
SOURCE Otis Worldwide Corporation
FAQ
What was Otis' (OTIS) EPS growth in Q2 2024?
How did Otis' (OTIS) Service segment perform in Q2 2024?
What is Otis' (OTIS) updated full-year 2024 EPS guidance?