Origin Materials, Inc. Reports Operating and Financial Results for Third Quarter 2024
Origin Materials (NASDAQ: ORGN) reported Q3 2024 financial results, highlighting successful Factory Acceptance Test of its first PET cap manufacturing system with over 98% efficiency. Revenue was $8.2 million, up from $7.1 million year-over-year. The company plans to deploy eight or more CapFormer Systems by end of 2025, targeting 8-12 billion caps annually. Notable is a $100 million MOU for billions of PET caps with revenue starting Q1 2025. Cash position stands at $113.4 million. Net loss was $36.8 million, including $15.2 million in non-cash impairment charges. Company maintains 2024 guidance of $25-35 million revenue and $55-65 million net cash burn, expecting run-rate EBITDA positive by H1 2026.
Origin Materials (NASDAQ: ORGN) ha riportato i risultati finanziari del terzo trimestre 2024, evidenziando il successo del Factory Acceptance Test del suo primo sistema di produzione di tappi in PET con oltre il 98% di efficienza. I ricavi sono stati di 8,2 milioni di dollari, in aumento rispetto ai 7,1 milioni di dollari dello stesso periodo dell'anno scorso. L'azienda prevede di distribuire otto o più sistemi CapFormer entro la fine del 2025, puntando a produrre annualmente da 8 a 12 miliardi di tappi. Degno di nota è un MOU da 100 milioni di dollari per miliardi di tappi in PET, con ricavi previsti a partire dal primo trimestre del 2025. La posizione di cassa ammonta a 113,4 milioni di dollari. La perdita netta è stata di 36,8 milioni di dollari, includendo 15,2 milioni di dollari in oneri di svalutazione non monetari. L'azienda mantiene una previsione per il 2024 di ricavi tra 25 e 35 milioni di dollari e una perdita netta in cassa tra 55 e 65 milioni di dollari, aspettandosi un EBITDA positivo entro la prima metà del 2026.
Origin Materials (NASDAQ: ORGN) informó los resultados financieros del tercer trimestre de 2024, destacando la exitosa Prueba de Aceptación de Fábrica de su primer sistema de fabricación de tapas de PET con más del 98% de eficiencia. Los ingresos fueron de 8.2 millones de dólares, en comparación con 7.1 millones de dólares en el mismo periodo del año anterior. La empresa planea desplegar ocho o más Sistemas CapFormer para finales de 2025, con un objetivo de 8 a 12 mil millones de tapas anualmente. Destaca un MOU de 100 millones de dólares para miles de millones de tapas de PET, con ingresos comenzando en el primer trimestre de 2025. La posición de efectivo es de 113.4 millones de dólares. La pérdida neta fue de 36.8 millones de dólares, incluyendo 15.2 millones de dólares en cargos por deterioro no monetarios. La empresa mantiene una guía para 2024 de ingresos entre 25 y 35 millones de dólares y una quema neta de efectivo entre 55 y 65 millones de dólares, esperando un EBITDA positivo para la primera mitad de 2026.
오리진 재료 (NASDAQ: ORGN)은 2024년 3분기 재무 결과를 발표하며 첫 번째 PET 캡 제조 시스템의 공장 수용 테스트가 98% 이상의 효율성으로 성공적으로 완료되었음을 강조했습니다. 수익은 820만 달러로, 전년 동기 710만 달러에서 증가했습니다. 회사는 2025년 말까지 8개 이상의 CapFormer 시스템을 배포할 계획이며, 연간 80~120억 개의 캡 생산을 목표로 하고 있습니다. 주목할 만한 것은 2025년 1분기부터 수익이 시작되는 수십억 개의 PET 캡에 대한 1억 달러 규모의 MOU입니다. 현금 보유액은 1억 1340만 달러입니다. 순손실은 3천 680만 달러로, 이 중 1천 520만 달러는 비현금 손상 차감으로 포함되었습니다. 회사는 2024년 수익 가이던스를 2,500만~3,500만 달러, 순 현금 소진을 5,500만~6,500만 달러로 유지하며 2026년 상반기 긍정적인 EBITDA를 예상하고 있습니다.
Origin Materials (NASDAQ: ORGN) a annoncé ses résultats financiers pour le troisième trimestre 2024, mettant en avant le succès du test d'acceptation en usine de son premier système de fabrication de bouchons en PET avec une efficacité de plus de 98 %. Les revenus s'élevaient à 8,2 millions de dollars, en hausse par rapport à 7,1 millions de dollars l'année précédente. L'entreprise prévoit de déployer huit systèmes CapFormer ou plus d'ici fin 2025, visant à produire entre 8 et 12 milliards de bouchons chaque année. À noter, un protocole d'accord (MOU) de 100 millions de dollars pour des milliards de bouchons en PET, avec des revenus débutant au premier trimestre 2025. La position de trésorerie s'élève à 113,4 millions de dollars. La perte nette a été de 36,8 millions de dollars, y compris 15,2 millions de dollars en charges de dépréciation non monétaires. L'entreprise maintient ses prévisions pour 2024 entre 25 et 35 millions de dollars de revenus et une consommation nette de trésorerie entre 55 et 65 millions de dollars, s'attendant à un EBITDA positif d'ici la première moitié de 2026.
Origin Materials (NASDAQ: ORGN) hat die Finanzzahlen für das dritte Quartal 2024 veröffentlicht und hebt den erfolgreichen Factory Acceptance Test seines ersten PET-Verschlusssystems mit über 98% Effizienz hervor. Der Umsatz betrug 8,2 Millionen US-Dollar, ein Anstieg von 7,1 Millionen US-Dollar im Vorjahresvergleich. Das Unternehmen plant, bis Ende 2025 acht oder mehr CapFormer-Systeme bereitzustellen und strebt an, jährlich 8-12 Milliarden Verschlüsse zu produzieren. Bemerkenswert ist ein MOU über 100 Millionen US-Dollar für Milliarden von PET-Verschlüssen, wobei die Einnahmen im ersten Quartal 2025 beginnen sollen. Die Liquiditätslage beträgt 113,4 Millionen US-Dollar. Der Nettoverlust betrug 36,8 Millionen US-Dollar, darunter 15,2 Millionen US-Dollar nicht zahlungswirksame Wertminderungsaufwendungen. Das Unternehmen hält an der Prognose für 2024 von 25-35 Millionen US-Dollar Umsatz und 55-65 Millionen US-Dollar Nettokassenverbrauch fest und erwartet bis zur ersten Hälfte 2026 einen positiva EBITDA.
- Successful Factory Acceptance Test with 98% manufacturing efficiency
- Revenue increased to $8.2M from $7.1M YoY
- $100M MOU secured for PET caps production
- Strong cash position of $113.4M
- On track for 8-12B annual cap production capacity by end of 2025
- Net loss of $36.8M compared to net income of $30.9M in prior year
- $15.2M in non-cash impairment charges
- $12.3M impairment charge for unused Geismar site
- Adjusted EBITDA loss increased to $12.0M from $9.5M YoY
- Higher general and administrative expenses
Insights
Origin Materials' Q3 results reveal a complex financial picture. Revenue reached
The balance sheet shows
The successful Factory Acceptance Test of Origin's CapFormer System represents a significant technological breakthrough in PET cap manufacturing. The demonstrated
Customer attendance at testing from firms representing over 100 billion annual cap consumption suggests strong market validation. The shift to an asset-light strategy for furanics and 'on-demand' operation of Origin 1 demonstrates pragmatic resource allocation. The focus on PET caps manufacturing could provide a faster path to profitability compared to the more capital-intensive biomass conversion technology.
– Completed Factory Acceptance Test for 1st PET Cap Manufacturing System, Production Timing on Track –
– Test Attended by Multiple Prospective Customers Totaling >100 Billion in Annual Caps Consumption –
– Targeting Eight or More CapFormer Systems Online by End of 2025, Expected to be Sufficient to Enable Positive EBITDA –
– Reaffirms Expectation of Run-Rate EBITDA Positive 1st Half 2026, No Additional Equity Capital Required –
– Maintains 2024 Revenue and Net Cash Burn Guidance –
“This quarter we achieved a milestone on our journey to profitability: the successful Factory Acceptance Test of our first CapFormer System,” said Rich Riley, Co-Chief Executive Officer of Origin. “Our proprietary system for manufacturing what we believe to be the world’s first and only commercially viable PET caps performed well – demonstrating over
Origin Co-CEO and Co-Founder John Bissell added: “We believe we can sell as many caps as we can produce once commercial production is online. And this quarter our Factory Acceptance Test demonstrated we can make Origin PET caps at full commercial speeds with high efficiency. Origin PET caps are premium products, and we are proud to lead the now commercially-viable category of PET closures, enabling superior performance and sustainability. Our current manufacturing plan calls for bringing eight or more CapFormer Systems into production by the end of 2025. While we believe those eight systems alone could enable positive EBITDA, we expect to add systems regularly for the foreseeable future to keep pace with the anticipated steep growth curve of the indicative market demand. As such, our expectation is to achieve positive EBITDA results on a run-rate basis by the first half of 2026.”
Company Third Quarter and Recent Business Highlights
Origin Materials reported quarterly revenue of
-
We announced the CapFormer System and its successful Factory Acceptance Testing. We believe Origin’s CapFormer System is the world’s first and only commercially viable manufacturing system for PET caps, offering a breakthrough for recycling circularity and packaging performance. We revealed novel applications of thermoforming, finishing and post-processing, and other design elements, and our test validated performance specifications with over
98% manufacturing efficiency.
- Today we are announcing our plan to bring at least eight CapFormer Systems into production by 2025. We estimate the initial eight CapFormer Systems will produce, in total, between 8 and 12 billion caps per year when fully operational. The actual production will depend on factors such as line throughput and product mix. We expect to continue to add systems for the foreseeable future to keep pace with indicative market demand.
-
We are engaged with multiple potential customers in PET cap qualification, and we are excited to support qualification runs for all our new prospective customers. Customer feedback has been positive and momentum continues to build alongside our announced MOU, which totals billions of PET caps and is expected to generate over
in revenue during the initial two-year term, with revenue expected to begin in the first quarter of 2025, ramping significantly in 2026. As part of qualification, prospective customers have been attending Origin trials and are engaged with technical development work and the journey to commercial production. Our successful Factory Acceptance Test was attended by multiple prospective customers with total cap consumption in excess of 100 billion caps per year.$100 million
For furanics and Origin’s biomass conversion technology, we continue to perform development work. We expect the focus of Origin investor communication to be Origin’s path to profitability, namely its caps and closures business, and we will provide investors with furanics updates as appropriate when we have substantive news to report. As previously announced, and consistent with the company’s focus on becoming EBITDA positive in the first half of 2026, we are operating Origin 1, our biomass conversion plant in
Results for Third Quarter 2024
Cash, cash equivalents and marketable securities were
Revenue for the third quarter was
Operating expenses for the third quarter were
Net loss was
Adjusted EBITDA loss was
Shares outstanding as of September 30, 2024 were 145.9 million including 3.0 million shares that are subject to forfeiture based on share price performance targets previously disclosed in our filings.
For a reconciliation of non-GAAP figures to the applicable GAAP figures, please see the table captioned ‘Reconciliation of GAAP and Non-GAAP Results' set forth at the end of this press release.
Full Year 2024 Outlook
Based on current business conditions, business trends and other factors, the Company is maintaining the following guidance for 2024 revenue and net cash burn:
-
Revenue of
to$25 million .$35 million -
Net cash burn between
and$55 million .$65 million
These expectations do not consider, or give effect to, among other things, unforeseen events, including changes in global economic conditions.
Webcast and Conference Call Information
Company management will host a webcast and conference call on November 14, 2024, at 5:00 p.m. Eastern Time, to discuss the Company's financial results.
Interested investors and other parties can listen to a webcast of the live conference call and access the Company’s quarterly update presentation by logging onto the Investor Relations section of the Company's website at https://investors.originmaterials.com/.
The conference call can be accessed live over the phone by dialing +1-844-481-2515 (domestic) or +1-412-317-0644 (international). A telephonic replay will be available approximately three hours after the call by dialing 1-844-512-2921, or for international callers, +1-412-317-6671. The conference ID for the live call and pin number for the replay is 10193212. The replay will be available until 11:59 p.m. Eastern Time on November 21, 2024.
About Origin Materials, Inc.
Origin is a technology company with a mission to enable the world’s transition to sustainable materials. Our innovations include PET caps and closures that bring recycling circularity and enhanced performance to a
Non-GAAP Financial Information
To supplement the Company’s financial results presented in accordance with generally accepted accounting principles in
The Company believes that these non-GAAP financial measures provide useful information about the Company’s operating results, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
Non-GAAP financial measures are not defined under
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable
For more information on Adjusted EBITDA, please see the table captioned “Reconciliation of GAAP and Non-GAAP Results” set forth at the end of this press release.
The Company is unable to reconcile forward-looking net cash burn information provided in this press release to the increase or decrease in cash, cash equivalents, and restricted cash, the most closely comparable
Cautionary Note on Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “project,” “potential,” “seem,” “seek,” “target,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Origin’s business strategy, anticipated 2024 revenue generation and cash burn, anticipated customer demand, recycling circularity and performance benefits of the caps and closures, revenue potential, near-term revenue potential of caps and closures, including anticipated caps revenue ramp-up to begin in the first quarter of 2025, the projection that Origin will achieve positive EBITDA results by the first half of 2026, the estimated output of Origin’s CapFormer Systems, pace and anticipated timing of bringing caps and closures manufacturing systems online, anticipated revenue generated from such systems, estimated total addressable market, anticipated benefits of and demand for Origin’s potential products, ability to convert the MOU and other potential customer interest into revenue, commercial and operating plans, product development plans and announcements of such plans, and anticipated growth and projected financial information. From time to time, the Company discloses approximate levels of customer demand based on information received from current and potential customers as to amounts of product they wish to purchase at a certain price over a certain term in the future. The Company does not discount such indications of customer demand by the likelihood of their conversion to actual revenue or the time until such conversion. Some customers may overstate the amount of product they wish to purchase and one should not assume that demand figures disclosed by the Company will necessarily translate into comparable levels of revenue. The forward-looking statements are based on various assumptions, whether or not identified in this press release, and on the current plans, objectives, estimates, expectations, and intentions of the management of Origin and are not predictions of actual performance and inherently involve significant risks and uncertainties. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Origin. These forward-looking statements are subject to a number of risks and uncertainties including, but not limited to, the fact that Origin may be unable to successfully commercialize its products; the effects of competition on Origin’s business; the uncertainty of the projected financial information with respect to Origin; disruptions and other impacts to Origin’s business. Other factors that could adversely affect the Company’s operations include those discussed in Origin’s Quarterly Report on Form 10-Q filed with the
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In thousands, except share and per share data) |
September 30, 2024
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
56,396 |
|
|
$ |
75,502 |
|
Marketable securities |
|
56,996 |
|
|
|
82,761 |
|
Accounts receivable and unbilled receivable, net of allowance for credit losses of |
|
17,919 |
|
|
|
16,128 |
|
Other receivables |
|
5,183 |
|
|
|
3,449 |
|
Inventory |
|
990 |
|
|
|
912 |
|
Prepaid expenses and other current assets |
|
3,909 |
|
|
|
8,360 |
|
Total current assets |
|
141,393 |
|
|
|
187,112 |
|
Property, plant, and equipment, net |
|
222,758 |
|
|
|
243,118 |
|
Operating lease right-of-use asset |
|
3,829 |
|
|
|
4,468 |
|
Intangible assets, net |
|
88 |
|
|
|
121 |
|
Deferred tax assets |
|
860 |
|
|
|
1,261 |
|
Other long-term assets |
|
30,627 |
|
|
|
25,754 |
|
Total assets |
$ |
399,555 |
|
|
$ |
461,834 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
1,308 |
|
|
$ |
1,858 |
|
Accrued expenses |
|
3,161 |
|
|
|
7,689 |
|
Operating lease liabilities, current |
|
305 |
|
|
|
367 |
|
Notes payable, short-term |
|
3,772 |
|
|
|
1,730 |
|
Other liabilities, current |
|
93 |
|
|
|
918 |
|
Derivative liability |
|
49 |
|
|
|
300 |
|
Total current liabilities |
|
8,688 |
|
|
|
12,862 |
|
Earnout liability |
|
4,184 |
|
|
|
1,783 |
|
Canadian Government Research and Development Program liability |
|
15,309 |
|
|
|
7,348 |
|
Common stock warrants liability |
|
4,254 |
|
|
|
1,341 |
|
Notes payable, long-term |
|
1,730 |
|
|
|
3,459 |
|
Operating lease liabilities |
|
3,944 |
|
|
|
4,207 |
|
Other liabilities, long-term |
|
2,590 |
|
|
|
8,327 |
|
Total liabilities |
|
40,699 |
|
|
|
39,327 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
15 |
|
|
|
15 |
|
Additional paid-in capital |
|
390,875 |
|
|
|
382,854 |
|
(Accumulated deficit) retained earnings |
|
(24,605 |
) |
|
|
45,570 |
|
Accumulated other comprehensive loss |
|
(7,429 |
) |
|
|
(5,932 |
) |
Total stockholders’ equity |
|
358,856 |
|
|
|
422,507 |
|
Total liabilities and stockholders’ equity |
$ |
399,555 |
|
|
$ |
461,834 |
|
ORIGIN MATERIALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
|
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
(In thousands, except share and per share data) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
8,202 |
|
|
$ |
6,358 |
|
|
$ |
22,057 |
|
|
$ |
14,229 |
|
Services |
|
— |
|
|
|
782 |
|
|
|
3 |
|
|
|
1,513 |
|
Total revenues |
|
8,202 |
|
|
|
7,140 |
|
|
|
22,060 |
|
|
|
15,742 |
|
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
|
8,141 |
|
|
|
6,340 |
|
|
|
21,654 |
|
|
|
14,114 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development |
|
5,127 |
|
|
|
4,927 |
|
|
|
15,338 |
|
|
|
15,398 |
|
General and administrative |
|
9,347 |
|
|
|
7,633 |
|
|
|
30,611 |
|
|
|
23,908 |
|
Depreciation and amortization |
|
2,822 |
|
|
|
386 |
|
|
|
7,946 |
|
|
|
1,021 |
|
Impairment of assets |
|
15,170 |
|
|
|
— |
|
|
|
15,170 |
|
|
|
— |
|
Total operating expenses |
|
32,466 |
|
|
|
12,946 |
|
|
|
69,065 |
|
|
|
40,327 |
|
Loss from operations |
|
(32,405 |
) |
|
|
(12,146 |
) |
|
|
(68,659 |
) |
|
|
(38,699 |
) |
Other income (expenses) |
|
|
|
|
|
|
|
||||||||
Investment income (expenses), net |
|
1,745 |
|
|
|
(1,130 |
) |
|
|
5,447 |
|
|
|
4,308 |
|
Interest expenses |
|
(86 |
) |
|
|
— |
|
|
|
(313 |
) |
|
|
— |
|
(Loss) gain in fair value of derivatives |
|
(43 |
) |
|
|
126 |
|
|
|
237 |
|
|
|
620 |
|
(Loss) gain in fair value of common stock warrants liability |
|
(2,285 |
) |
|
|
22,815 |
|
|
|
(2,913 |
) |
|
|
27,438 |
|
(Loss) gain in fair value of earnout liability |
|
(2,941 |
) |
|
|
18,757 |
|
|
|
(2,401 |
) |
|
|
39,137 |
|
Other (expenses) income, net |
|
(517 |
) |
|
|
2,603 |
|
|
|
(1,170 |
) |
|
|
1,655 |
|
Total other (expenses) income, net |
|
(4,127 |
) |
|
|
43,171 |
|
|
|
(1,113 |
) |
|
|
73,158 |
|
(Loss) income before income tax expenses |
|
(36,532 |
) |
|
|
31,025 |
|
|
|
(69,772 |
) |
|
|
34,459 |
|
Income tax expenses |
|
(231 |
) |
|
|
(94 |
) |
|
|
(403 |
) |
|
|
(223 |
) |
Net (loss) income |
$ |
(36,763 |
) |
|
$ |
30,931 |
|
|
$ |
(70,175 |
) |
|
$ |
34,236 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
||||||||
Unrealized gain on marketable securities |
$ |
690 |
|
|
$ |
1,593 |
|
|
$ |
2,210 |
|
|
$ |
4,507 |
|
Foreign currency translation adjustment |
|
1,828 |
|
|
|
(4,176 |
) |
|
|
(3,707 |
) |
|
|
(784 |
) |
Total other comprehensive income (loss) |
|
2,518 |
|
|
|
(2,583 |
) |
|
|
(1,497 |
) |
|
|
3,723 |
|
Total comprehensive (loss) income |
$ |
(34,245 |
) |
|
$ |
28,348 |
|
|
$ |
(71,672 |
) |
|
$ |
37,959 |
|
Net (loss) income per share, basic |
$ |
(0.26 |
) |
|
$ |
0.22 |
|
|
$ |
(0.49 |
) |
|
$ |
0.25 |
|
Net (loss) income per share, diluted |
$ |
(0.26 |
) |
|
$ |
0.22 |
|
|
$ |
(0.49 |
) |
|
$ |
0.24 |
|
Weighted-average common shares outstanding, basic |
|
143,387,618 |
|
|
|
139,806,045 |
|
|
|
142,720,941 |
|
|
|
139,374,106 |
|
Weighted-average common shares outstanding, diluted |
|
143,387,618 |
|
|
|
142,703,550 |
|
|
|
142,720,941 |
|
|
|
142,872,174 |
|
|
|
|
|
|
|
|
|
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
|
Nine Months Ended September 30, |
||||||
(in thousands) |
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
||||
Net (loss) income |
$ |
(70,175 |
) |
|
$ |
34,236 |
|
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
7,946 |
|
|
|
1,055 |
|
Provision for credit losses |
|
730 |
|
|
|
— |
|
Amortization on right-of-use asset |
|
392 |
|
|
|
458 |
|
Stock-based compensation |
|
7,776 |
|
|
|
7,031 |
|
Loss (gain), net on disposal of property, plant, and equipment |
|
16 |
|
|
|
— |
|
Loss on reserves |
|
639 |
|
|
|
— |
|
Impairment of assets |
|
15,170 |
|
|
|
— |
|
Realized loss (gain) on marketable securities |
|
359 |
|
|
|
(1,706 |
) |
Amortization of premium and discount of marketable securities, net |
|
(172 |
) |
|
|
3,701 |
|
Change in fair value of derivative |
|
(237 |
) |
|
|
(620 |
) |
Change in fair value of common stock warrants liability |
|
2,913 |
|
|
|
(27,438 |
) |
Change in fair value of earnout liability |
|
2,401 |
|
|
|
(39,137 |
) |
Deferred tax benefit |
|
375 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable and other receivables |
|
(4,256 |
) |
|
|
(8,130 |
) |
Inventory |
|
(78 |
) |
|
|
(821 |
) |
Prepaid expenses and other current assets |
|
962 |
|
|
|
(2,703 |
) |
Other long-term assets |
|
(4,873 |
) |
|
|
(17,954 |
) |
Accounts payable |
|
(124 |
) |
|
|
2,819 |
|
Accrued expenses |
|
(3,082 |
) |
|
|
1,707 |
|
Operating lease liability |
|
(298 |
) |
|
|
(529 |
) |
Deferred income |
|
— |
|
|
|
1,374 |
|
Other liabilities, current |
|
(1,507 |
) |
|
|
2,846 |
|
Other liabilities, long-term |
|
— |
|
|
|
(2,636 |
) |
Net cash used in operating activities |
|
(45,123 |
) |
|
|
(46,447 |
) |
Cash flows from investing activities |
|
|
|
||||
Purchases of property, plant, and equipment |
|
(5,117 |
) |
|
|
(90,113 |
) |
Purchases of marketable securities |
|
(1,518,398 |
) |
|
|
(3,092,218 |
) |
Sales of marketable securities |
|
1,456,532 |
|
|
|
3,057,700 |
|
Maturities of marketable securities |
|
86,441 |
|
|
|
129,081 |
|
Net cash provided by investing activities |
|
19,458 |
|
|
|
4,450 |
|
Cash flows from financing activities |
|
|
|
||||
Payment of notes payable |
|
(4,793 |
) |
|
|
— |
|
Proceeds from Canadian Government Research and Development Program |
|
8,097 |
|
|
|
— |
|
Proceeds from exercise of stock options |
|
245 |
|
|
|
145 |
|
Net cash provided by financing activities |
|
3,549 |
|
|
|
145 |
|
Effects of foreign exchange rate changes on the balance of cash and cash equivalents, and restricted cash held in foreign currencies |
|
3,010 |
|
|
|
(390 |
) |
Net decrease in cash and cash equivalents, and restricted cash |
|
(19,106 |
) |
|
|
(42,242 |
) |
Cash and cash equivalents, and restricted cash, beginning of the period |
|
75,502 |
|
|
|
108,348 |
|
Cash and cash equivalents, and restricted cash, end of the period |
$ |
56,396 |
|
|
$ |
66,106 |
|
Origin Materials, Inc. Reconciliation of GAAP and Non-GAAP Results |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
(in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (loss) income |
$ |
(36,763 |
) |
|
$ |
30,931 |
|
|
$ |
(70,175 |
) |
|
$ |
34,236 |
|
Stock-based compensation |
|
2,459 |
|
|
|
2,380 |
|
|
|
7,776 |
|
|
|
7,031 |
|
Depreciation and amortization |
|
2,822 |
|
|
|
386 |
|
|
|
7,946 |
|
|
|
1,021 |
|
Impairment of assets |
|
15,170 |
|
|
|
— |
|
|
|
15,170 |
|
|
|
— |
|
Investment (income) expenses, net |
|
(1,745 |
) |
|
|
1,130 |
|
|
|
(5,447 |
) |
|
|
(4,308 |
) |
Interest expenses |
|
86 |
|
|
|
— |
|
|
|
313 |
|
|
|
— |
|
Loss (gain) in fair value of derivatives |
|
43 |
|
|
|
(126 |
) |
|
|
(237 |
) |
|
|
(620 |
) |
Loss (gain) in fair value of common stock warrants liability |
|
2,285 |
|
|
|
(22,815 |
) |
|
|
2,913 |
|
|
|
(27,438 |
) |
Loss (gain) in fair value of earnout liability |
|
2,941 |
|
|
|
(18,757 |
) |
|
|
2,401 |
|
|
|
(39,137 |
) |
Other expenses (income), net |
|
517 |
|
|
|
(2,603 |
) |
|
|
1,170 |
|
|
|
(1,655 |
) |
Income tax expenses |
|
231 |
|
|
|
— |
|
|
|
403 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
(11,954 |
) |
|
$ |
(9,474 |
) |
|
$ |
(37,767 |
) |
|
$ |
(30,870 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241114694879/en/
Origin Materials
Investors:
ir@originmaterials.com
Media:
media@originmaterials.com
Source: Origin Materials, Inc.
FAQ
What was Origin Materials (ORGN) revenue in Q3 2024?
When does Origin Materials (ORGN) expect to achieve positive EBITDA?
What is Origin Materials' (ORGN) production target for PET caps by end of 2025?